HomeMy WebLinkAbout2010/02/02 Item 5
CITY COUNCIL
AGENDA STATEMENT
~f:. CITY OF
~~'to~ (HULA VISTA
FEBRUARY 2, 2010, Item~
ITEM TITLE: RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA RATIFYING THE 2009/10 BUDGET OF THE
THIRD A VENUE BUSINESS IMPROVEMENT DISTRICT
SUBMITTED BY: DEVELOPMENT SERVICES DIRECT~UTY CITY
MANAGER ~
REVIEWED BY: CITY MANAGE" r
4/STHS VOTE: YES D NO ~
SUMMARY
In accordance with Chula Vista Municipal Code Chapter 2.22, the Town Centre Business
and Professional Association known as the Third Avenue Village Association is required
to submit annually, prior to the first day of March, a budget for the balance of the
calendar year for expenditure of funds realized through the additional business license
fee.
ENVIRONMENTAL REVIEW
The Environmental Review Coordinator has reviewed the proposed activity for
compliance with the California Environmental Quality Act (CEQA) and has determined
that the approval of the 2009/10 budget of the Third Avenue Property Based
Improvement District is not a "Project" as defined under Section 15378 of the State
CEQA Guidelines because it involves a governmental fiscal activity which will not result
in a potentially significant physical impact on the environment. Therefore, pursuant to
Section 15060 (c) (3) ofthe State CEQA Guidelines the activity is not subject to CEQA.
RECOMMENDATION
Approve the resolution ratifying the 2009/1 0 budget of the Third A venue Business
Improvement District.
BOARDS/COMMISSION RECOMMENDATION
Not applicable.
5-1
February 2, 2010 Item '5
Page 2 of2
DISCUSSION
The Chula Vista Downtown Business Association was established in 1971 to promote
business activities in downtown Chula Vista and to aid in efforts to revitalize the area.
The City Council ordinance establishing the Downtown Business Improvement District
(BID) requires that the Town Centre Business and Professional Association known as the
Third Avenue Village Association (T A V A) submit annually, prior to the first day of
March, a budget for the balance of the calendar year.
The Third Avenue Village Association is a non-profit corporation formed to administer
the District's business. Generally the organization receives approximately $23,000
annually from the BID. In addition, TA V A also administers funds received from a
property based business improvement district (PBID), established in 200 I, which
activities are included on the attachment but are not to requirement outlined in Chula
Vista Municipal Code Chapter 2.22.
DECISION MAKER CONFLICT
Staff has reviewed the property holdings of the City Council and has found that
Councilman Castaneda has property holdings within 500 feet of the boundaries of the
Town Centre Business Improvement District.
CURRENT YEAR FISCAL IMP ACT
There is no current fiscal impact.
ONGOING FISCAL IMPACT
There is no on-going fiscal impact.
ATTACHMENTS
Business Improvement District Budget
Prepared by: Eric Crockett, Redevelopment Manager, Development Services
5-2
C11
I
(.0)
.
Gl
Description
1260
6000
.,00
6160
5200
6260
5270
5200
6300
6460
6470
6500
.700
.760
6900
7000
7300
7500
7600
7600
7620
7630
7840
7000
7910
6000
3260
3250
8270
6300
3500
6900
9000
Vi e.
Aoooun
Advettislo IMedla
Aulo enee
Bank Cha I Credit Cards
Bannersl Street Enhancements
Bowd Plannln
Conferences
CnntractServices
En\ertalnment
Phone I Wet>
Duea & Sub UOOB
Soard Election
E ee Benefits
Food/Bevera it Purchases
Insurance
Ucenses & Fees.
Marketin I Promotions
Newsletter
PBID I vements
Penalties
Posta 8
RetantiOll 8f1d RecruIt
Ren&.E I t
Reot-Offic8
R 11'$& I vementa
Securi I CVPO
Semlnare-lntemal
S<ora
SU "as
UlIikInn.
UUWes
Total Ex M"
ded Inoome BID S eciaI S
ea Incorne BID Ci $
Pro Income from MarttetJ E
Projected Income from ACE Par
Total Pre Income
Tota Projected Exp.naes
ected Net Inoome lou
Accumulated Re.trY.. ".'
Pro Wd ramalnln ,...rves $
o erallonal Res81'V8 Hi% of~
Unallocated Re.erve. for TAV $
Third Avenue Village Association
Proposed 2009 - 2010 PBID I BID Budget Consolidation Summary
414000.00
23 000.00
140000.00
18000.00
SA! 000.00
a 8280.00
23,260.00
.0,
sa 740.00
62,100.00
28 UO.OO
$ 1000.00
0,'-- '. .:....,
_ . M~
87,550.00 '19776CtOO
$ 5000,00'$ '23:00(1;00
'::38,000.00
$. ,,'32IXlOO
S SOO.OO $ 1000;00
, :;,2000;00
; $ 1000.00
S 5000.00 $:.:" if) ;00
$ 12600.00 ,$ ,', 86;201100
'., c:6(J()(XOO
3000.00 ';:":';';:5000:00
$ 2000.00 'ft,t.2'200:QO
"'>':\,1000;00
7,900.00 "\15800;00
S$l);OO
4.500.00 $ 6000.00 "':1UOO,OO
'2;500.00
','38;(JOO.OD
$ 5,000.00 '5000:00
$ 30000.00
S 100.00 $' ;'100;00
3,500.00 $ """11 001100
,-:,:',,'10000;00
$ 13.300.00 1::::(:28300;00
S 20.670.00 ',',,-39000,,00
1 000.00 $ 5,000.00.. ;:',"':-:,1000.00
$ 1 000.00'$,1<:15,000.00
$ 500.00 >1,':1 601100
$ 500,00 ";;:1 5CKtOO
3000.00 : :.:: t 1:':::
- $ 1 000.00 ,., :2500.00
Farm.ra ....... ..... ..... """"'- ......., Dulg-n 0_...... Mak1Ienanc:e
.- ofDlrectOl' M-...."''' 0.- Impro....m.nt. By'." .......
. 66.950.00 S 43 .00
18 000.00
6000.00 . 12000.00 20000.00
. 200.00 S 3,000.00
. 500.00
. 1 000.00 , 000.00
1,000.00
. 1500.00
9600.00 . 14 000.00 $ 50 000.00
$ 1000.00 5.000.00
$ 1,000.00 . 1 000.00
200.00
.
S 2 000.00 .
. 1 000.00 S
5,000.00 S
.
S 5000.00 S
5460.00 S
500.00 S
S 500.00 S
S 500.00
S 1 000.00
S 1512.00 S
S 600.00 S
7 900.00
t 000.00 S
2000.00
11500.00
5000.00
500.00
$22 000.00 $ 8000.00
$ \5 000.00
$ 15000.00
1 600.00
10000.00
10 000.00
12870.00
500.00
14,000.00
500.00
500.00
1 000.00
1000.00
10488.00
1.000.00
.
$
-
s -
.
s
-
-
S 40,772.00 S 172 8011.00
1 500.00 S!l7,OOO.OO 18000.00
111 oeO.OO $ 19,000.00 $ 104780.00 $190,320.00 $ :11118 114tOO
Third Avenue Village Association
Proposed 2009 - 2010 PBID / BID Management Plan Budget Summary
OL Description Econonmlc D:nV~opm~t aM P61D Adllocacy & Adminlstrallo Mainlenace" DI6trictwlcle (91%) Mamtenance ~~Ird A:\enue ""::,~I
Marketln 52.2% (20.2%) Enhanced 13.7%
'260 $110500. $22 000.00 $32 000 00 $33260
'000 AccoUfltln $4,500.00 1:5000.00 $2.25000 $1,25000 $23 000.
"00 Advenlsln I Media $23000.00 115000.00 36 000.
"60 Auto H $200.00 2 60D 00 $500.00 $' .
5200 Bank Ch es/CredJtCljrds 500.00 .00 $1.000.
5250 Banneril Streel Enhancements 00.00 $1,500. ',.'$2'000;00
527. aoard PIano $1,000,00 -
:5290 ConferenC88 S3 000.00 $3 500.00
6300 Contract Services 25 200.00 $3.000.00 19000.00 $39000.00 .
6450 Entertainment $6 000.00 '$6 000.
6470 Phone I Web $2,000.00 ,000.00 $5 QOO.
6500 Dues&5ubacrlIl0f16 00.00 $2000.00 200~
.700 Boan:I Election $1 000.00 . '$1 OOO~
.750 E o eeBenefits 56 900.00 $7,900.00 1000.00 $15800;
5000 FoodA3e ePurchaaes $1000.00 DO.DO 15)0:
7000 Insurance :5 600.00 000.00 $3 000.00 000. '-''''-''$14
7300 licenses & Fees $2500,00 ''':$2-500;
7500 M8I1<etin / Promotion, $21 500.00 $15,000.00 $1500. ..-
7.00 Newskltler 2500.00 $2500.00 ,000.
78DO PBIDI vements 15000. $7 500.00 500. 000.
7820 Penalties $100.00 :";':;':;':'{'$100'
7.30 Pool $1 500.00 500.00 "~"$5 000.
7840 Retention and Recruit $10000. $1000lloo
7800 Rent-E oj menl 16300. 12000.00 '$23300.
781. RenlvOfTIc:e 18330.00 $18670.00 '1 000.00 $1000. .., ','$39 000;
5000 Re &1 yemenls $1000.00 $3000.00 3 000.00 7000.
.230 I CWO $15.000. 1!'000.
.250 Semlnarrlnlemal $1 000.00 $5OD.OO '-"';.$1 '500~
8270 - $1 000.00 .00 ;",:;,$l':SOO.
.300 S, e. 2000.00 3000.00 ;$5000.
.500 Uniforms $1 000.00 $1,600.00 $1 500.00 II
.900 ""1ItIe. $12,000. $6,200.00 $5OD.OO 00.00
5000 Mise 1 500.00 ~ $260.00 $250.00
TotalE .... $311130.00 $13'170.00 75500,00 90760.00 $61. '0.
0'1
I
.j:o
50"..
Percentage of budgel
23%
Percentage ot budget
12%
Percentage ot budget
aded Income PBID S ecial
Pr Bd8d Income BID CIt
Pr cI:ed Income from Market! E S
Projected Income frOm ACE Park! $
Total Pro ted Income S
Total Projected Expenael
Pro ed Net Income Lass
cc:umuletid Reaervo ;"~"" i"
P ected remaln!n reserve.
D don. Reserve 15% otTo
Urndloceted Reserves for TAVA ..
414 000.00
23000.00
140000.00
18,000.00
696 000.00
618260.00
23260.00
88 740.00 I
62 100.00 paiD Reservu tor 2009 represents 1 0% of total Expene8 (Management Plan has 4.8%)
28,840.00
"'II
Percentage ot budget
COUNCIL RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA RATIFYING THE 2009/10 BUDGET OF THE
THIRD AVENUE BUSINESS IMPROVEMENT DISTRICT
WHEREAS, the City Council of the City of Chula Vista established a Business
Improvement District (BID) on November 16, 1971, which created the Downtown Business
Association; and
WHEREAS, the City Council of the City of Chula Vista established a Third Avenue
Property Based Business Improvement District (PBID) on July 24,200 I; and
WHEREAS, the Downtown Business Association is required by the Chula Vista
Municipal Code to report on its annual BID budget prior to the first day in March; and
WHEREAS, the Downtown Business Association known as the Third Avenue Village
Association (T A V A) has submitted their budget for ratification by the City Council.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula
Vista, that it hereby ratifY the 2009/10 budget of the Third Avenue Business Improvement
District.
Presented by
Approved as to form by
Gary Halbert, AICP, PE
Deputy City ManagerlDirector of
Development Services
-.------
5-5