HomeMy WebLinkAbout2008/04/03 Additional Information
/7\1 J. ,_ "'^ aiL (:) n~/YWc~ - I ~/
ur~'--J . k tDlm~1 @ ~ Al3 f)'6
T) ,~bi-deo IV Resolution No. 2'608-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA TO
REDUCE THE FISCAL YEAR 2007/2008 MAYOR AND COUNCIL BUDGET
WHEREAS, the City of Chula Vista FY2007/2008 Budget has required
mid-year reductions to close budgetary gaps of $15.5 million and $10.6 million;
and
WHEREAS, the Mayor and Council Department have this opportunity to
show leadership in budget constraint; and
WHEREAS, the Department of Mayor and Council has reduced the
FY07/08 Administration Personnel and Services and Supplies Budget of
$237,013 by $6,625; and
WHEREAS, the Mayor's Office FY07/08 Budget for Personnel and
Services and Supplies is $541,618 after initial reductions, or approximately equal
to all four Council Offices' FY07/08 Budgets combined; and
WHEREAS, each Council Office FY07/08 Budget for Personnel and
Services and Supplies is at least $141,033 after initial reductions; and
WHEREAS, the Mayor's Chief of Staff FY07/08 compensation is $178,182
with no mid-year reductions, and is greater than an entire FY07/08 Council Office
Budget; and
WHEREAS, the Mayor's Constituent Services Manager FY07/08
compensation is $$87,614 with no mid-year reductions; and
WHEREAS, the Mayor's Coastal Advisor FY07/08 compensation is
$62,452 for part-time employment after initial reductions; and
WHEREAS, the Mayor's FY07/08 Services and Supplies Budget is
$33,939 after initial reductions of only $1,709; and
WHEREAS, the Mayor is a full-time employee of the City of Chula Vista;
and
WHEREAS, the City Councilmembers are part-time employees of the City
of Chula Vista,
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City
of Chula Vista does hereby reduce the Budget of the Mayor's Office to two times
the Budget of a City Council Office.
Presented by
Approved as to form by
Steve Castaneda
Chula Vista City Council member
Ann Moore
City Attorney
~ Shp-rm~
7)ISfyt-h/A.J-~d To LloLU'lt!-LP @ ~ --4/~/l)i
Councilmember Steve Castaneda
City Of Chula Vista
276 Fourth Avenue
Chula Vista, Ca 91910
CllY Of 619.691.5044 - 619.476.5379 fax
CHUlA VISfA
MEMO
DATE:
Thursday, April 03, 2008
CC:
Mayor and Council
Councilmembers Steve cas~nd Rudy Ramire~
City Manager
TO:
FROM:
RE:
Mayor and Council Department Budget
On November 1, 2007, the City Council voted unanimously to lead the effort to balance
the FY2007/2008 Budget. That position was reiterated by the Mayor and Council on
March 6, 2008.
We are officially forwarding the following budget recommendation in an effort to show
continued leadership in this time of fiscal constraint. We find that this is a prudent and
responsible way to address the fiscal challenge and our need to maintain services for
our community.
By Section 304 of the Chula Vista City Charter, the Mayor is the only full-time elected
official of the City and is required to "perform the functions and have all the powers of a
duly elected Councilmember. In addition to said powers and duties, the Mayor shall
have the power and duty:"
To report to the City Council on the affairs of the City, to be the official head of the City
for ceremonial purposes, to preside, with consent of Council, over times of emergency,
to assume the primary, but not exclusive responsibility, to inform the people of any
major change in policy, to represent the City in regional agencies which require an
elected City official, to supervisee the operation of the Mayor and Council Office and to
exercise the full-time function as Mayor for the City during usual business hours.
Section 305 of the City Charter prohibits the Mayor or Councilmembers "directly or.
indirectly, by suggestion or otherwise," from any "attempt to unduly influence the City
Manager or other officer appointed or confirmed by the Council in their performance of
their duties."
The City Councilmembers are elected, part-time officials of the City of Chula Vista and
are also assume a comprehensive role in serving the residents of Chula Vista. Each
vote of Mayor and Council member are weighed equally, when considering policy for the
City of Chula Vista.
Considering the current fiscal challenge, while striving to be prudent and responsible
with taxpayer dollars, we respectfully propose to adjust the FY200B/2009 Mayor's Office
Budget to be two times the FY200B/2009 Budget of one City Council Office.
$1,800,000.00
$1,600,000.00
$1,400,000.00
$1,200,000.00
$1,000,000.00
$800,000.00
$600,000.00
$400,000.00
$200,000.00
$0.00
.
. Mayor & Council
Department
· FY2003 Mayor & Council Salary
tied to Superior Court Judge
Salary
· FY2004 Added Mayor Chief of
Staff
· FY2005 Misc. increases for
Expense Allowances, Travel,
PERS and benefits
· FY2006 Added Mayor
Intergovernmental Affairs
Coordinator; Council Aides
authorized to be permanent
· FY2007 Added Mayor Coastal
Advisor
· FY2008 Subtracted
Intergovernmental Affairs
Coordinator; Cut Dept. 10%
Changes to Budget
2002 2004 2006 2008
.
-EIt -EIt -EIt ~ -EIt -EIt -EIt
~ N W CJ1 g ......
0 0 0 0 0 0
0 0 0 0 0 0 0
~ ~ ~ ~ ~ ~ ~
0 0 0 0 0 0 0
-EIt 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
. . . . . . . .
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
."
~
0
0
......
-a
~ CD
-W
0 en
0
CO 0
~
." ~
~
0 CD
0
CD
.
"'00
CD 0
(i1 C
o ::::s
::::s ~.
::::s-
CDC/)
-CD
a
.
3:
~
o
..,
"'0
CD
(i1
o
::::s
::::s
CD
-
Services and Supplies
$100,000.00
$90,000.00
$80,000.00
$70,000.00
$60,000.00
$50,000.00
$40,000.00
$30,000.00
$20,000.00
$10,000.00
$0.00
. Mayor Budget
EI Mayor Actual
. Council Budget
. Council Actual
FY2007 FY2008 FY2009
.
COUNCIIMEMBER CASTANEDA 8. RAMIREZ MAYOR & COUNCIL DEPARTMENT 08/09 BUDGET PROPOSALS
% $$$ Dept Budget
IFAS Obiect Account Reduction Reduction with Reductions
ADMINISTRATION
6001,6201,6221,6231 Executive Secretary $ - $ 100659.00
6001,6201,6221,6231 Receotion ist $ - $ 64 473.00
6101 Overtime $ - $ -
6151 Sick-in-Iieu $ - $ 547.00
6005,6222,6231 Hourly, PARS, and Medicare $ - $ 6,211.00
6001,6231 MOU Defferal Pavment $ - $ 1,828.00
Worker's Como $ 5,289.00
Suoolies and Services
6301,6521 Professional & Promotional $ - $ 51,026.00
6531,6533,6801,6571 Printina/Postaae/Suoolies/Phones $ - $ 15712.00
6541 Travel $ - $ 5,186.00
ADMINISTRATION TOTAL $25,093.00 $ 225 838.00
MAYOR'S OFFICE ,
6001,6201,6221,6231,6251 Mayor $ 171,865.00
6153 Mavor Car Allowance $ - $ 12000.00
6001,6201,6221,6231,6251 Chief of Staff $ - $ 173,382.00
6153 Chief of Staff Car Allowance $ - $ 4,800.00
6001,6201,6221,6231,6251 Constituent Services Manaaer $ - $ 87,614.00
6001,6201,6221,6231,6251 Coastal Advisor $ - $ 106,229.00
6151 Sick-in-lieu $ -
Worker's Como $ 1 0,578.00
Supplies and Services ".
6506,6531,6533 PhoneslPrintina/Postaae $ - $ 5,090.00
6883 Other Commodities $ - $ 12,000.00
6541 Travel $ - $ 15,558.00
MAYOR TOTAL $265,508.00 $ 339,608.00
COUNCILMEMBER'S OFFICE .
6001,6201,6221,6231 Councilmember $ 80,385.00
6153 Councilmember Car Allowance $ - $ 6 600,00
6001,6201,6221,6231 Council Aide $ - $ 60,955.00
Worke(s Como $ 5,200.00
Supplies and Services
6506,6531,6533 PhoneslPrintina/Postaae $ - $ 2 .7ll5.oo
6883 Other Commodities $ - $ 6,000.00
6541 Travel $ - $ 7,719.00
COUNCIL SUBTOTAL $ - $ 169.804.00
COUNCIL SUBTOTAL X 4 $ - $ 679216.00
DEPARTMENT BUDGET 19.0% $290,601.00 $ 1,244,662.00
.
flddi -h~aJ ..jhiDryn~
~,t~ ~<W'h.ee-hw} Ala/lJ~(~~ ~)
~\r?-
--1$1-
- -
~
CITY OF
CHULA VISTA
FY 2008-09 Budget Reduction Plan
Budget Reductions Not Recommended
PROPOSAL TOTAL FTE TOTAL FTE NET COST
NUMBER PROPOSAL DESCRIPTION REDUCTION LAYOFFS REDUCTION
ENG & GS
121 Reduce one full-time Animal Care Assistant to part- 0.50 ($12,161)
time; backfill with hourly Custodian.
122 Reclassify 6 Lead Custodians to 6 Custodian I. ($37,991)
123 Eliminate one Painter. 1.00 1.00 ($83,228)
124 Eliminate 1.5 permanent part time Custodians (3 1.50 1.50 ($94,987)
persons).
125 Eliminate one Electrician. 1.00 ($91,550)
ENG & GS TOTAL REDUCTIONS 4.00 2.50 ($319,917)
ENG & GS BUDGET* $14,066,350
ENG & G5 REDUCTIONS A5 % OF BUDGET 2%
POLICE
129 Cease take home of police motorcycles by Traffic ($10,000)
Officers.
130 Eliminate one Civilian Background Investigator. 1.00 1.00 ($83,619)
131 Reduce Sr. Public Safety Analyst to .90 FTE. 0.10 0.10 ($11,751)
132 Eliminate the second Police Community Relations 1.00 1.00 ($83,618)
Specialist.
133 Eliminate Public Safety Anaiyst Position. 1.00 1.00 ($111,297)
134 Eliminate Two Street Team Officers. 2.00 2.00 ($258,488)
135 One Community Service Officer position - One of Four. 1.00 1.00 ($71,232)
136 One Community Service Officer position - Two of Four. 1.00 1.00 ($71,232)
137 One Community Service Officer position - Three of 1.00 1.00 ($71,232)
Four.
138 One Community Service Officer position - Four of Four. 1.00 1.00 ($71,232)
139 Reduction of two Peace Officers from Patrol - One of 2.00 2.00 ($2S8,488)
Seven.
140 Reduction of two Peace Officers from Patrol - Two of 2.00 2.00 ($258,488)
Seven.
~(ft-
-.-
~.:=
FY 2008-09 Budget Reduction Plan
Budget Reductions Not Recommended
CITY Of
CHUIA VISTA
PROPOSAL TOTAL FTE TOTAL FTE NET COST
NUMBER PROPOSAL DESCRIPTION REDUCTION LAYOFFS REDUCTION
141 Reduction of two Peace Officers from Patroi - Three of 2.00 2.00 ($258,488)
Seven.
142 Reduction of two Peace Officers from Patrol - Four of 2.00 2.00 ($258,488)
Seven.
143 Reduction of two Peace Officers from Patrol - Five of 2.00 2.00 ($258,488)
Seven.
144 Reduction of two Peace Officers from Patrol - Six of 2.00 2.00 ($258,488)
Seven.
145 Reduction of one Peace Officer from Patrol - Seven of 1.00 1.00 ($129,244)
Seven.
146 Eliminate Take Home Vehicles for K9 Units. ($5,000)
147 Eliminate one Police Community Relations Specialist. 1.00 1.00 ($83,618)
148 Police Training & Development Supervisor position. 1.00 1.00 ($117,541)
149 Eliminate One Narcotics Task Force Officer. 1.00 1.00 ($129,244)
150 Eliminate Narcotics Enforcement Team Officer. 1.00 1.00 ($129,244)
151 Reduction of One Peace Officer (K-9 Unit) from Patrol. 1.00 1.00 ($131,683)
POLICE TOTAL REDUCTIONS 27.10 27.10 ($3,120,203)
POLICE BUDGET* $49,006,799
POLICE REDUCTIONS AS % OF BUDGET 6%
PUBLIC WORKS
153 Eliminate one Tree Trimmer. 1.00 1.00 ($74,405)
154 Eliminate one Equipment Operator, one Senior 2.00 1.00 ($229,137)
Maintenance Worker, and two 5-yard dump trucks.
155 Eliminate two Gardener I/Ii, one Park Supervisor, and 3.00 2.00 ($234,776)
associated equipment.
156 Eliminate one Traffic Devices Technician. 1.00 1.00 ($124,762)
157 Eliminate two-person tree trimming crew and 2.00 2.00 ($221,931)
associated equipment.
158 Eliminate two-person Legend Crew. 2.00 2.00 ($179,831)
159 Eliminate Stormwater Compliance Inspector in NPDES. 1.00 ($85,910)
J
~\ft-
-fi-
-
~
CITY Of
CHULA VISTA
FY 2008-09 Budget Reduction Plan
Budget Reductions Not Recommended
PROPOSAL TOTAL FTE TOTAL FTE NET COST
NUMBER PROPOSAL DESCRIPTION REDUCTION LAYOFFS REDUCTION
PUBLIC WORKS TOTAL REDUCTIONS 12.00 9.00 ($1,150,752)
PUBLIC WORKS BUDGET* $18,298,740
PUBLIC WORKS REDUCTIONS AS % OF BUDGET 6%
RECREATION
160 Reduce hours of operation at Veterans Center,
Parkway Center, Otay Center, Montevalle Center, and
Parkway Gym by closing Sundays.
161 Close Parkway swimming pool six months.
162 Reduction of part-time hours at recreation facilities
($21,583)
($52,938)
($154,304)
RECREATION TOTAL REDUCTIONS - - ($228,825)
RECREATION BUDGET* $5,752,480
RECREATION REDUCTIONS AS % OF BUDGET 4%
LIBRARY
163 Further reduce materials and book budget.
($250,000)
LIBRARY TOTAL REDUCTIONS - - ($250,000)
LIBRARY BUDGET* $8,750,386
LIBRARY REDUCTIONS A5 % OF BUDGET 3%
NATURE CENTER
164 Downgrade Senior Administrative Secretary to
Secretary.
($30,000)
NATURE CENTER TOTAL REDUCTIONS - - ($30,000)
NATURE CENTER BUDGET* $1,197,826
NATURE CENTER REDUCTIONS A5 % OF BUDGET 3%
DSF - PUBLIC WORKS
165 Eliminate one Public Works Inspector 1/11, and
associated equipment.
1.00
1.00
($117,477)
~
J
~\ft..
--..-
-- -
--
FY 2008-09 Budget Reduction Plan
Budget Reductions Not Recommended
On-OF
CHULA VISTA
PROPOSAL TOTAL HE TOTAL HE NET COST
NUMBER PROPOSAL DESCRIPTION REDUCTION LAYOFFS REDUCTION
CITYWIDE TOTAL
44.10
39.60
($5,217,174)
'Department Budget reflects FY 2008-09 projected budget, less utility expenditures.
**Note - Engineering & General Services budget and reductions include Central Garage
fJeri'"Y .s co-H'"" ~1~Lr 'v \...v'^""" ,~- , ",,"'. '--"'.0
JAIL OPERATIONS COST
FY 2005- APRIL 2008
FY 2005 BUDGET FY 2005 ACTUAL FY 2006 BUDGET FY 2006 ACTUAL FY 2007 BUDGET FY 2007 ACTUAL FY 2008 BUDGET FY 2008 ACTUAL
Booking Fees 296,932.00 323,118.00 664,137.00 80,731.00
Reimbursement Revenues 874,783.00 0.00 442,198.00 8,794.00 325,795.00 249,790.00
Mise Revenues 0.00 4,885.00 0.00 14,777.00 0.00 29,403.00
TOTAL REVENUE 874783.00 4.885.00 739 130.00 346.689.00 989 932.00 359 924.00 370.990.00
Personnel 1,122,406.00 935,259.00 1,171,477.00 1,218,710.00 1,377,185.00 1,334,406.00
Supplies and Services 155,000.00 1,034.00 140,739.00 377,873.00 555,513.00 520,042.00
Capital 0.00 0.00 0.00 0.00 75,000.00 70,929.00
TOTAL EXPENDITURES 1.277.406.00 936 293.00 1.312.216.00 1 596.583.00 # 2.007.698.00 1.925377.00 1 306.298.00
NET LOSS -402,623.00 -931,408.00 -573,086.00 -1,249,894.00 -1,017,766.00 -1,565,453.00 -935,308.00
You have before you the Jail Operations with a 3 year Comparison data for the Jail budget submitted for Total Revenues
projected and the Total Expenditures Projected and the Actual Revenues and Expenditures that occurred for Fiscal Years
2005-2007, and 9 months of 2008. I gathered this information from the budgets, public records request and verified
figures with Ed Van Eenoo.
FY 2005 ACTUAL
FY 2006 ACTUAL
FY 2007 ACTUAL
FY 2008 ACTUAL (Nine months into budget cycle)
-931,408.00
-1,249,894.00
-1,565,453.00
-935,308.00
TOTAL COST TO TAXPAYERS SINCE 2005
-4,682,063.00