HomeMy WebLinkAbout2007/01/11 CVRC Agenda Packet
.
..
CORPORATION
CHULA VISTA
REGULAR MEETING OF THE
CHUlA VISTA REDEVElOPMENT CORPORATION (CVRC),
AND REDEVElOPMENT AGENCY
Thursday, January 11, 2007, 6:00 p.m.
COUNCil CHAMBERS
276 FOURTH AVENUE
CHULA VISTA, CA 91910
CAll TO ORDER
CVRC ROll CAll
Directors Castaneda, Desrochers, Lewis, McCann, Paul,
Ramirez, Rindone, Rooney and Chair Cox
REDEVElOPMENT AGENCY ROll CAll
Agency Members Castaneda, McCann, Ramirez, Rindone, and
Chair Cox
PLEDGE OF AllEGIANCE, MOMENT OF SilENCE
1. APPROVAL OF MINUTES
Staff Recommendation:
a. That the Redevelopment Agency approve the
minutes of November 16, 2006.
b. That the CVRC and Redevelopment Agency
approve the minutes of Oecember 14, 2006.
2. WRITTEN COMMUNICATIONS
Memorandum from Rudy Ramirez requesting an excused
absence from the CVRC and Redevelopment Agency
meeting of January 11,2007.
Staff recommendation: That the CVRC and
Redevelopment Agency excuse the absence.
PUBLIC HEARINGS
The following item(s) have been advertised as public hearings as required by law. If you wish to speak on any
item, please fill out a "Request to Speak" form (available in the lobby) and submit it to the Clerk prior to the
meeting.
3. CONSIDERATION OF ADOPTION OF A RESOLUTION AUTHORIZING THE
COMMUNITY DEVELOPMENT DIRECTOR TO EXECUTE A PURCHASE
CONTRACT AND RELATED DOCUMENTS FOR SPACE 2 AT ORANGE TREE
MOBllEHOME PARK
The Redevelopment Agency assisted residents with the purchase of the Orange
Tree Mobilehome Park in 1987. Currently, six spaces remain in Agency
ownership. It was the Agency's intent to sell the spaces to current or incoming
tenants when in a position to purchase. The Agency has received an offer for
$47,000 to purchase Space 2. (Continued from the meeting of December 14,
2006)
Staff Recommendation:
a. That the CVRC adopt the following resolution:
RESOLUTION OF THE CHULA VISTA REDEVELOPMENT CORPORATION
OF THE CITY OF CHULA VISTA RECOMMENDING THAT THE
REDEVELOPMENT AGENCY AUTHORIZE THE COMMUNITY
DEVELOPMENT DIRECTOR TO EXECUTE A PURCHASE CONTRACT AND
RELATED DOCUMENTS FOR SPACE 2 AT ORANGE TREE MOBllEHOME
PARK
b. That the Redevelopment Agency adopt the following resolution:
RESOLUTION OF THE REDEVELOPMENT AGENCY OF THE CITY OF
CHULA VISTA AUTHORIZING THE COMMUNITY DEVELOPMENT
DIRECTOR TO EXECUTE A PURCHASE CONTRACT AND RELATED
DOCUMENTS FOR SPACE 2 AT ORANGE TREE MOBllEHOME PARK
PUBLIC COMMENTS
Persons speaking during Public Comments may address the CVRC and/or RDA on any subiect matter within the
CVRC and/or RDA's jurisdiction that is not listed as an item on the agenda. State law generally prohibits the
CVRC and/or RDA from taking action on any issue not included on the agenda, but, if appropriate, the CVRC
and/or RDA may schedule the topic for future discussion or refer the matter to staff. Comments are limited to
three minutes.
ACTION ITEMS
4. CONSIDERATION OF REDEVELOPMENT YEAR-END REPORTS FOR FY 2005-
2006
Page 2 of 3
CVRC/RDA - Agenda - 01/11/07
The Chula Vista Redevelopment Agency is required to prepare an Annual Report
for consideration by its board. California State Health and Safety Code Section
33080.1 requires the report to include the following elements: (1) an independent
financial audit report and opinion regarding the Agency's compliance with
applicable regulations; (2) the Report of Financial Transactions of Community
Redevelopment Agencies (State Controller's Report); and (3) the State Department
of Housing and Community Development Schedules A-E. These reports provide
detailed information regarding the activities of the Redevelopment Agency.
Staff Recommendation: That the CVRC and Redevelopment Agency accept the
Redevelopment Year-End Reports for FY 2005-2006.
5. CHIEF EXECUTIVE OFFICER'S REPORTS
a. CVRC Web Site Update - Interactive Map
b. Downtown Parking Management Study Update
c. California Redevelopment Association 2007 Annual Conference & EXPO
6. CHAIRMAN'S REPORTS
7. DIRECTORS' COMMENTS
ADJOURNMENT
The Redevelopment Agency will adjourn to an adjourned regular meeting on
January 16, 2007, immediately following the 6:00 p.m. Regular Meeting of the Chula Vista
City Council.
The Chula Vista Redevelopment Corporation will adjourn to their regularly scheduled
meeting on January 25, 2007, at 6:00 p.m.
In compliance with the
AMERICANS WITH DISABILITIES ACT
The Chula Vista Redevelopment Corporation requests individuals who require special accommodations to access, attend,
and/or participate in a eVRe meeting, activity, or service request such accommodation at least forty-eight hours in
advance for meetings and five days for scheduled services and activities. Please contact the Community Development
Department for specific information at (619) 691-5047, or Telecommunications Devices for the Deaf (TOO) at (619) 585-
5655. California Relay Service is also available for the hearing impaired.
Page 3 of 3
CVRC - Agenda - 01/11107
DRAFT
MINUTES OF ADJOURNED REGULAR MEETINGS
OF THE CHULA VISTA REDEVELOPMENT CORPORATION (CYRC),
REDEVELOPMENT AGENCY AND CITY COUNCIL
OF THE CITY OF CHULA VISTA
November 16,2006
6:00 P.M.
Adjourned Regular Meetings of the Chula Vista Redevelopment Corporation, Redevelopment
Agency and City Council of the City of Chula Vista were called to order at 6:08 p.m. in the
Council Chambers, located in City Hall, 276 Fourth Avenue, Chula Vista, California.
CYRC ROLL CALL
PRESENT: Directors: Castaneda, Desrochers, Lewis, Paul, Rindone (arrived at 6:12
p.m.), Rooney, and Vice Chairman McCann
ABSENT: Directors: Chavez (excused), Paul (excused), Chairman Padilla (excused)
REDEVELOPMENT AGENCY ROLL CALL
PRESENT: Agency Members: Castaneda, Rindone (arrived at 6:12 p.m.), and Vice
Chairman McCann
ABSENT: Agency Members: Chavez (excused), Chairman Padilla (excused)
CITY COUNCIL ROLL CALL:
PRESENT: Council Members: Castaneda, Rindone (arrived at 6:12 p.m.), and Deputy
Mayor McCann
ABSENT: Council Members: Chavez (excUsed), Mayor Padilla (excused)
ALSO PRESENT: Interim Executive Director/City Manager Thomson, Deputy General
CounseV Deputy City Attorney Shirey, Chief Financial OfficerlFinance
Director Kachadoorian, Acting Community Development Director Hix,
Redevelopment Project Manager Crockett, Planning Manager Ladiana,
Senior Community Development Specialist Tapia, Community
Development Specialist Alvarez, Senior Deputy City Clerk Peoples,
Community Development Administrative Assistant Donnelly
PLEDGE OF ALLEGIANCE, MOMENT OF SILENCE
Due to the lack of a quorum for the Redevelopment Agency and City Council, Vice Chairman
McCann requested Items 1 and 2 be trailed, and Item 3 be heard at this time.
1a -1
DRAFT
Items 1 and 2 were heard after Item 3.
1. AFPROV AL OF MINUTES
Staff Recommendation:
1.a. That the CVRC and Redevelopment Agency approve the minutes of October 26,
2006.
ACTION: Vice Chairman McCann moved approval of the CVRC/Redevelopment Agency
minutes of October 26, 2006. Director/Agency member Castaneda seconded the
motion and it carried 6-0, with Director Paul, Director/Agency member Chavez
and Chairman Padilla absent.
1.b. That the Redevelopment Agency approve the minutes of October 24, 2006, and
November 7, 2006.
ACTION: Vice Chairman McCann moved approval of the Redevelopment Agency minutes
of October 26, 2006, and November 7, 2006. Agency member Castaneda
seconded the motion and it carried 3-0, with Agency member Chavez and
Chairman Padilla absent.
2. WRITTEN COMMUNICATIONS
2.a. Memorandum from Stephen C. Padilla requesting an excused absence from the
Joint CVRC/Redevelopment Agency/City Council meeting of November 16,
2006.
2.b. Memorandum from Patricia E. Chavez requesting an excused absence from the
Joint CVRC/Redevelopment Agency/City Council meeting of November 16,
2006.
Staff recommendation: That the CVRC/Redevelopment Agency/City Council
excuse the absences.
ACTION:
Director/ Agency/Councilmember Rindone moved approval of the requests for
excused absences. Director/ Agency/Councilmember Castaneda seconded the
motion and it carried 6-0, with Director Paul, Director/Agency/Councilmember
Chavez and ChairmanlMayor Padilla absent.
Page 2 - CVRC/RDAlCC Minutes htto:!/www.chulavistaca.gov
1a - 2
November 16,2006
DRAFT
Item 3 was heard prior to Items I and 2.
PUBLIC HEARINGS
3. CONSIDERATION OF A MIXED USE PROJECT WITH 167 MULTI-FAMILY
RESIDENTIAL UNITS AND 3,793 SQUARE FEET OF COMMERCIAL SPACE ON
THE SITE AT 914-944 THIRD AVENUE WITHIN THE :MERGED CHULA VISTA
REDEVELOP:MENT PROJECT (ADDED AREA)
Development of this site will provide high-density mixed-use housing located close to
existing transit, and within a block of neighborhood-serving retail and office uses.. The
proposal requires the re-zoning of a 3.6-acre portion of the site and the establishment of a
Precise Plan Modifying Standard for a front setback reduction from 25 feet to 20 feet. In
addition, the proposal requires the issuance of a Conditional Use Permit for the mixed
use, Design Review and Tentative Map Conditions for the consolidation of four lots into
one lot.
Notice of the hearing was given in accordance with legal requirements, and the hearing was held
on the date and at the time specified in the notice.
Project Manager Crockett provided an introduction of the proposed Creekside Vistas project,
including the effort behind the proposed project development and the public benefits of a great
housing project, including new revenues to schools and the City, and increased affordable
housing units in western Chula Vista.
Planning Manager Ladiana provided an overview of the project details, noting that it would be
the first suburban infill redevelopment project since adoption of the General Plan in December of
2005.
Senior Community Development Specialist Tapia provided an overview of the project site and
surrounding uses, topography, land use designations, other discretionary actions and conditions
of the project, and highlights of the residential units, commercial space, parking and open space.
Terry Plowden, representative of project applicant, Douglas Wilson Companies, spoke in support
of the project and outlined some of the highlights, including the project being an opportunity for
infill redevelopment; its location adjacent to a transit stop and proximity to neighborhood serving
retail and office uses. He then detailed the process his firm had taken to this point to gain
support from the community which included extensive community meetings held with the
hospital, country club, church and auto parts store as well as with the Northwestern Civic Group,
Crossroads II, HEAC and the Chamber of Commerce Economic Development and Building
Committees. Mr. Plowden stated he felt the project was well received as they were proposing to
improve a property that was underutilized and in some ways blighted; developing it in a manner
consistent with the General Plan; providing 10% affordable housing consisting of 2 and 3
bedroom units, and would also be preserving the Telegraph Canyon Creek.
Page 3 - CVRC/RDAlCC Minutes htto://www.chulavistaca.gov
la - 3
November 16,2006
DRAFT
Bryan Sevy, Project Architect, provided an overview of the design solutions for the project goals
which were to create building architecture for the site layout, preservation of the riparian and
sensitive habitat, and the creation of a more vibrant mixed-use street scene with an urban feel
along 3rd Avenue to allow for walkability. To accomplish these goals, they designed the
buildings with a strong fayade with homes facing onto 3rd A venue to provide a safety feature, the
retail spaces are located along 3rd Avenue at the northeast comer adjacent to the other
commercial uses where it can be used by the residents and others of the community. The parking
is provided almost entirely in a subterrarean garage under the main building which allows more
space for homes and open-space. The garage has controlled access with separate areas for
residential and commercial. The project is made up of a blended density of 30 units per acre
with a variety of housing types, including lower density townhomes in the southwest edge, and a
larger building with underground parking to efficiently utilize the site. The larger building has
single-level and multi-level homes with 2-,3- and 4-bedroom townhomes with 14 different floor
plans. All homes have a private balcony or patio. There are two main courtyard spaces above
the parking and a common amenity area with a tot lot and pool and the open space, riparian area
with a trail system along the banlc The architecture is a mix of modem and Spanish architecture,
with arches in classic Irving Gill style.
Director/Councilmember Castaneda inquired about the width of the sidewalks with the street
trees, expressing concerns of impeding the free flow of pedestrians. Mr. Plowden responded that
the sidewalks were 10 feet wide with a wall between the sidewalk and building entryways to
separate the pedestrians from the residential traffic, adding that the developer will be maintaining
the street trees.
Director Rooney stated that be was encouraged by the quality of the project, would like to see
more retail if possible, and encouraged the use of vines to cover the front walls to break up the
fayade. He further noted that the choice of plant materials for this project was very important, as
was the relief in the fayade provided by the arches, balconies, and planters.
Director/Councilmember Rindone inquired and Mr. Plowden responded that the allocated
commercial space was approximately 4,000 square feet which could equate to four tenants at
1,000 feet each, with uses authorized by the zoning code of perhaps a coffee shop and deli.
Further, that the trees being considered for use in the project are from the City approved list and
will include Oaks, Alders and Sycamores back by the creek, and ornamentals such as Jacarandas
or a Brisbane Box in the courtyards. Director Rindone then inquired of staff, as to whether
anything was being done regarding the landscaping across the street, and how staff was going to
address it, although it is nota condition of this project. Ms. Ladiana responded that staff could
be directed to continue pursuing action with the applicant.
Director Lewis expressed concerns with the need for protection of the site between the parking
and hospital site. Mr. Plowden responded that, in addition to the trees, there would be a wall or
fence along the boundary. Director Lewis then inquired about the traffic control from 3rd
Avenue into the commercial entry in terms of a left turn lane, and requested staff review the left
turn into the proj ect.
Page 4 - CVRCIRDA/CC Minutes htto://www.chulavistaca.gov
la - 4
November 16, 2006
DRAFT
Director Desrochers inquired regarding the width of the sidewalk in front of the commercial
space and Mr. Sevy responded that there was 20 feet from the storefront to the sidewalk. In
addition, he responded to questions pertaining to the access to the recreation area for residents
living on the north end of the project in the Podium building, stating it would be via elevator and
a short walk from the building. Mr. Plowden responded to questions regarding landscaping
noting that native plant material would be planted up to the creek and the natural habitat area
would be protected possibly fencing, but that children could play along the area between the
building and the property lines, in the children's play area, and in the courtyards.
Director Rooney inquired as to whether the proposed pathway could go through to "L" Street.
Mr. Plowden responded that due to the steepness of the area and the culvert, for safety reasons,
the area would probably be secured and the pathway would not go through. Director Rooney
stated he hoped on future projects that pathways would be designed to go somewhere, and then
confirmed that the affordable housing units would be 2- and 3-bedroom units, identical to the
market rate units, and would be located throughout the Podium building.
Vice ChairmanJDeputy Mayor McCann opened the public hearing.
Patricia Aguilar, representing Crossroads II, spoke in support of the project, stating that the
applicant had met with them and had either met or exceeded their requests. She then spoke
regarding a Planning Commission request on the project, that something be done about the
condition of the property across the street from the project, provided and displayed photographs
of the area, and encouraged the Council to direct staff to work with the applicant to give
something back to the community by improving this area.
Vice ChairmanJDeputy Mayor McCann explained for the record, that although the property Ms.
Aguilar had spoken about was not directly connected with this project, the applicant, Douglas
Wilson Companies, had looked at the best interests for the community and contacted the Country .
Club and proposed that the Douglas Wilson companies would come up with a landscaping plan
and along with the Country Club and the City, each pay 1/3 of the costs involved in cleaning up
and landscaping of the property. Mr. Plowden verbally confirmed their commitment and stated
that a confirmation letter had previously been submitted to City staff.
Vice ChairmanJDeputy Mayor McCann asked staff to take this as a direction, and inquired and
Redevelopment Project Manager Crockett responded, that although this project was not in the
redevelopment proj ect area, fIndings could be made that would allow for tax increment funds to
be used.
Planning Manager Ladiana noted that the area being discussed was predominantly in private
ownership with a very small sliver in City right-of-way.
Director/Councilmember Rindone stated he did not feel welded to the 1/3, 1/3, 1/3, but would
like to get it done and would prefer to see the Country Club pay at least 50% of the costs.
Vice ChairmanJDeputy Mayor McCann requested staff continue to work with the Douglas
Wilson Companies and set up a meeting with the Country Club to discuss this issue.
Page 5 - CVRC/RDAlCC Minutes htto:llwww.chulavistaca.gov
1a - 5
November 16, 2006
DRAFT
Kevin O'Neill stated he was pleased to see this project come forward and spoke in favor of it.
He then inquired and staff responded that no redevelopment fund participation had been used,
and the project was 100% developer financed. Mr. O'Neill then spoke regarding a project he had
proposed two years ago and his perception that he did not get the cooperation, help or interest he
had needed to proceed with his proposed project.
Lisa Cohen, representing the Chula Vista Chamber of Co=erce, stated that their Economic
Development Committee, as well as Board of Directors, had expressed full support of the
proj ect.
Ned Ardagna, inquired and staff confirmed, that the proposed walkway on the property along the
creek had public access. Mr. Ardagna then stated that he objected to the noticing procedure as
only those within 500 feet of the proposed proj ect were notified, yet those most affected, the
current property owners and neighborhood residents, live outside of the 500 square feet area and
were not notified. Additionally, this project is being called a walkable neighborhood, but there
are no sidewalks, and cited Moss and Naples Streets as examples having piecemeal sidewalks.
Vice ChairmanJDeputy Mayor McCann responded to Mr. Ardagna's co=ents regarding the
need for sidewalks, advising him that the City has started the Castle Park sidewalk program, and
has received approval of a HUD 108 loan, which will provide additional funding for additional
sidewalks.
With no further members of the public wishing to speak, Vice ChairmanJDeputy Mayor McCann
closed the public hearing.
Director/Councilmember Rindone expressed his pleasure with the quality of the proposal and the
participation of the independent directors.
ACTION:
Director Rindone moved approval of staffs reco=endation on Item 3.a., read
the heading, waive the text. Director Castaneda seconded the motion for
discussion:
Director Castaneda then expressed agreement with those speaking in support of the project. He
then expressed concerns with the ushering in of a new project in southwest Chula Vista with no
Specific Plan in place.
Vice ChairmanJDeputy Mayor McCann stated he really liked the project and the fact that it had
no public subsidy and an affordable housing component. Further, in speaking about sidewalks
and amenities, the tax increment over the life of this proj ect will be $21 million that can be used
for those purposes. He then thanked the Douglas Wilson Companies :ror taking the initiative on
the property across the street, and that he was not sold on the idea that a specific plan would
bring things forward to enhance the co=unity and create revitalization and investment. Vice
ChairmanJDeputy Mayor McCann then publicly thanked and expressed accolades for staff and
the efforts they put into this proj ect.
Vice ChairmanJDeputy Mayor McCann then requested that Item 3 .a. be voted on first:
Page 6 - CVRC/RDAlCC Minutes http://www.chulavistaca.!Zov
la - 6
November 16,2006
DRAFT
3.a. That the CVRC adopt the following resolution:
CYRC RESOLUTION NO. 2006-039, RESOLUTION OF THE
CHULA VISTA REDEVELOPMENT CORPORATION
RECOMMENDING THAT THE CITY COUNCIL (1) ADOPT
MITIGATED NEGATIVE DECLARATION (IS-06-008); (2)
INTRODUCE AN ORDINANCE ADOPTING REZONE PCZ-
06-04 FOR A 3.6-ACRE PORTION OF THE SITE FROM S90
COUNTYZONE TO CCP (CENTRAL COMMERCIAL
PRECISE PLAN) ZONE ALONG WITH THE
ESTABLISIDvfENT OF A PRECISE PLAN MODIFYING
DISTRICT AND STANDARD; (3) APPROVE CONDITIONAL
USE PERMIT (pCC-06-026); (4) APPROVE DESIGN REVIEW
PERMIT (DRC-06-35); AND (5) APPROVE TENTATIVE MAP
(pCS-06-06) TO ALLOW TIm CONSTRUCTION OF 167
MULTI-FAMIL Y UNITS AND 3,793 SQUARE FEET OF
COMMERCIAL SPACE ON TIm SITE LOCATED AT 914-944
TIllRD AVENUE
The motion carried 6-0, with Directors Chavez, Paul, and Chairman Padilla
absent.
ACTION: Councilmember Rindone moved approval of staffs recommendations on Items
3.b. and 3.c., read the headings, waive the texts, and place the ordinance on first
reading:
3.b. That the City Council adopt the following resolution:
RESOLUTION NO. 2006-337, RESOLUTION OF THE CITY
COUNCIL OF TIm CITY OF CHULA VISTA (1) ADOPTING
MITIGATED NEGATIVE DECLARATION (IS-06-008); (2)
APPROVING A CONDITIONAL USE PERMIT (pCC-06-26);
(3) APPROVING DESIGN REVIEW PERMIT (DRC-06-35);
AND (4) APPROVING TENTATIVE MAP (pCS-06-06) TO
ALLOW THE CONSTRUCTION OF 167 MULTI-FAMILY
UNITS AND 3,793 SQUARE FEET OF CO:Mlv1ERCIAL SPACE
ON THE SITE AT 914-944 TIllRD AVENUE
3.c. That the City Council place on fIrst reading the following
ordinance:
ORDINANCE OF THE CITY OF CHULA VISTA APPROVING
A REZONE (pCZ-06-04) FROM S90 ZONE TO CENTRAL
COMMERCIAL PRECISE PLAN (CC-P) ZONE AND
ESTABLISHING A PRECISE PLAN MODIFYING
STANDARD FOR A 3.6-ACRE PORTION OF A 5.S-ACRE
SITE LOCATED AT 912-944 TIllRD AVENUE
Page 7 - CVRC/RDAlCC Minutes htto://www.chulavistaca.gov
1a - 7
November 16,2006
DRAFT
Councilmember Castaneda seconded the motion and it carried 3-0, with
Councilmember Chavez and Mayor Padilla absent.
Items 1 and 2 were heard at this time.
Vice Chairman/Deputy Mayor McCann requested Item 4, Chief Executive Officer's Reports be
heard at this time.
PUBLIC COMMENTS
Kevin O'Neill, spoke regarding two projects he has that cannot move forward because they are
in the Urban Core area and detailed the steps he had taken with staff to advance them, and his
request for the establishment of a pipeline policy. Mr. O'Neill then spoke regarding areas of the
Urban Core Specific Plan that he felt were flawed and requested that he be given what he has by
right under the existing zoning, and protect him with a pipeline policy, otherwise, the City has
created a temporary taking.
Acting Co=unity Development Director Hix, stated that a pipeline policy was being worked on
to be brought forward as part of the Urban Core Specific Plan, and that the City Attorney's
Office had also advised staff of their preference to ABCO, but that they were also aware that
they could make other policy reco=endations and were working on potential language. Ms.
Hix then noted" that a pipeline policy needed to be consistent citywide, not just within the Urban
Core plan. She then asked Mr. O'Neill if he had submitted his project or was in process as
typically a pipeline will address people who are somewhere along in the process. Mr. O'Neill
stated he had not as it would not be prudent to move ahead at this point. Vice Chairman!Deputy
Mayor McCann requested Attorney Shirey and Ms. Hix get together collectively with Mr.
O'Neill and then update the CVRC on the pipeline policy and this particular issue, as the goal is
to provide certainty to those who want to invest in Chula Vista
Director Rindone made a referral to staff to have a report on pipeline options for the CVRC and
City on the next agenda.
Item 4 was heard prior to Public Co=ents
4. CHIEF EXECUTIVE OFFICER'S REPORTS
Interim Chief Executive Director Thomson stated that although the CYRC usually meets on the
fourth Thursday of the month, this one falls on Thanksgiving Day and therefore, rather than
requesting a meeting, he wished all a Happy Thanksgiving.
5. CHAIRMAN'S REPORTS
Vice Chairman McCann again thanked staff for their work on the previous project. He then
requested staff continue to keep the meetings as scheduled on the second and fourth Thursdays
of each month at 6:00 p.m.
Page 8 - CYRC/RDA/CC Minutes htto:/lwww.chulavistaca.gov
la - 8
November 16, 2006
DRAFT
6. DIRECTORS' CO~NTS
Director Rindone stated that there will be times when business needs to be accelerated and a
meeting will need to be moved, and staff needs flexibility.
Vice Chainnan McCann stated he agreed with the need to have flexibility, but wants to stay on
task.
Director Rindone clarified it was not his intention to hurt any civic meeting, but that the business
of the CVRC needs to be moving at a most judicial rate. He then stated he would be requesting a
re-opening of the applicant-filing period for the position of City Manager and that it be extended
to December 5, 2006.
Director Desrochers noted for the record that Director Paul was not present, as he could not vote
on the Creekside Vistas item, as his firm was involved in the project planning. He then
expressed frustration and requested consistency with the meeting scheduling.
Director Lewis stated that one of the reasons for the creation of the CVRC was due to the lack of
a focused plan and concurred with Director Castaneda's on the need to get a specific plan and
take control to become a fully active body.
Director Castaneda stated that a specific plan looks at all kinds of things and tells people what
the long-term, long-reaching vision of the City is. He then expressed concerns with why some
people seem to get proj ects through and others cannot.
ADJOURNMENT
At 7:54 p.m., Deputy MayorNice Chainnan McCann adjourned the City Council to its regularly
scheduled meeting on November 21, 2006, at 6:00 p.m., and the Chula Vista Redevelopment
Corporation and Redevelopment Agency to their regularly scheduled meetings on December 14,
2006, at 6:00 p.m.
Dana M. Smith, Secretary
Page 9 - CVRC/RDNCC Minutes htto://www.chulavistaca.gov
1a - 9
November 16,2006
MINUTES OF A REGULAR MEETING OF THE
CHULA VISTA REDEVELOPMENT CORPORATION (CVRe)
AND REDEVELOPMENT AGENCY, AND AN ADJOURNED
REGULAR MEETING OF THE CITY COUNCIL
OF THE CITY OF CHULA VISTA
December 14,2006
6:00 P.M.
A Regular Meeting of the Chula Vista Redevelopment Corporation, Redevelopment Agency and
an Adjourned Regular Meeting of the City Council of the City of Chula Vista was called to order
at 6:00 p.m. in the Council Chambers, located in City Hall, 276 Fourth Avenue, Chula Vista,
California.
CVRC ROLL CALL
PRESENT:
Directors: Castaneda (arrived at 6:03 p.m.), Desrochers, Lewis, McCann,
Paul, Ramirez, Rindone (arrived at 6:44 p.m.), Rooney, and
Chair Cox
REDEVELOPMENT AGENCY ROLL CALL
PRESENT: Agency Members: Castaneda (arrived at 6:03 p.m.), McCann, Ramirez,
Rindone (arrived at 6:44 p.m.), and Chair Cox
CITY COUNCIL ROLL CALL
PRESENT: Councilmembers: Castaneda (arrived at 6:03 p.m.), McCann, Ramirez,
Rindone (arrived at 6:44 p.m.), and Mayor Cox
ALSO PRESENT: Interim Executive Director/City Manager Thomson, General Counsel/City
Attorney Moore, Assistant Chief Financial Officer/Finance Director
Davis, Secretary Smith, Acting Community Development Director Hix,
Planning Manager Ladiana, Principal Community Development Specialist
Lee, Senior Deputy City Clerk Peoples
PLEDGE OF ALLEGIANCE, MOMENT OF SILENCE
1. APPROVAL OF MINUTES - November 16, 2006
Staff Recommendation: That the CVRC and Redevelopment Agency approve the minutes
of November 16,2006.
Chair Cox stated that due to the temporary absence of Vice Chair Rindone, and the need for her
and Agency member Ramirez' abstentions, the approval of the November 16, 2006
Redevelopment Agency minutes would be tabled until the arrival of Vice Chair Rindone.
1b -1
APPROVAL OF MINUTES (continued)
ACTION:
Director McCann moved approval of the CVRC minutes of November 16,2006.
Director Lewis seconded the motion and it carried 5-0, with Directors, Paul,
Ramirez and Chair Cox abstaining, and Vice Chair Rindone absent.
2. WRlTTEN COMMUNICATIONS
Memorandum from Director Doug Paul requesting an excused absence from the
CVRC/Redevelopment Agency/City Council meeting of November 16, 2006.
Staff Recommendation: That the CVRC/Redevelopment Agency/City Council excuse the
absence.
ACTION:
Director/Agency member/Councilmember Castaneda moved to excuse the
absence. Director/Agency member/Councilmember McCann seconded the
motion and it carried 7-0, with Director Paul abstaining and Vice Chair/Deputy
Mayor Rindone absent.
RECESS
At 6:06 p.m. Mayor/Chair Cox recessed the City Council and Redevelopment Agency,
DEVELOPMENT PROJECT UPDATES
Staff will present updates to the CVRC on any new development applications or proposals that
have been received, are located within the City's Redevelopment Project Areas, and have been
through the fIrst RAC review. These items are for information only and do not require any
formal action by the Board of Directors.
Acting Community Development Director Hix introduced the staff report stating that a proj ect
update section had been added to this and all future agendas. She then introduced Planning
Manager Ladiana who provided an update of the projects currently in the review process, and
explained the application process for the projects.
3. PROJECTS/ APPLICA TIONS/PROPOSALS
a. Vasquez Multi-Tenant Building, 144 - 27th Street
b. Public, 354 Church Street
c. Exterior Remodel, 357-369 Third Avenue
d. Savon Storage, 3712 Main Street
e. Douglas Wilson ENA Project, Davidson and Church West
f. Social Security, 626 L Street (Social Security building)
Page 2 - CVRC/RDA/CC Minutes
lb - 2
.ca.gov
December 14, 2006
PROJECTS/ APPLICA TIONSIPROPOSALS (continued)
Chair Cox confirmed that the projects would go to the RAC for public review and interaction and
once they come back with their redesigns will be forwarded on to the CVRC. She then inquired
as to when the issue of removing parking for buildings would come back to the CYRC.
Principal Community Development Specialist Lee responded that the parking study was an
approximately four-month process and should be completed in late-March, early-April of 2007.
Additionally, he stated that the purpose of the study was to look at both long-term management
strategies as well as short-term management strategies such as the immediate parking needs if
some of the lots were to be redeveloped.
Director Desrochers expressed concerns with the sequence of how things were being processed
and what the developers were being told. Principal Community Development Specialist Lee
explained that all of the Exclusive Negotiating Agreement (ENA) developers were aware that the
progress of their projects was dependant upon the passage of the Urban Core Specific Plan, were
making a conscientious effort to make their own decisions about what they were willing to invest
at this time, and were aware of the parking management studies. Mr. Lee also stated that each of
the developers who have ENAs for parking lots understand the timing of the management study
and how that will fit into overall negotiations. Additionally, he stated that the ENA's originally
entered into were amended to be predicated upon the adoption of the Urban Core Specific Plan to
allow for flexibility, and most are set to expire around March of2007.
RECONVENE
At 6:21 p.m., Mayor/Chair Cox reconvened the City Council and Redevelopment Agency with
the Chula Vista Redevelopment Corporation. All members were present except for Vice
ChairlDeputy Mayor Rindone.
PUBLIC HEARINGS
4. CONSIDERATION OF THE 2006 AMENDMENT TO THE REDEVELOPMENT
PLAN FOR THE TOWN CENTRE I PROJECT AREA
Director/Agency member Castaneda recused himself from participation on this item stating he
had interest in a piece of property within the project area.
Notice of the hearing was given in accordance with legal requirements, and the hearing was held
on the date and at the time specified in the notice.
Mayor Cox opened the public hearing.
Principal Community Development Specialist Lee stated that staff is recommending a
continuance of the public hearing because it involves items that are companion actions to the
proposed Urban Core Specific Plan which are contingent upon the Urban Core's Environmental
Impact Report, and need to move forward concurrent with or after the Urban Core Specific Plan.
1b- 3
Page 3 - CVRCIRDA Minutes
http://www.chulavistaca.gov
December 14, 2006
PUBLIC HEARINGS (continued)
There being no members of the public who wished to speak, Mayor Cox closed the public
hearing.
ACTION:
Director/Agency member McCann moved to continue the public hearing to a
future date to be determined and directed staff to re-notice the hearing. Director
Desrochers seconded the motion and it carried 7-0 with Director/Agency member
Castaneda abstaining and DirectorNice Chair Rindone absent.
5. CONSIDERATION OF ADOPTION OF A RESOLUTION AUTHORIZING THE
COMMUNITY DEVELOPMENT DIRECTOR TO EXECUTE A PURCHASE
CONTRACT AND RELATED DOCUMENTS FOR SPACE 2 AT ORANGE TREE
MOBILEHOME PARK
Notice of the hearing was given in accordance with legal requirements, and the hearing was held
on the date and at the time specified in the notice.
Mayor Cox opened the public hearing.
Acting Community Development Director Hix recommended the item be continued to January
11, 2007, as minor changes to the contract are required.
There being no members of the public who wished to speak, Mayor Cox closed the public
hearing.
ACTION:
Agency member McCann moved to continue the public hearing to January II,
2007. Agency member Ramirez seconded the motion and it carried 4-0, with
Vice Chair Rindone absent.
PUBLIC COMMENTS
There were none.
ACTION ITEMS
6. YEAR-END LEGISLATIVE REPORT ON 2006 REDEVELOPMENT BILLS
Staff will provide a year-end report on 2006 legislation affecting the Redevelopment
Agency. Tbis report is for informational purposes only and does not require formal
action.
Acting Community Development Director Hix introduced Principal Community Development
Specialist Lee, who provided the report. Mr. Lee's report included a background of the United
States Supreme Court case of Kelo v. City of New London, which resulted in the California
statewide ballot measure pertaining to eminent domain known as Proposition 90. Although
Proposition 90 failed in the November election, the Legislature passed eight separate bills that
directly impacted the powers and procedural requirements of California's 386+ redevelopment
agencies. Seven of the bills were signed and will become effective on January I, 2007.
lb-4
Page 4 - CVRC/RDAlCC Minutes
http://www.chulavistaca.gov
December 14, 2006
ACTION ITEMS (continued)
Mr. Lee highlighted Senate Bill 1206 (Kehoe) which drew the greatest amount of attention in
Sacramento of the seven bills and carried the broadest number of sweeping changes to state
redevelopment law, including multiple provisions tightening the definition of "blight."
Redevelopment agencies must make fmdings of "blight" to include territory in a redevelopment
project area where their redevelopment powers may be exercised. The expansion of
redevelopment project areas is already arduous, timely, and costly today. SB 1206 would make
it all the more arduous, timely, and costly, which has important ramifications for Chula Vista
since the Agency's 2005-2009 Five Year Implementation Plan prioritizes the expansion of the
City's project areas as a key redevelopment and housing objective during the next few years.
Mr. Lee also emphasized the uncertainties of new laws in their implementation and that, as with
any state law, would take time and new case law to determine how certain provisions and
definitions should be applied and carried out in the future.
Director Desrochers inquired as to how the local Chula Vista ordinance regarding eminent
domain dovetails into the legislation that is taking effect. General Counsel Moore responded that
the new Charter amendment created by Proposition C prohibits for the most part, condemnation
for economic development purposes period. This is stricter than the State Constitution, and thus,
any of the new legislation. General Counsel Moore stated that the legality of Proposition C's
ability to supersede the State Constitution has not been analyzed and is not proposed to be
analyzed since there has been no challenge to Proposition C.
Staff Recommendation: That the CVRC/Redevelopment Agency receive and file the Legislative
report.
ACTION:
Chair Cox noted no objection to staff's recommendation to receive and file the
report. Vice Chair Rindone was absent.
7. CHIEF EXECUTIVE OFFICER'S REPORTS
Interim Chief Executive Officer Thomson requested Acting Community Development Director
Hix and her staff present the reports.
Mr. Thomson requested Acting Community Development Director Hix report on both items 7.a.
and 7.b.
a. Report on Pipeline Process
Acting Community Development Director Hix responded that this was a follow-up to a request
from the last meeting for information. Ms. Hix stated that pipeline typically refers to how to
regulate projects that are already in the process when the land use regulations are adopted. Both
Community Development staff and the City Attorney's Office had provided memorandums,
which drew the same conclusion, that there is already an existing section of the Chula Vista
Municipal Code, Section 19.07.030 which related to specific plans and adequately addressed the
pipeline issue for the Urban Core Specific Plan or others, although each would be taken on its
own merits. The City Attorney's memorandum also addresses the A VCO rule, which essentially
1b - 5
Page 5 - CVRC/RDA Minutes
http://www.chulavistaca.gov
December 14, 2006
CHIEF EXECUTIVE OFFICER'S REPORTS (continued)
requires projects to have all required permits and be substantially under construction to be
considered in the pipeline. Further, Ms. Hix noted that Attachment 2 to the memorandum was a
draft policy, which was shared with Mr. O'Neill, who felt it adequately addressed his concerns,
and several other developers who seemed pleased, and would be brought back as part of the plan.
Director Ramirez expressed concerns that the latitude given would increase the risk for the
developer and give them false hope in entering into a project.
b. EP A Brownfields Grant
Principal Community Development Specialist Lee provided the report noting that this was a
positive informational item that could present tremendous opportunities in the Southwest
Redevelopment Project Area by looking at how contaminated properties, considered Brownfield
sites, could be redeveloped. Mr. Lee explained that staff had submitted an application to the
Environmental Protection Agency (EPA) for a $200,000 grant for a community-wide assessment
of Brownfield sites in the Main Street industrial corridor. If approved, the grant would provide
the City and Redevelopment Agency an opportunity to assess and eventually work with
individual property owners and developers to identify and clean-up their sites. There are
currently over 300 facilities that use or generate hazardous substances or petroleum products in
the Main Street area, 39 of which have leaking underground storage tanks, and there have been
several emergency responses for hazardous substance spills. There are existing, incompatible
land uses where residential properties are located adjacent to industrial areas with brownfield
contamination. The inventory and eventual clean-up program would seek to address these
issues. The Main Street industrial corridor also is located in the middle of a regional watershed,
which dumps water into the bay and thus poses environmental risks to sensitive habitat areas and
the regional watershed as well. The inventory would be the first step in assessing the risk and
challenges ahead, would provide an educational tool for the community about the risks, and a
notification to property owners who may have contamination on their sites. They then could
approach the City and Agency to partner to address the issues and assess at a more detailed level
what the contamination levels are and move forward toward clean up. The EPA grant process
involves the announcement of the grant, application submittal, selection and award (May 2007),
submission of a detailed work plan, entering into a cooperative agreement between the City and
the Federal government, and then beginning the inventory.
Director Castaneda inquired as to how staff would work with property owners to obtain
permission to enter properties to do the inventory. Mr. Lee responded that there would be a
historical research of the sites to create the inventory first. The next step would be site specific
clean up opportunities that would allow property owners to approach the City for redevelopment
of their properties. The intent is not for staff to go after the property owners.
Director Paul inquired as to whether City staff would be used to do the inventory. Mr. Lee
responded that most of the funds would be used to obtain outside consultants and an RFP would
be brought back to the CVRC should the grant be received. The Agency will provide in-kind
1b - 6
Page 6 - CVRC/RDAlCC Minutes
http://www.chulavistaca.gov
December 14, 2006
staffmg to support the program. Mr. Lee also clarified that the inventory will not require
property access.
8. CHAIR'S REPORT
There was none.
9. DIRECTOR'S REPORT
Director Rindone arrived at 6:44 p.m. and announced his delay was due to his attendance at the
Chula Vista Chamber's sharing of the International Partnership between Hilltop High School, the
City of Chula Vista, the Sweetwater School District and now, for the first time, the Chula Vista
Chamber of Commerce. They had a real-time, live, international teleconference with Mainland
China and our Sister School in China. He then requested his colleagues calendar February 6th for
a City Banquet to honor the Chinese Delegates.
Chair Cox stated she was prepared to offer approval of the trailed November 16, 2006
Redevelopment Agency Minutes, however now Vice Chair Rindone was present but Agency
member McCann had left the dais. Chair Cox requested the minutes be deferred to the next
meeting.
ADJOURNMENT
At 6:53 p.m., Mayor Cox adjourned the City Council to its regularly scheduled meeting on
December 19, 2006, at 6:00 p.m., and the
The Chula Vista Redevelopment Corporation and Redevelopment Agency will adjourn to their
regularly scheduled meetings on January 11,2007, at 6:00 p.m.
Dana M. Smith, Secretary
1b -7
Page 7 - CVRC/RDA Minutes
http://www.chulavistaca.gov
December 14,2006
DATE: December 18, 2006
TO: Members of the Chula Vista Redevelopment Corporation
FROM: Rudy Ramirez, Councilman
SUBJECT: CVRC Meeting 1/11/07
The purpose of this memo is to inform you that I will be attending a League of
California Cities meeting in Sacramento from January 10 thru January 12, 2007.
Therefore, I request an excused absence from the January 11 CVRC meeting.
RRmab
JiA
2
.
..
CORPORATION
(HULA VISTi\
CVRC Board
Staff Report - Page 1
Item No. 3
DATE:
January 11, 2007
FROM:
CVRC Board Directors
Chair and Redevelopment Agency Members /
Jim Thomson, Interim Chief Executive Officer II
Ann Hix, Acting Director of Community Development ~
Mandy Mills, Housing Manager ~
CONSIDERATION OF THE SALE OF SPACE 2 AT ORANGETREE
MOBILEHOME PARK
TO:
VIA:
SUBJECT:
BACKGROUND:
In November 1987, Orange Tree Mobilehome Park converted to resident ownership. The
Agency assisted residents in purchasing their park with a $600,000 acquisition loan, which
was converted to loans for lower income residents to help them purchase spaces they had
been renting. At that time, 29 residents either did not wish to or could not afford to
purchase their mobilehome spaces. The Redevelopment Agency agreed to purchase the
remaining spaces after the newly-formed homeowner's association was unable to secure
the financing to purchase them. The Redevelopment Low and Moderate Income Housing
Set-aside Fund was used to purchase the remaining spaces. Residents who did not
purchase their space remained as renters in the Park.
It was also the Agency's intent to sell these remaining spaces as new mobilehome buyers
moved into the park, or to sell the spaces to the current residents when they were in the
position to buy. Over the last 19 years, 23 spaces have been sold. Proceeds from the
sales have been deposited in the Redevelopment Low and Moderate Income Housing Set-
aside Fund. Only six spaces remain in Agency ownership. The current resident renting
Space 2 has submitted an offer to purchase. The property is located in Orange Tree
Mobilehome Park at 521 Orange Avenue.
ENVIRONMENTAL DETERMINATION
The Environmental Review Coordinator has reviewed the proposed activity for compliance
with the California Environmental Quality Act (CEQA) and has determined that there is no
possibility that the activity may have significant effect on the environment; therefore,
pursuant to Section 15061 (b)(3) of the State CEQA Guidelines the activity is not subjected
to CEQA. Thus, no environmental review is necessary.
3-1
Staff Report - Item No.3
Page 2
RECOMMENDATION:
1. That the Redevelopment Agency conduct a public hearing and consider testimony;
2. That the CVRC adopt a resolution recommending that the Redevelopment Agency
authorize the Community Development Director to execute a purchase contract
and related documents for Space 2 at Orange Tree Mobilehome Park; and
3. That the Redevelopment Agency adopt a resolution approving the real estate
purchase contract and authorizing the Community Development Director to
execute said contract and related documents for Space 2 at Orange Tree
Mobilehome Park.
DECISION MAKER CONFLICT
Staff has reviewed the property holdings of the CVRC Board and Redevelopment Agency
members and has found no property holdings within 500-feet of the boundaries of the
property which is the subject of this action.
DISCUSSION:
On November 29, 2006, Clifford H. Baas submitted an offer to the Community
Development Department to purchase Space 2 for $47,000. The land value of the
property has been appraised at $50,500. Staff recommends that the Agency accept the
offer of $47,000, $3,500 less than the appraised value because of the Agency's desire to
sell the spaces. Although the purchase price is less than the appraised value, this sale will
meet the Agency's goals of fostering permanent housing opportunities for low and
moderate income residents.
This is a request to authorize the Community Development Director to execute a purchase
contract (attached) and related documents as approved by the City Attorney's office for the
sale of Space 2 at Orange Tree Mobilehome Park.
California Health and Safety Code, Article 11, Section 33431 requires a public hearing to
consider a sale of agency-owned property without public bids. Staff believes that the
proposed sale is appropriate because the sales price is consistent with the fair market value
of the property.
FISCAL IMPACT:
Proceeds of the sale, less the estimated closing costs of approximately $800, will be
deposited into the Agency's Low and Moderate Income Housing Set-aside Fund for further
use in providing affordable housing programs within the City.
PREPARED BY: Stacey Kurz, Senior Community Development Specialist
3-2
01
.n.."
0;:1'-'
w
~
r-'
, '
} ,
, )
(~...,,/'
67
69
70
".ACE
I TO 99
100 TO 154
IDeA
P...uICR NUl.IBER
T7G-:DO-IO-OI TO IlQ
7J6-2>>-II-ClO To S-4
Ttll-DO-II-":li
7Z
,'" 73
,..~...
1 74
W 76
I
W 7
W
~ 13 78
;;>;
<( 79
~I <r
0
IlO
8'
~
ffi
@
.~~
lAIl KcaccutTY
IoSSUllDll111.\1'
lOOII!i~.tAli[_o.L. :stfT.z
llIAI'1'I;a fO. 's.sw.oomr"".I'Osu lJ'I~'
623-01
SHT. 2 ..--" Z
HQ SCALE
E9
~
/2-4 -92
r'
'"
Il ,s
BL OLO HEW CUT
~ ~ tr 1<7
Kf- ,. f "
10 rLL '"
I. ., ,
I. "7 ILL ~+
10 "" 3. ...
.. . KILL
" rt.)C. "'.... .....
'" .. II .lnl
~
...
"
~
Z
<(
ORANGE TREE MOBILE HOME PARK
MAPPED FOR MOBILE HOME' ASSESSMENT ONLY
>
-l
-l
>
()
:J:
~
m
Z
-l
.....
CVRC RESOLUTION NO. 2007-
RESOLUTION OF THE CHULA VISTA REDEVELOPMENT
CORPORATION OF THE CITY OF CHULA VISTA
RECOMMENDING THAT THE REDEVELOPMENT AGENCY
AUTHORIZE THE COMMUNITY DEVELOPMENT
DIRECTOR TO EXECUTE A PURCHASE CONTRACT AND
RELATED DOCUMENTS FOR SPACE 2 AT ORANGE TREE
MOBILEHOME PARK
WHEREAS, the Redevelopment Agency currently owns mobilehome spaces at Orange
Tree Mobilehome Park located at 521 Orange Avenue, Chula Vista; and
WHEREAS, an offer to purchase space 2 at Orange Tree Mobilehome Park has been
received by the Community Development Department for $47,000; and
WHEREAS, the land value has been appraised at $50,500; and
WHEREAS, this sale will meet the Agency's goals of fostering permanent housing
opportunities for low and moderate income residents; and
WHEREAS, Article II, Section 33431 of the Health and Safety Code requires a public
hearing be held for any sale or lease of Agency-owned property without public bids; and
WHEREAS, said public hearing has been conducted pursuant to Section 33431 for the
sale of space 2 at Orange Tree Mobilehome Park; and
WHEREAS, the Redevelopment Agency has found and determined that the sale of space
2 at Orange Tree Mobilehome Park to the buyer, on the terms proposed is for fair value under the
circumstances, is in the best interest of the Redevelopment Agency, and is consistent with its
housing goals; and
WHEREAS, the Environmental Review Coordinator has reviewed the proposed activity
for compliance with the California Environmental Quality Action (CEQA) and has determined
that there is no possibility that the activity may have a significant effect on the environmental;
therefore, pursuant to Section 15061(b)(3) of the State CEQA Guidelines the activity is not
subject to CEQA. Thus, no environmental review is necessary.
NOW, THEREFORE, BE IT RESOLVED the Chula Vista Redevelopment Corporation
of the City of Chula Vista recommends that the Redevelopment Agency authorize the
Community Development Director to execute a purchase contract and related documents for
Space 2 at Orange Tree Mobilehome Park.
PRESENTED BY
APPROVED AS TO FORM BY
Ann Moore
Agency Counsel
Ann Hix
Acting Community Development Director
J :\COMMDEV\CVRC\CVRC Meetings\StaffRepor1
Orange Tree Lot 2 - eVRe Reso.doc
3-4
RDA RESOLUTION NO. 2007-
RESOLUTION OF THE REDEVELOPMENT AGENCY OF
THE CITY OF CHULA VISTA APPROVING THE REAL
ESTATE PURCHASE CONTRACT AND AUTHORIZING THE
COMMUNITY DEVELOPMENT DIRECTOR TO EXECUTE
SAID CONTRACT AND RELATED DOCUMENTS FOR
SPACE 2 AT ORANGE TREE MOBILEHOME PARK
WHEREAS, the Redevelopment Agency currently owns mobilehome spaces at Orange
Tree Mobilehome Park located at 521 Orange Avenue, Chula Vista; and
WHEREAS, an offer to purchase space 2 at Orange Tree Mobilehome Park has been
received by the Community Development Department for $47,000; and
WHEREAS, the land value has been appraised at $50,500; and
WHEREAS, this sale will meet the Agency's goals of fostering permanent
housing opportunities for low and moderate income residents; and
WHEREAS, Article 11, Section 33431 of the Health and Safety Code requires a public
hearing be held for any sale or lease of Agency-owned property without public bids; and
WHEREAS, said public hearing has been conducted pursuant to Section 33431 for the
sale of space 2 at Orange Tree Mobilehome Park; and
WHEREAS, the Redevelopment Agency has found and determined that the sale of space
2 at Orange Tree Mobilehome Park to the buyer, on the terms proposed is for fair value under the
circumstances, is in the best interest of the Redevelopment Agency, and is consistent with its
housing goals; and
WHEREAS, the Environmental Review Coordinator has reviewed the proposed activity
for compliance with the California Environmental Quality Action (CEQA) and has determined
that there is no possibility that the activity may have a significant effect on the environmental;
therefore, pursuant to Section 15061(b)(3) of the State CEQA Guidelines the activity is not
subject to CEQA. Thus, no environmental review is necessary.
NOW, THEREFORE, BE IT RESOLVED by the Redevelopment Agency of the City of
Chula Vista as follows:
I. That based on the facts and findings set forth above, the Redevelopment Agency
of the City of Chula Vista does hereby approve the sale of space 2 at Orange Tree Mobilehome
Park to Clifford H. Baas for the purchase of $47,000; and
2. That the Redevelopment Agency of the City of Chula Vista does hereby authorize
the Community Development Director to execute a purchase contract on the terms presented, in
3-5
RDA Resolution No. 2007-
Page 2
substantially the same form on file in the City Clerk's office, and escrow instructions, each in a
final form approved by the Agency Attorney, and with such additional provisions as may be
deemed necessary or appropriate thereby; and
3. That the Redevelopment Agency of the City of Chula Vista does hereby authorize
the Community Development Director to take such other action as deemed necessary to
consummate said sale of space 2 at Orange Tree Mobilehome Park.
PRESENTED BY
APPROVED AS TO FORM BY
Ann Hix
Acting Community Development Director
Ann Moore
Agency Counsel
J:\COMMDEV\CVRC\CVRC Meetings\StaffReports\2007\OI-11-07\Orange Tree Lot 2 - RDA Reso.doc
3-6
~lf?
--.-
'--- ---
- - -~
ellY OF
CHULA VISTA
REAL ESTATE PURCHASE CONTRACT AND RECEIPT FOR DEPOSIT
This is more than a receipt for money. It is a legally binding contract.
Read it carefully.
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
CO~DEVELOPMENTDEPARTMENT
'-'Standard Form'"
Chula Vista, California
,2007
Clifford H. Baas. ("Buyer"), desires to purchase Space 2 at Orange Tree Mobilehome Park, 521 Orange
Avenue, Chula Vista. The Redevelopment Agency of Chula Vista ("Agency") has received from Buyer,
the sum of three hundred fifty dollars ($350.00) evidenced by: [mark one)
[ ]
Cash [ ]
Cashier's Check
[ X ] Personal Check
[ ]
Other
payable to the Redevelopment Agency of the City of Chula Vista as a non-refundable deposit on account
of purchase of property. Upon acceptance of this offer, Clifford H. Baas will deposit into escrow the
remaining balance $46.650 of the purchase price of $47.000. for the purchase of property situated in
Chula Vista, County of San Diego, California, described as follows:
SEE ATTACHED LEGAL DESCRIPTION
(More commonly known as Space ~ at
Orange Tree Mobilehome Park, 521 Orange Avenue, Chula Vista) (the "Property")
1. Buyer will deposit in escrow with Heritage Escrow the balance of $46.650 towards the purchase
price of $47.000.
2. Redevelopment Agency of the City of Chula Vista will credit the $350 received as a non-
refundable deposit towards the purchase price of $47.000.
3. Buyer intends to occupy the Property as his residence.
4. Buyer and Agency (collectively, the "Parties"), shall deliver signed instructions to the escrow
holder within seven (7) days from Agency acceptance, which shall provide for closing within 30
days from Agency's acceptance. Escrow and other fees to be paid as follows:
Bv Agencv:
1.
2.
3.
4.
5.
6.
7.
Owner's Title Insurance Policy
One-half of Escrow Fee
Document Transfer Tax
Document Preparation Fee
IRS Tax Report
One-half of Transfer Fee of Homeowners Association
Proration of Property Taxes and Homeowners Association Fee
\
3-7
Real Estate Purchase Contract
Page 2 of3
Bv Buver:
I. One-half of Escrow and Homeowners Association Fee.
2. If the sale is not completed due to fault of the Buyer, Buyer shall be responsible for any
escrow and related fees.
5. Approval of this sale shall be contingent upon final approval of the Redevelopment Agency of the
City of Chula Vista.
6. Buyer acknowledges having received copy of the Declarations, Covenants, Conditions and
Restrictions and all amendments hereto, if any, governing the described property, together with a
copy of the By-laws of the Orange Tree Homeowners Association.
7. Buyer and Agency each acknowledge receipt of a copy of this "Real Estate Purchase Contract
And Receipt For Deposit" (the "Agreement") , which is comprised of three pages.
8. This Agreement constitutes the entire Agreement between the Parties. Any amendments to this
Agreement shall be in writing and shall be signed by both Parties.
9. If a lawsuit is filed in connection with this Agreement, the prevailing party shall be entitled to be
compensated for legal expenses including reasonable attorneys' fee.
10. Buyer agrees and acknowledges that he may have made an independent investigation to the extent
Buyer deems appropriate, concerning the physical condition (including the existence of hazardous
materials), value, development, use, marketability, feasibility and suitability of the subject
Property, including, but not limited to, land use, zoning and other governmental restrictions and
requirements. Buyer is acquiring the subject Property "as is", in its present state and condition
solely in reliance upon Buyer's own investigation, and no representations or warranties of any
kind, express or implied, have been made by the Agency or its representatives, except as
expressly set forth in this Agreement. Buyer unconditionally releases Agency from and against
any and all liability, both known and unknown, present and future, for any and all damages,
losses, claims and costs (including without limitation, the existence of hazardous materials), or
the subject Property's non-suitability for intended use. With respect to this Section, Buyer waives
the provisions of California Civil Code Section 1542 which provides: "A general release does
not extend to claims which the creditor does not know or suspect to exist in his or her favor at the
time of executing the release, which if known by him or her must have materially affected his or
her settlement with the debtor."
II. Buyer will accept the subject Property, and the matters relating to the subject property listed
below, in the present "as is" condition. The matters are:
a. Soils. Topographv. Etc. Soils and geological condition; topography, area
and configuration; archeological, prehistoric and historic artifacts, remains
and relics; endangered species.
b. Utilities. Schools. Etc. Availability of utilities, schools, public access,
and fire and police protection.
c.
Assessment Districts.
assessment districts.
The status and assessments of any and all
d. Planning and Zoning. Applicable planning, zoning, and subdivision
statutes, ordinances, and regulations.
3-8
Real Estate Purchase Contract
Page 3 of3
e. Easements and Encroachments. Any easement, license, or encroachment
which is not a matter of public record, whether or not visible upon inspection
of the subject property; Agency warrants to Buyer that Agency knows of no
such easement license or encroachment.
f. Other Matters. Any other matter relating to the subject property or to
the development of the subject property, including, but not limited to, value,
feasibility, cost, governmental permissions, marketing and investment return,
except as otherwise expressly provided in this Agreement.
12. Real Estate Commissions. Each party warrants to the other that no brokers or finders have
been employed or are entitled to a commission or compensation in connection with this
transaction. Each party agrees to indemnifY, protect, hold harmless and defend the other party
from and against any obligation or liability to pay any such commission or compensation arising
from the act or agreement of the indemnifYing party.
13. Buyer covenants by and for himself, his heirs, executors, administrators, and assigns, and all
persons claiming under or through him, that there shall be no discrimination against or
segregation of, any person or group of persons on account of race, color, creed, religion, sex,
marital status, national origin, or ancestry in the sale, lease, sublease, transfer, use, occupancy,
tenure, or enjoyment of the Property, nor shall Buyer or any person claiming under or through
him, establish or permit any such practice or practices of discrimination or segregation with
reference to the selection, location, number, use or occupancy of tenants, lessees, subtenants,
sub lessees, or vendees in the Property. The foregoing covenants shall run with the land.
Dated: Dated:
BUYER
REDEVELOPMENT AGENCY OF THE CITY
OF CHULA VISTA
t~j7 #fJ4~.LJ
Clirt: . Baas
Ann Hix
Acting Community Development Director
3-9
.
..
CORPORATION
(HULA VIST\
CVRC Board
Staff Report - Page 1
Item No. 4
DATE:
January 11, 2007
TO:
Redevelopment Agency Board of Directors
CVRC Board of Directors
f
VIA:
Jim Thomson, Interim Executive Director/CEO
FROM:
Maria Kachadoorian, Finance Director,\\\A' .n.V
Ann Hix, Acting Director of CommunitY.'tkvelopmentfP~
SUBJECT:
Redevelopment Year-End Reports for FY 2005-2006
BACKGROUND:
The Chula Vista Redevelopment Agency is required to prepare an Annual Report for
consideration by its board. California State Health and Safety Code Section 33080.1
requires the report to include the following elements: (1) an independent financial audit
report and opinion regarding the Agency's compliance with applicable regulations; (2) the
Report of Financial Transactions of Community Redevelopment Agencies (State
Controller's Report); and (3) the State Department of Housing and Community
Development Schedules A-E. These reports provide detailed information regarding the
activities of the Redevelopment Agency.
RECOMMENDATION:
Staff recommends that the Chula Vista Redevelopment Corporation and Redevelopment
Agency accept the Redevelopment Year-End Reports for FY 2005-2006.
DISCUSSION:
Independent Financial Audit Report
Pursuant to the City Charter and California State Health and Safety Code, an annual audit
is performed of the Agency's financial records by an independent accounting firm. The
report is included as Attachment 1. The firm of Moreland and Associates has examined
the general purpose financial statements of the Redevelopment Agency of the City of
Chula Vista, and issued their opinion that those statements "present fairly, in all material
respects, the financial position of the Agency as of June 30, 2006, and the results of its
operations and cash flows for the year then ended in conformity with generally accepted
4-1
Staff Report - Item No.4
January 11, 2007, Page 2
accounting principles." The audit did not result in any material adjustments to previously
reported year-end figures.
In order to form a basis for their opinion, Moreland and Associates, Inc. evaluated the
internal control procedures of the Agency and found no material weaknesses.
This was Moreland and Associates first year serving as the City's auditors. The audit firm
was very professional and efficient in their work, and provided fresh insight and ideas that
were incorporated into Agency's Consolidated Annual Financial Report (CAFR).
Report of Financial Transactions of Community Redevelopment Agencies
The Report of Financial Transactions of Community Redevelopment Agencies (State
Controller's Report), included as Attachment 2, provides a summary of the financial
transactions of the Redevelopment Agency during FY 2005/06. Additionally, the Agency
must provide a description of the properties that it owns, a summary of Agency
expenditures in the previous fiscal year that have contributed to alleviating blight, and a
list and status of all loans made by the Agency that are in default or out of compliance.
State Department of Housing and Community Development Schedules A-E
Provided as Attachment 3 are the HCD schedules which report on the status and use of
the Low and Moderate Income Housing Funds and housing activities for FY 2005/06.
DECISION MAKER CONFLICTS:
Staff has reviewed the decision contemplated by this action and has determined that it is
not site specific and consequently the 500 foot rule found in California Code of
Regulations section 18704.2(a)(1) is not applicable to this decision.
FISCAL IMPACT:
None
ATTACHMENTS:
1) Independent Financial Audit Report;
2) Report of Financial Transactions of Community Redevelopment Agencies (State
Controller's Report);
3) State Department of Housing and Community Development Schedules A-E
PREPARED BY,
Amanda Mills, Housing Manager, Community Development Dept.
4-2
REDEVELOPMENT AGENCY OF THE
CITY OF CHULA VISTA
Financial Statements .
Independent Auditors' Report
For the Year Ended June 30, 2006
ATTACHMENT 1
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Basic Financial Statements
For the Year Ended June 30, 2006
TABLE OF CONTENTS
Letter of TransrrrirtEU
Independent Auditors' Report
Basic Financial Statements
Management's Discussion and Analysis (Unaudited)
Statement of Net Assets
Statement of Activities
Balance Sheet - Gove=ental Funds
Reccnciliation of the Balance Sheet of
Gove=ental Funds to the Statement of Net Assets
Statement of Revenues, Expenditures and
Changes inFund Balances - Gove=ental Funds
Reconciliation of the Statement of Revenues,
Expenditures and Changes in Fund Balances of
Gove=ental Funds to the Statement of Activities
Notes to Financial Statements
Required Supplementary Information (Unaudited):
Low and Moderate Income Housing Special Revenue Fund -
Budgetary Comparison Schedule
Redevelopment Agency Housing Program Special Revenue Fund -
. Budgetary Comparison Schedule
Chula Vista Housing Authority Special Revenue Fund - Budgetary
Comparison Schedule
Notes to Required Supplementary Information
. Page
1
I
3
8
9
10
13
14
17
19
36
37
38
39
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Basic Financial Statements
For the Year Ended June 30, 2006
TABLE OF CONTENTS (Continued)
Supplementary Information:
Bayfront/Town Centre I Debt Service Fund - Budgetary Comparison
Schedule
Town Centre II Otay Valley Southwest Merged Projects Debt Service
Fund - Budgetary Comparison Schedule
Independent Auditors' RepOlt on Internal Control Over Financial
Reporting and on Compliance (Including the Provisions Contained in
the Guidelines for Compliance Audits of Redevelopment Agencies)
and Other Matters Based on an Audit of Financial Statements
Perfonned in Accordance with Gove=ent Auditing Standards
~
42
43.
45
~ !~;:... .
~-'~.l
U-.:_ ..,....~___:
"'".......--~
~---.-""'-.....
em' Of
CHULA V~STA
. REDEVELOPMENT AGENCY
October 26, 2006
Honorable Members of the Agency,
The Basic Financial statements and Independent Auditor's Report on all projects of the City of Chula
Vista Redevelopment Agency for the year ended June 3D, 2006 is presented in accordance with the
Community Redevelopment Law, 9 33000 of the Health and Safety Code of the State of Caiifomia.
The accuracy of the data presented and the compieteness and fairness of the presentabon, including all
disciosures, are the responsibility of the City. The Report has been prepared in accordance with
Generally Accepted Accounting principles (GAAP) as promulgated by the Governmental Accounbng
Standards Board (GASB). It is believed that the data raported is accurata in all material respects, that it.
is prasented in a manner designed to fairly represent the financial position and resuits of operations of the
City as measured by the financial activity in its various Funds, and that all disciosures necessary to
enable the reader to gain maximum understanding of the City's financial affairs have been included.
Redevelo-pment Agency Background
Redevelopment Law
Redevelopment in California started in 1945 with the enactment of the California Redevelopment Act,
which gave cities and counties the authority to establish redevelopment agencies. In 1951, the
Community Redevelopment Act was codified and renamed the Community Redevelopment Law under
Health and Safety Code Section 33000, et seq. Most importantiy, the authority for Tax Increment
'financing was added.
In 1976, the state Legislature imposed a requirement that 20% of the tax increment generated from
project areas must be used to improve the community's supply of affordable housing. In addition, school
districts and community college districts and other taxing entties receive a portion of the redevelopment
tax increment For redevelopment projects that were adopted before AB 1290, or January 1, 1994, the
Agency negobated agreements ",;th these taxing entifies. However after the enactment of AB1290, the
negofiated separate agreements with each taxing enfity were eliminated and implementation of statutory
reimbursement to all taxing enfifies was implemented;
Tax Increment Primer
Tax Increment is the increase in property taxes within the redevelopment project area that result from
increases in the project area assessed value that exceeds the base year assessed value. This funding
source provides a \fr/a.Y to improve an area by enabling redevelopment agencies to issue tax increment
bonds v~~thout using general fund monies or raising taxes.
1
276 FOURTH AVENUE. CHULA VISTA' CALIFORNIA 91910' (619) 691-5047 . FAX (619) 476-5310
@J'Icl-~ilo:y::loOPapi:
Tax Increment is a powerful funding source for redeveiopment activities due to the increased percentage .
of property tax the Agency is able to retain. In California, property tax is calculated at one-percent of a
property's assessed value. Of this one-percent the City receives .approximateiy $0.15 per dollar
CDlIected, The rest is passed through to other taxing entities (I.e. school districts, County and ERAF).
However with property taxes collected in a redevelopment project area established in 1994 Dr later, the
City and other taxing entities will still receive their share of base year taxes but the Agency will receive
approximateiy 60 percent of the tax increment (taxes above base year values) generated in the project
area (I.e. gross tax increment less 20% for low and moderate housing and 20% for AB1290 pass
throughs).
The CitYs Redevelooment Aaencv
Redevelopment Project Areas
--
--
~ \
City of Chula Vista
REDEVELOPMENT PROJECT AREAS
C=:J BAYFRONT
_OTAYVAllEY ROAD
_ SOUTHWEST
~ TOWN CENTRE I
IIIilIiI TOWN CENTRE II
c::=::::J ADDED REDEVELOPMENT
AREAS
Aaencv Historv
The City of Chula Vista's Redevelopment Agency (Agency) was fomned in 1972. The goals of the Agency
are to reduce blight and to encourage new development, reconstnuction, and rehabilitation of residential,
commercial, industrial and retail uses. The map above depicts the Agency's five project areas as well as
areas recently added. The table below summarizes important dates for the project areas.
ii
Project Areas and Timelines
Cumulative Final Date of Termination
Tax Increment Date to Plan Date
Project Area Revenue Limit Incur Debt Termination of Reven ue
Bayfrent $ 210,000,000 No Limit 7/16/2017 7/16/2027
Bayfrent Amended 7/17/2018 7/7/2029 7/7/2044
Town Centre 1 $ 84,000,000 No Limit 7/6/2019 7/6/2029
Otay Valley $ 115,000,000 No Limit 12/29/2026 12/29/2036
Southwest $ 150,000,000 No Limit 11/27/2031 11/27/2041
Southwest Amended No Limit 7/912032 7/9/2042
Town Centre 2 $ 100,000,000 No Limit. 8/15/2021 8/15/2031
Town Centra 2 Amended No Limit 7/19/2029 711912039
2004 Amendment Area No Limit No Limit 5/112034 5/112049
During the 1970's and 1980's the Agency focused on the Town Centre I, Town Centre II and Bayfront
Redevelopment Project Arees. The Agency issued $7.15 million In tax allocation bonds in 1979, $25.0
million in 1984, $38.6 million in 1986 and $11.0 million Certificate of Participation was issued in 1987.
Most of the bond proceeds were used for planning studies or public Infrastructure projects that previded a
public benefit. This strategic focus provided infrastructure in the downtown and bay frent ereas, but
primarily due to a sluggish real estate market, the public investment did not have the intended effect of
spurring major new development in either location. Projects during this period included: (1) streetscape
improvements along Third Avenue; (2) development of a public parking structure in the Park Plaza
development; and (3) removai of junkyards from the bay front.
In the 1990s, the Agency again focused on foundational planning efforts, inciuding adoption of the
Southwest Redevelopment Project Area to address the annexation of the Montgomery area. Added
investment in pubiic improvement projects inciuded the South Bay Court House ($1.3 million), the
Palomar Troiley Center ($776,000) and the Chula Vista Center parking structure ($3.5 million).
The Agency's Merged Project Area was created in August 2000 pursuant to an amendment to the
redevelopment pians of three of the Agency's Project Areas. (Le. Town Centre II, Otay Valley and
Southwest). Subsequently in October 2000, the Agency issued its most recent Tax Allocation Bond In the
amount of $17.0 million.
Aiso in 2000, a development agreement for the Gateway Chula Vista
Project, a 347,000 square fDot upscale office development at the
nDrthwest CDrner of Third Avenue and "H" Street, was entered into by
the Agency, committing $7.2 million of Agency funds, representing a
shift of focus toward urban core infill opportunities affDrded by
changes in the real estate market and renewed interest from
developers. The first of 2 phases is complete and the result is an
increase Df tax increment of approximateiy $400,000 annually.
Over its 30 year life span, the Agency ushered in a few significant
developments including the 1992 redevelopment of properties for the Scripps Hospital expansion on H
Street, the constructiDn Df the Rohr Headquarters Building, upgrades to the Chula Vista Center, relocatiDn
of the autD park to Otay Valley RDad and land swap fDr the development of the state Veterans HDme in
2001. The Agency also funded the new Chula Vista Police Station in the amount Df $5.8 million in the
form of relDcation assistance and land acquisition.
iii
The chart below displays the growth of tax increment for the past ten years. It should be noted that in
fiscal year 2002, tax increment decreased due to the devaluation of tha South Bay Power Plant by the
State Board of Equalization. .
Gross Tax Increment Revenue
Ten-Year Chart
For the years ended June 30
Mimons
$12
$10
$8
$6
$4
$2
$0
~ '--
<::; <= '"
V 1 I -
.
V- I,-' l- I> - - -.
:.:~ 1-1.' I. Je
V- - .. I- - -
" _I.
- .- -- -- '.' - - - - -7
1997 1998 1999 2000 2001 20022003 20042005 2008
ACCOUNTING SYSTEMS AND BUDGETARY CONTROL
The basic financial statements are presented on an "economic resources" measurement focus and the
accrual basis of accounting. Accordingly, all of the Agency's assets and liabilities, including capital
assets, as well as infrastructure assets, and long-term' liabilities, are included in the a=mpanying
Statement of Net Assets. The Statement of Activities presents changes in net assets. Under the accrual
basis of accounting, revenues are recognized in the period in which they are earned while expenses are
recognized in the period in which the liability is incurred.
All governmental funds are accounted for on a spending or .current financial resources" measurement
focus and the modified accrual basis of accounting. Accordingly, only current assets and current liabilities
are included on the balance sheet. The Statemeht of Revenues, Expenditures and Changes in Fund
Balances present increases (revenue and other financing sources) and decreases (expenditures and
other financing uses) in net current assets. Under the modified acc,rual basis of accounting, revenues are
recognized in the accounting period in which they become both measurable and available to finance
expenditures of the current period.
In administering the Agency's accounting systems, primary consideration is given to the adequacy of
intemal accounting controls, which include an array of administrative procedures. These controls are
designed to provide reasonable, but not absolute, assurance regarding the safeguarding of assets
against loss from unauthorized use. or disposition, as well as the reliability of financial records for accurate
and fair presentation of financial reports. The concept of reasonable assurance recognizes that the cost
of specific controls should not exceed the benefits likely to be derived from exercising the controis, and
that this evaluation necessarily involves estimates and judgments by management. It is believed that the
City's internal accounting controls adequately safeguard City assets and provide reasonable assurance of
, proper recording of financial transactions.
The City Charter charges the Director of Finance with the responsibility to supervise and be responsible
for the disbursement of all monies and have control over ail expenditures to ensure that budget
appropriations are not exceeded. The level of budgetary control, that is, the level at which expenditures
IV
are not to exceed CDuncil apprDved appropriatlDns, is established by department at the category ievel.
An encumbrance (commitment) accDunting system is utilized as a technique tD enhance budgetary
control during the year. AppropriatiDns encumbered (cDmmitted) at year end autDmatically carry fDrward
and ,are avallabie tD be used fDr thDse commitments during the subsequent year while unspent,
unencumbered apprDpriatiDns lapse at year end and become generally avallabie for re-appropriatiDn the
fDIIDwing year.
INDEPENDENT AUDIT
An independent audrt Df the Agency's records is required by CDmmunity Redevelopment Law, 9 33000 of
the Health and Safety CDde Df the State Df CalifDmia and was performed fDr the year ended June 30,
2006 by the certified public accDunting fimn Df Moreiand and AssDciates, inc. The auditDrs repDrt Dn the
basic financial statements and schedules is included in the Financial Section of the RepDrt. In general,
t'1e euditors cDnciuded that the financial statements and scheduies refemad tD abDve present fairly, in all
material respects, the financial pDsitiDn Df the Agency as Df June 3D, 2006, and the results of its
operations and cash flows Df its proprietary fund types for the year then ended in confonmily with
, generally accepted accDunting principies. The professionalism and knowledge exhibited by MDreland
and Associates, Inc. during their audit wDrk is greatiy appreciated.
ACKNOWLEDGMENTS
PreparatiDn' of the Report and mDre impDrtantly, maintaining the Agency's accounting records in' a
manner sufficient tD earn the afDrementiDned aU,dltDrs Dpinion Is only accDmplished with the continuDus
cDncerted effort Df each and every staff member in the Finance Depertment As such, I express my
sincere appreciatiDnfor their dedicated service.
Respectfully,
- KoJ~
Ma a KachadoDrian, CPA, MPA
Dir ctor of FinancefTreasurer
v
Moreland & ~ JPnfY.
CERTlFIED PUBLIC ACCOUNTAI-ITS
1201 DOVE STREIT, S~fTE 680
NEWPORT BEACH, CAUFORN1A 92560
(949) 221-0025
570 RAl>JCHEROS DRIVE, SUITE 260
SAN MARCOS, CA 92069
[760) 752-3390
October 26, 2006
TIle Board of Directors of the
Chula Vista Redevelopmeut Agency
Independent Auditors' Report
We have audited the financial statements of the governmental activities and each major fund of the
Redevelopment Agency of the City ofChula Vista (Agency), a component unit of the City of Chula
Vista, California as of and for the year ended June 30, 2006, which collectively comprise the Agency's
basic financial statements as listed in the table of contents, These financial statements are the
responsibility of the Agency's management. Our responsibility is to express opinions on these financial
statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to fmancial audits contained in Government Auditin" Standards
issued by the Comptroller General of the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as' well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities and each major fund of the Agency as of
June 30, 2006, and the respective changes in financial position thereof for the year then ended in
conformity with accounting principles generally accepted in the United States of Amel~ca,
In accordance with Government Auditing Standards. we have also issued our rep0l1 dated October 26,
2006 on our consideration of the Agency's internal control over financial reporting and our tests of its
compliance with certain provisions of laws, regnlations, contracts, grant agreements and other matters.
The purpose of that rep0l1 is to describe the scope of our testing of internal control over financial
reporting and compliance and the results of that testing, and not to provide an opinion on the internal
control over fmancial reporting or on compliance. That report is an integral part of an audit performed
in accordance with Government Anditing Standards and should be considered in assessing the results of
our audit.
The management's discussion 81ld analysis and other required supplementary information identified in
the accompanying table of contents are not a required part of the basic financial statements but are
supplementary. information required by the Governmental Accounting Standards Board, We have
applied certain limited procedures, which consisted principally of inquiries of management regarding
the methods of measurement and presentation of the required suppleulentary infOlmation. However, we
did not audit the information and express no opinion on it.
4~.u( ~~<,;'~~-hC.
I
This page has been left blank intentionally.
2
CITY OF CHULA VISTA - REDEVELOPMENT AGENCY
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE FISCAL YEAR ENDED JUNE 30, 2006
The discussion arid analysis of the Redevelopment Agency's (Agency's) financial performance
provides an overall review of the Agency's financial activities for the fiscal year ended June 30,
2006. The intent of this discussion and analysis is to look at the Agency's financial performance.
as a whole. Readers should also review the basic financial statements, as well as the prior
year's report ending June 30, 2005, to enhance their understanding of the Agency's financial
performance.
The financial section of this report has been prepared to show the results of the financial
administration, financial condition, and operation of the Agency. The firm of Moreland and
Associates, Inc., whose opinion is included in this report, has audited the combined financial
statements in this report.
BASIS OF ACCOUNTING AND FUND GROUPINGS
The basic financial statements are presented on an "economic resources" measurement focus
and the accrual basis of accounting. Accordingly, all of the Agency's assets and liabilities,
inclUding capital assets and long-term liabilities, are included in the accompanying Statement of
Net Assets. The Statement of Activities presents changes in net assets. Under the accrual
basis of accounting, revenues are recognized in the period in which they are earned while
expenses are recognized in the period in which the liability is incurred.
All governmental funds are accounted for on a spending or "current financial resources"
measurement focus and the modified accrual basis of accounting. Accordingly, only current
assets and current liabilities are included on the Balance Sheet. The Statement of Revenues,
Expenditures and Changes in Fund Balances present increases (revenue and other financing
sources) and decreases (expenditures and other financing uses) in net current assets. Under
the modified accrual basis of accounting, revenues are recognized in the accounting period in
which they become both measurable and available to finance expenditures of the current
period. The Agency maintains funds in accordance with generally accepted accounting
principles set forth by the GASB and other rule-making entities.
FINANC!AL DISCUSSION
Under the Governmental Fund statements, the Redevelopment Agency reported an excess of
expenditures over revenues of $1.6 million, including transfers in and out. The total fund
balance at June 30, 2006 was $31.2 million, of which $6.9 million is designated or committed.
Designations represent management's intended use of resources and reflect actual plans
approved by the City Council.
Total tax increment revenue increased by 16.4% in flscal year 2006, to $10.4 million from $8.9
million in the previous fiscal year. The increase occurred because of increases in assessed
values and the expansion of the redevelopment project area by 500 acres in FY 2004. The
Southwest project area ($654,273) and the newly added area ($489,114) accounted for 78% of
3
the $1.46 million increase in tax increment. In FY 2005 there was no tax increment generated
by the added area because it did not exceed its base year value. .
Gross Tax Increment Revenue
For the years ended June 30
lncreasellDecrease)
Fiscal Year Tax Increment Amount Percentage
2000-2001 $7,540,242
2001-2002 $7,032,266' ($507,976) (6.7%)
2002-2003 $7,822,850 $790,584 11.2%
2003-2004 $8,317,575" $494,725 6.3%
2004c2005 $8,939,342 $621,767 7.5%
2005-2006 $10,404,881 $1,465,539 16.4%
Tax Increment Comparison to Prior Year
Millions
3.00
2.50
1,768,720.00
1,998,403.00
1,408,718.00
1,183,452.00
Southwest Added
2,157.676.00
2,811,949.00' 489,114.00
2.00
1.50
1.00
0.50
Baytront
o FY05 2,326,399.00
IJIFY06 2,288,275.00
IOFY05 ClFY061
Total revenue reaiized by the Agency for fiscal year 2006 was $11.7 million, of which 89.1%
was tax increment revenue, 9.7% were charges for use of money and property and 1.1% was
other income. Total expenditures for fiscal year 2006 were $15,0 million. The expenditures
1 In fiscal year 2002, tax increment decreased due to the devaluation of the South Bay Power Plant by the
State Board of Equalization.
'The fiscal year 2003-04 tax increment is adjusted downwards by $2.0 million for companson to other
fiscal years. A correction to the Unitary Tax Roll was made by the County of San Diego to reallocate the
1 % State Unitary tax revenues that had affected prior years.
4
include $9.8 million for general government and capital outlay that include all redevelopment
activjties. Repayment of long-term debt, interest, and fiscal charges totaled $5.2 million.
REDEVELOPMENT AGENCY ACTIVITIES & HIGHLIGHTS
The City. has' identified redevelopment of the Bayfront for many years as a top priority. In
addition to removing blight and capitalizing on underutilized property, a reinvigorated Bayfront
can provide stronger waterfront access and recreational amenities, improved visibility and
recognition for the City, enhanced market potential and property values for the City's urban core
and an improved contribution to the City's fiscal resources and public service levels. The City
had these results in mind when the Bayfront was identified as a redevelopment project area.
In June of 2005, the City and the Port of San ..
Diego received an unsolicited letter of interest
from Gaylord Entertainment regarding
development of a major resort hotel and
conference center on the City's Bayfront.
Gaylord has proposed a project that would
consist of a 1,500 to 2,000 room resort hotel,
approximately 400,000 square feet of meeting
rooms and exhibit halls/ballrooms and a
retail/entertainment/restaurant component.
The Gaylord proposal is unique in its ability to
advance these City objectives in a relativeiy
short period of time. Whereas a market ~
analysis conducted for the Bayfront master pian would likely occur over several decades in the
absence of a "catalyst" project. The Gaylord proposal would redevelop a substantial portion of
the of the Bayfront area over the next several years and is likely to attract further investment
during the same time or shortly thereafter. This acceleration of development will have the effect
of increasing the numerous revenues generated, which can be used to augment the City's
infrastructure and public services. Negotiations are on-going with Gaylord, the City and the Port
of San Diego.
On May 25, 2006, the Chula Vista Redevelopment
Corporation (CVRC) took formal action to transmit a
recommendation to the Redevelopment Agency to adopt
a new, comprehensive Five Year Implementation Plan
(2005-2009) for the City's redevelopment project areas.
The Agency took a new and unique approach to preparing
the Plan from a structural and functional perspective. in
previous five-year cycies, the Agency adopted Individual
Five Year Implementation Plans for each of the City's six
project areas. The 2005-2009 Plan consolidated the six
plans into a single, cohesive document and created a
coordinated work program for the Agency that identifies
key tasks and activities by geographic regions al)d focus
areas.- The purposes and objectives of the Plan are to:
Provide important and educational information
to decision-makers and the public about the role
and functional purpose of redevelopment.
5
~'~.r""'",r-<~."""""_~"'c<'-~.';<"'"~_""N""
FIVE YEAR lMPLEh1Et\'TATJO:-< PLA.N
C.~UL~ ''l.~A I::O~'FiO~.\~~'" ..a:l<lO' .
~~=t~~
.-'~ ~ "'. '.
=,.:N!'
.~
"'''''
iM
-...
JJ'~ .id
I'h.!,
'.~.._~ i
~
~lJ~
~'1
~
~=
I..,,"._'~ "."...""_ ..,"'C_e ~",.<"""",,,,_.;
Establish coherent and consistent policy direction for redevelopment activities and
projects during the next five years through the establishment of a mission statement and
guiding principles for the Agency,
. Reduce confusion about the functional structure of redevelopment, including the
various redevelopment project areas in the City of Chula Vista,
Set forth strategic and programmatic objectives and work plans for the next five
years that seek to:
- Ensure the financial viability and effectiveness of the Agency
- Faciiitate key catalyst projects and public improvements that are consistent with
adopted land use plans and policies
- Eliminate blight and create important affordable housing opportunities
An important focus of the Five Year Implementation Plan was the creation of new dwelling units
and Tax Increment revenues along the City's downtown Third Avenue business corridor, which
is contained in the Town Centre I Redevelopment Project Area. To facilitate this objective, the
CVRC entered into Exclusive Negotiating Agreements (ENAs) with five different developers for
six separate development sites during the fiscal year ended June 30, 2006, The potential
development of these sites will create needed densities in the City's urban core and important
Tax Increment revenues that can be leveraged toward the creation of affordable housing and
needed public improvements, In addition to these ENAs, some of the Redevelopment Agency
highlights for fiscal year 2006 include the following:' ,
Completion of Phase II of the Gateway project, a six-story Ciass 'A" bUilding containing
more than 1,32,000 square feet of commercial and professional office space
. Compietion and opening of three new auto dealerships in the Otay Valley
Redevelopment Project Area:
Chula Vista Toyota Dealership
Payless Car Sales Dealership
Chrysler-Dodge-Jeep Dealership
. Construction of South Bay Motor Sports
Ongoing joint pianning efforts by the Redevelopment Agency, City of Chuia Vista, and
Unified Port of San Diego on the Bayfront Master Plan
REQUEST FOR INFORMATION
This financial report is designed to provide our citizens, taxpayers, creditors and investors with a
general overview of the Agency's finances, and to show the City's accountability for the money it
receives, Questions concerning any of the information provided in this report or requests for
additional information should be addressed to the City of Chuia Vista, Finance Department, 276
Fourth Avenue,Chuia Vista, CA 91910,
6
This page has been left blank intentionally.
7
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Statement of Net Assets
June 30, 2006
Governmental
Activities
Assets
Current assets:
Cash and investments
Receivables:
Taxes
Interest
Loans
Other
Land held for resale
Restricted cash and investments
Held by City of Chula Vista
Held by fiscal agents
Capital Assets:
Nondepreciable assets
Depreciated capital assets,
net of accumulated depreciation
Total assets
Liabilities
Current liabilities:
Accounts payable and accrued liabilities
Interest payable
Due to City ofChula Vista
Unearned revenue
Non-current liabilities:
Due within one year
Due in more than one year
$ 6,836,395
243,563
40,965
13,514,238
507,253
2,260,925
4,467,812
8,062,439
7,617,884
1,770,313
45,321,787
895,059
837,165
973,478
80,413
Total liabilities
1,120,000
69,042,312
72,948,427
Net Assets
Investments in capital assets
Restricted for:
Capital projects
Community development
Unrestricted
9,388,197
Total net assets (deficit)
6,909,674
20,056,877
(63,981,388)
$ (27,626,640)
See accompanying notes to fmancial statements.
8
REDEVELOPMENT AGENCY OF THE CITY OF CHULA V1STA
Statement of Activities
For the Year Ended June 30, 2006
$ 9,637,287 $ 111,427
4,240,997
FunctionsiProlITams
Expenses
Goverm:i1ental activities:
General government
Interest on long-term debt
Total governmental activities
Program
Revenue
Charges for
Services
$ 13,878,284 $ 11],427
General revenues:
Property taxes
Interest earnings
Miscellaneous
Transfer to City of Chula Vista
Total generaL revenues and
transfers
Change in net assets
Net assets (Deficit).- beginning of year,
as restated
Net assets (Deficit) - end of year
See accompanying notes to fmancial statements.
9
Net (Expense)
Revenue and
Changes in
Net Assets
Govermnental
Activities
$ (9,525,860)
(4,240,997)
(13,766,857)
]0,404,88]
2,273,049
55,748
(1,300,186)
] ],433,492
(2,333,365)
(25,293,275)
$ (27,626,640)
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Balance Sheet
Governmental Funds
June 30, 2006
Assets
Cash and investments
Taxes receivable
Interest receivable
Loans receivable
Other receivables
Due from other funds
Advances to other funds
Land held for resale
Restricted cash and investments
held by City of Chula Vista
held by fiscal agent
Total assets
Liabilities and Fund Balances
Liabilities:
Accounts payable and accrued liabilities
Due to other funds
Due to the City of Chula Vista
Advances from other funds
Deferred revenue
Total liabilities
Fund balances:
Reserved for:
Encumbrances
Loans receivables
Low and moderate income housing
Advances
Housing program
Land held for resale
Debt service
Total reserved
Unreserved:
Designated
Undesignated
Total unreserved
Total fund balances (deficit)
Total liabilities and fund balances
See accompanying notes to financial statements. 10
Special Revenue
Low and Moderate Chula Vista
Income RDA Housing Housing
Housing Program Authority
$ 3,861,931 $ 58,113
47,289
17,578 $ 258 812
11,249,903 2,264,335
1,302 25
415,198 4,052,614
$ 15,593,201 T 6,317,232 $ 58,925
$ 57,999
$ 98,169
1,500,961 196,427
1,558,960 294,596
13,455
9,748,943 2,067,933
4 271,843
3,954,703
14,034,241 6,022,636
$ 58,925
58,925
14,034,241 6,022,636 58,925
$ 15,593,201 $ 6,317,232 $ 58,925
Debt Service Capital Projects
Town Centre II Town Centre II
Otay Valley Otay Valley
BayfrontJ Southwest Bayfrontl Southwest
Town Centre 1 Merged Projects Town Centre 1 Merged Projects Total
$ 1,374,261 $ 825,463 $ 3,848 $ 712,779 $ 6,836,395
44,870 151,404 243,563
5,879 3,144 12 13,282 40,965
13,514,238
2,409 503,517 507,253
1,317,221 1,317,221
5,206,959 5,206,959
2,260,925 2,260,925
4,467,812
2,560,382 5,502,057 8,062,439
$ 3,940,522 $ 828,607 $ 7,519,023 $ 8,200,260 $ 42,457,770
$ 46,809 $ 790,251 $ 895,059
1,219,052 1,317,221
973,478 973,478
$ 5,206,959 5,206,959
632,116 500,335 2,829,839
5,206,959 2,871,455 1,290,586 11,222,556
156,683 108,576 278,714
11,816,876
4,271,843
4,574,843 4,574,843
3,954,703
2,260,925 2,260,925
$ 3,940,522 828,607 4,769,129
3,940,522 828,607 6,992,451 108,576 31,927,033
6,801,098 6,860,023
(5,206,959) (2,344,883) (7,551,842)
(5,206,959) (2,344,883) 6,801,098 (691,819)
3,940,522 (4,378,352) 4,647,568 6,909,674 .31,235,214
$ 3,940,522 $ 828,607 $ 7,519,023 $ 8,200,260 $ 42,457,770
11
This page has been left blank intentionally.
12
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Reconciliation of Governmental Funds Balance Sheet
to the Statement of Net Assets
June 30, 2006
Fund balances for governmental funds
Amounts reported for governmental activities in the Statement of Net Assets
are differelit because:
Capital assets used in governmental activities are not CUlTent resources.
111erefore, they were not reported in the Governmental FUl1ds Balance
Nondepreciable capital assets
Depreciable capital assets
Total capital assets
$ 7,617,884
1,770,313
Deferred revenues which are deferred because they are not available
currently are taken into revenue in the Statement of Activities and,
accordingly, increases the net assets on the Statement 'ofNet Assets.
Interest payable on long-term debt does not require CUlTent fmancial
resources. 111erefore, interest payable is not reported as a liability in
Governmental Funds Balance Sheet.
Long-term liabilities are not due and payable in the current period.
111erefore, they were not reported in the Governmental Funds Balance
Sheet. The long-term liabilities were adjusted as follows:
Long-tenn liabilities - due within one year $ (1,120,000)
Long-tenn liabilities - due in more than one year (69,042,312)
Net assets of governmental activities
See accompanying notes to fmandal statements.
13
$ 31,235,214
9,388,197.
2,749,426
(837,165)
(70,162,312)
$ (27,626,640)
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Statement of Revenues, Expenditures and Changes in Fund Balances
Governmental Funds
For the Year Ended June 30, 2006
Special Revenue
Low and Moderate Chula Vista
Income RDA Housing Housing
Housing. Pro granl Authority
Revenues:
Taxes $ 1,968,228
Use of money and property 133,886 $ 49,719 $ 4,070.
Other 6,965 826 44,276
Total Revenues 2,109,079 50,545 48,346
Expenditures:
Current:
General government 818,028 153,819
Capital outlay 7,821 96,712
Debt service:
Principal
Interest and fiscal charges
Total Expenditures 825,849 250,531
Excess (Deficiency) of Revenues
Over (Under) Expenditures 1,283,230 (199,986) 48,346
Other fmancing sources (uses):
Issuance of debt
Cash advances from the City of
Chula Vista
Transfers from the City of Chula Vista 3,039 999
Transfers to the City of Chula Vista (3,404) (147,000)
Transfers in
Transfers out .
Total Other Financing Sources (uses) (365) 999 (147,000)
Net Change in Fund Balances 1,282,865 (198,987) (98,654)
Fund Balances (Deficit),
Beginning of year, as restated 12,751,376 6,221,623 157,579
Fund Balances (Deficit), End of year $ 14,034,241 $ 6,022,636 $ 58,925
See accompanying notes to fmancial statements.
14
Debt Service
Town Centre II
Otay Valley
Bayfront! Southwest
Town Centre I Merged Projects
Capital Projects
Town Centre II
Otay Valley
Bayfront! Southwest
Town Centre I Merged Projects
Total
$ 2,326,993
194,977
$
1,257,866
14,894
$ 1,215,097
443,094
83,798
1,741,989
$ 3,636,696
288,081
2,521,970
1,272,760
3,924,777
$ 10,404,880
1,128,721
135,865
1I ,669,466
14,256 3,525 4;168,113 3,611,697 8,769,438
432,767 47i,753 1,009,053
597,830 402,170 1,000,000
2,146,601 2,072,401 18,699 10,935 4,248,636
2,758,687 2,478,096 4,619,579 4,094,385 15,027,127
(236,717) (1,205,336) (2,877,590) (169,608) (3,357,661)
586,769 343,231 930,000
201,805 1,954,643 2,156,448
2,737 9,118 15,893
(1,137,398) (18,065) (10,213) (1,316,080)
1,081,009 251,854 1,332,863
(251,854) (1,081,009) (1,332,863)
(50,049) 1,898,254 823,295 (738,873) 1,786,261
(286,766) 692,918 (2,054,295) (908,481) (1,571,400)
4,227,288 (5,071,270) 6,701,863 7,818,155 32,806,614
$ 3,940,522 $ (4,378,352) $ 4,647,568 $ 6,909,674 $ 31,235,214
15
This page has been left blank intentionaJly.
16
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Reconciliation of the Statement of Revenues, Expenditures and Changes" in Fund Balances of
Govemmental Funds to the Statement of Activities
For the Year Ended june 30, 2006
Net change in fund balances - total governmental funds:
Amounts reported for governmental activities in the Statement of Activities are
different because:
Deferred revenue does not provide for current financial resources and
therefore are not repOlted as revenues in the govemmental funds.
Governmental Funds report capital outlay as expenditures. However, ill the
Statement of Activities the costs of these assets is allDcated Dver their
estimated useful lives and reported as depreciation expense. 111is is the
anlount the capital Dutlay exceed depreciation.
Capital outlay
Depreciation
193,367
(52,163)
LDng-term debt proceeds provide current fll1811Cial resDurces tD
Govemmental Funds, but issuing debt increases long-term liabilities in the
Govemment- Wide Statement of Net Assets. Repayment of bond principal
is an expenditure in GDvernmental Funds, but the repayment reduces long-
term liabilities in the Government-Wide Statement of Net Assets.
Proceeds from long-te1m debt
Long-tenn debt repayments
(3,086,448)
1,000,000
Interest expense Dn long-teml debt is reported in the Government-Wide
Statement of Activities and Changes in Net Assets, but does not require the
use of current fmancial resources. Therefore, interest expense is not
reported as expenditures in gDve"mmental funds. 111e following 81nount
representing the change in accrued interest from prior year.
Change in net assets of governmental activities
See accDmpanying nDtes tD financial statements.
17
$ (1,571,400)
1,175,639
141,204
(2,086,448)
7,640
$ (2,333,365)
This page has been left blank intentionally.
18
REDEVELOPMENT AGENCY OF lliE CITY OF CHULA VISTA
Notes to Financial Statements
June 30, 2006
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Redevelopment Agency of the City of Chula Vista (Agency):
A. Reporting Entity
The Agency is a blended component unit of the City of Chula Vista. The City of Chula
Vista City Council created the Agency in October 1972. The primary purpose of the
Agency is to eliminate blighted areas by encouraging the development of residential,
co=ercial, industrial, recreational and public facilities. The BayfronVTowne Centre I
Project encompasses approximately 775 acres and its general objective is to redevelop
the Bayfront area and central business . district. The Merged Redevelopment Project
encompasses approximately 2,456 acres. Its general goal is to revitalize the area into a
principal regional shopping center and to upgrade the co=ercial, industrial, residential
properties and rights-of-way at' a more rapid pace than would occur without the
redevelopment plan.
The Agency is an integral part of the reporting entity of the City of Chula Vista The
basic financial statements of the Agency have been included within the basic financial
statements of the City because the City Council of the City of Chula Vista is the
governing board over the operations of the Agency.
B. Gove=ent-Wide Financial Statements
The gove=ent-wide frnancial statements (i.e., the statement of net assets and the
statement of activities) report infOlmation on all of the activities of the Agency. For the
most part, the effect of the interfund activity has been removed from these statements.
The statement of activities demonstrates the degree to which the direct expenses of a
given function or segment are offset by program revenues. Direct expenses are those
that are clearly identifiable with a specific function or segment. Program revenues
include charges for services and grants and contributions that are restricted to meeting
the operational or capital requirements of a particular function or segment. Taxes and
other ,items not properly included among pro gram revenues are reported instead as
general revenues.
Separate financial statements are provided for gove=ental funds. Major individual
govemmental funds are reported as separate columns in the fund financial statements.
19
REDEVELOPMENT AGENCY OF THE CITY OFCHULA VTSTA
Notes to Financial Statements (Continued)
June 30, 2006
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
1. Basis of Accounting
The government-wide financial statements are reported using the economic
resources measurement focus and the accrual basis of accounting. wherein
revenues are recorded when they are both. earned and realized, regardless of the
timing of the related cash flows.
Govel=entalfund statements are reported using the modified accrual basis of
accounting wherein revenues are recognized as soon as they are both measurable
and available as a resource to finance operations of the current year. Expenditures
are recorded when incurred except that interest on long-term debt is recorded as
an expenditure on its due date.
The financial statements have been prepared in accordance with generally
accepted accounting principles and necessarily include amounts based on
estimates and assumptions by management. Actual results could differ from those
amounts.
2. Tax increment revenue
The law provides a means for financing redevelopment projects based upon an
allocation of taxes collected within a redevelopment project. The assessed
valuation of a redevelopment project last equalized prior to adoption of a
redevelopment plan or amendment to such redevelopment plan, or "base roll", is
established and, except for any period during which the assessed valuation drops
below the base year level, the taxing bodies thereafter receive the taxes produced
by the levy of the current tax rate upon the base roll. Taxes collected upon any
increase in assessed valuation over the base roll ("tax increment") are paid and
may be pledged by a redevelopment agency to the repayment of any indebtedness
incurred in financing or refinancing a redevelopment project. Redevelopment
agencies themselves have no authority to levy propeliy taxes.
3. Description offunds
The Agency reports the following major governmental funds:
Low and Moderate Income Housing Special Revenue FUnd is used to account for
the 20% portion of the Agency's tax increment revenue that is required to be set
aside for low and moderate income housing and related expenditures.
20
REDEVELOPMENT AGENCY OF TIffi CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
RDA Housing Program Special Revenue Fund is used to account for specific
revenue that is required to be used for low and moderate income housing and
related expenditures.
Chula Vista Housing Authority Special Revenue Fund is used to account for
specific revenue that is required to be used for low and moderate income housing
and related expenditures.
Bavfront/Town Centre I Debt Service Fund is used to account for the payment of
interest and principal on long-term debt, and the accumulation of resources thereof
associated with the Bayfront and Town Centre I Project Areas.
Town Centre IlIOtay Valley/Southwest Merged Proiects Debt Service Fund is
used to account for the payment of interest and. principal on long-term debt, and
the accumulation of resources thereof associated with the Town Centre II, Otay
Valley Road, and Southwest Merged Project Areas.
Bavfront/T own Centre I Capital Proi ects Fund is used to account for the financial
resources used in developing the Bayfront and Town Centre I Project Areas.
Town Centre IlIOtay Vallev/Southwest Merged Proiects Capital Proiects Fund is
used to account for the financial resources used in developing the Town Centre II,
Otay Valley Road, and Southwest Merged project areas.
II. STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY
A. Budgetary Accounting
An annuiu budget is adopted by the Board of Directors prior to the first day of the fiscal
year. The budget process includes submittal of each department's budget request for
the next fiscal year, a detailed review of each department's proposed budget by the
Executive Director, and a final Executive Director reco=ended budget that is
transmitted to the Board of Directors for its review before the required date of adoption.
Once transmitted to the Board of Directors, the proposed budget is made available for
public inspection. A public hearing is held to give the public the opportunity to
co=ent upon the proposed budget. Notice of such public hearing is given in a
newspaper of general circulation.
The adoption of the budget is accoPlplished by the approval of a Budget Resolution.
The level of budgetary control, that is, the level at which expenditures are not to exceed
Council approved appropriations, is established by department at the category level.
Any budget modification, which would result in an appropriation increase, requires
Board of Directors' approval. The Executive Director and Finance Director are jointly
authorized to transfer appropriations within adepartmental budget. Any appropriation
21
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
tranJifers between departments require Board of Directors' approval. All appropriations
which are not obligated, encumbered or expended at the end of the fiscal year lapse
become a part of the unreserved fund balance which may be appropriated for the next
fiscal year.
. An annual budget for the year ended June 30, 2006 was adopted and approved by the
Board of Directors for the special revenue and debt service funds. These budgets are
prepared on. the modified accrual basis of accounting except that encumbrances
outstanding at year-end are considered as expenditures. The budgets of the capital
projects funds are primarily long-term budgets, which emphasize major programs and
capital outlay plans extending over a number of years. Due to the long-term nature of
these projects, annual budget comparisons are not considered meaningful, and,
accordingly, no budgetary information for capital projects funds is presented. .
B. Deficit Fund Balance
The Town Centre II10tay Valley/Southwest Merged Projects Debt Service Fund has a
deficit fund balance of $4,378,352. This deficit is expected to be eliminated with future
tax revenues.
III. DETAILED NOTES ON ALL FUNDS
A. Cash and Investments .
Cash and investments at June 30, 2006 consisted of the following:
Cash and investments pooled with the City
Restricted cash and 'investments
Cash and investments with fiscal agelits
$ 6,836,395
4,467,812
8,062,439
Total cash and investments
$ 19,366,646
The Agency has pooled its cash and investments with the City in order to achieve a
higher return on investment. Certain restricted funds, which are held and invested by
independent outside custodians through contractual agreements, are not pooled. These
restricted funds include cash with fiscal agents. .
The investments made by the Agency are limited to those allowable under State statutes
and include the following types of investments:
. U.S. Government SecUlities
. Bankers' Acceptances
22
REDEVELOP:MENT AGENCY OF THE CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
. Commercial Paper
. Medium-Term Notes
. Repurchase Agreements
. . Deposits with Banks
. State of California Local Agency Investment Fund
See the City's Comprehensive Annual Financial Report for disclosures related to cash
and investments and the related custodial risk categorization.
B. Land Held for Resale
Land held for resale is recorded in the Bayfront/Town Centre I Capital Projects Fund at
the lower of cost or estimated net realizable value. The available fund balance is
reserved in an amount equal to the carrying value of land and buildings held for resale
because such assets are not available to finance the Agency's current operations. The
amount recorded as assets held for resale and the corresponding fund balance reserved
as ofJune 30, 2006 was $2,260,925.
C. Loans Receivable
At June 30, 2006, the Agency had the follovving loans receivable, including principal
and accrued interest:
South Bay Community Services
South Bay Community Villas, L.P.
Chula Vista Rehabilitation CHIP Loans
Civic Center Barrio Housing Corporation Loan
Rancho Vista Housing
Mobile Home Assistance Programs
Chelsea Investment Corporation/Sunbow Services
Alpha ill Developmel1t Inc. (Main Plaza, L.P.)
Total
$ 1,058,782
5,001,709
2,264,335
242,844
1,042,658
55,952
2,280,479
1,567,479
$ 13,514,238
South Bav Community Services
The Agency entered into a loan agreement with South Bay Community Services, a
California non-profit public benefit corporation. The loan amount of $478,200 was
made to enable South Bay Community Services to develop a 40-unit affordable multi-
family housing rental project to provide housing to low income families. The note is
secured by a deed of trust on certain property and assignments of rents. Interest accrues
annually at 3% of the unpaid principal balance of the note. J:nterest of $87,951 has been
deferred at June 30, 2006. The outstanding balance is $566, 15l.
23
REDEVELOP:M:ENT AGENCY OF THE CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
The Agency entered into a loan agreement with South Bay Connunity Services for the
acquisition of property located at 1536 Concord Way for a domestic violence shelter
site, other transitional living programs or housing for very low income families. The
loan is secured by a deed of trust and a promissory note for the properties on behalf of
the Agency. Repayment of the loan is limited to annual payment based on residual
receipts. Interest of $16,724 has been deferred at June 30, 2006. The outstanding
balance is $53,519. .
The Agency entered into a $300,000 loan agreement with South Bay Connunity
Services for the acquisition of a real property at 746 Ada Street, and improving it with a
multi-family residential project consisting of 11 units. These units, called the Trolley
Trestle, will provide affordable housing for low income young adults who have
completed the County of San Diego Foster Care program. The loan is secured by a
Deed of Trust and Security Agreement and will accrue 3% interest. Payment of
principal and interest will be made from 50% ofresidual receipts for 55 years. Interest
of $66,112 has been deferred at June 30, 2006. The outstanding balance is $439,112.
South Bav Connunitv Villas. L.P.
The City entered into a loan agreement with South Bay Connunity Villas, L.P. for the
development of the Heritage Town Center multi-family rental housing project. Agency
assistance is in the form of residual receipt loan secured by a promissory note and deed
of trust. The outstanding principal and interest on the loan will be repaid over fifty five
years and shall accrue interest at 3% per annum. Payment of principal and interest on
the Agency loan shall be made on an annual basis, out of a fund equal to fifty percent of
the net cash flow of the project (residual receipts) after debt service on bonds, payment
of deferred developers fee, and reasonable operating expense have been paid. Interest
of $601,7D9 has been deferred at June 30, 2006. The. outstanding balance is
$5,001,709.
Chula Vista Rehabilitation CHIP Loans
The Chula Vista Rehabilitation Connunity Housing Improvement Program (CHIP) is
under the direct control of the Agency. CHIP offers deferred and low interest rate home
improvement loans to qualified borrowers residing within a target area.. Loan
repayments are re-deposited into the program cash ac.counts and are redistributed as
future loans. The program was originally funded entirely vvith Connunity
Development Block Grant Federal funds. In recent years, the Agency began.
supplementing the program due to decreased availability of Federal grants. Interest of
$196,402 was deferred as of June 30, 2006. The outstanding balances of the CHIP
loans are $2,264,335.
24
REDEVELOPMENT AGENCY OF THE CITY OF CHOLA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
Civic Center Barrio Housing Corporation Loan.
In 1991, the Agency entered into a loan agreement with the Civic Center Barrio
Housing Corporation, a California non-profit public benefit corporatiDll. The loan was
made for the purchase of land and the development of a 28-unit low income housing
project. During 1992, the loan was assigned to Park Village Apartments Ltd., a
California limited partnership in which Civic Center Barrio Housing Corporation is the
managing general partner. The loan is secured by a deed of trust on the property and
assignment of rents: Principal and interest are payable monthly. Interest accrues
annually at 5% of the unpaid principal balance of the note. The outstanding balance is
$242,844.
Rancho Vista Housing
. The Agency has loaned $1,000,000 to CIC Eastlake, 1.P. for the development and
operation of Rancho Vista Housing project, a multifamily affordable housing project.
The loan is secured by promissory notes and deeds of trust. The outstanding principal
and interest amount of the loan shall be repaid over fifty-five (55) years and shall
accrue at the simple interest rate of three (3%) percent per annum. Payment of
principal and interest, or portions thereof, on the loan shall be made on an annual basis,
out of a fund equal to fifty (50%) percent of the net cash flow of the project. Interest of
$42,658 has been deferred at June 30, 2006. The outstanding balance is $1,042,658.
Mobile Home Assistance Programs
The Agency entered into ~"Teements with eligible residents of the Orange Tree Mobile
Home Park, whereby the Agency loaned $250,030 as permanent financing assistance to
residents for the purpose of purchasing certain mobile home property. The loans are
secured by deeds of trust on the property and mature in 2017 or when the property is
sold. Contingent interest 'Will be charged based on calculations specified in the
agreement. The outstanding balance is $55,952.
Chelsea Investment CoroorationlSunbow Services Co.. LLC
The Agency entered into a residual receipts loan agreement with Chelsea Investment
CorporationlSunbow Services Company, LL(; for the development of the proposed 132
unit Villa Serena senior affordable housing project. The loan amount of $275,000 was
funded by the Agency's Low & Moderate Income Housing Fund. Terms of the loan
villI be for 52 years at 6% per annum. Principal and interest payments will be made on
an annual basis out of a fund equal to 90% of the "Residual Receipts." Interest of
$117,058 has been deferred at June 30, 2006. The outstanding balance is $392,058.
The Agency entered into a loan agreement with Chelsea Investment Corporation for the
acquisition and rehabilitation of the 119- unit Pear Tree Apartments at 1025 Broadway.
All units will be affordable to low income households. The loan is secured by'a deed of
25
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30,2006
trust and will accrue 6% interest for 52 years. Payment of principal and interest shall
be made on an annual basis out of a fund equal to 90% of the residual receipts. Interest
of $501,269 has been deferred at June 30, 2006. The outstanding balance is
$1,888,421. .
Aloha III Develooment Inc (Main Plaza. L.P.)
The Agency entered into a loan agreement with Main Plaza; LP (Borrower) to assist the
borrower in acquiring and improving certain real property for occupation by very low,
lower and low and moderate income households. The total loan amount is $1,500,000.
The loan bears an interest rate of 3 % per annum. The loan shall be due and payable on
the date that is 55 years from the date of the Agency's issuance of the Certificate of
Completion. Interest of $67,479 was deferred as of June 30, 2006. The outstanding
balance is $1,567,479.
D. Capital Assets
Changes in capital assets during the year ended June 30, 2006 were as follows:
Capital Assets Not Being Depreciated:
Land $ 7,424,517 $ 193,367
Balance
July 1, 2005
Additions
Deletions
Balance
June 30, 2006
$ 7,617,884
Total Capital Assets
Not Being Depreciated
7,424,517
193,367
7,617,884 .
Capital Assets Being Depreciated:
Buildings
Machinery and equipment
2,608,126
308,873
2,608,126
308,873
Total Capital Assets
Being Depreciated
2,916,999
2,916,999
Less: Accumulated
Depreciation
(1,094,523)
(52,163)
(1,146,686)
Total Capital Assets
Being Depreciated, Net
1,822,476
(52,163)
1,770,313
Total Capital Assets
$ 9,246,993
141,204 $
$ 9,388,197
Depreciation expense of $52,163 was charged to general gove=ent.
26
REDEVELOFMENT AGENCY OF TIffi CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
Long- Term Debt
The following is a summary of changes in long-term liabilities for the year ended June
30,2006:
Balance Balance Due Within
7/1/2005 · Additions Deletions June 30, 2006 One Year
ERAF Loan - 2005 $ 765,000 $ 55,000 $ 710,000 $ 65,000
ERAF Loan - 2006 $ 930,000 930,000 60,000
Advances from the City
of Chula Vista 26,070,864 2,156,448 28,227,312
Tax allocation bonds 41,240,000 945,000 40,295,000 995,000
Total $ 68,075,864 $ 3,086,448 $ 1,000,000 $ 70,162,312 $ 1,120,000
* As restated. See Note III F.
ERAF Loan - 2005
In May 2005, the Agency participated in a $765,000 Loan Agreement with the
California Statewide Co=unities Development Authority to finance their 2005 share
ofERAF Payments to the County Auditor. The annual debt service is:
Year Ending
June 30, Principal Interest Total
2007 $ 65,000 $ 34,438 $ 99,438
2008 70,000 31,752 101,752
2009 70,000 28,704 98,704
2010 75,000 25,570 100,570
2011 80,000 22,118 102,118
2012-2015 350,000 49,116 399,116
Total $ 710,000 $ 191,698 $ 901,698
ERAF Loan - 2006
In May 2006, the Agency participated in a $930,000 Loan Agreement with the
Califomia Statewide Cornniunities Development Authority to finance their 2006 share
ofERAF Payments to the County Auditor. The annual debt service is:
27
REDEVELOPMENT AGENCY OF TIffi CITY OF CHULA VISTA
Notes to Firumcial Statements (Continued)
June 30, 2006
Year Ending
June 30, Principal Interest Total
2007 $ 60,000 $ 64,938 $ 124,938
2008 80,000 49,256 129,256
2009 80,000 44,972 124,972
2010 85,000 40,632 125,632
2011 90,000 35,996 125,996
2012-2016 535,000 99,098 634,098
Total $ 930,000 .$ 334,892 $ 1,264,892
Advances from the City of Chula Vista
As of June 30, 2006, the City has advanced the Agency $28,227,312 to help fund
capital projects and debt service payments. There are no set repayment terms in
relation to these advances. Interest is calculated based on the LAIF average animal
yield at the time the a:dvance is made.
Tax Allocation Bonds
1994 Senior Tax Allocation Refundine: Bonds. Series A
In November 1994, the Agency issued $14,810,000 1994 Senior Ta.x Allocation
Refunding Bonds, Series A, to refund the 1986 Tax Allocation Bonds. The bonds
consist of $1,585,000 serial bonds which mature from 1998 to 2004 in amounts ranging
from $185,000 to $275,000 and $12,885,000 term bonds which mature in 2024.
Interest is payable semi-annually on March 1 and September 1, at interest rates ranging
from 5.85% to 7.625%. Bonds maturing on or after September 1, 2006, are subject to
optional redemption on any interest payment date on or after September I, 2006, at
various redemption prices. The balance outstanding as of June 30, 2006 was
$12,590,00'0.
The annual debt service requirements for the 1994 Senior Tax Allocation Refunding
Bonds, Series A outstanding at June 30, 2006 was as follows:
28
REDEVELOPMENT AGENCY OF TIffi CITY OF CHlJLA VISTA
Notes to Financial Statements (Continued)
June 3D, 2006
Year Ending
June 3D, Principal Interest Total
2007 $ 315,000 $ 947,978 $ 1,262,978
2008 340,000 923,006 1,263,006
2009 365,000 896,128 1,261,128
2010 395,000 867,153 1,262,153
2011 425,DOO 835,891 1,26D-,891
2012-2016 2,655,000 3,622,065 6,277,065
2017-2021 3,835,000 2,397,872 6,232,872
2022-2025 4,260,000 679,387 4,939,387
Total $ 12,590,000 $ 11,169,480 $ 23,759,480
1994 Senior Ta.x Allocation Refunding; Bonds, Series D
In February 1996, the Agency issued $5,680,000 1994 Senior Tax Allocation
Refunding Bonds, Series D, to refund the Agency's Bayfront/Town Centre
Redevelopment Project 1994 Senior Tax Allocation Refunding Bonds, Series B. The
1994 Bonds, Series B, were paid off with the bond proceeds. The bonds are term
bonds, which mature in 2024, Interest is payable semi~annually on March 1 and
September 1 at 8.625%, The bonds are subject to redemption prior to maturity on any
interest payment date, on or after September 1, 2006, at various redemption prices, The
bonds are subj ect to mandatory sinking fund redemption prior to maturity, in part, by
lot on September 1, 1997, and 011 each September 1 thereafter, without premium, from
1988 to 2024 in amounts ranging from $60,000 to $495,000. The balance outstanding
at June 3D, 2006 was $4,945,000,
The annual debt service requirements outstanding at June 3D, 2006 were as follows:
Year Ending
June 3D, Principal Interest Total
2007 $ 11 0,000 $ 421,762 $ 531,762
2008 120,000 411,844 531,844
2009 BO,OOO 401,062 531,062
2010 145,000 389,203 534,203
2011 155,000 376,266 531,266
2012-2016 1,005,000 1,645,004 2,650,004
2017-2021 1,520,000 1,108,312 2,628,312
2021-2025 1,760,000 318,694 2,078,694
Total $ 4,945,000 $ 5,072,147 $ 10,017,147
29
REDEVELOPME1\'T AGENCY OFTHE CITY OF CHULA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
1994 Subordinate Tax Allocation Refunding Bonds, Series C
In November 1994, the Agency issued $8,195,000 1994 Subordinate Tax Allocation.
Refunding Bonds, Series C, to refund the 1986 Tax Allocation Bonds. The bonds
consist of $930,000 serial bonds which mature from 1998 to 2004 in amounts ranging
from $100,000 to $145,000 and term bonds of $2,255,000 and $4,925,000 which
mature in 2014 and 2024, respectively, Interest is payable semi-annually on May 1 and
November 1 at interest rates ranging from 5.95% to 8.25%. The bonds are subject to
optional redemption -on any interest payment date on or after May 1, 2006 at various
redemption prices. The balance outstanding at June 30, 2006 was $6,855,000.
The annual debt service requirements outstanding at June 30, 2006 were as follows:
Year Ending
June 30, Principal Interest Total
2007 $ 180,000 $ 560,712 $ 740,712
2008 195,000 546,313 741,313
2009 210,000 530,713 740,713
2010 230,000 513,913 743,913
2011 250,000 495,513 745,513
2012-2016 1,565,000 2,145,927 3,710,927
2017-2021 2,320,000 1,390,127 3,710,127
2022-2025 1,905,000 322,576 2,227,576
Total $ 6,855,000 $ 6,505,794 $ 13,360,794
2000 Tax Allocation Bonds
In October 2000, the Agency issued $17,000,000 2000 Tax Allocation Bonds, to
provide funds to fund a reserve account, to pay expenses of the Agency in connection
with the issuance of the bonds and to finance or refinance certain redevelopment
activities. The bonds consist of $9,535,000 serial bonds which mature from 2001 to
2030 in amounts ranging from $100,000 to $715,000 and term bonds of $1,440,000 and
$6,025,000 which mature in 2022 and 2029, respectively, Interest is payable semi-
annually on March 1 and September 1 at interest rates ranging from 4.30% to 5.375%.
The bonds are subject to optional redemption on any interest payment date on or after
September 1, 2004, at various redemption prices. The balance outstanding at June 30,
2006 was $15,905,000.
30
REDEVELOPMENT AGENCY OF THE CITY OF CHlJLA VISTA
Notes to Financial Statements (Continued)
June 30, 2006
The annual debt service requirements for the 2000 Tax Allocation Bonds outstanding at
June 30, 2006 were as follows:
Year Ending
JWle 30, Principal Interest
2007 $ 390,000 $ 804,698
2008 405,000 787,605
2009 425,000 769,760
2010 440,000 750,943
2011 460,000 730,913
2012-2016 2,590,000 3,302,989
2017-2021 3,015,000 2,605,368
2022-2026 3,905,000 . 1,694,584
2027-2031 4,275,000 538,441
Total $ 15,905,000 $ 11,985,301
E. Commitments and Contingencies
Total
$ 1,194,698
1,192,605
1,194,760
1,190,943
1,190,913
5,892,989
5,620,368
5,599,584
4,813,441
$ 27,890,301
The General Fund of the City has loaned approximately $537,913 to the Agency for
unreimbursed services rendered by City staff. It is anticipated that the Agency will
repay this loan from tax increment revenues. Currently, tax increment revenues are
used to pay for related debt service expenditw'es and possible future debt issuance. As
a result, the Agency is uncertain if the amount ",ill be repaid to the City's General
Fund. Accordingly, this contingent payable has Dot been reported in accompanying
basic financial statements. The Agency will record the contingent payable when
payment is assured.
F. Restatement of Fund BalancelNet Assets
An inventory of Land Held for Resale was performed by the Agency during the year
ended June 30, 2006, which resulted in the following restatements of Fund Balance and
Net Assets of $5,105,729.
Fund. balance has been restated to remove advances of $26,070,864 from the City at
June 30, 2005 which should not have been a fund liability.
31
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA. .
Notes to Financial.Statements (Continued)
June 30, 2006
Fund Balance
Bayfront/Town Centre I Debt Service Fund
Fund balance as of June 30, 2005
as previously reported
Restatement - Advances
$ . (21,806)
4.249.094
Fund balance as of June 30, 2005
as restated
$ 4.227.288
Town Centre II10tay Valley/Southwest Merged Projects Debt Service Fund
Fund balance as of June 30, 2005
as previously repolied
Restatement - Advances
$ (26,893,040)
21.821.770
Fund balance as of June 30, 2005
as restated.
$ (5.071.270)
BayfrontITown Centre I Capital Projects Fund
Fund balance as of June 30, 2005
as previously reported
Restatement - Land
$ 11,807,592
(5.105.729)
Fund balance as of June 30, 2005
as restated
$ 6.701.863
Net Assets
Net assets as of June 30, 2005
as previously reported
Restatement - Land
$ (20,187,546)
(5.105.729)
Net assets as of June 30, 2005
as restated
$ (25293.275)
32
REDEVELOPMENT AGENCY OF THE CITY OF CHlJLA VISTA
Notesto Financial Statements (Continued)
June 30, 2006
TV. Subsequent Event
On July I, 2006, senior tax allocation refunding bonds, series A in the amount of
$13,435,000 were issued to refinance the Agency's outstanding 1994 Senior Tax
Allocation Refunding Bonds, series A, to satisfy the reserve requirement and to provide
for the costs of issuing the bonds. Interest on the bonds accrues at 4.50% to 4.60% and
is payable semiannually on September I and March 1. Principal is payable each year
on September 1.
On July I, 2006; senior tax allocation refunding bonds, series B in the amount of
. $12,325,000 were issued to refinance the Agency's outstanding 1994 Senior Tax
Allocation Refunding Bonds, series C and D, to satisfy the reserve requirement and to
provide for the costs of issuing the bonds. Interest on the bonds accrues at 5.125% to
6.0% and is payable semiannually on October I and April I. Principal is payable each
year on October 1.
The bondS are secured by a pledge of certain tax increment revenues.
33
This page has been left blank intentionally.
34
REQUIRED SUPPLEM:ENTARY INFORMATION
35
REDEVELOPMENT AGENCY OF mE CITY OF CHULA VISTA
Low and Moderate Income Housing Special Revenue Fund
BudgetaIy Comparison Schedule
For the Year Ended June 30,2006
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
RDA Housing Program Special Revenue Fund
Budgetary Comparison Schedule
For the Year Ended June 30, 2006
See Accompanying Note to Required Supplementary Information.
37
REDEVELOPMENT AGENCY OF TIrE CITYOF CHULA VISTA
Chula Vista Housing Authority Special Revenue Fund
Budgetary Comparison Schedule
For the Year Ended June 30, 2006
See Accompanying Note to Required Supplementary Infonnation.
38
REDEVELOPMENT AGENCY OF TIffi CITY OF CHULA VISTA
Required Supplementary Information
For the Year Ended June 30, 2006
1. BUDGETS AND BUDGETARY ACCOUNTING
An annual budget is adopted by the Board of Directors prior to the first day of the fiscal
year. The budget process includes submittal of each department's budget request for
the next fiscal year, a detailed review of each department's proposed budget by the
Executive Director, and a final Executive Director reco=ended budget that is
transmitted to the Board of Directors for its review before the required date of adoption.
Once transmitted to the Board of Directors, the proposed budget is made available for
public inspection. A public hearing is held to give the public the opportunity to
co=ent upon the proposed budget. Notice of such public hearing is given in a
newspaper of general circulation.
The adoption of the budget is accomplished by the approval of a Budget Resolution.
The level of budgetary control, that is, the level at which expenditures are not to exceed
Council approved appropriations, is established by department at the category level. Any
budget modification, which would result in an appropriation increase, requires Board of
Directors approval. The Executive Director and Finance Director are jointly authorized
to transfer appropriations within a departmental budget. Any appropriation transfers
between departments require Board of Directors approval.
Reported budget figures are as originally adopted or subsequently amended plus prior
year continuing appropriations. All appropriations. which are not obligated,
encumbered or expended at the end of the fiscal year lapse become a part of the
unreserved fund balance which may be appropriated for the ne);:! fiscal year.
An annual budget for the year ended June 30, 2006 was adopted and approved by the
Board of Directors for the special revenue and debt service funds. These budgets are
prepared on the modified accrual basis of accounting except that encumbrances
outstanding at year-end are considered as expenditures. The budgets of the capital
projects funds are primarily long-term budgets, which emphasize major programs and
capital outlay plans extending over a number of years. Because of the long-term nature
of these projects, annual budget comparisons are not considered meaningful, and,
accordingly, no budgetary information for capital projects funds is presented.
39
This page has been left blank intentionally.
40
SlJPPLEMENT ARY INFORMATION
41
REDEVELOPMENT AGENCY OF THE CITY OF CHULA VISTA
BayfrontlTown Center I Debt Service Fund
Budgetary Comparison Schedule
For the Year Ended June 30, 2006
Variance
. Final Positive
Budget Actual (Negative)
Revenues:
Taxes $ 2,546,580 $ 2,326,993 $ (219,587)
Use of money and property 157,000 194,977 37,977
Total Revenues 2,703,580 2,521,970 . (181,610)
Expenditures:
Current:
General government 16,163 14,256 1,907
Debt service:
Principal 570,000 597,830 (27,830)
Interest and fiscal charges 2,280,910 2,146,601 134,3 09
Total Expenditures 2,867,073 2,758,687 108,386
Excess (Deficiency) of Revenues
Over (Under) Expenditures (163,493) (236,717) (73,224)
Other Financing Sources (Uses):
Cash advances from the
. City of ChuJa Vista 201,805 201,805
Transfers out (251,854) (251,854)
Total Other Financing Sources (Uses) (251,854) (50,049) 201,805
Net Change in Fund Balance (415,347) (286,766) 128,581
Fund Balance, Beginning of year, as restated . 4,227,288 4,227,188
Fund Balance, End of year $ 3,811,941 $ 3,940,522 $ 128,581
42
REDEVELOPMENT AGENCY OF TIffi CITY OF CHULA VISTA
Town Centre II Otay Valley Southwest Merged Projects Debt Service Fund
Budgetary Comparison Schedule
For the Year Ended June 30, 2006
43
This page has been left blank intentionally.
44
Moreland & ~ .!FlUX
CERTIFIED PUBLIC ACCoUNTP.NTS
1201 DOVE STREET, SUITE 680
NE'WPORT BEACH, CAUFORN1A 92560
{S49) 221-0025
570 RANCHEFlOS DRIVE, SUiiE 260
SAI'Il MARCOS, CA 92069
(760) 752-3390
October 26, 2006
The Board of Directors cifthe
Redevelopment Agency of the City ofChula Vista
Independent Auditors' Report on Internal Control Over Financial Reporting and on
Compliance (Including the Provisions Contained in the Guidelines for Compliance
Audits of Redevelopment Agencies) and Other Matters Based on an Audit of
Financial Statements Performed in Accordance with Government Auditing Standards
We have audited the financial statements of the governmental activities and each maj or fund
of the Redevelopment Agency of the City ofChula Vista (Agency), a component unit of the
City of Chula Vista, California as of and for the year ended June 30, 2006, which collectively
comprise the Agency's basic financial statements, as listed in the table of contents, and have
issued our report thereon dated October 26, 2006. We. conducted our audit in accordance
with auditing standards generally accepted in the United States of America and the standards
applicable to financial audits contained in Government Auditing Standards. issued by the
Comptroller General of the United States. .
Internal Control Over Financial Reporting
In planning and pel forming our audit, we considered the Agency's internal control over
financial reporting in order to determine our auditing procedures for the pUl-pose of
expressing our opinions on the basic financial statements and not to provide an opinion on
the internal control over financial reporting. Our consideration of the internal control over
financial reporting would not necessarily disclose all matters in the inteIIial control that might
be material weaknesses. A material weakness is a reportable condition in which the design or
operation of one or more of the internal control components does not reduce to a relatively
low level the risk that misstatements caused by error. or fraud in. amounts that would be
material in relation to the financial statements being audited may occur and not be detected
within a timely period by employees in the normal course of performing their assigned
functions. We noted no matters involving the internal control over financial reporting and its
. operation that we consider to be material weaknesses. However, we noted other matters
involving internal control over financial reporting that we have reported to management of
the City of Chula Vista in a separate letter dated October 26, 2006, relating to both the City
and the Agency.
45
Compliance and Other Matters.
As part of obtaining reasonable assurance about whether the basic financial statements of the
Agency are free of material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts and grant agreements, noncompliance with which
couId have a direct and material effect on the determination of financial statement amounts
. .
Such provisions include those provisions of laws and regulations identified in the Guidelines
for Compliance Audits of California Redevelopment Agencies issued by the State
Controller's Office, Division of Accounting and Reporting. However, providing an opinion
on compliance with those provisions was not an objective of our audit and, accordingly, ,,,e
do not express such an opinion. The results of our tests disclosed one instance of
noncompliance or other matters, as documented below, that is required to be reported.
Five Year Implementation Plan
As documented per the California Health and Safety Code, the Agency is required to update
and adopt its Implementation Plan every five years. The Agency updated and adopted the
Implementation Plan in November 1999; however, the Agency did not update or adopt a
subsequent plan until July 2006. The required adoption date was no later than November
2004.
This report is intended for the information of the Board of Directors and management of the
RedevelopJ;l1ent Agency of the City of Chula Vista and the State Controller's Office, Division
of Accounting and Reporting and is not intended to be and should not be used by anyone
other than these specified parties.
~~~~--Arc.
46
A IT ACHMENT 2
REDEVELOPMENT AGENCIES
FINANCIAL TRANSACTIONS REPORT
COVER PAGE
City Of Chula Vista Redevelopment Agency
Fiscal Year:
2006
ID Number:
13983715600
SUb~:a~
Signature
ASSistant Director of Finance
Title
Phillip A. Davis
Name {Please Print)
/:J- - L'l~ o~
Date
Per Health and Safety Coce section 33080, this report is due within six months after the end of the fiscal year. The report is to
include two (2) copies of the agency's component unit audited financial statements, and the report on the Status and Use of
the.,Lowand Moderate Income Housing Fund (HCD report). To meet the filing requirements, all portions must be received by
the California State Controller's Office.' .
To file electronically:
To file a paper report:
1..Camplete all forms as necessary.
2. Transmit the completed output file using a File
Transfer Protocol CFTP) program or via diskette.
3. Sign this caver page and mail to either address
below with 2 audits and the HCD repo~.
1. Complete all forms as necessary.
2. Sign this cover page, and mail complete report to either
address b!?low with 2 a~d'its and the HCD report.
Report will not be considered filed until receipt of this
signed cover page.
Mailing Address:
State Controller's Office
Division of Accounting and Reporting
Local Government Reporting SectiDn
P.O. Box 942850 .
Sacramento, CA 94250
Express Mailing Address:
State Controller's Office
Division of ACGounting and Reporting
Local Government Reporting Section.
3301 C Street, Suite 700 .
. Sacramento, CA 95816
..... ..c;;'L.pity 9f.ChlllllYista:~~:q.f!~~I~g~~ri1Age~c;Y
_~:-__..,._.. .__~_,.-~_"~_ 'C'___'_:'__-:-~,:.,,_, ." .__.__._....:.~_ _...._~_.:_ ",_,"'__"'_'":_' _"~:_~_" __.- "',_,_'_' ,____ _~ _:_: ~.; .:';___._. .. ...,
'R~qe;.ieloprnentAgerlCies Financ.ial Tr.,!.nsactions RePlut .
General Information
,
Fiscal Year
2006
:M'embers of ,the GovernlllQ Body - Middle
Last Name First Name Initial
Chairperson IPadilla I ISteve 10
Member IChavez; -.J lpatri~ia ID
Member lCastan~da llsteve 10
Member I Rindone IIJerry I~
Mem ber IMcCann IIJohn ID
Member L II 10
Member L_____~.J L JO
lYIember" I Ii 10
Member r II :-.JO
Mem ber I II 10
;.Mailin~ Addre.ss
Street 1 1276 Fourt~Avenue
5treet2
City !Chula Vista
Phone ~619) 691-5051
State
~ Zip [91910'
J
I
.-.J
Agen~y Offl~lals
Last Name
Executive Directpr [Rowlands
Fiscal Officer IKachadoorian
Secretary lSmith
Report Prepared By
Firm Name
Last [Roble
First fROOie
Middle tnltlal D
Street 1276 Fourth Avenue --.J
City IChula Vista I
State ICA I
Zip Code 191910- I
Phone 1(619) 476-5376 I
First Name Mlddte Phone
Initial
I IDavid IE] [(Bi9) 691-5031
J IMaria IE] 1(619) 691-5051
I IDana I~ ~) 691-5031
Independent Auditor
IMoreland & Associates
INelly
!Lynne
c:::J
11201 Dove Street, Suite 680
INewport Beach.
~
192660-
1(949) 221-0025
l
J
I
I
@] Is Address Changed?
General Information
Page 1
12/27/2006
" co.. ,;."jCitYJ:!f;,Ch!!I.i>Vil!t<i,e.!i!:l~.v:eJi:ipiii.mtiAg~n~cy "'" '......
-;-:\~~o~~f~'-'~pg.;eni:'1g~ij,€~~~;~i.~'!!i:~~f;~if.~~~ptf9ns.~1l~6.rt ,'.
Achievement Information (Unaudited)
'''.,,! -',', .~. -,
. Fiscal Year
2006
Indicate pnly Those Achievements Completed During the Fiscal Year of this, Report as a Direct Result
. of the Activities of the Redevelopment Agency.
Please provide a description of the agency's
activilies/accomplishments during the past
year.
(Please be specific, 8S this information will
be the basis for possible inclusion in the
publication.}
:'i/;.Ar;.ti",i.lY:Re.'po.rt
During the fiscal year ended June 30, 2006, the Chula Vista Redevelopment.
Corporation was formed. The five (5) year Implemenation Plan for all project
areas was adopted. A redevelopment road show was presented for public
a,utreach and education. A loan agreement was signed with the California
St~tewide Communities Development Authority for the funding of the Educational
Revenue Augmentation Fund (ERAF) payment to the County of San Diego.
In the Bayfront project area, a joint Sa'n Diego Port Authority and the City Bayfront
master planning effort ,is underway, In the Town Center I, the phase II of the
Gate~ay officelrelail project was completed. The Town Centre I land use
amendment is undelWay_ The downtown parking study Request for Proposal was
issued_ -The Ager)cy entered into five, Exclusive Negotiating Agreements for
properties in, the Downtown Urban Core,
In the Otay Valley project area, a component of the Merged Project Areas, the
construction of the Chula Vista Toyota auto dealership,' the Chrysler-Dodge-Jeep
auto dealershIp and Payless Car Sales were completed and opened for business.
The South Bay Motor sports Is under construction.. The Merged Project of the
Redevelopment Agency entered into two Exclusive Negotiating Agreements on E
Sfreet.
Construction of the Panda Express and Sou plantation restaurants on Main Street,
Q~y Y~!!~Y."PI_()lect !!~~! _~'?!E!_~of!1pJ~~~d.:-_. _
Achievemenllnformation (Unaudited)
Square Footage Completed
Enter the amount of square
fOl;itage completed this year by
building type and segregated by
new or rehabilitated construction.
New
Construction
I
Commercial BUildings 1 12,9~
Industrial Buildings C 1,600 I
Public Buildings 1 2,0521
Other Buildings 1 13,3021
Total Square Footage I 29.878J
Enter the Number of Jobs Created 1 5001
from the Activities of the Agency
Types Completed IACDE :::J
Rehabilitated
70,9271
1
34,650 I
3,3~
. .._10B~!l.63j
A=UtiliUes B=Recreation C=Landscaping D=Sewerl Storm E=Streetsl Roads
F=Busrrransit
Page 1
12/27/2006
f",-
:.ECiiY;Q.f;QhQI..1vj~:t.IiB,Qd~~~iII~i!iiioiAg~!icY,;:.,,,, ,'. .
... r7~:':'!~e~~~!.8~m~~~1~~~f!~~~'iij~~~~}~~,~~~~.#:g~~R~~.:~~~~~'~"~.' ..,;
-....,....-..,':.
Achlevementlnformatlon (Unaudited)
Achievement Infonnatlon (Unaudited)
Page 2
12/27/2006
~i~:?~;~h,l!,~{r,~~~lfi~'1i~Ii~~~~t~~~I1;~r\,;, . ".
RedeV~lcipme!1tip;ge~Cil!~'Fin~!J~i~I,'~r~~~~~~\~115 Rep!>rf ,
Audit Information
Hscal Ye~r
2006
Was the Report Prepared from Audited Financi~1 Data,
and Did You Submit a Copy of the Audit?
Indicate Financial Audit Opinion
If Financial Audit is nol yet Completed, What is the
Expected Completion Date?
Y~sl
If compliance opinion ,Includes exceptions,
stale the areas of non-compliance, and
describe the agency's efforts to correct.
Unqualified I
.
If the Audit Opinion was Other than Unqualified, State
Briefly the Reason Given
Yesl
Was a Compliance Audit Performed in Accordance with
Health and Safely Code Section 33080.1 and the State
Controller's Guidelines for Compliance Audits, and Did
You Submit a Copy of the Audil?
Indicate Compliance Audit Opinion
lUnqualified
:=J
If Compliance Audit is not yet Completed, What is the
. Expected Completion Date?
.
Audit InforrTJalion
Page 1
12/27/2006
CitY>Qf.Cl:!ul"cV(~t"Bed~i!.elqpm!illltlJSg!3.n~y" >
'Rede~e(qHme!1tT~i~n~i~sj;i~~rcl~l~t~~.;~~~~~!~~-~S;~liport "
. ,,< - .:. I ;, .~,,-;_., ,_ _ ". ".. _ .~., _ _.
L:-
";. - ._~;-
. Fisca,lYear '2096'
Please provide'a Brief Description of
the Activities for this Project Area
During the Reporting Year.
~,:.: A~tiy,IIVLR;PQ_rt:-_:-1
During the fiscal year ended June
30, 2006, the Chula Vista
Redevelopment Corporation was
formed. The five (5) year
implementation plan-for the project
area was adopted. A
redevelopment road show was
presented for public outreach and
education. A loan agreement was
signed with the California Statewide
Communities Development Authority
for the funding of the Educational
Revenue Augmentation Fund
(ERAF) payment to the County of
San Diego.
In the Bayfront project area, a joint
San Diego Port Authority and City
Bayfron! master planning effort is
underway; In the Town c~nter I , the
phase II of the Gateway
Office/Retail Project was
completed.. Tthe- Town Centre I
land use amendment is underway.
The downtown parklngstudy
Request for Proposal was issued.
The Agency entered into five
Exclusive Negotiating Agreements
for properties in the Downtown
,Project Area Report
. .
. ...
. .
'ProjeciArea Name
Town Center I/Bayfront Project Area
Forwarded from Prior Year ?
Enter Code .for Type of Project Area Report
P = Standard Projecl Area Report
L i:::- Low and Moderate Income Housing Fund
o = Other Miscellaneous Funds or Programs
Does the Plan Include Tax Increment Provisions?
I
I
..'~
pI
A = Administrative Fund
M = Mortgage Revenue Bond Program
S = Proposed (Survey) Project Area
Yesl
0710111974]
06/23/19961
Date Project Area was Established
(MM-OO-YY)
I
I
I
I N~
L 04/2~
[ Y.::J
Most Recent Date Project Area was Amended
Did this Amendment Add New Territory?
Most Recent Date Project Area wa~ Merged
Will this Project Area be Carried Forward to Next Year?
Established Time Limit;
Repayment of Indebtedness (Yea.r Only)
Effectiveness of Plan (Year Only)
New Indebtedness (Year Only)
Size of Project Area In Acres
Percentage of Land Vacant at the Inception of the Project Area
fiealth and Safety Code Section 33320.1 (xx.x%)
.Pen::en~age of Land Developed at !he Inception. of the Project Area
Health and Safety Code Section 33320.1 (xx.x%)
Objectives of the Project Area as Set Forth in the Project Area Plan
(Enter lhe Appropriate Code(s) in Sequence as Shown)
R = Residential I = Industrial C = Commercial P = Public 0 = Other
I 20241
I 20141
I 20041
1 1,1741
C- 3.01
1 97.01
RICPol
Project Area'Report Page 1 12/27/2006
'. . ..".,::, .~.. .:. ~GitY:OFC-IJ:~ia iii>~!R.E!{!~Y~)9Pii!Arit~~!i~n:~y~.. ~:~:::'-::.-'
. , ;R~d;;ei;-m~ntfAC~m{ie~;lEiriariCilii'ii:}ilDS~'ai6nS'FRi!'ort~\,~-
" ' '. - . - . ",.P - ".".~"~ :;.'i;)";~i':"::i:~':~;,r:~rr(C!t~~;,?y!p-'~.::'T""
lJ.--."
'_'_~'-.' J':."
"
Fiscal Year
2006
Please Provide .8 Brief Description of
the Activities for-this Project Area
During the Reporting Year.
-'--'0........ -----.. __I
::- .':.:,Ac~iYiJvJ{e~ort . - "
During the fiscal year ended June
30, 2006, the Chula Vista
Redevelopment Corporation was
formed. The five (5) year
implementation plan fOf the Merged
Project area was adopted. A
redevelopment road show was
presented for public 'outreach and
education. A loan agreement was
slg!led with the California Statewide
Communities Development
Authority for the funding of the
. Educational Revenue Augmentation
Fund (ERAF) payment to the County
. of San Diego.
In the Olay Valley project area, the
construction of the Chula Vista
. Toyota auto dealership, the Chrysler-
Dodge-Jeep .8l!to dealership and
Payle;s's, Car Sales were completed
and opened 'for business. The
South Bay Motor Sports is under .
construction.. .
Construction of the Panda Express
and Souplanlation restaurants on
Main Street, Otay Valley project
area, were completed.
Project Area Report
Project Area Name
,',""',,'.
Town Center II, otay Valley, Southwest
Merged Project Areas
Forwarded from Prior Year?
Enter Code, for Type of Project Area Report
P = Standard Project Area Report
L = Low and Moderate Income Housing Fund
0= Other Miscellaneous Funds or Programs
Does the Plan Include Tax Increment Provisions?
I~-
I
"--~
pi
A = Administrative Fund
M = MorlgageBevenue Bond Program
S- = Proposed (Survey) Project Area
Page 2
Yesl
08/13/19781
05/04/20041
Yes I
12/01/20001
Yesl
L
I
I
1
1
I
20491
20341
20241
2,456 I
72.01
--~
Date Project Area was Established
(MM-DD-YY)
RICPOI
Project Area Report .
Most Recent Date Project Area was Amended
Did this Amendment Add New Territory?
Most Recent Date Project Area was Merged
Will this Project Area be Carried Forward 10 Next Year?
Established Time Limit:
Repayment of Indebtedness (Year Only)
Effectiveness of Plan (Year Only)
New Indebtedness (Year Only)
Size of Project Area in Acres
Percentage o"r land Vacant at the Inception of the Project Area
Health and Safety Coda Section 33320.1 (xx.x%)
Percentage of land Developed at the InCeption of the Project Area
Health and Safety Code Saction 33320.1 (xx.x%)
. Objeclives of the Project Area "as Set Forth In the Project Area Plan
(Enter the Appropriate Coders) in Sequence as Shown)
R = Residential I = Industrial C::: Commercial
P = Public. 0 = Olher
12/2712006
\..~. .:,
.,......,
,,,''', .';CitY,OL(:Jllla:llli;iil!;Ritij(lY~JliplUj[nlfAgep~y{;~,:'c. ~.."
. "J,..{;}~e~;d~~18~~.~ij~'~~~p'g[~~;~~1~:~~~,~~~i~;~~~~;~~~~~~;~!1,\'.
. Assessed Valuation Data
.
,.-. I/~.. ,-.
.,.
Fiscal Year
. 2006
Project Area Nam.e
Town Center IIBayfront Project Area
Increment Assessed Valuation
I 252,711,208 I
L . .26.8,915,662 I
I 521,626,870 I
Frozen Base Assessed Valuation
Total A.ssessed Valuation
Assessed Valuation Dala
Page 1 12/2712006
- . ,- , . -,.~-: _.__n_. ,- -~.~_.--;;. :-,'-c:---."T - ,'..~.~___:-' _.-~:-.- --:~.~:- ..---~,.,____;_-q '-C:-"';'.:,;-.'
_.: ,;, ___ .C.jty,~l Gb.I,I!a ;Vi~Ja,ai!!!Il'{,eIQPmllnti~gIlI)CY':<, :l" ".
",u.'fiedeir~iopm~~t_t:~~~~~~~!,;,rS~?~~~~~Fw~t,~~m~~~~~~i:~~rf
Assessed Valuation Data
Fiscal Year
2006
Project Area Name
".
-'.....,.
Town Center II, Otay Valley, Southwest Merged
Project Areas .
Frozen Base Assessed Valuation
I 702.901~
I. 53.1.~
I 1,255.064.3631
Increment Assessed Valuation
Total Assessed,VaJualion
As~essed Valuation Data
Page 2 12/2712006
Fiscal Year.
Project Area Name
Amounts Paid To Taxing
Agencies Pursuant-To:
...~i~cifff}~i2f~~r~ik~,i~~,l~~~~~}~B~~t~i~i~!~CL~".
. 'Redeir!llqpment>J);gencjes.'Fimin~jalh"Fr;iIli!:~"tio'ns:Repol:t. .
'_ __.. "....... _..' ,J ,.._ ,_._,__ ..,.....-'-..c..... _""-"'_ _. ._,_." .,_ . _.,' "'-._',.__'.' . ", __ r"'"."",-_'. '~"'~..'~ ""~~ '^..~ _'." .....~,.. ,.,..: _' ....~.'__
Pass-Through J School District Assi~tance
12006
I
ITown ,Center IlBayfront Project Area
Tax Increment Pass Through Detail
Other Payments
H&SCode
"Section 33401
H &'5 Code
Section 33676
H&5Code
Section 33607
Total
H&SCode H&SCode
Section 33445 Section 33445.5
CounJy
Cities
School Districts
Community College District
Special Districts
Total Paid to Taxing
Agencies
Net Amount to Agency
Gross Tax Increment
Generated
1 0,0361$.19,03[; ..I';;:"~"i"",,:'f:/~~\'\'::':'I'" .L" '. .....
6,9~ _ . $~,~ll!'.. L'2"i.fi;'''.YNY'::~:T": ",,'" "-,
18,108 t. $18,1081 I
1,917 L.-,~. ,:$1,91r..J I
1,021 L $1,021. kW;"':'(',,, >"'W7';',!,,;',J.;;,. '.;,.. . -I
,$~8,0"ll.L. ,$38,(j6.ll.J 10 1.-- ...$Il. J
1
l
I
I
I 1
L----....$()-L
1
I
r
I
1
.. __ __$0, J.-
I: .;...""w...H;,'(if'.c,;(,..;";;,:}""i,,.;),!igY,~""'iii:L,_1.4,2i.8,(lllll.J
1,;,.".:.,'i;'?k'\~,.~;I~' ..'. ;.'}"';A"'li;;',;';tiJ;'<)?{;rii!~;il 4,286,6771
Pass~T:hrough I Sc~ool.Djstrict Assistance
Page 1
12/28/2006
.;-
~i~.pfCI)Jla.Yi~t~;~,#1~y~l~K~;~gii~~~I;~ ,...,.
~ -------~-'::":_~::-----:----c----,-----,---,--------r-7T'---~:~~,,---:::~,.,.,~-:,.,_:::-,.---.:'-.. ::.,-~-_-.-:-~'
Redev!lJpptJ.1~rt A!!eflci':l~'f!!!iln~j;~i:"]r~ri1!~~!to~s.~~llprt
Pass-Through / School District Assistance
Fi~cal Year
~06
Project Area Name
Town Ce.nter II, otay Valley, Southwest Merged Project Areas
Tax Increment Pass Through Detail
Other Payments
"Amounts Paid To Taxing
Ag'en~ies'Pursuant To: .
H & S Code
,Section 33401
. H & S Code
Section 33676
H&SCode
Section 33607
Total
H & S Code H & S Code
Section 33445 Section 33445.5
County 1
Cities [
School Districts 1
Community College District 1
Special Districts I
Total Paid'to Taxing L
-Agencies
Net Amount to Agency I
, Gross Tax ~ncrement I:. .-;
Generated .
,380,7551
1
I
I
I
I
I
25,0771 ~405,8J~. I":,'....c.....
18,0971. 'd. ~18.Q!l7. l;" "W" '.
47,182 L.___~5.s.8..s8~J
4,9581. ,_..~5B,~~,~..1
~_ __J~Q.9~Q. I~t),,>,
., $.9.7,~2J .L~l,072,jl~~ 1
'.J ,'.
1
1
I
',:1
~ol
I
I
I
I
I
jO J
511,400 I
54,5271
28,4711
, ,~9.L!!.,l~J,L
J9,
-, '" - 'L' " " ''','/,':1-' _ ..::.;,','-:,i,;-':;I---.J..5..2i~
:'/"NI}'O _ .'i.,'?':0i:~51"i~:,ptt;c~?'l'2J'q,I')i 6,118,2031
pass":'Throughl School District Assistance
P~gB 2
12/28/2006
City OJPbulaYistaijec;ley~IQpmerit>AgEmi;y_ ..
..-._.-:-:-:----,. - ,-: ---.,:-.------' -,-.,.~-_..,. -~--~ --,--"",',-:-:-- -.-':----'"7:--.,."-.._.,.,..,,:r------;:-~-----;:-~-i--- -
. Hec;levelopment Agencies Financial Tra~,sa(;tiQn~ 'RePort.
~,..- ,~.~
Fiscal Year.
Summaryof the Statement of Indebtedness - Project Area.
2006
Net Tax Increment Requirements
~~~~fw~m~~~%1~~wJ~{~~~~-~~;a.:,i.~~~:;:':'
47,137.4161
I
1,254.4061
4,491,9021
12,981,8651
8,871,6871
1$74,737,~6_J
I 627,0431
I ..E4,11(J,233J
Project Area N~me
T a"x Allocation Bond Debl
Revenue Bonds
Other Long Term Debl
City/County Debt
Low and Moderate rncome Housing Fund
Other
Total
Available Revenues
Summary of the Statement of Indebledn~5s - Project Area
Page 1
12/27/2006
'.
Fiscal Year
"_ _(::jtyP!C~U!~'Ili~l~~I!~~VI!}?p-~~n~~:!l!ncy_c
Redeveloprrient-AgEl"nciesFin~ncia'-Ti~Ol!~plioij~'Rllflort
Summary of the Statement of In-debtedness - Project Area
2006
Project Area Name
~~t;~~f~~~~~ii~~{~~~!~~~,~~r~~~~i,~i~,~~H:' :
27,690,2941
Net Tax Increment Requirements
1
I
I
1
I
I
I
1 1
1_$~~1 ,~29,8116_r
Tax Allocation a'ond Debl
1
9,641,1411
35,694,041 I
20,331,2841
7,273,1261
$1 P1..,0~9,866 J
Re.ven'ue Bonds
Other Long Term Debt
City/County Debt
Low and Moderate Income Housing Fund
Olher
Total
Available Revenues
Summary of the Statell1ent-of Indebtedness -'Project Area
Page 2
1212712006
- ,... -:~;~S1!Y;\2fr~b~f~Mlri~~~fl#~~x~!BmiiiDM~[[Q,RE2,;:;,..~,',;',
.....7.7.,..R;~vjll'~piIf~iliAg~!igj!ii!j!5m;io'~f"H[r@~!:\~nQii~~R~pt;rf:!'..~'.",'
AgencY' Long~Term Debt
i~
Fiscal Year'
Project Area Name
12006
ITown Center I/Bavfront Project Area
Bond Type
Year of Authorization
Principal Amount Authorized
Principal Amount Issued
Purpose of Issue
Maturity Date Beginning Year
Maturity Date Ending Year
Principal A~ount Unmatured Beginning of Fiscal Year
A~ju5tment Made Du~lng Year
Adjustment Explanation
I". .,'" 1
'!.~~ '(-'\"''.h.,~c~~:1)i~~i;'-:::
!CilylCounly Debt
I 19741
I 4.888.9051
[ 4,888.9051
loperalions
[ 19741
L 20241
I. .J~,2~9,~55 J
I .40.8331
To eliminate advances betweell project
areas.
Forward from. Prior Year
Interest Added to Principal
. Principal Amount Issued During Fiscal Vear
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year
1
L
1
1 I
L_$4~!P,Q~ J
I I
1 I
201,0431
I
I
PrincIpal Amount Unmatured End of Fiscal Year
. Principal Am punt In Default
Interest In Default
Bond Types Allowed:
Tax Allocation Bonds; Revenue Bonds; Certificates of Participation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;State;
Loans; Lease Obligations; Notes; Deferred Pass-Throughs; Deferred Compensation; Other
Agency Long-Term Debt
Page 1
12/2712006
.c;itY,Qf9!1ul~,y,!~Pi"" J~,e,,'\f, ~y."el.9llm,JiiittJX!liiIJFY".;:: ".,"
,.""~~,,,..,...,.~, .:,.-.....--. -, ',._C. 'i'-.- _ 'il;',~, _.- '~~~"h:,,..;._,i1_.,a.:t;,fu.~,,\,,,P..._~,,_.,.~-,,,,,,'klilk'.d, ',,__ .. "'<'; ._'.,._,' ~"
-, ---_--:_. .,,-- T,_-.~-_;'_~'".--,......,..,. ','~~'~: -:~;:' -::,.,.-T----:-:.-;'-.,,'~,~~' '-"".;-"~.ij:,'''''"-.....",,.s:,~;,,C7'--~:~'"._:~_'''-::-'''-'..' ..
"'ijedeyelpprrfent'Amm!;iesF.inan,c;i;llrrr<!.!111l!C;tilimf!Repprt ','
Agency long-Term Debt
Fiscal Year
Project Area Name
12006 I
ITown Center II, Otav Vallev. Southwest MerCled Project Areas
Forward from Prior Year
IJe~::'!~'i"c/:,B
ICily/County Debt
I' 19781
t 61,489.934l
161,489,9341
loperations
r-- 19781
I 2038]
1$27,7.53,.52.8 I
I -5,166,1251
fro eliminate the advances between
[project areas.
L 1,17~
I 1,137,398 I
I 1,081,010 I
I I
I $2~817',2~U
1 I
I I
Bond Type
Year of Aulh-orization
Principal Amount Authorized
Principal Amount Issued
Purpose of Issue
Maturity Date Beginning Year
M.aturity Date Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Interest Add~d to Principal
Principal Amount Issued During Fiscal Year
Principal Af!lount Matured During Fiscal Year
: Principal Amount Defeased During Fiscal Y.ear
. Prindpal Amount Unmatl,Jred End .of Fisca,- Year
Principal Amount'ln Default
Interest In Default
Bond Types Allowed: .
,
,
Tax Allocation Bonds; Revenue Bonds; Certificates of ParticipalJon; Tax Allocation Notes;' Financing Authority Bonds; City/County Debt; US;Slate;
Loans; Lease Obligations; Notes; Deferred Pass-Throughs; Deferred Compensation; Other
Agenl;:-Y Long~Temi Debt
Page 2
12/27/2006
---- --
GitYOfGhulaNista'REl!1eveIQPinenN~gefll;Y .
.. ',_. . _ _ _,' __ _.._ ':,,', _,_:.-_ -:. _, ,~,-.... _ _~;:;,-, ,~. i';.~: --.->.;:~',,,,;-_.;'J,,:t ,:";"j-'~-~',}'I"'~-~i<-F-"::-':) -~-_" ,:".' .--_
'~e.ci~~el~pmeniAgel"1~ie~'Fjrr~*jal'Trfili~~iiQ'ri~.Rep'Q'rf;<
Agency Long-Term Debt
20051
387,1611
387,1611
Funds used to pay for the FY04-05
ERAF deposit to the County of San
Diego.
C
I
I
I
1
1
1
1
I I
t_._.-13~9,~U
1 I
L ~
Fiscal Year
. Project Area Name
12006 1
ITown Center I/Bavfront Project Area
.. Forward from prior'Year
Bond Type
Year. of Authorization
Principal Amount Authorized
Principal Amount Issued
Purpose of Issue
IY.e~: ::
~oan5
I
1
I
Maturity Date Beginning Year
Maturity Date Ending Year
Principal ~mount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Inter~st Added to Principal
Principal Amount'lssued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount DefeasE!d During Fiscal Year
--.J
'~:A~i 1
200SJ
20151
$387,161 I
-- -.---
I
I
I
27,830 I
Principal Amount Unmatured End of Fiscai Year
Principal. Amount In Default
Interest In Default
. Bond Types Allowed:
Tax Alloca,lion Bonds; Revenue Bonds; Certificates of Participation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;State;
Loans; Lease Obligations; Notes; Deferred Pass-Throughs; Deferred Compensation; Other
., Agency Long-Term_.oebt
Page 3
12/2712006
r-'
City Of Chiila Vista~~~eie!~pn..entAge~ncy..
'.' ~ -'-- ,', "- -';::;':"\',,-:-.-'.',,,--,; :;-,'".-;'-,.'.,',,,':,",',"-' ;;;,:.,.~..',,,,,; ':'-.;.-'..::.-::",:-:;,",,.. '-';- --"
Fiscal Year
Project Area Name
=::J
. . .
Forward from Prior Year
......~ I
Bon~ Type' "
Y~ar of Authorization
Principal Amoun( Authorized
Principal Amount Issued
Purpose of Issue
~'c';..'
jLoans
I .
l
[
20051
377,839]
377 ,839 1
Funds used to pay for the FY04-05
ERAF deposit to the County of San
Diego.
Maturity Dale Beginning Year
Maturity Dale Ending Vear
Principal Amount Unmatured BegInning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Interest Added to Principal
Principal AmOl~nt Issued During Fiscal Year
. Principal Amo~nt_Malured ,During Fiscql Yeaf
Prlncip~1 Amount Defeased During Fiscal Year
PrIncipal Amount ~nmatured,~nd of Fiscal Year
, Pdncipal.Amount'ln Def~ult,
Interest In Default
I 20051
I 20151
I $377,839 J
I I
I
I I
I I
I 27,170]
1 [
I $350,6~69 J
I ~
[ I
Bond Types Allowed:
Tax Allocation Bonds; Revenue Bonds; Certificates of Participation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;State;
Loans;_ Lease Obligations; Nqtes; Deferred Pass-Throughs; Deferred Compensation; Other
"
Agency Long-Term'Debt
Page 4
12/27/2006
CityPfChll!!hV,i~~~~e9!1\!~lgpm!l.l#iAge.'f1cy
":., :,:...., ,',:. "._'_ _> .,-,_.,':_;,,-.- O"I.,S'.--, " ;;'. ',,~. .',l: ,.:,,:) .~'.,,~';.;._'~-"_~.": _, "G..c",_,.:.~_l~'~L':."'J; ::..o.:.':~ .,i}.;;,-,'~
..:....n.~:> -
"','
RedllYIiJcipmce-r1tAginj;~finitniiiilIT;:all~!!~~ti!1ns-'ReJlQit2 ..
Agency Long-Term Debt
Fiscal Year
Project Area Name
12006 I
ITown Center I/Bavfront Proiect Area
Bond Type.
. Year of Authorization
Principal Amount Authorized
Principal Amount Issued
Purpose of Issue
M.atu.rity Date Beginning Year
Maturity Dale Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Interest Added to Principal
Principal Amounllssued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year.
Principal Amo~nt Unmatured End of Fiscal Year
Principal A~ount In Defau!t
Interest In Defaull
~~d
ITax Aliocation Bonds
1 19941
1 14,810,0001
I 14,810,000 I
rSeries A
L-.-
1
1
1
1
I
I
I
I
I . _ ~12,590,~0.!l_
I
1
19981
20241
$12,885,OO~J
1
: Forward from PriorYear
I
I
295,000 I
I
r
1
1
Bond Types Allowed:
Tax Allocation Bonds; Revenue Bonds; Certificates of Participation; Tax Allocation.Notes; Financing AuttJority Bonds; City/County Debl; US;State;
Loans; Lease Obligations; Notes; Deferred Pass-Throughs; Deferred Compensation; Other
.
.
Aj:lency Lorig~ Terin Debt
Page 5
12/27/2006
1..._
'. ., SL~~~'8h~!f"{i~B,!!ii~i~~Ji?f.mi~i~9,iii~~:!kl' ';':"~:~;' ,',! ,,-H,,;'
-R~~-;;V-;!9P_ri1~~tJi;g'",ncii9s'iFin~n~ia!~TIa.~~!;liQii~iR!!PQrt~-'~ :n:c.~,....,
. Agency Long-Term Debt
Fiscal Year
Project Area Name
12006 I
'ITown Center I/Bavfront Proiect Area
Bond Type
Year of Aulhorlzalion
Principal Amount Authorized
Principal Amount Issued
Purpose of Issue
Maturity Date Beginning Year
Maturity Date Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Interest Added to Principal
Principal Amount Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year
Princip~1 Amount Unmatured End of Fiscal Year
principal Amount In Defj3.ult
Interest In Default
l'Ye~"'":~",,,<,,-'1
[Tax Allocation Bonds
1 19941
1 6,195,000 I
1 6,1~
lseries c
L
I
I
I
~
Forward from Prior Year
1996]
20241
$7,025,00.0...1
I
-.J
1
1
170,0001
I
$6,B5~,cJ~J
1
-.J
Bond Types Allowed:.
Tax AI!ocalion Bonds; Revenue Bonds; Certificates of Participation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;State;
Loans; LeaseObligat!ons; Notes; Deferred Pass-Throughs; Deferred Compensation; Other
.
Agency LOl")g-Term Debt
Page 6
12/27/2006
~:,;.,
CityQf Chula Vista'RedevEllqprrlentiAiMlcy
,.__ ' .. _. __.' _.; ,_.~>_' '.' ". ,. ;....{_~__::>,.;.;.-,~;:...__,:,._,...._,:>.._..,._..__..o.
.. .Re~eve'-QPmEl~iAgen~j!i~~fil1l1ncj~ITiii1~iiQii~n~iRepQij..
Agency Long-Tenn Debt
Fiscal Year
. Project ArEla Name.
12006 I
!Towll Center I/Bavfront'Proiect Area
Forw~rdfrom PriorYe,ar
Bond Type
Y':'lar of Authorization
Principal Amount Authorized
Principa! Amounlls5ued
Purpose of Issue
Maturity Date Beginning Year
Maturity Date Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Interest Added to Principal
Principal Amount Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
principal Amount Defessed During Fiscal Year
Principal Amount Unmatured End of FIscal Year
Principal_Amounlln Default
Intereslln Default
[!es':CC::\":.'" '. :1
ITax Allocation Bonds
I 19941
I 5,680,0601
L 5,680,00oj
lseries D
I
r
I
I
I
l
I
I
I
I
I
I
19981
20241
$5,050,000, J
I
---.J
1
105,000 1
--.-J
.$~!945,OOO J
Bond Types Allowed: -.
Tax Allocation Bonds: Revenue Bonds;-Certificales of Participation; Tax Allocation Noles; Financing Aulhority Bonds; CUy/County Debt; US;State;
Loans; Lease'Obligations; Notes;'Deferred Pass-Throughs; Deferred Compensation; Other .
...
Agency Long-Term Debt
Page'?
12/2712006
_.GitY,Of;Ch_ulaVi~~ ;H~deyeIQPm~jj1;'iiog~~ric:Y..-.-'
;:. . ..--_," ;_,,:,. ".:.... ~> ....,~._~;.' :,;;'_:: .~'.'D,~,._k'r-_--'.c. ,-: - , "'".'L_...,_.~,.;i;)";>:._t';;-':";it'_"~~;~.;-;';~.:,_-"',~,,,, -. '",
- - -----Redive-!!ipme~j;P;genci~ifin~nti~'mr~l1$.actlQn~;.RePQrt-
Agency Long-Term Debt
Fiscal Year
Project Area Name
12006 J -
ITown Center II. OtavVallev. Southwest Merged ProiectAreas
Principal Amount Unmatured End of Fiscal Year
'.Princ!pal Amountln Default
.Interest In Default .
IYes.-!",:_ ;-J
~1I0cation Bonds
l - 20001
I 17,Ooo;OciOl
1 17,0~
IFinance Redev~lopmenl Activities
I 20011
L 20301
I $16,280,000 J
1 I
[
L
1
I
L
I
1
1
...J-
ForWard from Prior Year
". Bond Type
Year of Authorization
Principal' Amount Authorized
Prindpal Amount Issued
Purpose of Issue
Maturi~y Date Beginning Year
Maturity Dale Ending Year
Principal Amount.Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Interest Added to Principal
Principal Amount Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year
I
I
I
375,000l
I
$15,905~00J
I
I
Bond Typ~s Allowed:
-Tax -AII~c.aJion B~nds; Revenue Bonds; Certificates of Participation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;Slate;
Loans;.l,~(!is~'Obligations; Notes; Deferred Pass-Throughs; Deferred Compensation; Other
-
. Aoancv Lona-Term Debt
Page B
- 12/27/2006
--.- --- - -- ._, - .-.,..- - ..---.- -....- -- -,---, .--.--,.-'-- - - ..
CityOf Chulll '{i~~~ H~'<IeveI9pm,e'nr~~~11CY
RedElve!qplllentAgenci!!'s!'inanci", Ttllnlill~ticil1~ H,ep!'irt
Agency Long-Term Debt
Fiscal Year
Project Area Name
12006 1
ITown Center IIBavfront Proiect Area ~
Forward-from Prior Year
. BOfJd Typ,e
Year of A,uUlOrization
, .. Principal Am ount Authorized
Principal Arn'ounllssued
Purpose of Issue
',0,;;,';.,]
Maturity Date Beginning Year
Maturity Date Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made'[~uring Year
Adj~stment Explanation
Interest Added to Principal
Principal Amount Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year
ILoans
I 20061
1 586,830 I
. l 586,830 I
To fund the FY 05.06 ERAF payment to
the County of San Diego:
20061
.202"1
J
I
.-.J
Principal Am~unt Unmatured End of Fiscal Year
Principal Amount In Default
Interest In Default
I
I
I
I
I
[
I
I
L_
I
I
I
I
586,830 I
I
I
.$?86,830. I
I
I
Bond Types Allowed:
Tax Allocation Bonds; Revenue Bonds; Certificates of Participation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;Slate;
. LO,ans; Lease.Obligations; N~le5; Qeferred Pass-Throughs; Deferred Compensation; Other '
Agency Long-Term Debl.
Page 9
12127/2006
City .oiCtliil~-Vj~t~-R~'d~velop.rr.centAg~ncy
-..:.. ..-.. .,... --.' ",',.. -..: '-"';'- .,..; ". .:. ;, ....' ",'- ~'.....,~, <" .:-~""~ ';.;.". " .. ,: --',',,: ,,;", .~: ,-: .... :. ...,,' - .. .. ".-< ':_'
. Reiie;'~!9Prrten~ A911l1ciel; ..Fil"larJci~ITflIri5~;;tjQ:r;s.RepQriu
Agency Long-Term Debt
Fil;cal Year
Project Area Name
12006 1
~n Center II. Otav Vallev. Southwest Merged Project Areas.
l
FOlWard from Prior Year
L .
I
Bond Type'
Year of AuthorIzation
Principa.1 Amount Authorized
Principal Amount Issued
Purpose of Issue
ILoans
I
1
1
20061
343,170)
343.170]
To fund FY 05-06 ERAF payment to the
County of San Diego. ..
L 20061
I 20161
1.1
1 ~
1
I
1
I
I
I
I
I
Maturity Date Beginning Year
Maturity Date Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year'
Adjustment Explanation
Interest Added to Principal
Principal Amount 'Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount D,efeased During Fiscal Year.
Principal Amount Unmatured End of Fiscal Year
Principal Amount In Default
Interest In Default
I
343,170 I
l
I
$343, ~70_J
I
I
Bond Types Allowed:
. Ta?, Allocation Bonds; Revenue Bonds; Certificates of PartiCipation; Tax Allocation Notes; Financing Authority Bonds; City/County Debt; US;State;
"Loans; L~a5e.Ol?llgations: Notes; Deferred Pass-Throughs; DeferredCompensaUon; Olher
, Auenev Lonq-Term Debt
Page 10
12/27/2006
", ;Gill' 9f Gtuil;lVi5liiRl!ql!Ve,IOllmElrJt~9~n~~f
.--',> ,. ' , .. - -'.. -.. ',c.,:,,_co ,--'>">
_...,...'_" ,.. ..,..c..'''..... q, _".__..
-,
. Redeveloprrterit\Ag;;:'~i;S'Finan2iaITr~rilr.i~liQ'n~TRer;brt. .
'. , . ,,' . ,. :_-"'_.'_'_'~",. "-._ _' ,...'.-_." ... __"'_-."",~'_i~i<~.~.;,l,.,.__.'..".,.,w..._~.,__,_".
Non-Agency Long-Term Debt
Fiscal Year
Project Area Name
12006 .1
ITown Center I/Bayfront Project Area
ForWard -from Prior Year
I.v.......~
l!!~~~
!Mortgage Revenue Bonds
'1 19971
I 16,300,000l
L 16,300.000 I
!Eucalyptus
Bond Type
y ea~ of Authorizati.on
-Prindpa:l Amount'A.iJthorize~ .
PrincjpaI.Amounl.lssued"
Purpose of Issue
19971
20271
..16,30_0,00CJ.J
I
Maturity Date Beginning Year
Maturity Date EndingYear
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explana~ion
Principal Amount Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amounl Defeased During Fiscal Year
Principal Amount Unmatured End of Fiscal Year
Principal Amo~nl in Default
Interest in Defaull
l
I
I
I
I
~
I
I
I
I
I
I
I
J
$16,300.000 J
B,?Od Types Allowed:
Mortgage Revenue; Industrial Development; Commercial Revenue Bond; Certificate of Participation
'. '.
Non:-Agency Long':'.T erm. Debl
Page 1
12/27/2006
~:~gi~:}~fA~~~I~~!~~'~~~~~!~~~i,~i~~-*~~2~~~x.E~(:;':'
,::-,:-,,-}--:::~,7:--'---:-'~~-.~:~--:-~---'--~-_--'-:: ,--':-.--. -,--~~--:~-_-,--- ---,.,~c-::-~:,.,....."....:,-:-:_:--~,>~- :..--. "---- _.....-
. ", ,i ;Ft'i~~v~loPrn~nt:1~:'~!}(;i,,:s.t!r~!Jf~~l't[~flJ!.~81'~!j.~A'{!!PPrt '
Non.AgencyLong-Term Debt
j. ~.
Principal Amount Unmatured Beginning of Fiscal Year
12006 1
!Town Center IIBayfront Project Area
1":~2.:2.l.:1oLJ
IMortgage, Revenue Bonds
I 199~
L 43,000,000 1
r 43,000,000 I
]Gateway. Town Center
I 199BI
1 20321
I 4~,255,O.Q~J
I ~
1
L
1
I
I
L
1
I
Fiscal Year
Project Area Name
- Forward from Prior Year
Bond Type'
-. .Year of Authorization
Principal Amount Authoriz.ed
Principal Amount [55,lied
Purpose of Issue
. Maturity D~te Beg1nni':l9 Year
Maturity Date E;ndlng Year
Adjustment Made During Year
Adjustment Explanation
J
Principal Amount Issued During Fiscal Year
1
630,000 1
39,625,000 1
_~OJ
~
I
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year
Principal Amount Unmatured End of Fiscal Year
Principal Amount in Default
Inlere~t in Default
Bond Type," Allowed:
. MortgaQe Revenue; Indu~trial Development; Commercial Revenue Bond; Certi~cate of Participation
. .. . ..
'. Non~A~e~cy Long- Te~ Debt
Page 2
12/27/2006
20001
~
__ 6.,~1_2,~0.ll1
I
Maturity Date Ending Year
Prif,lclpal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
. AdjustmE;lnl Explanation
Principal Amount Issued During Fiscal Year
. Principal Amount Matured During Fiscal Year
I
90,000 I
I
I
1
1
Principal Amount Defeased During Fiscal Year
Principal Amount Unmatured End of Fiscal Year
Principal Amount in Default
Inlerest in Default
Bond Types Allowed:.
fylC?rtgage Revenue; Industrial Dev~lopment; Commercial Revenue Bond; Certificate of Participation
- :Non-Agency Long-Tenn Debt.
Page 3
12/27/2006
: . ....:c~~~~]~[(;~ff~:Y~i~!~~i!~I~~~!~~yj.j~,r~,fi~~}t~}, ."..
" ' ., -:. . R!id-~~elopii'ii~lA~~~~)el;:F.iq~1tEi~l~r~ii~rSli9h~)~~p,R.if,:,\:3:;~', ~
Non-Agency Long-Term Debt
,
r.,":
Principal. Amount Unmatured Beginning of Fiscal Year
12006 1
ITown Center I/BlIyfront Project Area
b'~~2;J
IMortgage Revenue Bonds
I 20001
1 5.779,000 1
I 5,779,000 1
lpear Tree Manor
I 20001
[ 20311
L- _~,2!.~OJ
1 1
1
1
1
I
I
I
1
Fiscal Year
Project Area Name
Forward from Prior Year
Bond Type
Year of Authorization
.Pri.nclpal Amount AuthOrized
Principal- Arr'I?U1if Issued
Purpose .of Issue
Maturity-Date Beginning Year
Maturity Date Ending Year
. Adjustment Made During Year.
Adjustment Explanation
.-.J
70,000 I
~
mu~~'O~O .J
I
I
P.rincipal Amount Issued During Fiscal Year
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fiscal Year
Principal Amount Unmatured End of Fiscal Year
Principai Amo~nl in D.efault
Interest In Default.
. B.ond Type~ A:llowed:
Mortgage Hevenue; Industrial Dev!3lopment; Commercial Revenue Bond; Certificate of Participation
.. . . . .
Non-Agency'Long~Te.nn Deb.!'
Page 4
12/2712006
"'CiWiOfJ';hi!laVista\RedeveIQpmelJtihigency;.',<i'. '......
~: _-:: '.,', , -'; :':';_~:: l:.'L '),-: .: -. ':'".,:~~_'.-. ~- _:' ~'- -'''__;;.'-:.~ ~;; ::,f~;~:~~~;\;~_~}:r~Jfdi1r[trjt\:t;'~1;T_L'.- :',::}:i ~'c_~;',_'~,.
-C-:--~'7~-----:-:~-"~~~C'-- ~-:-- -~:':-'-~~-"---~--~--c~~-:-~-::--~':-"-----:'-7 -_.~ -~- -
REldev!llopin!lI]t;AgElnC!e!;'finlln~1~ITra'n~~~ti9risil~IlPQrt.. .
_,__' ", .. _" "_" __'._' .',.... "'_" ,_ ..- <,. _."..." . ,-._'. ',j :;,,_..,_~,._._....'_ --< .:', ,,",;',..,",..,:,-c' -"_'1-",:'''' -,,;'~,.""".- .. .;-
Non-Agency Long-Term Debt
Fiscal Year 12006 1
Project Area Name ITown Center I/Bayfront Project Area
F,orward from Pri.QrYear l1~..J;;'-;":: '~:.diEJ
BondType \Mortgage Revenue Bonds
:Year of Authorization 20011 .
. Principal Amount Authorized 15,384,000 I
Principal AmouJlt Issued 15,384,000 I
I
Interest in Default
Construction. of Heritage Town Center
Apartments
I 2005]
1 20341
'1 15,269,000J
1 I
1
1 I
1 190,000 I
1 I
L$15,079,OOO I
1 I
1 j
Pu.rpose of Issue
Maturity Date Beginning Year
Maturity Date Endln.g Year.
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment ~ade During Ye_ar
Adjustment Explanation
Principal Amount Issued During Fiscal Year.
Principal Amount Matured During Fiscal Year
Principal Amount Defeased During Fisc.al Year
Principal Amount Unmatured End of Fiscal Year
Principal Amount in Default
Bond' Types Allowed:
Mor1gage Revenue; Industrial.D.evelopment; Commercial Revenue Bond; Certificate of Participation
. .
Non"Agericy LO~!;J-Term Debt
P~ge 5
12/2712006
.,.j:
ci~oiChuia Visfa-;Red~velppme'n~'Agei1Cy~";,
_ _ ...:," ._~ . ',--" _ ,.,_,:". "; _:._.: eo'-".__' _.'. ',..::..",,:::.:;:.' } ,~X~i':._:,'.L':,~,;-"7,:.",:~:!",~,c:.
.! ;~
.... .',~etl~yaidpm~ni,ft.;g'~ri~Ie~;fi.~c1I1,,!~I,i;r~'Q~actigns)ij~pPrt"'"
'."'.' _. _'~~.""'. ,." .. .;. ...._,.,',., .....__.,<,..,.,-"..<,o...,..,~ ,: ,,,~"",' ,!\.":~,~".<. t..",., c_."~';"~_' ,._,.~.,~~,~d-'~,~,;"_"",;,;,~(".;~,.'-! .,---,,-.'- .'. -
Non-Agency Long-Term Debt
Fiscal Year
12006 I
~n Center I/Bayfront Project Area
Project Area Name
__ Principal Amount Defessed During Fiscal Year
Prlf!.cipal Amount Unmatured End of Fiscal Year
.Princip~1 Amount in Default
Interest in Defa~lt
IY!'EI~i:;2ZlJ
!Mortgage Revenue Bo.nds
20041
11,6a6.OoOl
11,6B6,~
~~struction of Rancho Vista Apartment51
I 20061
I 20361.
I 11 ,666,~001
L
I
I
I
L. I
I _$~1 ,485,000J
I ~
I I
, Forw;3.rd from Pri~rYear
. 8.ondType
'Year of Authorization
Princip'sl Amount Authorized
~rincipa.l Amount Issued
Purpose of Issue
Maturi~y Date Beginning Year
Maturity Date Ending Ye~r'
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment,Explanation
Principal Amount-Issued-During Fiscal Year
Principal Amount rv'!alured D~ring Fiscal Year
I
201,000 I
.
Bond Types Allowed:
Mortgage Revenue; Industrial Developme~t; Commercial Revenue Bond; Certificate of Participation
',' .Non~A.Q.eflcy: ~~ng-!_erml?ebt
Page 6.
'12/2712006
"
;y,:..,
, ,'citY'Qf~!i~,~~vi~$~;~~~#~~~~~~~'~~~~~D;~~1'~r,
'RedevelripmenttAg~~2'fe5'fj!1<tH~j~fj.ran~"ct[~~siR~poit. '
'. '.,' '. _' ", _..' ',...'- ',d' ,'-C, ,_ ....~,. '" . '" " _, '..... ",~ ,,]c.,;' C" ...'.",_._ _. 'i'" '-,...]. _ _'_-~"" c_"~ :,"-~;,-"~,,, -: ' ,^.~--_....' -.
Non-Agency Long-Term Debt
Fiscal Year
Project Area Name
.Forward tram Prior. Year
Bo_n~ Ty.pe -
Year of Authorization
12006 1
ITown Center I/Bayfront ProjectArea
[.,~i~tt.2J
!Mortgage Revenue'Bonds
~
37,940,~
37,940,000 1
I
I
", Principa/Amount Authorized
Principal Amounllssued
Purpose of Issue
Maturity Dale Beginning Year
Maturity.!?ate ,Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment "Made During Year
Adjustment Explanation
Principal Amount Issued D.uring Fiscal Year
Prlncip?I"Amount.Matured During Fiscal Year
Prin.cipai Amounl Defeased .Durin.g Fiscal Year
Principal Amount Unmatured End of Fiscal Year
Prln~ipal Amount in Default
I.nlerest.in Defaull
Teresina Apartment 2006 A (Refunding
Gateway Town Cenler Series A)
~ 20181
I 20361
I m___.J
1
[
1
[
I
I
I
I
~
37,940,000 I
1
I
~37'!l~0,000 J
1
1
Bond Types Allowed:
Mortgage Revenue;. Industrial Development; Commercial Revenue Bond; Certificate of Participation
. . ., .' . , .
. Non-~gericy Lonffrerrn Debt .
. Page 7
:12/2712006
,;" :~8i~:~{~~~I~;'~i~t:'~~~~ii~~~~:fl!~I~~~'e~:iL,_',
~~cl~y!ljR~mi,~~1~i~li~i.~~jEi,~~,qgi~Jifr~li~~~tL9,~:~,!R~Rgnt;; '," "
Non-Agency Long-Term' Debt
Fiscal Year 12006 1
Project Area Name Irown Center I/Bayfront Project Area'
f.orYofard from Prior Year t::::,~:,iS--:-"'~~;:::;'lf~:~"< I
Bo~d Type fMortgage Revenue Bonds
Year-of Authorization I 20051
Principal Amount Authorized I 1,715,000 I
Princip?lIAmounl Issued I 1,715,000 I
Purpose of Issu,e To fund Ranch Vista Apartments
Construction
Maturity Date Ending Year
Principal Amount Unmatured Beginning of Fiscal Year
Adjustment Made During Year
Adjustment Explanation
Principal Amount Issued During Fiscal Year
Principal Amount. Matured During FiscalYear
PrJ.ncipal Amourt Defeased During Fiscal Year.
Principal Amount U~matured End of Fiscal Year
Princ!p~1 Amount in Default
Interest. in Default
[
I
L-----
1
I
I
I
1
I ~1,705,OOO
I
I
20051
20351
J
1
Maturity Date Beginning Year
1,715,000 I
10,000 I
I
J
1
1
.
Elond Types AII~wed:
M.ortgage Revenue; Induslr~al Development; Commercial Reven~e Bond; Certificate of Participation
,-...
Page 8
12/27/2006 ,
Non-Agency Long-Term Debt
,.~" -. _ i ...''',_~:,;
. ..... .." Si~Pf'Chula Y~~!~Redevelopmen.tAgency
; "'i">'
",J:';~~~~,~i!ioPTeni:A.'.9. E!H2ies'rin~r;aal Tra-n. ~act. i.p~~Ii~port
::-,;: ~,~!.~;;'::~'i:,~/: ";"_". . ,'r-;'. .. .. .
Fiscal Year
Proiect Area Name
S.tatement of Income and Expei1ditures' ~ Revenues
12006 I'
~wn Center IIBayfrorit Project Area
J
Capital Project
'Funds
. Debt Service
Funds
Low/Moderate
Income Housing
Funds
Special
Revenue/Other
Funds
Tob!!
Tax Increment Gross
(Include All Apportionments)
Special Supplemental Subvention
Property Assessments
Sales and Use Tax
Transient Occupancy Tax
Interest "Income
Rental Income
Lease Income
Sale of Real Estate
Gain on Land Held for Resale
. Federal Grants
. _Grants from Other Agencies
Bon~ Administrative Fees
OtherHevenues
Total Revenues
1
I
L
J
I
I
1
1
1
I
1
L.-.-
1.959.6841
2.326.9931
I.'"
$4.286.677
1
I
I
I
194,9771
I
I
I
1
443,0941
......$9..1
;9..1
.....~.J
$0. I
$794 452 :
156.381
,
1 I r-- 31,294 $31.294 ,
u ,
I I I ;0 ,
!
1 I I ;0 :
I I l .,.... n_._. $0 i
r I I T $() !
L 1 1 1 $0, I
I I I I $0 I
r 83.798 I I 52,0671 $135.~65. J
L J?48~~76.1.g521..9!oJ .
$239,742L .
., ~0.1 ". $..5,248.?BU
Statement of-Income and Expenditures - Revenues
Page 1
12/27/2006
;-".",.,.
-'-'..
.-S,~(~f Chula Vilita RedevelopmeflJAgency
~~d~ve~opriient--Agel1c_i~~'Fi;:;a;:;2iaiT;:an~'a;;ii~lJr~eporic.- -
~ ;
.,-.-..,-.
. Statement of Income and Expenditures ~ Revenues
Fiscal Year
Proiect AreaName-
[2006
[Town Center II, Otay Valley, Southwest Merged Project Areas
Capital Project
Funds
Debt Service
Funds
. LowfModerate
Income Housing
Funds
Special
RevenuefOther
Funds
Total
. Tax Increment Gross I 4,B60,3371 1,257,B66 I Ie I ___ J6,11.B,203
(Include All Apportionments)
Special Supplemental Subvention I ~ I I L ~Q- !
Property Assessments I I ~ I I $0. I
Sales and Use Tax I I I I I jQ I
Transient Occupancy Tax I I -.J I I $0 I
Interest Income I 2BB.OB1 I 14.B941 I l p02,97~ ,
..I
Rental Income ~ ~ -.J i I $0 I
Lease Income 1 $0
~ale. of Real Estate $0
Gain on "land Held for Resale $0
Federal Grants i i i I t ._JO
Grants from Other Age.ncies i $0
Bond A.d-ministrative.Fees $0 J
Other Revenues $0 !
Total Revenues L _ $5,11B~4_1.B__L_..~1,?!2,?~Q_J . _..$Q uL _._ _$0.1 . . $6.121,1.7B
Statement of Income and Expenditures - Revenues _
Page 2-
12/27/2006
. . ,-_... .. ... .-". -..... .,. ...---- - -.-...- '..- ~,-_.-- .....-----_........,-.._--.
City OfChLlla "isi:a~edevel()PnJ~,",(A~~!:I9Y
._ ,.. __'___,- _.~.__--:--- _:_~'__,_'_ .":",~-_:_'_'_:"'__~__~_:__-:-,'--": __ __ .~:_~.'~::_:::""'~~~:~:.._':"':"~::---e:: W,' "__-,..'
Redevelopment Agencies Fin'!.ncial T[a!j~~c,tions.Report
. -- -"-
Fiscal Year
..ProjectArea Name
Statement of Income and Expenditures - :E.~pendJ~ures
12006 I
.!rown Centerl/Bavfroni Proiect Area
Capital Project
Funds
Debt Service
Funds
Low/Moderate Special
Income Housing Revenue/Other
Administration Costs
Total
Professional Services
Planning, Survey, mid Design
Real Estate Purchases
I
I
L
I
I
I
I
I
L-
Acquisiti.on Expense
Operation of Acquired Property
Relocation Costs
Relocation Payments
Site Clearance Costs
Projeot I~provement / Construction Costs I
Disposal Costs
Loss on DIsposition of Land Held for
Resal.e .
Statement of Income and Expenditures - Expenditures
2,020,558 I
311,829 I
I
I
I
I
I
960,260 I
I
432,767 I
I
I
I
1~
I
I
I
I
I
I
I
I
I
I
Page 1
456,848 I
138,4911
I
I
I
7,821\
I
I
f
I
I
I
'-
L
I
J
L
L
=i
I
=1
I
J $0 '
.- ....,-
L . __.__..$0
_F-,-4.7U'.01l:
__ ~4.61,~76_
$0___
$0_ .I
$0 1
.. .H_,~~t J
___...__~o. .'
$91l.0,260. J
___.lO.1
$432,71l.7 _ i
12/2712006
Redeve'9prn,ent AgenCies FirianCial Transactions Report
Statement of Income and.Expenditures." Expenditures
. ~006 I
Itown Center I{Bavfront Project Area
Fiscal Year
Project Area .Name
Decline in Value of Land Held fOf Resale
Rehabilitation Costs
Rehabilitalion Grants
Interest Expense
Fixed Asset Acquisitions
. Subsidies to Low and Moderate Income
.Housing
Debt 1~5UanGeCosts
Qther Expenditures Including Pass-
... . . ThroughPayment(s)
D,ebt Princ.lpal Payments:-
Tax Ailocatio.n Bonds ,and Notes.
Revenue Bonds, Certificates' of
Participatio~, Financing Authority
Bonds .
. Cily)Counly Advances and Loans
All Other Long-Term Debl
Total Expenditures
Excess (Deficiency).Revenues over
(under) Expenditures
Citypf Chula Vista RedevelopmelllAgency
-------,----_._~~ ..'-~-_-'._..._~
Capital Project
Funds
Low/Moderate Special
Income Housing Revenue/Other
Total
Debt Service
Funds
L~570,00Q_j
I~ol
I I 570,000 I
I I
I I I
I I 27,830 I J
I _m ~4,6J 9,5!~ I $2,75B,687 u ~1,Q7~,3!l0 I
I _J$2,133,0()3) I _\$236,717) . ($B36,638) J
1__ _ .$0-'
1 um.!l'?Q_,
. _.1Q.J~__~8~~,6~6 J
. ~(). J ._ ($3,206,3E.8) j
.Statement of Income and Expenditures - Expenditures
Page 2
1212712006
.... .... .. ._c::i~?~c::~~,I~Xi_s_taH~~~v=~R~!~:A.~~~c:Y _ __ ___
::..'i~~9~velopmef1t'~!:l~ncies. fin~ncial Tral1s.act,ionsRepor't
::St.~.t~.m~nt .~f.1ncome and Ex;pen~itures' ~ Expendilures
12006 I
.ITown Center II. Olav Vallev. Southwest Merued Proiect Areas
Relocation Payments
Sit~ Clearance Costs
. Project 'Improvem~nt I C~n51ruciion Costs I
. . Dlspo~al ~osts.
Loss 01) Disposition of land Held for
R~sale . . .
-.>- ~:. <
....'0..... ''-';'"''
.:-'1.',
Fiscal Year
Pn;,ject Area Name
Administration Costs
Professional Services
Planning, Survey, and Design
Real Estat~ Purchases
Acquisition Expense
Operation of Acquired Property
Relocation Costs
Capital Project
Funds
Debt Service
Funds
Low/Moderate SpecIal
Income Housing Revenue/Other
1,922,661 [
156.7631
r---
I
]
r
I
I
I
471.753 [
I
3,5251
I
----..-J
-I
I
I
I
I
I
I
I
1
I
~
I
I
I
I
J
I
I
I
.-J
~tah~ment of.lncome and Expenditures - Expenditures
,
Page 3
J
I
I
-.-J
1___ .._~i
I
I $0 '
. _ .._ ____ __J
-I
l-
I. $471.;'53 J
L--- _ __..l'1..-I
_J _. _~_._!O_ j
Total
~1,922.,1l61_.!
.116(J.3_0~_':
.. $D!
__~QJ
_ ~ _~_~!'L..;
$Q:
$0.
12/27/2005
City Of ChulaV!staR,edeveloPrnl!rt'/\9lincy .
.. .R;d;v~'l)pmeniAgencie~Fi;;ancia,4';a~~iciicinsRepcJrt.
- .', . ,:. -'.,;;,,:'.;'_.' .' " -.. ';-....'.. '. ,"
Fiscal Year
Project Areil Name
St.atement of Income and Expenditures - Expenditures
12006 r
.. limn Genter II, Ot!!Y. Vallev. Southwest Mer<led Prolec! Areas
Decline in Value of Land Held for Resale
Rehabilitation Costs
Rehabilitation Grants
Interest Expense
Fixed Asset Acq'ulsilions
Subsidies to Low and Moderale Income
Housing
pebt Issuance Costs
Other Expenditures Incl4ding Pass-
Through Payment(s)
'. Debt Pri~c~pal Pay:m~nts:
Tax Allocation Bonds and Notes
Revenue Bonds, Certificates of
Participation, Financing Authority
Bonds
~ity/County Advances and Loans
All Other Long-Term Debl
Total Expenditures
Excess (Deficiency) Revenues over
(under) Expenditures
Capital Project
Funds
Spedal
Revenue/Other
Debt Service
Funds
Low/Moderate
Income Housing
I
I
1 _I
C=.-W~
I I
I 1
1
I
~
-1
2,072,401 I
I
1,532,2531
375,0001
I
I
I
L_ __J3!i},lJOili
I $0-'
I
$0_:
I
I
I
I
L
I
I
____~ IUH
_!O l
L___---EL_1_I~J
__~0_J_~~,5!~~U
.._. -$g.J---.. _1~151,~0~U
27,170 I
$4..0_9j,38!l__j ..._.l2,47.~,0()d...
_$1,05~~:J3l. (~1,205,336) I
Page 4
1212712006
Statement of Income and Expenditures - Expenditures
. citY Of Chula Vista Redev~lopmen~;Agency
.'..,,~,'
1
. Red~"elopmentA!!erlcies.Finan~IaITransactions Report
Sta.teme':lt of Income and ,Expenditures ~ Other Financing Sources
. , . .
Fiscal Year
Project Area Name.
[2006
[Town Center I/Bavfront Project Area
Capital Project
Funds
Debt Service
Funds
Low/Moderate Special
Income Housing Revenue/Other
Total
L _ $586,76.9
I----.---~g I
I
1...l2(j1,8()(;. :
L
I
I
I
I
L .. ..~F<l.1,1i8U
$0. J
Proceeds of Long-Term Debt
Proceeds of Refunding Bonds
Payment to Refunded Bond Escrow Agent
Advances from City/County
. Sale of Fixed Assets
586,769 I
I
I
I 201,805
I
-15.328 [
251,8541
~
-146,366\
$0 I
.---.--.'
{$161 ,99.4)
Miscel!aneous Financing Sources (Uses)
Operating Transfers In
Tax increment Transfers In
Operating Transfers Out
1
1,988,2281
I
$1,968.228 .i
__. . g51,~54. .
~2~1 ,854 .J
251,854 I
744.5871
Tax Increment Transfers Out
(To the Low and Moderate Income Housing Fund)
Total Qther Financing Sources (Uses) 1_ .~. .." ~?f3.,?9~ _ .1.-
.($50,049) I
~1,B21,862 J
$01. .... .J1,8pO,521 .!
Statement of Income and Expendilures - Other Financing Sources.
Page 1
12/2712006
Fiscal Year
Project Area Name'
Equity, Beginning of Period
Prior Period Adjustments
Residual Equity Transfers
other(Speclfy)
II
Total
. Other Taial
Equity, End of Period
Regeve,l(Jpment Agilnci~sFjnancialTransactionsReport
. City OfChLila Vista RegeYi!I!ipment Agency
" -..-'-' ,..,
Slalemenl of Income and Expendilures - other Financing Sources
12006
IT own Center IIBavfront Project Area
Capital Project
Funds
Debt Service . LowlModerate Special
Funds Income HousIng Revenue/Other
~
Total
$0 I
($1,355,837) !.
:B;f.~;~h 'I
I
..E)u~ess (Deficiency) ,of Revenues and L. -'~2,O_~_~!~~_~) J-
Other Financing Sources oyer
Expenditures and Other Financing' Uses
($286,766)1- ..
$985,224
.14,2B2,?36 1--
-54:9481
l1J;,789,260 .. L
I
I
L
I
I
$11..8D7~~:J.._l_..
-5,105,730 I
A
B . C
I I
I
:
~UM ...~...
JIl..I__J32JlL9.,.IJ.!l!U
I ($5,1.6.0,6.76."1
J $0
D
E
I
II
..1
,I
11-
,
..I
L_$1,~7,lJ6.8_J..13,9.40,5?2 .1...._:>'1..7,1'0,4841
. ",Statement o~ Income and Expenditures -Other Fi~anGing Sources
Page 2
!
$01
$26,362,~74 ..1
1212712006
City Of Chula Vis~!IRedev~lopm~nt Agency
Redevelopment;Agen~ies.FinanciaITransactions RePQrf..
. . . . ~... ..' ..' .' .,' ',> '".,' ' , . <. "~" . ,; .
Fiscal Year.
Project Area Name.
. P~oceed5 of Long-Term Debt
Proceeds of Refunding Bonds
Payment to Refunded Bond Escrow AgenL
Advances from City/County
Sale of Fixed Assets
Miscellaneous Financing Sources (Uses)
Operating Transfers In"
Tax Increma;nt Transfers In
Operating Transfers Out
Tax Increment Transfers Out
(To the Low and Moderate Income Housing Fund)
Total Other Financing Sources (Uses)
Statement of Income and Expenditures - Other Financing Sources
[2006
[Town Center II. Otav Vallev. Southwest Merged Proiect Areas
C;:apltal Project
Funds
Debt Service Low/Moderate Special
Funds Income ~ouslng Revenue/Other
L-_
[
I
1
1
[
L
343,231 1
I
-I
1
[
I
I
1
I
[
[
I
.1,954,643
-1,137,398
-1,095
1,081,009
1,081,0091
1,223,641 1
Total
L ____~343p1_
I $0 \
---'----- ..- -.--,
L
I
I
I
'-.~~,081,009
I $0
1__.l!,081,009 .1
1_.~J.2.23..611;
$0
~1 ,954,643..,
$0
($1,!3.8,1931 i
($1,962;511) J _$1,898,2541
$0 I.
$~J . ___{$64,2_60))
Statement of Income and Expenditures - Olher FinancIng Sources
Page 3
12/2712006
, \CityOfChula Vista -Redllvel()pment Agency
,.' -. .-"." .",- -.>
RedevelopmentA'genciesFlnan~ial TrllrlsactionsRElPort
.- '<-- --.-.. ".'" '.' :
Fiscal Year
Project Area Name
Statement of Income and Expenditures - Other Financing Sources
12006
ITown Cepter II. Olav Vallev. Southwest MerQed Proiect Areas
Capital Project
Funds
Low/Moderate Special
Income Housing RevenuefOther
Debt Service
Funds
Total
$P J
$01
$692,918 J
Excess .(Deficiency) of Revenues and l',
Other-Financing Sources-over
Expenditu-~es and Other Financing Uses
($908,481) I
'. 1$215,563)
Equity, Beginning of Period
$7,818,154,1 '
11
I
$805,3.Cl.1J__ $lJ.i1d1B_J_._u,._,.J~L .$.1.1l,fl.64,77.3..;
-5,876,57.1J I ,1$5,876,5?0) ,
1 $O,!
Prior Period Adjustments
Residual Equity Transfers
other(Specify)
"
B C 0
I ~, I
II II
E
II
.~
I
.JI
Total l
'OtherTolal
II .
_.J
Equity. End,,! Period
$4,872,l!40.J
,F..3,41.,,31I!.J
$0 1
$~,909,~74
, (~4,378,352)
l
:-R~fr~~-h -,~
. . ,,-,
I
Statement of Income and Expenditures' - Other Financing Sources
Page 4
1212712006
. Ci!;y Of ChulaVista Redev~loprnentAgency
. . -- -. -.- . .
RedeveI9prnentAgenci~s.Fi~anciaITransacti~ns Report
Balance Sheet - Assets and other Debits
Fiscal Year 2006
Capital Projects . Debt Servic.e
Funds Funds
low/Moderate
Income Housing
Funds
Special
Revenue/Other
Funds
General Long-
Term Debt
General Fixed
Assets
Total
Assets and Other Debits.
Cash and Imprest Cash.
Cash with Fiscal Agent
Tax Increments Receivable
Accounts Receivable
Accr~edlntere5t Receivable
Loans Receivable .I~
C.ontracts Receivable I
Lease-Payments Receivable L
Unearned Finance Charge L
Due from Capital Projects F~nd I..
Due from Debt Service Fund
Due from Low/Moderate
Income Housing Fund
Due from Special
Revenue/other Funds
5,502,0571
195,2741
505,9261
13,2941
6,524,160 I
1
I
r
I
I
I
2,560,362 I
1
1
9,023 [
1
~-
I
1
~
I
J
~
Balance Sheel- Assets and Other Debits
4,467,612-1
47,2691
1,3271
16,646 1
13,514,236 I
l
1
I
I
1
I
Page 1
I -
I""
I
I
Ie
I
L
1
I
I__
I
I
I
-I
. ..1.
" j
I
I
I
I
I
1 '.
L.
L
r
I
t
L
'.~..
-J
J
':J
1
I.
J
-J
._~J
I
I
-.
12/2712006
-_$Q.!
.l12,l)~O,?!i!. J
. $213,5631
$507,253, j
$10,9~J
$20,036,4 \6 .J
___'QI
._____JQ_.1
'0 !
__..JQ_I
$0 J
$Li
$0 I
.. " City 'OfpI1UliiVi;t~;Re.~e~~ioPIn'ent Agency
Redevelopment Agehi:iesFinaricial Transactions Report
. Balance Sheet- Assets and Other Debits
Fiscal Year
2006
Capital Projects
Funds
Debt Service
Funds
Low/Moderate'
Income Hquslng
Funds
Special
RevenuefOther
Funds
General Long~
Term Debt
General Fixed
Assets
Total
Investments I 716,6271
Other As'sets ,. I I
Investments: Land Held for I 2,260,925 I
Hesale
Allowance for Decline In I'
Value of Land Held for Resale
Fixed Assets: Land, I..... J>
Structures, and Improvements
3,920,044 I
If
I'.
I
~
I
I
I .
'J
'L
.)
"1
,-- --_.._.~q,
~6,836,3.95. j
$0 I
....-~-----
2,199,724 I
I
I
.$2,260,925. J
'. _.1
I
I
10,226-:DiOJ. . $10,226,010
L~..'.
308,873.1
6,016,7151J
64,145,5971~ I
. .~~OB,BlLi
~6,016,715 '
Equipment I
Amount Available In Debl I'
Service Fund
Amount to be Provided far c= ~ -.,
Paym~nt of Long-Term Debt
I
J
I
'I
-I
$64,145,597
Total Assets and Other
Debits
(Must Equal" Total Liabilities,
Other9redi~s, and Equities)
$15,71!1,283 .
. ~4,769,12~
~21,969,35B
~O
FO,162,3.12
$10,534,883
$1~3,154:,B65
Balance Sheet - Assets and Other Debits
Page 2
1212712006
.City OfCIJ~I~ VistaR!l~~y~l()p";'ert Agency
-__._"_._,._.,~~,--:___.~:>:--.:-:_.,..", -~C'~-'---~'."""'-,'-'-':- "~-~, '-"--'-'~-'.-
-Redevelopment AgenciesiFinancial Tramiac.tiorll~Report
Balance Sheet - LIabilities and other Credits
Capital Projects
Funds
Debt Service
Funds
Low/Moderate
Incoine Housing
Funds
Special
RevenuelOther
Funds
General Long-
Term Debt
General Fixed
Assets
Total
Fiscal Year
2006
liabilities and Other Credits
., :ACCOUl;ts Payable 837,060' : : 57,999 :-
lnterest'Payable
Tax Anticipati~n :N~te5 payable" I ] I
Loans Payable I I I
Other LIabilities 3,324,9811 5,206,959 I 1,795,5571
Due to Capital Projects Fund I I I
Due to 'Debt Service Fund' I I I
Due to Low/Moderate ~ I I
Income Housing Fund
Due 'to Special I I I
Revenue/Other Funds
Tax Allocation Bonds Payable I I .t.' I
Lease Revenue, Certificates I I '.,L I
of Par1icipation Payable,
Financing Authority Bonds
i-
F.
I
l
I,,>.,'."',;
I:
1___
L
-"eL
I
'I .
." .. --
-- , --, ,,- ..
.~ ~~~~~I"'~'
:"",:.1 :
"...'..L
I.
I'"
I'
'"'J
::...J
".1
' .
=1
I
".:1
I
L
L
I
$895,059
,$0 f.
$2
~O
~10,3P,197 .'
u$O
$.0
$0
m $O.J
40,295,000 I .
I
. J40,295,OQ,1L.1
....u1.o.. i
All Other Long-Term Debt
Total liabilities and Other
Credits
I I 29,867,312 Lc',' J $29,867,312 I
I $0 J - $!O,162,312 I' I $81,.384"868.J
I ::_ ~,~ ".lel: ._.~~.,_:' :. Jf;~':.',.:' ,
1.$4,162,241..1. __$5,~Og,959 1..$1,85},556
Balanae Sheet - Liabilities and Other Credits
Page 1
12/2712006
Fiscal Year
2006
Equities
Investment In Gel.leral
Fix~d Ass,ets
'Fund Balance .Reserved
Fund Balance
. -Unreserved-Designated
FundBalance
. '-Unreserved-Undesignated
Total E':Iultles
Total Liabilities,
Other Credits, and
Equities
. City O!q~ulilYJ~ta R~dey~IRPHf~!lti~genc::y
, R~de;;eiQP0:e-ni:~Agencies"f,ina-nciaiiTran~actjon;Rep(lrt
Balance Sheet - Liabilities and Other Credits
Capital Projects
Funds
Debt Service
Funds
low/Moderate
Income Housing
Funds
General Long-
T enn Debt
--.,-',.
General Fixed
Assets
Total
Special
Revenue/Other
Funds
I" ....-,:. I L I ,
7,1 01.627l 4,769,1291 11,630,331 1 I'
6,801,098 I I 8,285,471 1 _I
.2,344,883 I .5,206,9591 L
I ~11 ,55~.~42 1 ($437,830) $20,115,802 $0
L $15.]19,2831 . $4.769,129J Fl,969.3!j8.J
. $0 t.. $70,162,3121
, I 10,534,8831 $10,534,883.
,~ J $23,700,487
I' ~.$1~,086,5fj9
,I " "I ,($7,551,8,,2);
~
$10,534,883 I
$41,77{JLO!j7 J
$10,534,8831 $123,!~4,~6E..i
Balance Sh'eet - Liabilities and Other Credits
Page 2
c
12/27/2006 .
- -.----- --.-
City Of Chula Vista RedevlllopmElllt Age,ncy
. Rlldevelt'llment AgenciEls 'F.il1aricial Trall~~c;~.!~l1sReJlort
St~tement of Income and Expenditures ~ Summary, Combined Transfers In/Out
Fiscal Year
2006
Operating Transfers In
l. $1,33~,U63
L $1,9_68.,?2LI
Ln . $1,332,B63J
I .n J1,98.~,22B J
Tax Increment Transfers In
'pperatlng Transfers Out
Tax Increment Transfers Out
'State'm~ntof--Income and E~p_e~ditu;es - S~mrhary,
Oombined Tran.sfer.s ,In/Out, .
Page 1
12/27/2006 .
.Flscal Year 2006
Tax Increment Gross
.Special Supplemental ~ubvention
" Prop~rty Asse9sme~ts
Sales and Use Tax
TransietJt Occupancy Ta~
" l"nteresUncome
Rental" Income
Lease Income
Sale of Real Estate
Gain on Land Held for Resale
Federal Grants
Grants from Other Agencies
Bond Administrative Fees
Other Revenues
Total Revenues
" ReYElOues - Consolida!ed
City Of Chula Vista Redevelopment Agency
Redevelopment Agencies Financial Trans.actions Report
Statement of Income and Expenditures
Jo_l $0 J
_$01 . _$0. J
_EL$O_I
_$0 I .. ___ lol
L__u$oJ _ $0 I
E0.9,871 _ L___$156,3~1 -1- __$oJ
$9 L-- _ E1,;111.4J _ ~o j $31,291
$01. .____$0-1___ _ ___$_0_-1__ _
$0_1-_$_01 ____)0-1__
JO_! _ _m_$Q.I$oJ _
..$o.I____-so.1 $01- sol
.$oJ______J.Q.....I____~L----__.1.O"J
L-- _ - _ ___$.9 -.1-- $O_J_____$O J _. $0.1 n_n ___ . $0 J
L- _ _ _ ~3,?!ll!..L---- $9_1 .1.5?,Q.6L L __ _____$_Q.l__$135,865.1
LJ7,63_4,~94J__ $~7!l.4,7_30L . _E~!lX42 J._$ll...L!11,669,466--.1
I
I
L.
L-
L
I
Ln
L--
L
L-
I.
L-
Revenues ~ Consolidated
Captlal Project
Funds
Low/Moderate
Income Housing
Funds
Special
Revenue/Other
Funds
Debt Service
Funds
$6,820,021L
.____E._L
$.0._1.__
-- __$0.1_
--$0.1_
_Jl31,17~J .
_$O_lm
$9_L_____
_$0.1._
-----$o.J-
.__sd
--~-J
L
I-
$0...1
_$OJn
__$0_
_$3,[>84,859
_$0
Page 1
Total
$10,404,680_.1
_ _ ._.JO._J
$0 I
$0 '
---~
$0 I
_ $\097,427 I
$0 I
$OJ
$O[
12/27/2006
City Of Chula Vista. Redevelopment Agency
Redevelopment Agencies Financial Transactions Report
Statement of Income and Expenditures
Expenditures - Consolidated
Fiscal Year 2006
Administration Costs
Professional Services'
.. PI~nnlng. Survey, an'd Design
Real Estate P-urch.ases
A.cq"ulsltlon. E:xp.ense
Operation-of Acquired Property
Relocation Costs
Relocation Payments
Site ~Iearance Costs
ProJettlmprovement I Construction
Costs
Disposal Costs
. Loss on Disposition of Land Held
for-Resale
. "Experidilure~ -Consolidated
J4~6,~4BJ $OL.3i,iD!l,06~1
.... _$1J_M~1_1._.$.oJ._ _$.l@~B!l4J
L----.1Q...J-------.. $.o...J _._____.$.0.-1 --------jlC.I-_____.~_1
.__$0_ J ___-'___ _. _$0 J--------~L . _ .$qL
'_ ___3.9.....1______ JoJ________~--l- .~____~ _I.
'1 __"__.$.ilJ_,_ - - ..$()_I___~E,B_~1.J _ _. __$Il_ L
1____ _____$.oJ_____ .JoJ_:.....____.lD_.l.. ____$O_J
L__J.~f!<l,~L-------$OL ..._$_oJ. ___.$0.1
L_~.3Q._L-_-__-nWl---- .....$ilL___$_oj
I $9o.4,52(j J . $0 J____-.li(j J _ $2 .I
I $0 . i ....___ $01. ___ -__$ilL.
i ____$!l L _ $0 L $01
Capital Projects
Funds .
Low/Moderate
Income Housing
Funds
Special
RevenuelOther
Funds
Debt Service
Funds
L_~,943,2..1~_L_______ loJ
I uu_j46ll,6.12uJ u._EUIl!.J.
L-
L..
nu.3.o.J_
$01
Page 1
Total
$.D...!
~O!
___.__'IT..Il~l_J
___._$0..1
$960....260 .J
$0 I
_$904,520 I
_~o J
$0 I
12127/2006
City Of Chula Vista Redevelopment Agency
Redevelopment Agencies Financial Transactions Report
Statement of Income and Expenditures
Expenditures - Consolidated
Fiscal Year 2006
Decline In Value of land Held for
Resale
Rehabilitation Costs
Rehabilitation Grants
. Interest Expense
FIXed Asset Acquisitions
Subsidies to Low and Moderate
."Income .Housing Fund'
D~bt Issuance Costs
O~her Expenditures Including Pass
Through Paymentls)
Cept Principal Payments:
Capital Projects
Funds
Debt ServiGe
Funds
Low/Moderate
Income Housing
Funds
Spoclal
Revenue/Other
Funds
Total
A
B
c
o
E
I
I ..~~J
L___.___~o_l
. L F9,~3~ J
t ~(U--
1.$qJ
..$0 I.
.~OJ
$0_ J
L $0 I
L_____~.!l."_,I1?J-_
1_$01
1-- _$37_~5()8 J .
$D l_~o ,___
_$0--1
.JQ:.J
JO .1__ $()_J
J_O I :'___$_~~.?_1.?.J
$0 1$~,24B,63U
... _. ... _ __Jo_l__E76,~QLJ
..-$()J-.
~O
--$()
$~,219,0(J2
~O
~OJ
tn_______~oJ
I . - E,4Qz.719 -.I
J()_L__ _______$0 J
$01_ $oJ
_~O J
$0_1
$_Oj
$2,407,71.9 J
L
i
Clty{Co~nty Advan~_es and ,Loans t~.-
U.S., State and' Other Long-Term Debt L.-"
Tax Allocation Bonds and Notes
. Revenue- Bon.ds. and
Certificates of Participat!on
.Total Expenditures
Excess (Defic;;lency) Revenues
~)yer (Under) Expelldltures
~xpen!:ljtures-'- 'Cons.olidated'
_ ~o_J uf9~5,00() J
.c..gJ_L.._______JgJ________
~Ol
~oJ
fO J
.J>O_I. ..
JIJ_L ...... _~_.~ll..i
---_---.J(),J. .. .__$E.~,ll01l.1
. ___~o_J_ __ _._f!l.45,OOO
-$gL--___$() ..i
_JU
_$0_1.
. $0 I
. .----.--- -'---.-.-
.. _$~5"000J ._
______.$6,!131Jlt4_.
'- . u (tl,07B,97D)J
$5,2~6,763_ .
. ($1,442,053) L
n .. J_1,()Ii',_3~_0_ .
J$036,6_3B)I : .
JO
..~o 1
.._$1~,027,12.7._
. ($3'~0~6!U
Page 2
1212712006
City Of Chula Vista Redevelopment Agency
Redevelopment Agencies Financial Transactions Report
Statement of Income and Expenditures
Expenditures. Consolidated
. Fiscal Year 2096
Capital Projects.
Funds
Debt Service
Funds
Low/Moderate
Income Housing
Funds
Special
Revenue/Other
Funds
Total
Administration Costs L _~~,9~:J,2:J9 L ..... 10_1
Professional Services L l4.68,~1? .' L ~17.7B1 J
Planning, Survey, and Design L . ___~O J __~O J
Real Estate Purchase~ t.. _,__lQ I ~oJ_
Acquisition Expense t $0 L J!lL
..:. Operation "of Acquired Property I -- --__$QJ JoJ
. .
Relocation Costs I ~oJ $oJ_
Re~ocation Payments L ~960,260 I $0 L
Site Clearance Costs L- ___u~OJ ._$0 J
Project !mproveme~t I Construction I $~~,~O_L _~O J
Costs
Disposal G05~ I Jo_..L__ $01
Loss on Dispo~ition of Land Held I JoL $oJ
.: -for Resale
~~L--
_$1:J~!l.:d.._
$0.1 . __Un n
$0_.1
n ___$0_1-
_JZ,B?1_L
-~Q J
-$d-----
$Q I
$OJ _ ___
_,$oJ
.-$Q. -L
.$.OJ
. ...$2. I
$0 J $QJ
. $QJ--- __F,~2d
.$01.
IQ__L___$p.!!.OJ260 .i
_$0 1$0
$O_L
$4,400LoQL_.
__.$!i?4,~4J
J~_J
_~~ J
_..~. J~_'!. J
$904,520
u$(j L .. .. $0 I $0
~o 1 $0 I $0.1
Expenditures - Consolidated
Page 1
12/27/2006
City Of Chula Vista Redevelopment Agency
Redevelopment Agencies Financial Transactions Report
Statement of Income and Expenditures
Expenditures - Consolidated
1----- __~J----1.91~,QOOJ.
''tol . $oJ
City/County Advances and Loans ~
U.S., State and Other Long-Term Debt ~m
Fiscal Year 2006
Decline in Value of Land Held for
Resale
RehaQilitatio~ Costs
Rehabilitation Grants
l!1terest Expense
Fixed Asset Acquisitions
. Subsidies to Low and Moderate
Income Housing Fun.d
Debt Issuance Costs.
Other ~xpenditureslncluding Pass
Through Paymentls) .
Debt Prlnoipal" p'ayments:.
Tax Allocation Bonds and Notes
. Revenue Bonds and
Ce.rtifh;ates of Participation
Total Expenditures
Excess (Deficiency) Revenues
. Over (Under) Expenditures
. ~xpenditures - Consolidated
.n . _~_O.J_ .. ~o
.1<1.1.:..________$0
'Capital Projects
Funds
Debt Service
Funds
A
B
L
I
Id
I
L
I
LJo._L_
I.... g407~r.19_ J- .
~O I
.....__..$_0. L
~o_ I
.g9,~3<l. I-
.. .$OJ_
JoJ
$0 J
~ol.
$0 J
.$4,219,0021
$0_1
.. .. $0 I
I
L
. $0_-'_
....$0-1_
$B,713,9~ J .
($1,oJB,~IO) L
.._ $9-1
_ _J55,00tJl
..L
L
. $.5,;!36, 7B~
... m,44?o_531
Page 2
Low/Moderate
Income Housing
Funds
Spechil
Revenue/Other
Funds.
Total"
c
o
E
.$01
JOJ.
$0 L
.. $0-1 .
$0 J
.~o.J
~Q L.
$tJl... ..$0.1
.$9_.1__ $2,19L71!U
. $01
$0_1...
. _.$~6,7~ J
.. $0_1
$376,508 L
.. .... $0.1
I
L
$[)
$gfiJ_l~
_$4,248,636 1
. . ~37fi.~0_U
$0.;
_~__.._$9L~_n_ __.$.0.1
$oJ ~ol
. _..,_...J.~:I~I09..-0..J
,
._._~OJ
~OJ
_$9_ L
$1,07..6.,3!IO..l
.t$B3.6,6~B).J_.
. -_$9_1 $0 !
_ _ __ $0 J .. 1.55,90Q..!
$0 J ._m,ll?7,127J
. .JO. I.. (~:J,35I.fifi1) i
12/27/2006
I
I
I ,__ ___ _ J9-J. ~2,156,44B J
1----- JOJ ... . lo1
Miscellaneous Financing Sources (Use5)1_ . __ _ _(~16~?~LI_ __ _1~1,_,!_3ZJ~_~_6L.I.
L___E5J,IJ!>LI__ _$1,lJ~1,009L
Fiscal Year
2006
.~r.oc~eds of Long-Term Debt
Proceed~ of Refunding Bonds
PaYlJ1ent to ,Refunded Bond Escrow-
. Agent
Advances from City/County
Sale of Fixed Assets
Operating Transfers In
'Tax Increment Transfers In
. Operating Transfers Out
Tax Increment Transfers Out
(To the Low and Moderate Income
Housing Fund)
T.ota,1 Other Financing Sources-{Uses)
Other Financing Sources (Us(!s}-.Consolidaled
City Of Chula Vista Redevelopment Agency
Redevelopment Agencies Financial Transactions Report
Statement of Income and Expenditures
Other Financing Sources (Uses) - Consolidated
Capital Projects
Funds
Low/Moderate
Income Hau.slng
Funds
Special
Revenue/Other
Funds
Debt Service
Funds
. --$(jJ--
l
$0 I
$0 I
$0
- - ---::..-:' -:--- --:: J-
~~51,854 1
..~.1,081.,~9._J...
$1,968,228 J
$01
$0 ','"''
L __($1,883,8()~LL $1,848,2051_$1,821,862 -' _..
$0.
Page 1
Total
.. . ~930,0()0.,
$0 \.
$0
..$1,968.,228.. J
$1,78.6,261
12/27/2006
City Of Chula Vista Redevelopment Agency
Redevelopment Agencies Financial Transactions Report
Statement of Income and Expenditures
other Financing Sources (Uses) - Consolidated
Capital Projects
Funds
Debt Service
Funds
Low/Moderate
Income Hou!;Iing
Funds
Special
Revenue/Other
Funds .
Total
A
B
E
C
D
Excess (Deficiency) of Revenues and L .(~2\~6.2.,?X6L.1
Other Financing Sources over
Expenditures and Other Fin,ancing Uses
$0_ I _ ($1,571,400) ,
. .$406,152
$98:;,224
I J19"~2.~,:r1:r.
I :(~5_,1 05,7;1.9)
I _$0
L__1o.
t __ .J11,~57,24_2
I
i
I
1-.. --- -
L
15,087,537 J ___~1~,1~()'!i?_8__L ___JQ.J___J~,Il:l3,fl6.2__!
(~5,931,51 g) I $0 I $0 I(~ 1,0.37,248) ,
$0 1____!q_LcJ_o./
~q L-_n__ jO 1- .$.0 1
_J~437,830) '--_12.0,115,8.02_ L _10 J _$~1,~3_5,21_U
,Equity Beginning of Period
Prior Year Adju!;itments
Residual Equity Transfers
_._.~9 ,I
Other (Explain)
. - . Equity, End .of period
$0 I
_...._....n._ ..__.1
Otlier Financing Sources (Us~s) - Consolidated
Page 2
12/2712006
~V?- '
:- -~ :
~~~~
.;:-~-----
- - --
CllY OF
CHULA VISTA
FINANCE DEPARTMENT
BLIGHT PROGRESS REPORT
PURSUANT TO HEALTH AND SAFETY CODE SECTION 33080.1 Cd)
PREPARED BY:
Redevelopment Agency of the City of Chula Vista
December 2006
Introduction
Pursuant to Health and Safety Code Section 33080.1 [d). the Redevelopment Agency of
the City of Chula Vista has completed a Blight Progress Report for fiscal year 2006 [July
2005 through June 2006). The Report describes activities conducted by the Agency in
alleviating blight in the BayfrontjTown Centre I Merged Project Area, and the Merged
, Chula Vista Redevelopment Project Area. The Report also describes activities
associated with Low and Moderate Income Housing, which are covered separately
and in greater detail in the annual Housing Activities Report.
The following Provides a summary of the major actions and expenditures that have
taken place during fiscal year 2006, but does not discuss the extensive day-to-day work
activities of the Agency in alleviating blight.
MajOr Actions:
CHULA VISTA MERGED REDEVELOPMENT PROJECT AREA
, Expenditures:
Formation of the Chula Vista Redevelopment Corporation
Five Year Implementation Plan adopted [2005-2009)
Public outreach and education - Redevelopment Road show
Educational Revenue Augmentation Fund [ERAF) loan agreement'
ChulaVistaToyota Dealership completed and opened
Payless Car Sales completed and opened
South Bay Motor sports under construction
Chrysler-Dodge-Jeep Dealership completed and opened
Panda Express and Souplantation completed on Main St.
Entered into two Exclusive Negotiating Agreements on ESt.
Professional/Specialized Services .................................... $156,784
Administrative .....:............................................................ $2,481 ,644
Capital Outlay/CIP Expenditure ..........:........................... $471 ,752
Transfers out..."...................................,..:.....................,..... $1 091 ,222
TOTAL .:..........,.~.~...,.................. $4.201 ,402
.'
'276 FOURTH AVENUE. CHULA VISTA. CALIFORNIA 91910. (619)691-6051' FAX (619) 5B5-56B5
. @ Post C~n5um~r RecYcled Paper .
Major Actions:
i Expenditures:
I
.
Major Actions:
Expenditures:
Blight Progress Report...: December 2006
Page 2
MERGED BAY FRONT/TOWN CENTRE I PROJECT AREA
Formation of the Chula Vista Redevelopment Corporation
Five Year Implementation Plan adopted (2005-2009)
Public outreach and education - Redevelopment Road show
Educational Revenue Augmentation Fund [ERAF) loan agreement
Joint SD Port/City Bayfront Master'Planning effort underway
Phase II of the Gateway Office/Retail Project. completed
Town Centre Iland use Amendment underway
Downtown Parking Study RFP issued
Entered into five Exclusive Negotiating Agreements for properties in
the Downtown Urban Core .
Professional/Specialized Services .................................... $311,828
Administrative .................. ....... ................ ............. ............ $3,874,980
Capital Outlay /CIP Expenditures ..................................... $432,7 67
Transfers Out .................................................... .................. .... $18,065
TOTAL ........................... $4,637,640
LOW AND MODERATE INCOME HOUSING
Seniors on Broadway [MAAC) started construction - 41 units
Main Plaza/Brisa del Mar completed - 106 units
Exclusive Negotiating Agreement for affordable housing project at
1501 Broadwav
Professional/Specialized Services .................................... $138,491
Ad ministrative ..................................................................... $303,029
Capital Outlay/CIP Expenditures ..................................... $384,329
Transfers Out............................................................................ $3,404 .
TOTAL.............:................ $829,253
~(ft-
:--dt_=
-----
~~~~
~- --~
CllY OF
CHUlA VISTA
FINANCE DEPARTMENT
CITY OF CHULA VISTA
REDEVELOPMENT AGENCY
LOAN REPORT
PER HEALTH & SAFETY CODE SECTION 33080.1(e)
I une 30, 2006
At Iune 30, 2006, the Redevelopment Agency Low & Mod Housing had the following loans receivable:
Cumulative
Principal Interest Total
South Bay COID.n1unity Services $ 887,995 $ 170,787 $ 1,058,782
Community Housing Improvement Program (CHJP) 2,067,933 196,402 2,264,335
Civic Center Barrio Housing Corp 242,844 242,B44
Orange Tree Mobile Home Park. 55,952 55,952
Chelsea Invesbllent CorpjSunbow 1,662,152 61B,327 2,2B0,~79
Alpha ill Dev, Inc. (Main Plaza, LP) 1,500,000 67,479 1,567,479
SOUtil Bay Co=unity Villas, L.P. ~,400,000 601,709 5,001,709
Rancho Vista Housing 1,000,000 42,65B 1,042,658
Total $ 11,816,876 $ 1,697;362 $ 13,514,238
The teffi1S of these loan receivables are governed by individual agreements between
the developers and the Agency. None of the above loans are in default
. .
276 FOURTH AVENUE' CHULA VISTA' CALIFORNIA 91!i10 ~(619) 691-5051~FAX (619) 585-5685 .
17>-_ .-...;
~~lt-
~....- -=
~ - ~-
~~-~~
- - ~~
CllY OF
CHUlA VISTA
FINANCE DEPARTMENT
CITY OF CHUL~ VISTA
REDEVELOPMENT AGENCY
PROPERTY REPORT
PER HEALTH AND SAFETY CODE SECTION 33080.1(f)
June 30,2006
Land Inventory $ 7,617,884
Land Held for Resale 2,260,925
Building 2,608,126
Equipment 308,873
Total $ 12,795,808
. . .
. .
. .'
. .
. .
. .
. . . ,
. .
. - . .
'". - . .
.. .
- '. ,.
276 FOURTH AVENUE . CHULA VISTA' CALlFgRNIA91910 . (619) 691-5051' FAX (619)'585-5685
.ro. ,,~... ""~_.,,__""_.._I.....r ;,~_~"
RDA Reporting System - Project Area General Info
-.~::2
- ,-
Page I of ]
A IT ACHMENT 3
California Depart'TIent of Housing and Community Development
Reo16velopment Agency Reporting System
General Project Area Information Sch A, p1
'"au are Here:.Select Year> Schedule I\lienu > Proiect Area Selector> Proiect Area ActivitY Menu > ~roject Area General Info
,,-
I
~j
~
<< Previous Page
. Admin
Agency:CHULA VISTA RDA
Fiscal Year :2DD5J2DD6
Prepared by: Ronie Roble
. Select Ye.r For Project Area: fliiERGED PROJECT AREA
. FAQ
. User Info
. Status
1.a Project Area Information
. Print
. Logout
1. Year plan for project area was adopted:
~2~
12DO~__
~~
~~
2. Year that plan was last amended (if applicable):
-'. Was Plan amended after 200lto extend time limits per Senate Bill 21 I (Chapter 741,
Statutes of2001)?:
4. Current expiration of redevelopment plan:
!fthe redevelopment plan for the subject project area was adopted before 1/1/76, and the agency has elected to apply
all or part of Section 33413, identify the resolution date and scope (elected provisions).: HelD?
Date: (mmldd/yyyy)'
L_
. Note: !f dd for the date is not available assume 01
Scope:
I
~
___..:J
Save I
Recleve!opme~t Agency Reporting System - General Project Area Information
California DeparLffient of Housing and Community Develoj)ment
https://ssw2.hcd.ca.govIRDAleditProjectAreaGeneralInfo.jsp
12/2R/2001i
RDA Reporting System - Change Name
Page 1 of ]
Ca!ifomia Department of Housing and Commtlhtt:y Development
~.
=~:
000
'i:
Re(ievebpmerrt Agency Reporting System
Project Area Name Change Sch A, p1
ou are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activity Menu> Change Name
<<. Previolls Page
. Admin
Agency:CHULA VISTA RDA
Fiscal Year :200512006
Prepared by: Ronie Roble
. Select Vear For Projed Area:MERGED PROJECT AREA
. FAa
. User Info
Project Area Name s llccessfuHy changed
1. Project Area Information
. Status
. Pr[nt
. Logout
b. USe this form to change the name of the current project area.
Enter the new project area name:
~ER~~~R9JEC:r_AREA _________
Change I
Redevelopment Agency Reporting System - Project Area Name Change
California Department of Housinf:'! and Community Development
https:l/ssw2.hed.ea.gov/RDAJpTo;eetAreaServlet.srv
17!?R/?OO
RDA Reporting System - Housing Fund Revenues
Page 1 of:;
Calrfomie Department of Housing and Communrty Development
Recle..e~Olpmel1t Agency Repornng System
Housing Fund Revenues & Other Resources Sch A. p2
'ou are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activitv > Housing- Fund Revenues
-'i:
. Admin
Agency:CHULA VISTA RDA Fiscal Year :2D05l2006
For Project Area:MERGED PROJECT AREA
Pnepaned by: Ronie Roble
.<< Previous Page
. Select Year
3. Project Area Housing Fund Revenues and Other Sources Instructions
NOTE:
Expenditures for debt service(HCD-C (Page 2, Line 4c.)) should ba reported on Agency-wide Financial
Informetion 4c.
. FAQ
. User Info
. Status
. Print
a. Tax Increment
. Logout
(1) 100% of Gross:
(2) Calculate Only 1 set-aside amount (either (A) or (B) below):
(!, (Al Minimum Deposit required by 33334.2 (Gross x 20%):
1$6,118,204
1$\22~~~__
C (B) Minimum Deposit required by 33333.1 O(g)
(Senate Bill 211, Chapter 741, Statutes of 2001 )(Gross x 30%):
(3) Tax Increment Allocated to Housing Fund: 1$1,223,641
If less than 20% of the Gross Tax Increment (see (2) above) Is being set aside in this project area in
accordance with Section 33334.3(1); identify the project area(s) contributing the difference in the box below:
Or .
Expiain below if less than 20% is being set aside for any other reason:
L
L
~
-=J
Less:
(4) Amount Exempted* :
(5) Amount Deferred' :
(1~9.____ )
(1$0 )
. If Amount Exempted or Amount Deferred is entered, after you SAVE, you need to go to Project Area
Activity Menu and select Exemption(s) And/Or Deferral(s) to enter Sch A data.
(6) Total Deposit to the Housing Fund [Calculated from above, (3) - (4) - (5)]
.l!1,223,641
b. Interest Income:
c. Rental/Lease Income:
L____
I
I
I
I
1$0
I
I
I
d. Sale of Real Estate:
e. Grants:
f. Bond Administrative Fees:
g. Repayment of Prior Year Deferrals:
h. Loan Repayments:
i. Debt Proceeds:
j. Other Revenue:
(S pecify)
https://ssw2.hcd.ca.gov/RDAladdEditHousingFundRevenues. i so
12/28/200
RDA Reporting System - Housing Fund Revenues
Page 2 of2
I____________._______~---------j
k. Total Housing Fund Deposits for this Project Area (3a. through 3j.):
l!!.,223,641
-.-----
Save I
Redevelopment Agency Report[ng System - Housing Fund Revenues 8, Other Resources
California Department or Housing and Community Development
https://ssw2.hcd.ca.gov/RDAladdEditHousingFundRevenues.jsp .
12/28/200
RDA Reporting System - Displacements and Losses
Page 1 of:
California Departrnent of HOllsing and Community Development
. Rell1e\'e~opmel1t Agency Reporting System
Displacements and Losses over reporting Year Soh A, p4; Soh S, p1
"DU are Here: Select Year> Schedule Menu> Proiect Area Selector:> ProiectArea Actlvftv Menu> Displacements & Losses
<< Previous Page Agency:CHULA VISTA RDA Fiscal Year :200512006 Prepared by: Ronie Roble
. Admin For pnoject Area:MERGED PROJECT AREA
.',=
. Se[ect Year
6. Actual Project Area Households Displaced and Units and Bedrooms Lost over Reporting Year
. FAQ
a. Redevelopment Proiect Activitv. Pursuant to Sections 33080.4(a)(1) and (a)(3), report by income
category the number of eiderly and nonelderly households permanently displaced and the number of units
and bedrooms removed or destroyed that are subject to the replacement requirements of Section 33413.
. User info
. Status
. Print
. Logout
I Income Level
IHouseholds Removed - Elderly
IHouseholds Removed - Non Elderly
IHouseholds Removed - Total
II VL II L II M II AM II Total
Ii II L--IL-I~__-1
11--11 Il--~ ,--"-,---JIQ ,__ HI
IL-Ib---I~Q.-___II~ .I~_,_I
~~~ Q
~~Q.D
. ~Q
~Q
Units Lost (Removed or Destroyed, and Required
o be Replaced)
Bedrooms Lost (Removed or Destroyed, and
Required to be Replaced)
Units Lost (Above Moderate: Not Required to be
Replaced)
Bedrooms Lost (Above Moderate: Not Required to
be Replaced)
b. Other Activitv. Pursuant to Sections 33080.4(a)(1) and (a)(3), report by income category the number of
elderly and non elderly househoids pemnanently displaced as a result of activities other than the destruction
or removal of dwellino units and bedrooms reported on above,
Income Level II VL II L II M II AM II Total I
Households Pemnanently Displaced - Elderly L---1L-IL-..:....11 IIQ---1
Households Permanentiy Displaced - Non Elderlv t .___._ '11- --,-1L-----IL--IL--1
Households Permanently Displaced - Total lo _1~Q..__I~~_llo IIQ- j
c. Identify each replacement housing plan adopted that is related to pemnanent displacemen~ destruction
or removal of dwelling units or bedrooms durino the reporting year and identified in paragraphs in a. and b.
above:
I Date' II
i IL
I II
I ---II
Name of Agency Custodian
, Note - Date should be (mm/dd/yyyy) format. If dd for the date is not available assume 01
Note1 -Date and Custodian Name is mandatory for a record; if either is missing, new record will not be
saved and existing record will be treated as a deletion
Note2 - Additional rows will be made available for data entry on Save, for Date/Name of Agency Custodian
https:/lssw2.hcd.ca.gov/RDNaddEditDisoIAndLosses.iso
17/n/700,
RDA Reporting System - Displacements and Losses Page 2 of2
Save I
Red~velopment Ag~ncy R~pol'ting System - Displacements amd Losses O\f~r ,epo.rting Year
California Department of Hous!ng and Community Development
https://ssw2.hcd.ca.gov/RDAladdEditDisnlAndLosses.isn 1 ?/? R/?OOI
RDA Reporting System - Households Displaced
Page I of:
CaHfornia Department of Housing and Community Development
~_O'''_''
i.~- .~
:..p'~,
. -. ~. .
. J
".
Rec1e\'e~opmeitt Agency Repol'tll1g System
Estimate of Households Displaced over Current FY Sch A, p5; Sch S, p2
You are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activity Menu> Households Displaced
<< Prevfous Page
. Admin
Agency:CHULA. VISTA RDA
Fiscal Year :2005/2008
Prepared by: Ronie Roble
. Select Year For Project Area:MERGED PROJECT AREA
. FAQ
. User Info
. Status
7. Project Area Households to be Permanently Displaced Over Current Fiscal Year
. Print
~ Logout
a. As required in Section 33080.4(a)(2), estimate the type and number of households, by income category,
to be permanently displaced from this project area during the next reporting period:.
Income Level
Households Penmanently Dispiaced - Elderly.
Households Permanently Displaced - Non Elderly
Households Permanently Displaced - Total
II VL II L II M II AM II Total I
1.--.'11 .lLn_~.IL._II~__1
I IL--IL. -ILJQ._:..1
101Ioll()__llo 110 I
b. Identify each replacement housing pian adopted that is related to penmanent displacement, destruction
or removal of dwelling units or bedrooms during the next reporting period and identified in paragraph a.
above:
Name of Agency Custodian
I Date" II
I IL-
III
~ -II
" Note - Date should be (mmldd/yyyy) format. If dd for the date is not available assume 01
Note1 - Date and Custodian Name is mandatory for a record; if either is missing, new record will not be
saved and existing record will be treated as a deletion
Note2 - Additional rows will be made available for data entry on Save, for Date/Name of Custodian
Save I
Redevelopment Agency Reporting System- EstImate of Households Displaced over Current FY
California Department of Housing and Community Development
https ://ssw2.hcd.ca.govIRDAJaddEditEstimatesHouseDisplaced.j sp
12/28/200
RDA Reporting System - Sales of Owner Occupied Units
Page I of J
California Department cf Housing and Community Development
Redevelopment Agency Reporting System
Sales of Owner-Occupied Units Prior to the Expiration of
Land Use Controls Soh A, p6; Sch B, p2
You are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activitv Menu> Sales of Owner Occupied Un.its
t:
<< Previous Page
. Admin
Agency:CHUIA VISTA RDA
Fiscal Year :2005/2006
Prepared by: Ronie Rabie
· Select Year Far Project Area:MERGED PROJECT AREA
. FAQ
. User Info
. Status
. Prfn.t
. Logout
9. Sales of Owner Occupied Units Inside the PrDject Area PriDr to the ExpiratiDn of Land Use
ContrDls
Section 33413(c)(2)(A) specifies that pursuant to an adopted program, which includes but is not limited to
an equity sharing program, agencies may permit the sales of owner-Dccupied units prior tD the expiration of
the period Df the land use cDntrols established by the agency. Agencies must deposit sale proceeds into
the Low and Moderate Income Housing Fund and within three (3) years from the date of unit sales, expend
funds tD make affordable an equal number Df units at the same income level as the units sold.
a. RepDrt any sales of owner-occupied units during the repDrting year.
I Proceed $
I Number Df units sDld in 2005/200611$0
II VL II L II M II Total I
It--IL-IL-'IIQ------
b. Report expended funds in the reporting year tD make affDrdable an equal number Df units sold
over the last three years.
I Expended $ II VL II L II M
Equivalent tD Dffset unit 2005/2006 sales ~IL--II---Il
Equivalent tD Dffset unit 2004/2005 sales l~- -----lL-Il--Ii
Equivalent tD Dffset unit 2003/2004 sales l~- ---~---IL--JI----Il
Equivalent tD Dffset unit 2002/2003 sales 1!2- -------IL-m--lt~___11
Save I
II Total I
110__1
Il~-I
IIQ----1
11~.-.1
Redevelopment Agency Reporting System - Sales o.f OWller-Occupled Urlits Prior tei the ExpiratiDn of Land Use Control
,California Department of , Housing and Community Development
hrtps://ssw2.hcd.ca.govIRDAladdEditSalesOwnerOccupied.j sp
12/28/200
RDA Repo11ing System - Construction of Affordable Units
Page 1 of 1
CaHfornia Dep.artm~nt of Hous1ng and Communrty Deve-fopment
Redevelopment AgsnC}' Reporting System
Affordable Units to be Constructed Inside the Project Area
Within the Next Two Years Sch A, p6; Soh S, p2
JU are Here: Select Year:> Schedule Menu> Proiect Area Selector> Proiect Area Activitv Menu> Construction of Affordable Units
<c:: Previous
Page
Agency:CHULA VISTA RDA
Fiscal Year :2D05l2006
Prepared by: Ronie Roble
. Admin
For Project Area:MERGED PROJECT AREA
. Select
Year
. FAQ
10. Affordable Housing Units Anticipated To Be Completed During the Next Two Years
Pursuant to Section 33D80.4(a)(1 0), report the number of very low, low, and moderate income units to be
financed by any federal, state, iocal, or private source and constructed inside the project area, within the next
two years. Identify any executed contract or agreement and specify the estimated completion date of these
future units and the amount of funds, if any, that make up Total Encumbrances reported on KCD Schedule C,
Item 8. Also, for any unencumbered funds budgeted and designated on KCD Schedule C. Item 8 for intended
project use, complete as much information as applicable.
. User
Info
. Status
. Pr[nt
. Log out
Name of
ContractorlProiect**
I Execution Est Date of Sch C Amt II Sch C Amt
Date. ComDletion* Encumbered Desianated
G~08
IE - -II----.II~--Ib-o---------IDDDD
II-----II.----II~---Il~---IDDDD
IL It-----I~--Il~--'IDDDD
· Note - Date should be (mm/dd/yyyy) formal. If dd for the date is not available assume 01
.. - maodatDIY field; ifmissing, new record will not be saved aod aod existing record will be treated as a deletion
Note - Additional rows will be made available for data entry on Save
Save I
Reclevelopment Agency Reporting System - Affordab~e Lln1ts to be Constructed Wrthln the Next Two Years
California Oepartr.lent of Housing and Community Deve!opment
httpS://S5W2.hcd.ca.govIRDAJaddEditConsAffordUnits.jsp
12/28/200
RDA Reporting System - General Project Information
Page 1 of 1
,'. -
CaIifornia: Department of Housing and Community DeYe~opment
-~-'<-:j~.:.
Reds'tfebpmemt Agency Reporting System
General Project Information Sch D1
You are Here: Select Year> Schedule Menu> Proiect Area Selector> Project Area Activit\! Menu> Proiect Selector >Proiect Activity Menu> General ~roject
Information
<c:: Previous Page
. Admin
Agency:CHULA VISTA RDA
For Project Area:MERGEO PROJECT AREA
Year :200512006
Prepared by: Ronie Roble
For Project :Mein PI""a
. Select Year
. FAQ
Name: ~~~~____._____.___~.
Address: 11687-89 Broadway"_~_____
City: 1~l!.I~Y~~_____
Zip: 191911
Owner Name: ~~.!:'.I~s.Y"_____._____
Description: b.Q6-Un.!!..lTIUltifam~ rental project. ___ ~__
(!'. Yes Was this a federally assisted multi-family rental project identified in Government
r No Code "65863.1O(a)(2)?
Save I
. User Info
. Status
. Prtnt
. Logout
Redevelopment Agency Reporting System - General Project Information 01
California Department of Housing and, Community Development
" https://ssw2.hcd.ca.gov/RDAJeditProiectlnfo.jsp
12/28/200
RDA Reporting System - Special Need Units
Page 1 of.
C2lifomia Department of HOLlsing and Community Development
Rede\leiopment Agency R.eport~l'lg System
Special Needs Units Sch D1
ou are Here: Select Year> Schedule Wlerlu > Project Area Selector> Proiect Area Activity Menu> Proiect Selector >Proiect ActivitY Menu> Special Need
.Jnrts
-...
.
-'~. 1":_
.
....
<< Previous Page
. Admin
Agency:CHULA VISTA RDA
nbsp; Fiscal Year :2005/2006
Prepared by: Ronie Roble
. Select Year For Project Area:MERGED PROJECT AREA
. FAQ
. User Info
. Status
. Pr1nt
. Logout
For Project :Main Plaza
IS8 __ Number of Units Restricted for Special Needs
NOTE:
Project units may serve more than one of the "Special Needs" listed below, therefore the sum of ail
"Speciai Needs" can exceed the "Number of Units Restricted for Special Needs".
L__.__. Disabled, Mental
L_._ Disabled, Physical
I~~.__ Farmworker, Migrant
L___ Farmworker, Permanent
L_ Female Head Of Househoid
I~~_ Large Family, 4 or more Bedrooms
L_ Transitional Housing
1__ Eiderly
L Emergency Shelters(Aliowable use only with "Other Housing Units Provided - Without LMIHF"
-- money.)
Save I
Redevelopment Ag,;ncy Reporting System - special Needs Units 01
California Department of Housing and Community Development
https://ssw2.hcd.ca.govIRDAJaddEditSpecialNeedUnit.isp
12/2R/2001
RDA Reporting System - Use Restriction Dates
Page lofl
California Departmer:t of Housing and Community Development
Redevelopment Agency Report~r1g System
Use Restriction Dates Sch 01
You are Here: Select Year> Schedule Menu> Proiect Area Selector:> Proiect Area Activity Menu> Proiect Selector >Proiect Activity Menu> Use Restriction
uates .
<< Prev~ous Page
. A.dmin
Agency:CHULA ViSTA RDA
Fiscal Year :200512006
Prepared by: Ronie Roble
. Select Year For Project Area:MERGED PROJECT AREA
. FAQ
For Project :Main Plaza
. User Info
. Status
Enter appropriat~ dates:(mm/dd/yyyy)
H & S C 33413 (c) Not less than 55 years for rental units and 45 years for homeownershipunits
. Print
. Logout
Category
Inception
Termination Perpetuity
Replacement Housing Restriction Dates: L._u._._____~.. L .___ C
inclusionaryHousingRestrictionDates: 1121_Q..~_ ~_"!I~~9- r::-
Other Housing Restriction Dates (with LMIHF): L...___ __. _ L_____
Other Housing Restriction Dates (without LMIHF): L.__ __ L_____.
Save I
Redevelopment Agency Reporting System - Use Restriction Dates Sch D1
. California Department of Housing and Community Deve[opment
https:!/ssw2.hcd.ca.gov/RDAladdEditUseRestrictionDates.isp
12/28/2001
RDAReporting System - Project Area General Info
California Department of Housing and Community Development
Redevelopment Agency Report!l"!g System
General Project Area I nformation Soh A, p 1
'eu are Here: Selecl Year> Schedule Menu> Proiect Area Selector> Proiect Area Activity Menu> Project Area Generaflnfo
<<Previous Page
. Admin
Agency:CHUI.A VISTA RDA
Fiscal Year :200512006
Prepared by: Ronie Roble
. Select Year For Project Area:BAYFROIIIT TOWN CENTER I
. FAQ
. User.lnfo
. Status
. Print
. Logout
If the redevelopment plan for the subject project area was adopted before I/I/76, and the agency has elected to apply
all or part of Section 33413, identify the resolution date and scope (elected provisions).: HelD?
Date: (mmlddlyyyy)* L___'
* Note: If dd for the date is not available assume 01
Scope:
[
1.a Project Area Information
I. Year plan for project area was adopted:
2. Year that plan was last ameoded (if applicable):
3. Was Plan amended after 2001 to extend time limits per Senate Bill211 (Chapter 741,
Statutes of2001)?:
4. Current expiration ofredevelopmeot plan:
.:l
______..:J
Save I
Redevelopment Agency Reporting System - General Project Area Information
California Department of Housing and Community Development
https://ssw2.hcd.ca.gov/RDNeditProjectAreaGeneralInfo.jsp
Page I of I
12.9?~
l?OO~
I~..:I
1.2029 -~
12/28/2001
RDA Reporting System - Change Name
Ca~[forn1a Department or Housin,g and Community Development
Redevelopment Agency Reporting System
Project Area Name Change Sch A, p1
JU are Here:"Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activity Menu> Change Name
<< Previous Page
. Admin
Agency:CHUUI VISTA RDA
Fiscal Year :200512006
Prepared by: Ronie Roble
. SeleelYear For Project Area:BAYFRONT TOWN CENTER I
. FAQ
. User Info
. Status
. Print
. Logout
1. Project Area Information
b. Use this form to change'the name of the current project area. '
Enter the new project area name:
IBAYF!3.9.~'!:JOWN CENTER I
Change I
Redeve~opment Agency Reporting System - Project Area Name Change
California Department of Housing and CommunrtY Development
httm: Ilssw2. hcd.ca. gnv/R D A/editProi ectAreaN ame. i SP
Page 1 of 1
12/28/200
Agency:CHULA VISTA RDA Fiscal Year :2005/2006 Prepared by: Ronle Roble
For Project Area:BAYFRONT TOWN CENTER I
Housing Fund Revenue successfully saved
3. Project Area Housing Fund Revenues and Other Sources Instructions
NOTE:
Expenditures for debt senrice(HCD-C (Page 2, Line 4c.)) should be reported on Agency-wide Financiai
Information 4c.
RDA Reporting System - Housing Fund Revenues
California Department of Housing and Community Development
Rec!eve~opmen;t Agency R.eporting System
Housing Fund Revenues & Other Resources Sch A, p2
ou are Here: Select Year:> Schedule Menu> Proiect Area Selector> ProiectArea Activity:> Housing Fund Revenues
'.
<<. Previous Page
. Admin
. Select Year
. FAQ
. User Info
. Status
. Prin~
. Logout
a. Tax Increment
(1) 100% of Gross:
(2) Calculate Only 1 set-aside amount (either (A) or (B) beiow):
<! (A) Minimum Deposit required by 33334.2 (Gross x 20%):
Page 1 of"
~~~~2~g__ _
~57,336
C (B) Minimum Deposit required by 33333.1 O(g) I
(Senate Bi11211, Chapter 741, Statutes of2001)(Gross x 30%): _____h__..
(3) Tax increment Ailocated to Housing Fund: 1$744,5~~___
If less than 20% of the Gross Tax Increment (see (2) above) is being set aside in this project area in
accordance with Section 33334.3(i); identify the project area(s) contributing the difference in the box below:
Or
Explain beiow if less than 20% is being set aside for any other reason:
Previous debt service
Tax Allocation Bonds.
obligation associated with the 1979
Pursuant to Section 33481 of CRL.
___________.____..:J
Less:
(~) Amount Exempted' :
(5) Amount Deferred' :
(~9...._____)
(I~g__n____ _ J
. If Amount Exempted or Amount Deferred is entered, after you SAVE, you need to go to Project Area
Activity Menu and select Exemption(s) And/Or Deferrai(s) to enter Sch A data.
(6) Total Deposit to the Housing Fund [Caiculated from above, (3) - (4) - (5)]
b. Interest Income:
c. RentaVLease income:
d. Saie of Real Estate:
e. Grants:
f. Bond Administrative Fees:
g. Repayment of Prior Year Deferrals:
h. Loan Repayments:
i. Debt Proceeds:
j. Other Revenue:
https://ssw2.hcd.ca.gov/RDAltaxSen'let.srv
1$744,587
1$156,381
~31 ,294
L_~____
L________
1$42,047
1$0
I
L___
1$14,058
l2/28/20C
RDA Reporting System - Housing Fund Revenues
(S pecify)
Reconveyance Fees, Orig fee, ~ransfers .
from CHIP
k. Total Housing Fund Deposits for this Project Area (3a. through 3j.): 1~~88,362-__
Save I
Relieveropment Agency Repor!lElg System - Housing Fund Revenues & Other Resources
Caltfornia Department of Housing and Comm unity Development
https://ssw2.hcd.ca.govIRDAltaxServlet.srv
Page 2 of"
1? /?R/?OO,
RDA Reporting System ~ Displacements and Losses
Page 1 of:
California Deparunent of Housing and Community Development
Rede...e~opmel1t Agency Report~l'lg System
Displacements and Losses over reporting Year Sch A, p4; Sch S, p1
(ou are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activity Menu> Displacements & Losses
<< Previous Page Agency:CHULA VISTA RDA Fiscal Year :200512006
....dmin For Pnojec::l Area:BAYFRONT TOWN CENTER I
. Prepared by: Rcmie Roble
. Select Year
6. Actual Project Area Households Displaced and Units and Bedrooms Lost over Reporting Year
. FAQ
a. Redevelooment Proiect Activitv. Pursuant to Sections 330B0.4(a)(1) and (a)(3), report by income
category the number of elderiy and non elderly households permanently displaced and the number of units
and bedrooms removed or destroyed that are subject to the replacement requirements of Section 33413.
. .User Info
. Status
. Print
. Logout
I Income Level
IHouseholds Removed - Elderly
IHouseholds Removed - Non Elderly
.IHouseholds Removed - Total
Units Lost (Removed or Destroyed, and Required
o be Replaced)
Bedrooms Lost (Removed or Destroyed, and
Required to be Replaced)
Units Lost (Above Moderate: Not Required to be
Replaced)
Bedrooms Lost (Above Moderate: Not Required to
be Replaced)
II VL II L II M II AM II Total I
IL-IL---J___ IL-Ih--l
IL---JL-IL-.-ull__._llQ _ n_ 1
1I~__jlS!___1I0__ ---k---IIS!...__1
QQD Q
QQO Q
QD
QQ
b. Other Activitv. Pursuant to Sections 330B0.4(a)(1) and (a)(3), report by income category the number of
elderly and nonelderiy households permanently displaced as a result of activities other than the destruction
or removal of dwelllna units and bedrooms reoorted on above.
Income Level
Households Permanently Displaced - Elderly
Households Permanently Displaced -- Non Elderly
Households Permanently Displaced - Total
II VL II L II M
I-.-IL--J
L-----IL-J 11-__110 1
~Q--.-IIQ--.k--- - --1I9-----11Q.- -.1
II AM II Total I
11---119----1
c. Identify each replacement housing plan adopted that is related to permanent displacement, destruction
or removal of dwelling units or bedrooms durina the reporting year and identified in paragraphs in a. and b.
above:
I
I
1------11 I
1------11------ ------- -- -- ------- ------ ______1
I Date' II
'------11
Name of Agency Custodian
. Note - Date should be (mm/dd/yyyy) format If dd for the date is not available assume 01
Note1 - Date and Custodian Name is mandatory for a record; if either is missing, new record will not be
saved and existing record will be treated as a deletion
Note2 - Additional rows will be made available for data entry on Save, for Date/Name of Agency Custodian
https://ssw2.hcd.ca.gov/RDNaddEditDisplAndLosses.isp
1'J/?Rnnn,
RDA Reporting System - Displacements and Losses Page 2 of.
Save I
Redeve~opmef1t Agency Reporting System - Displacements and Losses over reporting Year
C2:lifornia Department of Housing and Community Deve~opment
https://ssw2.hcd.ca,govIRDAladdEditDisnlAndT .OS ses. i sn
''l/'lQI'Innl
RDA Reporting System - Households Displaced
Page 1 of 1
Californ!a. Department or Housing and Communrty Development
Reoieweuopment Agency Reporting System
Estimate of Households Displaced over Current FY Sch A, p5; Sch S, p2
DU are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activitv Menu> Households Displaced
'I:
<or::::: Previous Page
. Admin
Agenc:y:CHULA VISTA RDA
Fiscal Year :2D0512D06
Prepared by: Ronie Roble
. Select Year For Project Area:BAYFRONT TOWN CENTER I
. FAQ
. User Info
. Status
7. Project Area Households to be Permanently Displaced Over Current Fiscal Year
. Print
. Logout
a. As required in Section 33080.4(a)(2), estimate the type and number of households, by income category,
to be permanently displaced from this project area during the next reporting period:
Households Permanently Displaced - Elderly I I
Households Permanently Displaced - Non Elderiy L.- I
Households Permanently Displaced - Total 10__ I
Income Level
II VL II L II M II AM II Total I
1--.-11. . ......IL._Jo.1
I.--II--.J IL.J
l~-II~--Il~-IL-I
b. Identify each replacement housing plan adopted that is related to permanent displacement, destruction
or removal of dwelling units or bedrooms during .the next reporting period and identified in paragraph a.
above:
I Date' II
l----Il
1.-------11-
L--II.
Name of Agency Custodian
I
.I
I
- I
. Note - Date should be (mmldd/yyyy) format If dd for the date is not available assume 01
Note1 - Date and Custodian Name is mandatory for.a record; if either is missing, new record will not be
saved and existing record will be treated as a deletion
Note2 - Additional rows will be made available for data entry on Save, for Date/Name of Custodian
Save I
Redevelopment Agency Reporting System - Estimate of Househofds Dtsplaced over Current FY
California Department of Hous~ng and Community Ds-velopment
'httnC'./I("t'-nr'J 1,...rl r'!:I rrn'HfRn!! /~rlrlPrl.jtPd;11"H~tp._t:l-.:r(\lll::f'.f)i<:;:nlRr,p-rl ;.:::n
1 ?/7R/700
RDA Reporting System - Rehabilitated Dwelling
Page 1 of'
Califomia Dep;;rtment of Housing and Community Development
Rede...e~Olpmerrt Agency Reporting System
New or Substantially Rehabilitated Dwelling Units Developed Within
This Project Area From Activities of Other Project Area(s) Sch A, p5
rou are Here: Select Year:> Schedule Menu >.Proiect Area Selector> Proiect Area Activitv Menu> Rehabilitated Dwelling
<.< Previous Page
. Admin
Agency:CHULA VISTA RDA
Fiscal Year :200512006
Prepared by: Ronie Roble
. Select Year For Project Area:BA YFRONT TOWN CENTER I
. FAQ
. User Info
. Status
. Print
. Lc-gout
8. Pursuant to Section 33413(b)(2)(A)(v), agencies may choose one or more project areas to fulfill another
project area's requirement to construct new or substantially rehabilitate dwelling units, provided the agency
conducts a public hearing and finds, based on substantial evidence, that the aggregation of dwelling units
in one or more project areas will not cause or exacerbate racial, ethnic, or economic segregation. If any
dwelling units in this Project Area developed to partially or completely satisfy another project area's
requirement to construct new or substantially rehabilitate dwelling units, please provide the following:
When was the initial finding adopted? (mm/dd/yyyyt '-___~
Identify Resolution # 1____ _ __ . Date Resolution and facts sent to HCD (mm/dd/yyyyt:
L ______
IName of Other Project Area(s)"11 VL II L II M II AM II Total I
I Select a Project Area _~ 11--11.-- --IL---IL--JI9-___1
~~ctaprojectArea _ ~ ILJL---Il--IL--Ilp----I
LSelect a Project Area _~ 11---11-. __IL___'IL___I~ol
* Note - if dd for the date is not available assume 01
.. - mandatory field; if missing, new record wiil not be saved and existing record will be treated as a
deletion
Note - Additional rows will be made available for data entry on Save
Save I
Redeve~opment Agency Reportlng System - New Dr Substantially RehabHrtated Dwem!ig Unlts Developed
California Department of Housfng and Community Deveropment
nttn~'//~c;;:W? hr.n r.~ ar\V/RnA/~:1I1rlPrl;tNp.,V~11'hRp_n~hnVJPllil1o_ ;c:;:n
1 ')/'?Qr>nn
RDA Reporting System - Sales of Owner Occupied Units
Page I of
California Depar""ent of Housing and Community Development
RedeveuopmSrlt Agency Reporting System
Sales of Owner-Occupied Units Prior to the Expiration of
Land Use Controls Sch A, p6; Sch B, p2
(ou are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activitv Menu> Sales of Owner Occupied Units
"
'<'
<< Previous Page
. Admin
Agency:CHULA VISTA RDA
Fiscal Year :200512006
Prepared by: Ronie Robie
. Select Year For Project Area:BA YFRONT TOWN CENTER)
. FAQ
. User Info
. Status
9. Sales of Owner Occupied Units Inside the Project Area Prior to the Expiration of Land Use
Controls
Section 33413(c)(2)(A) specifies that pursuant to an adopted program, which includes but is not limited to
an equity sharing program, agencies may permit the sales of owner-occupied units prior to the expiration of
the period of the land use controls established by the agency. Agencies must deposit sale proceeds into
the Low and Moderate Income Housing Fund and within three (3) years from the date of unit sales, expend
funds to make affordable an equal number of units at the same income level as the units sold.
a. Report any sales of owner-occupied units during the reporting year.
. Print
. Logout
I Proceed $
1 Number of units sold in 2005/20061~
II VL II L II M II Total I
1L-IL-IL--119----
b. Report expended funds in the reporting year to make affordable an equal number of units sold
over the last three years.
I Expended $ II VL II L II M II Total
Equivalent to offset unit 2005/2006 sales ls~__.____ll._.-Jl--IL-llo I
Equivalent to offset unit 2004/2005 sales I!Q...-- _ -II..------It ___ _II 112 ___ ..1
Equivalent to offset unit 2003/2004 sales 1!9.____.__._ JL--JL--H.-II__IIQ...~__..I
Equivalent to offset unit 2002/2003 sales ISO II Il---IL- .JI!l.-_._-1
Save I
Redevelopment Agency Reporting System - Sares of Owner-Occupied Units Prior to the Expiration of Land Use Control
CaHfornia Department of Housrng and Community Development
https://ssw2.hcd.ca.govIRDAJaddEditSalesOwnerOccupied.isp
1 2/2 R/2 00
RDA Reporting System - Funding Source
.~'.
.~;" :~.
~ ~-,,:'- -1::'
California Department of Housing and Community Development
Redevelopment Agjency Reportil1g System
Project Funding Source Sch D1
Page 1 of]
~,....>
ir - :JfR'"....
'fUJ' :
"'. .'~
.,.
'ou are Here: Select Year> Schedule Menu> Project Area Selector >"Proiect Area Activitv Menu> Proiect Selector >Proiect Activitv '0enu > Funding Source
-=< Previous Page
. Admin
Agency:CHULA VISTA ROA
Fiscal Year :200512006
Prepared by: Ronie Roble
. Select Year For Projecl Area:MERGED PROJECT AREA
. FAQ
. User Info
. Status
. Print
. Logout
For Projecl :Main Plaza
Redevelopment Funds: ' 1!:1.,~-,-0~__
Federal Funds: ~.?~cCl~___
State Funds: [g,,~O..Q,QOO
Other Local Funds: ~400, 000
Private Funds: I
Owner's Funds: L______'
TCAClFederal A ward: I
TCAC/State Award: ~~~_
Total DevelopmentlPurchase Cost: /!.19,339,930 _
"Save I
Rede\!etopment Agency Repo,rtiflg System - Project Funding Source
California Department of Houstng and Community Development
https://ssw2.hcd,ca,govIRDAladdEditFundingSources, i SP
'1?nRnnnr:
RDA Reporting System - Inclusionary Housing Units
Page 1 of:
California Department of Housing and Community Development
Rede"e~opmel'lt Agency Reporting System
Inclusionary Housing Units Sch D3
You are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area Activitv Menu> Proiect Selector >Proiect Activity Menu> Ihclusionarv
.:>Non-Agency Developed and Rental
-~'
-~', ',' '.~ -.
. '_L......_',
. Admin
Agenc:y:CHULA VISTA RDA Fiscal Year :2DD5J2DDS Prepared by: Ronie Roble
For Project Area:MERGED PROJECT AREA For Project :Main Plaza
<< Previous Page
The units counted below are Non-Agency Developed and Rental
. Select Year
. FAa
New Construction Units
. User Info
. StE:tus
Type of Unit
Elderly Units:
Non Elderly Units:
Total Elderly & Non Elderly Units:
. Print
. Logout
VLOW LOW MOD TOTAL INELG
1- L_ L____ L__ L_
L1Q.._IiJ__19~ 129~__ L__
1:t.Q..____I~ 19~__l2Q.S___ L_ ___
Substantial Rehabilitation (Post-AB1290 Definition of Value >25%: Credit for Obligations Post 1993)
Type of Unit VLOW LOW MOD TOTAL INELG
Elderly Units: L__ L__I_ L____ I.__
Non Elderly Units: L-__I__l_1 L_
Total Elderly & Non Elderly Units: '-____ L___ '-_____ L _ __ _ L___
Rehabilitation (Pre-AB 1290 Definition: Credit for Obligations Pre 1994)
Type of Unit VLOW LOW MOD TOTAL INELG
Elderly Units: L_ '-_'1__ L___ L_
L_L_I__I__'-_
I I '-__I I
Non Elderly Units:
Total Elderly & Non Elderly Units:
Acquisition of Covenants (Post AB-1290 Reform: Only Multi-Family and Some Other Restrictions)
Type of Unit
Elderly Units:
Non Elderly Units:
Total Elderly & Non Elderly Units:
VLOW LOW MOD TOTAL INELG
'---_I___l__1 1__
L____l__ L_l_ L___u_
L__I '-_ L___L_
Inclusionary Units which also have been counted as Replacement Units
Type of Unit
Elderly Units:
Non Elderly Units:
VLOW LOW MOD TOTAL
1___-
I
II
'-__I
I
I
https://ssw2_hcd_ca_gov/RDAJaddEditIncIuHousing.isD?ID=3 &credit=N nn"
1')/')Qnnnf..
RDA Reporting System - IncIusionary Housing Units
Page 2 of~
Total Elderly & Non Elderly Units:
L__ L____ L___ ..l__n_
Save I
Recleve~opment Agency Rap,orting System - ~nc~lls[onary Housing Un~ts
California Department of HOl1~ing and Communrty Development
https:l/ssw2.hcd.ca.gov/RDAladdEditIncIuHousing.j sp?ID=3 &credit=None
12/28/2001
RDA Reporting System - Project Level Inclusionary Obligations
Page I of
.=,.(,
CaHfornia Department of Housing and Community Development
Rec!e\le~opmel1t ~ency Reporting System
Project Inclusionary Obligations Sch E
'ou are Here: Select Year> Schedule Menu> Proiect Area Selector> Proiect Area AcUvitv Menu> Proiect Selector >Proiect ActivitY Menu> Project
lnclusionary Obligations
<< Previous Page
. Admin
Agency:CHULA VISTA RDA
Fiscal Year :200512006
Prepared by: Ronie Roble
· Select Year For Project Area:MERGED PROJECT AREA
. FAQ
For Project :Main Plaza
. User Info
. Status
. Print
Project Calculation of Increase In Agency's Inclusionary Obligations For Activities During The
Reporting Year 2005/2006 Sch E1
. Logout
This form is Informational ONL Y: Actual obligation is based on Implementetion Plan
Part I
[H&SC Section 33413(b)(1)] AGENCY DEVELOPED
11. New Units Developed by the Agency []
12. Substantially Rehabilitated Units Developed by the Agency IOJ
13. Subtotal- Baseline of Units Developed by the Agency (add lines 1&2) IOJ
4. Subtotal ofInclnsionary Obligation Accrued tbis Year for Units Developed by Q
the Agency (Line 3 x 30%)
5. Subtotal of Inclusionary Obligation Accrued This Year for Very-Low Income Q
Units Developed by the Agency (Line 4 x 50%)
.Part II
[H&SC Section 33413(b)(2)] NONAGENCY DEVELOPED
6. New Units Developed by Any Person or Entity Other Than the Agency 11061
7. Substantially Rehabilitated Units Developed by Any Person or Entity Other Q
Than the Agency .
8. Subtotal- Baseline of Units Developed by Any Person or Entity Other Than the 11061
Agency (add lines 6 & 7)
9. Subtotal ofInclusionary Obligation Accrued tbis Year for Units Developed by Cd
Any Person or Entity Other Than the Agency (Line 8 x 15%)
10. Subtotal of Inclusionary Obligation Accrued This Year for V ery- Low Income Q
Units by Any Person or Entity Other Than the Agency (Line 9 x 40%)
I Part ill - Totals I
11. Total Increase in Inclusionary Obligations During This Fiscal Year (add lines 4 Q
and 9)
12. Total Increase in Very-Low Income Units InclusionillY Obligation During This Q
Fiscal Year (add lines 5 and 10) NOTE: LINE 12 ISA SUBSET OF LINE 11
Redevelopment Agency Reporting System - Project !ncltlsiol1ary Obfigatlons
California Department of Housrng and Community Development
httns:l!.C\sw?.nr.n r.:::! (T/lviRnA h:hr\\:uPl'n~p.rtTn("' In()hl.j n-<:lt;nTlC'.; C'-n.
RDA Reporting System - Agency.Wide Financials
Page 1 of2
California Department of HousIng and Communrty Development
I:
RedeveDopmel1t Agency Reporting System
Agency-wide Financial Information- Sch C, p1-4
'ou are Here: Select Year> Schedule Menu> Agency Wide Financials
<<Previous Page Agency:CHULA VISTA RDA Fiscal Year :200512006
. Admin Financial information successfully savee!
Prepared by: Ronie Roble
. Se~ect Year
Low & Moderate Income Housing Funds
Report on the "status and use of the agency's Low and Modecate Income Housing Fund." Most information
reported here should be based on that reported to the State Controlier.
. FAa
. User .Info
. Sta.tus
. Print
. Logout
1. Beginning Balance:
a. Describe and Provide Dollar Amount (Positive I Negative) Making Up Total
Adjustments:
[ d
- ~~ ~__~____ ______________ _ CJ
Illil~~__
[!o ___ ___ __
b. Adjusted Beginning Balance:
1.$2,063,268 __
2. Project Area Receipts and Housing Fund Resources
a. Project Area(s) Receipts (Total of all Schedule As):
b. Housing Fund Resources not reported on Schedule A(s)
Describe and Provide Doliar Amounts (Positive I Negative) Making Up Totai
Housing
Fund Resources:
$2,212,008
~----
d
.___________..:J
3. Total Resources: [Line 1 b + 2a + 2b]
l$4,275,276
.4. Expenditures Subtotal: Sch C, p1-3 #4
$1,226,784
5. Net Resources Available:
1!3,048,492 __
. 6. Encumbrances and Unencumbered Balance
a. Encumbrances (End of Year): Help?
b. Unencumbered Balance (End of Year):
1$0
1$3,048,492
7. DesignatedlUndesignated Amount of Available Funds:
a. Unencumbered Designated:
b. Unencumbered Undesignated:
~O
1$3,0~8,4~
h ttp s:/ / ssw2 .hcd. ca. gOy!RD AlfinancialA cti yi tvS erylet. srY
l~nqnnnl
a. Unencumbered Balance (End of Year):[Page 3, Line 6,b] 113,048,492__ __.,
b. If you are eligible to adjust the Unencumbered Balance (End of Year), identify the type and amount of
the adjustment
(1) Debt Proceeds:
RDA Reporting System - AgencyWide Finai:1cials
8. Other Housinq Fund Assets: Sch C, p3 #6
9. Total fund equity:
10. Reporting Year End Unencumbered and Adjusted Balance Instructions
(2) Land Sales:
c. Adjusted Unencumbered Balance:
11. Excess Surplus Tax Increment Deposit Calculation:
200212003 - Tax Increment:
2003/2004 - Tax Increment:
2004/2005 - Tax Increment:
FY 05-06 Reporting Year Tax Increment:
Sum of 3 Prior Years' and Reporting Year Tax Increment:
'12. Excess surplus to track during fiscal year 2006-2007 is:
Your current excess surplus, calculated last fiscal year, is
Save I
Redeve!opmemt Agel1cy Reporting System - Agel1cy-wide Fimmcial [l1formation
California Department of Housing and Community Deve[opment
https://ssw2.hcd.ca.goY/RDAlfmancialActiYitySerY1et.srv
Page 2 of
$17,702,154
1$20,750,646
I~~____---
~9-__
~3,048,~~_
$1,451,691
$1,950,856
$1,675,380
$1,968,228
$7,046,155
1$0 ______
$0
l?nqnnnh
RDA Reporting System - Agency_wide Expenditures
You are Here: Select Year> Schedule Menu> Aaencv Wide Financials > Agency Wide Expenditure
<< Previous Page Agency:CHULA VISTA RDA Fiscal Year :200512006 Prepared by: Ronie Roble
. Admin Expenditure successfully sailed
The line items below oller specific line items from the State Controller's Annual Report of Financial
. Select Year Transactions of Community Redevelopment Agencies to facilitate preparation of the report.
Dollar amounts for most items below from what reported on the State Controllers Annual Report of
Financial Transactions of Community Redevelopment Agencies, Consolidated Income Statement, except
for reclassifying of Transfers-Out to Internal Funds and the reporting of Other Uses as discussed below.
I:
. FAQ
. User Info
. Status
. Print
. Logout
Page lof
.'.
California Department of HOllsing and Comm unity Development
Rede\fe~opmerlt Agency Report~ng System
Agency-wide Expenditures Sch C
4. Expenditures and Other Uses
a. Propenty Acquisition
(1) Land Assets (portion of Inc Stmt):
(2) Housing Assets (portion of Jnc Stmt):
(3) Acquisition Expense:
(4) Operation of Acquired Propenty:
(5) Relocation Costs:
(6) Relocation Payments:
(7) Site Clearance Costs:
(8) Disposal Costs:
(9) Other:
Specify other:
I
t!~~__
L
1_____
l!?~~_____
L__
L_____
1____-
~--
I
~J
..:J
------.-
~4,3~__
(10) Propenty Acquisition Subtotai:
b. Subsidies from the LMIHF
(1) 1 st Time Homebuyer Down Payment Assistance:
(2) Rental Subsidies:
(3) Purchase of Affordability Cov. (33413(b)2(B):
(4) Other.
Specify other:
I
I
1___--_-
L
I
~.
..:J
~
(5) Subsidies from the LMIHF Subtotal:
https://ssw2.hcd.ca.goY/RDNfinancialActiYitySerYlet.srv
1')!')Q/'1nnt.
.d
_____..:.1
~____._.h
~.
________.:.1
1$595,339
L___
L
g. Housing Rehabilitation (33334.2(e)(7)): 1$96,712
h. Maintenance of Mobilehome Parks (33334.2(e)(10)): I
i. Preservabon of At-Risk Units (33334.2(e)(11)): L
RDA Reporting System- Agency-wide Expenditures
c. Debt Service (33334.2(e)(9))
(1) Debt Principal Payments:
(a) Tax Aliocation, Bonds & Notes:
(b) Revenue 80nds & Certificates of Participation:
(c) City/County Advances & Loans:
(d) U. S. State & Other Long -Term Debt:
(2) Interest Expense:
(3) Debt Issuance Costs:
(4) Other:
Specify other:
L______._____
(5) Debt Service Subtotai:
d. Pianning and Administration Costs (33334.3(e)(1))
(1) Administration Costs:
(2) Professional Services (not project based):
(3) Planning, Survey/Design (not project based):
(4) Indirect Nonprofit Costs (33334.3(e)(1)(8)):
(5) Other:
Specify other:
L
(6) Planning and Administration Costs Subtotal:
e. On/Off-Site Improvements (33334.2(e)(2)):
f. Housing Constnuction (33334.2(e)(5)):
j. Transfers Out of Agency
(1) For Use Outside Community:
https://ssw2.hcd.ca.gov/RDAlfinancialActivityServlet.srv
Page 2 of:
L________
L________
L________
L_________
L___ ____.
L__.___
L.____.
1$456,84~____
I~~,~-
I
L_.__
L___.____.____
l')/'1Q/'"Jnnr:..
RDA Reporting System - Agency-wide Expenditures
Page 3 of:
(2) For Transit Village Development Plan (33334.19):
(3) Excess Surplus (33334.12(a)(1 )(A)):
L___~
L_________
1_____
1$3,404
(4) Other.
Specify other:
rction 33481 .d
- L.___um__________ -----__________._______..:l
(5) Transfers Out of Agency Subtotal: l$3,4Q!_____
k. Other
lt2~J-,-~__
Specify other:
Housing Authority admin fee revenue .
------------__ ___________..:l
Total Expenditure: 1.~226.J_8~__
Save 1
Redevefopment Agency Reporting System - Agency WDde Expenditures
California Department of Housing arid Community Development
https://ssw2.hcd.ca.gov/RDAlfmancialActivityServlet.srv
1?/?R/?OO';
RDA Reporting' System - Other Housing FUnd Assets
Page 1 of:
California Department of Housing and Community Development
Redevelopment Agency Repornng System
Other Housing Fund Assets. - Sch C, p3 #6
You are Here: Select Year> Schedule Menu> Aoenev Wide Financiars > Other Housing Fund Assets
<< Previous Page
. Admin
. Select Year
. FAQ
. User Info
. Status
. Print
. Logout
Agency:CHULA VISTA RDA
Fiscal Year :2D05l20D6
Prepared by: Ronie Roble
8. Other Housing Fund Assets (non recurrent receivables) not included as part of line 5
(a) Indebtedness for Set-asides Deferred (Sec.33334.6): HelD? [Sch A(s) Line 5d(2)]
(b) Value of Land Purchased with Housing Funds and Held for Deveiopment of
Affordable Housing: .
(c) Loans Receivable for Housing Activities:
(d) Residual Receipt Loans
(e) ERAF Loans Receivable (all years) (Sec. 33681):
(I) Other Assets:
Specify other.
$634,844
L__
1!2..!~~~~~_
~l_~.2,.~~_
L____
1$3,553,072
Cash w/Trustee; Cash&Invst;
Ptax/lnt/Other Recble
.;.
y
(g) Other housing fund assets Subtotal:
1$17,702,154
Save I
https:!/ssw2.hcd.ca.govIRDAladdEditOtherHousingFund.jsp
1 ?/?9/?OOF
RDA Reporting System - Other HousingFUndAssets
Page 2 of:
Redevelopment Agency Reporting System - Other Hot/sing Fund Assets
Cafifornia Department of Housing and Community Devefopment
https://ssw2.hcd.ca.gov/RDNaddEditOtherHousingFund.isp
1?/?q/?nn
California Redevelopment Association
Annual Conference & EXPO
Redevelopment. Building Better Communities.
2007 CONFERENCE PROGRAM
WEDNESDAY. FEBRUARY 28 THURSDAY, MARCH 1
8:30 a.m. 8:00 a.m.
Registration Registration
10:30 - 10:45 a.m. 8:00 - 9:00 a.m.
Welcome and Overview General session
10:45 -11:45 a.m. 9:15-10:30 a.m.
Opening Address Concurrent Sessions
12:00 noon -1:45 p.m. Redevelopment Project Area
Awards Luncheon Bus Tour - Historic
2:00 - 3: 15 p.m. Bus Tour - Neighborhood
Concurrent Sessions 10:45 a.m. -12:00 noon
Downtown Walking Tour Concurrent Sessions
3:30 - 5:00 p.m. Redevelopment Project Area
Concurrent Sessions 12:15 - 2:00 p.m.
Downtown Walking Tour Lunch and Luncheon Speaker
5:00 - 7:00 p.m. 2:00 - 5:30 p.m.
Welcome Reception EXPO Trade Show
FRIDAY, MARCH 2
8:00 a.m. 11 :00 a.m. - 12:30 p.m.
Registration General Session on Legislatlon
8:30 - 9:45 a.m. 12:30 p.m.
Concurrent Sessions Closing Remarks & Adjournment
10:00-10:45 a.m
General Session
5c -1
Wednesday Opening Speaker and
Awards Luncheon emcee
Jack Gallagher
Comedian, Actor, and Writer
Adapting to Change and Loving itf
Thursday Luncheon Speaker
Huell Howser
Producer/Host of "Califomia's Gold'
on PBS
Telling the Redevelopment Story
Huell will have a special announcement you
won't want to miss.
Friday General Session Speaker
Greg LeRoy
Executive Director of Good Jobs Fi~
and author "The Great American
Jobs Scam"
A voiding the Great American
Jobs Scam
visit www.calredevelop.org for updated
information and registration
Registration Form
Name:
Mr.lMrs.lMs
Title:
Informal name (to appear on badge):
Organization:
Address:
City, State, Zip:
Phone/Fax:
Email:
Payment Information
please check one only
o Check enclosed 0 Visa/MasterCard/AMEX
Name on card:
Card number:
Expiration date:
CSC#:
Signature:
Conference Fees
Member I Non-
*EARLY RATE ! Member
Registration o $465 0$615
*'wfAffordable o $500 o $655
Housing Handbook
Member Non-
Regular Member
Registration o $495 0$645
*'wfAffordable o $530 o $685
Housing Handbook
Member Non-
On-Site Member
Registration o $545 o $695
Tour Sign-Up
Wednesday Thursday
o Downtown 0$15 0$15
Walking Tour Historic Neighborhood
Bus Tour Bus Tour
*payment and registration must be received by 212107
~Book delivered at registration. Take advantage of
this special offer by purchasing the Affordable Housing
Handbook at a BIG savingsl
Special needs:
Payment & registration must be submitted together. Total payment due: $
Please make checks payable to:
California Redevelopment Association
1400 K Street, Suite 204, Sacramento CA, 95814
Phone (916) 448-8760, Fax (916) 448-9397
CRAAnnual Conference & EXPO - Hyatt Regency & Long Beach Convention Center - February 28 - March 2, 2007
Registration Information
To register, complete the registration
form and fax it to (916) 448-9397; maii it
directly to eRA; register online at www.
calredevelop.org; or register on-site.
Registration includes two lunches,
course materials, and refreshment
breaks. Student and intern discounts
are available on a space available basis
subject to verification and approval. Call
Judy Jennemann at (916) 448-8760 for
details.
Cancellation Policy
-} Cancellations must be submitted in
writing (faxed or emailed documents
are acceptable).
-} Cancellations postmarked, faxed or
emailed by 2121/07 will be charged
an $85 cancellation fee.
<} No refund for cancellations
postmarked 2/22/07 or later, and/or
for registrants who do not cancel or
attend.
~ For registrants who cancel less
than seven days before the day
of the event you may (1) send
a qualified substitute from your
organization, or (2) transfer your
PREPAID registration (less a 15%
administration fee) to a eRA event of
your choice (to be used within a 12-
month periOd).
Hotel I nformation
Hvatt Reaencv LonCl Beach
200 South Pine Ave
Long Beach, CA 90802
(562) 491-1234
Rate: $159 (Single/Double)
Tax: 12%
Parking: $12 for guests (in/out), $6 for non-guests
Check-In: 3:00 PM, Check-Out: 12:00 PM
Hilton LonCl Beach
701 West Ocean Blvd
Long Beach, CA 90831
(562) 983-3400
Guest Rate: $152 (Single/Double)
Tax: 12%
Parking: $10 daily
Check-In: 3:00 PM, Check-Out: 12:00 PM
Sponsors
Presidential
The Festival Companies
Goldfarb & Lipman LLP
Jones Hall, A Professional Law Corporation
Keyser Marston Associates, Inc.
McLarand Vasquez Emsiek & Partners
Simpson Housing Solutions
California
Kinsell, Newcomb & De Dios, Inc.
K N & 0 / Alta Vista Financial
Kane, Ballmer & Berkman, A Law Corporation
~,~~
To learn more about sponsorship opportunities, contact Rich
Heitke at (916) 448-8760 or rheitke@calredevelop.org.
CALIFORNIA REDEVELOPMENT ASSOCIATION
1400 K Street, Suite 204
Sacramento, CA 95814-3916
....
Sc - 2
PRESORTED
FIRST CLASS
U,S. POSTAGE
PAID
SACRAMENTO, CA
PERMIT NO. 2086
=