HomeMy WebLinkAboutAgenda Packet 2005/06/21
~ ~ It--
u.z:
~~~~
---:...-
declare under penalty of perjury th~t I am
-;mp\oyed by the City of Chula Vista In the.
JUice of the City Clerk and that \ posted thIs
Jocument on the bulletin board according to
3.r.o. wnAC~reqUirements. J & ~
','ed ,,/1;6s Signed
em OF
(HUlA VISTA
Stephen C. Padilla, Mayor
Deputy Mayor Patty Davis Councilmember John McCann
Councilmember Jerry R. Rindone Councilmember Steve Castaneda
David D. Rowlands, Jr., City Manager
Ann Moore, City Attorney
Susan Bigelow, City Clerk
CITY COUNCIL
AGENDA
June 21, 2005
6:00 P.M.
CALL TO ORDER
ROLL CALL: Councilmembers Castaneda, Davis, McCann, Rindone, and Mayor Padilla
PLEDGE OF ALLEGIANCE TO THE FLAG, MOMENT OF SILENCE
SPECIAL ORDERS OF THE DAY
· PROGRESS REPORT BY JOANN JONAS, SENIOR LIBRARIAN, ON THE CHULA
VISTA YOUTH COMMISSION
CONSENT CALENDAR
(Items 1 through 10)
The Council will enact the Consent Calendar staff recommendations by one
motion, without discussion, unless a Councilmember, a member of the public, or
City staff requests that an item be removed for discussion. If you wish to speak on
one of these items, please fill out a "Request to Speak" form (available in the
lobby) and submit it to the City Clerk prior to the meeting. Items pulled from the
Consent Calendar will be discussed after Action Items.
1. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING AN AGREEMENT WITH ATEL FOR MAINTENANCE OF THE NEC
NEAX 2400 TELEPHONE SWITCH FOR A PERIOD OF ONE YEAR WITH AN
OPTION TO RENEW THE AGREEMENT FOR NINE ADDITIONAL ONE-YEAR
OPTION PERIODS
On July 12, 1985 the City installed the NEC NEAX 2400 telephone switch. The
maintenance contract for the switch expires on June 30, 2005. Adoption of the resolution
approves an agreement with A TEL for maintenance of the telephone switch. (Director of
Management and Information Services)
Staff recommendation: Council adopt the resolution.
Page 1 - Council Agenda
June 21, 2005
2. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING A MEMORANDUM OF UNDERSTANDING (MOD) BETWEEN THE
CITY OF CHULA VISTA AND THE CHULA VISTA ELEMENTARY SCHOOL
DISTRICT REGARDING JOINT OPERATION OF THE DYNAMIC AFTER SCHOOL
HOURS (DASH) AFTER SCHOOL RECREATIONAL PROGRAM; AND THE SAFE
TIME FOR RECREATION, ENRICHMENT, AND TUTORING FOR CHILDREN
(STRETCH) EXTENDED SCHOOL DAY EDUCATIONAL PROGRAM; AND
AUTHORIZING THE MAYOR TO EXECUTE THE MOU
Adoption of the resolution approves an updated MOU between the City and the Chula
Vista Elementary School District for Fiscal Year 200512006, which includes expansion of
the DASH Program to one new site (Veterans Elementary School), and an expansion in
the number of students served at one STRETCH site (Harborside School). It also carries
forward the program enhancements introduced in the January 2005 Addendum, i.e. the
operation of "DASH Plus" at four school sites and the expansion of the number of
STRETCH students served at Lauderbach and Montgomery Schools. The Chula Vista
Elementary School District Board will be voting on the Fiscal Year 2005/2006 MOD at
its June 21,2005 meeting. (Assistant City Manager Palmer)
Staff recommendation: Council adopt the resolution.
3. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE PAYMENT OF $106,881 TO THE COUNTY OF SAN DIEGO
FOR THE CITY'S SHARE OF THE OTAY RIVER WATERSHED MANAGEMENT
PLAN FROM THE EXISTING EXPENDITURE BUDGET OF THE PLANNING AND
BUILDING DEPARTMENT
As a member of the Joint Exercise Powers Agreement, with an interest in the Otay River,
the City is responsible for its share of the cost for a watershed management plan. As the
lead agency, the County of San Diego presented the City with an invoice for said plan.
(Director of Planning and Building)
Staff recommendation: Council adopt the resolution.
4. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
AUTHORIZING PAYMENT OF $30,383 TO JENAL ENGINEERING
CORPORATION AND $26,870 TO SPK CONSULTING FOR WORK COMPLETED
IN ADDITION TO THE ORIGINAL CONTRACT WORK ASSOCATED WITH THE
REMOVAL OF UNDERGROUND FUEL TANKS AT 707 F STREET
The Council previously authorized work for underground fuel storage tank removal at
707 F Street, and the work has been completed. Adoption of the resolution authorizes
payment of $57,253 for additional work performed to remove contaminated soil that was
stockpiled for an environmental assessment and transported to an area landfill for
disposal. (Director of Public Works Operations)
Staff recommendation: Council adopt the resolution.
Page 2 - Council Agenda
June 21, 2005
5. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE ENGINEER'S REPORTS FOR THE FISCAL YEAR 2005/2006
SPREAD OF ASSESSMENTS FOR OPEN SPACE DISTRICTS 2 THROUGH 10,15,
17, 18, 20, 23, 24, 26, 31 AND 33, BAY BOULEVARD AND TOWN CENTRE
MAINTENANCE DISTRICTS; DECLARlNG THE INTENTION TO LEVY AND
COLLECT ASSESSMENTS; AND SETTING A PUBLIC HEARING REGARDING
THESE ASSESSMENTS
The City administers and maintains 24 open space districts that have been established
over the last 30 years. The districts provide a financing mechanism to maintain the
public open space areas associated with each particular development. The levy of an
annual assessment for Fiscal Year 2005/2006 enables the City to collect sufficient funds
to provide these ongoing services. (City Engineer)
Staff recommendation: Council adopt the resolution and set the public hearing for July
19,2005 at 6:00 p.m.
6. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE ENGINEER'S REPORT FOR THE FISCAL YEAR 2005/2006
ASSESSMENT FOR OPEN SPACE DISTRICT 11; DECLARING THE INTENTION
TO LEVY AND COLLECT ASSESSMENTS; AND SETTING A PUBLIC HEARlNG
REGARDING THE ASSESSMENT
This is one of three companion agenda items to Item 5, which provides all general
background information and details regarding the proposed open space district
assessments for Fiscal Year 2005/2006. This item includes information specific to Open
Space District 11. (City Engineer)
Staff recommendation: Council adopt the resolution and set the public hearing for July
19,2005 at 6:00 p.m.
7. RESOLUTION OF TH~ CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE ENGINEER'S REPORT FOR THE FISCAL YEAR 2005/2006
ASSESSMENT FOR OPEN SPACE DISTRICT 14; DECLARING THE INTENTION
TO LEVY AND COLLECT ASSESSMENTS; AND SETTING A PUBLIC HEARlNG
REGARDING THE ASSESSMENT
This is one of three companion agenda items to Item 5, which provides all general
background information and details regarding the proposed open space district
assessments for Fiscal Year 2005/2006. This item includes information specific to Open
Space District 14. (City Engineer)
Staff recommendation: Council adopt the resolution and set the public hearing for July
19,2005 at 6:00 p.m.
8. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE ENGINEER'S REPORT FOR THE FISCAL YEAR 2005/2006
ASSESSMENTS FOR EASTLAKE MAINTENANCE DISTRICT NO. 1 AND OPEN
SPACE DISTRICT NO.1; DECLARlNG THE INTENTION TO LEVY AND
COLLECT ASSESSMENTS; AND SETTING A PUBLIC HEARING REGARDING
THE ASSESSMENTS
Page 3 - Council Agenda
June 21, 2005
This is one of three companion agenda items Item 5, which provides all general
background information and details regarding the proposed open space district
assessments for Fiscal Year 2005/2006. This item includes information specific to
Eastlake Maintenance District No. 1 and Open Space District No.1. (City Engineer)
Staff recommendation: Council adopt the resolution, and set the public hearing for July
19,2005 at 6:00 p.m.
9. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE DOWNTOWN PROPERTY BASED BUSINESS IMPROVEMENT
DISTRICT ASSESSMENT ADJUSTMENT
In accordance with its Management Plan, the Downtown Property Based Business
Improvement District (PBID) may adjust its assessment rate by annual "cost of living"
increases based on the San Diego Consumer Price Index (CPI) for all urban consumers,
or five percent, whichever is less. Increases are recommended by the PBID Board of
Directors and forwarded to the City Council for final approval. For the upcoming tax
year (2005/2006), the PBID Board of Directors has recommended an assessment increase
of3.65 percent. (Director of Community Development)
Staff recommendation: Council adopt the resolution.
10. RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING AN AGREEMENT WITH SIMON WONG ENGINEERING, INC., TO
PROVIDE CONSULTING SERVICES FOR THE REHABILITATION OR
REPLACEMENT OF THE WILLOW STREET BRIDGE OVER SWEETWATER
RIVER FOR THE CITY OF CHULA VISTA; APPROPRIATING FUNDS
NECESSARY TO COMPLETE THE DESIGN PHASE OF THE PROJECT; AND
AUTHORIZING THE MAYOR TO EXECUTE THE AGREEMENT ON BEHALF OF
THE CITY (4/5THS VOTE REQUIRED)
The proposed project consists of the rehabilitation or replacement of the Willow Street
bridge, a two-lane bridge constructed in 1940 that traverses the Sweetwater River. The
bridge is currently eligible for rehabilitation funding through the State's Highway Bridge
Replacement and Rehabilitation Program and has been classified as functionally obsolete.
While the funding is programmed for bridge rehabilitation, replacement alternatives must
be evaluated to assure the best use of public funds. In addition, the current and future
traffic demands may support additional traffic lanes for a bridge widening or replacement
project. The General Plan indicates that Willow Street will ultimately be a four-lane
major arterial. (Director of General Services)
Staff recommendation: Council adopt the resolution.
ORAL COMMUNICATIONS
Persons speaking during Oral Communications may address the Council on any
subject matter within the Council's jurisdiction that is not listed as an item on the
agenda. State law generally prohibits the Council from taking action on any issue
not included on the agenda, but, if appropriate, the Council may schedule the
topic for future discussion or refer the matter to staff. Comments are limited to
three minutes.
Page 4 - Council Agenda
June 21, 2005
PUBLIC HEARING
The following item has been advertised as a public hearing as required by law. If
you wish to speak on the item, please fill out a "Request to Speak" form
(available in the lobby) and submit it to the City Clerk prior to the meeting.
11. CONSIDERATION OF AN ORDINANCE AMENDING THE AMENDED AND
RESTATED SOLID WASTE DISPOSAL AND RECYCLING FRANCHISE
AGREEMENT BETWEEN PACIFIC WASTE SERVICES AND THE CITY OF
CHULA VISTA, MOVING THE RATE ADJUSTMENT ANNIVERSARY DATE FOR
SMALL QUANTITY GENERATOR RATES FROM JULY 1 TO SEPTEMBER 1
EACH YEAR
Each year, staff reviews the solid waste rates survey from SANDAG to establish whether
or not Pacific Waste qualifies for a small quantity generator rate adjustment. It is
difficult to conduct an obj~ctive rate review in time for Pacific Waste to meet the
franchise agreement rate adjustment anniversary date of July 1, as most of the
jurisdictions in the County also have a July 1 anniversary date. Therefore, moving Pacific
Waste's rate adjustment anniversary date to September 1 would allow a rate review that is
objectively based upon approved rates within the region. (Director of General Services)
Staff recommendation: Council conduct the public hearing and place the following
ordinance on first reading:
ORDINANCE OF THE CITY OF CHULA VISTA AMENDING THE
AMENDED AND RESTATED SOLID WASTE DISPOSAL AND
RECYCLING FRANCHISE AGREEMENT BETWEEN PACIFIC WASTE
SERVICES AND THE CITY OF CHULA VISTA, MOVING THE RATE
ADJUSTMENT ANNIVERSARY DATE FOR SMALL QUANTITY
GENERATOR RATES FROM JULY 1 TO SEPTEMBER 1 EACH YEAR
(FIRST READING)
ITEMS PULLED FROM THE CONSENT CALENDAR
OTHER BUSINESS
12. CITY MANAGER'S REPORTS
13. MAYOR'S REPORTS
14. COUNCIL COMMENTS
CLOSED SESSION
Announcements of actions taken in Closed Session shall be made available by
noon on Wednesday following the Council Meeting at the City Attorney's office in
accordance with the Ralph M. Brown Act (Government Code 54957.7).
Page 5 - Council Agenda
June 21, 2005
15. CONFERENCE WITH LABOR NEGOTIATORS PURSUANT TO GOVERNMENT
CODE 54957.6
. Agency designated representatives: Sharon Marshall, Marcia Raskin, David D.
Rowlands, Jr., Maria Kachadoorian, Ed Van Eenoo
. Employee organizations: Police Officers Association, Chula Vista Employees
Association, International Association of Fire Fighters, Western Council of
Engineers
ADJOURNMENT to an Adjourned Regular Meeting on June 23, 2005 at 4:00 p.m. at the
John Lippitt Public Works Center, 1800 Maxwell Road, thence to an
Adjourned Regular Meeting on June 28, 2005 at 6:00 p.m. in the Council
Chambers, and thence to the Regular Meeting of July 12, 2005, at 6:00
p.m. in the Council Chambers.
Page 6 - Council Agenda June 21, 2005
COUNCIL AGENDA STATEMENT
Item 1
Meeting Date 06/21/05
ITEM TITLE: COUNCIL RESOLUTION Approving Agreement with ATEL for
maintenance of the City's NEC NEAX 2400 telephone switch for a
period of one (1) year with an option t 0 renew the agreement
for nine (9) additional one (1) year option periods.
SUBMITTED BY' Director of Management & Information service~
REVIEWED BY: City Manager~ (4/5ths Vote: Yes
NolL)
On July 12, 1985 the City of Chula Vista installed the NEC NEAX 2400 telephone
switch. The switch provides cost savings to the City by automatically routing
ongoing calls to the least expensive path before completing calls. The switch
also provides "station-to-station" calling which is a feature that allows all
calls from one City phone to another to be handled entirely within the switch
thereby eliminating any SBC charges at all for those calls. The maintenance
contract for the City's telephone switch will expire on June 30, 2005.
RECOMMENDATION: That Council adopt resolution approving the agreement with ATEL
for maintenance of the City's NEC NEAX 2400 telephone switch for a period of
one (1) year with an option to renew the agreement for nine (9) additional one
(1) year option periods.
BOARDS/COMMISSIONS RECOMMEIDATION: Not applicable
DISCUSSION:
On July 12, 1985 the City of Chula vista installed the NEC NEAX 2400 telephone
switch. The switch provides cost savings to the City by automatically routing
ongoing calls to the least expensive path before completing calls. The switch
also provides "station-to-station" calling which is a feature that allows all
calls from one City phone to another to be handled entirely within the switch
thereby eliminating any SBC charges at all for those calls. In addition to
substantial cost saving to the City, the telephone switch provides City
departments with features that were not available through the utility company
or would need to be purchased at a substantial cost to the City. These
features include call forwarding, conference calling, speed dialing, call back
and others. The telephone switch also interfaces with the City's voice
processing system which handles all of the City's voice mail.
The telephone system contains a variety of electrical components that must be
maintained at peak operating efficiency so that the system can function
properly. In-house personnel for several reasons cannot do maintenance for the
City's telephone switch. Costly and expensive training is required due to the
very technical nature of the telephone components. When the telephone switch
is not functioning properly it must be repaired quickly. Many times repairing
I-I
Page 2, Item 1
Meeting Date 06/21/05
the switch requires defective parts to be replaced.
these parts would be cost prohibitive.
Keeping an in ventory of
For the past five years the City has contracted with Nexus/IS to provide the
maintenance. For the twelve-month period ending June 30, 2005 the cost to the
City for basic maintenance was $ 39,846. In addit ion, due to the City's
expansion we have contracted with the vendor to provide services over and above
standard maintenance. Examples of these services include such items as
adds/moves/changes. The City also contracted with the current maintenance
vendor when we upgraded the entire telephone switch to use newer technology and
allow for future expansion in December of 2001.
On April 10, 2005 staff sent bid requests to three (3) authorized service
providers of NEC telephone equipment and advertised in the S tar News. Bids
were opened on May 24, 2005 and three (3) bids were received. No Chula vista
bidders responded because there are no local authorized service providers that
could meet the specifications.
The proposals were evaluated by the following:
Louie Vignapiano
John Coggins
Rick Nelson
Director of Management & Information Services
Purchasing Agent
Operations & Telecommunications Manager
The proposals were evaluated based on the following criteria:
.
Qualifications
Size of company and abili ty to fulfill the needs of the City of Chula
Vista
Availability and cost of various components and services listed
Experience and past performance
References
Cost
.
.
.
.
.
The bid called for several items to be responded to by the vendors including
base price for maintenance services, hardware costs for standard parts, labor
rate for installation and an estimated time to install those parts. All of
these factors were weighed in the evaluation process. From our evaluation,
each of the vendors appears to be able ID perform the basic functions needed by
the City therefore the majority of the weight for this evaluation has been
given to price. The initial annual fee for the respondents is as follows:
ATEL
Nexus/IS
Quintron
$34,352
$41,282
$45,600
/-2
Page 3, lbem 1
Meeting Date 06/21/05
Staff is recommending that the maintenance contract be awarded to ATEL. This
agreement calls for a cap to be placed on any increases for the life of the
agreement. There is a cap of 5% on any future. increase. A ny increases would
be effective at the renewal period and would not be automatic. The vendor
would need to substantiate the need for a rate increase.
Fiscal Impact
Basic maintenance for the City's telephone switch is budgeted in the Management
and Information Services Department. Sufficient funds for the base cost have
been included in the FY 2005 -06 budget. Costs over and above the maintenance
contract are generally budgeted as part of the project requiring the work.
/-3
DRAFT
RESOLUTION NO. 2005-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA, CALIFORNIA, APPROVING AGREEMENT
WITH ATEL FOR MAINTENANCE OF THE CITY'S NEC
NEAX 2400 TELEPHONE SWITCH FOR A PERIOD OF ONE
(1) YEAR WITH AN OPTION TO RENEW THE AGREEMENT
FOR NINE (9) ADDITIONAL ONE (1) YEAR OPTION
PERIODS
WHEREAS, the City currently utilizes a NEC NEAX 2400 telephone switch to route
internal and external telephone calls and to interface with its other telecommunications
equipment; and
WHEREAS, the switch provides cost savings to the City by automatically routing
ongoing calls to the lease expensive path before completing the calls and allows all calls from
one City phone to another to be handled entirely within the switch, thereby eliminating any local
phone company charges for those calls; and
WHEREAS, the telephone system contains a variety of electrical components that must
be maintained at peak operating efficiency so that the system can function properly; and
WHEREAS, on April 20, 2005 staff sent bid requests to three (3) authorized service
providers ofNEC telephone equipment and advertised in the Star News; and
WHEREAS, the bid called for several items to be responded to by the vendors including
the base price for maintenance services, hardware costs for standard parts, labor rate for
installation and an estimated time to install those parts; and
WHEREAS, the proposals were evaluated by a three-person selection committee; and
WHEREAS, each vendor appeared able to perform the basic functions needed by the
City, therefore the chief factor in Staff s recommendation was price; and
WHEREAS, the initial annual fee for the respondents was as follows:
ATEL
N exus/IS
Quintron
$34,352
$41,282
$45,600
NOW, THEREFORE, IT IS HEREBY RESOLVED that the City Council of the City of
Chula Vista does hereby approve an agreement with ATEL for maintenance of the City's NEe
/- f.;
/
DRAFT
NEAX 2400 telephone switch for a period of one (1) year, with an option to renew the agreement
for nine (9) additional one (1) year option periods.
BE IT FURTHER RESOLVED that the City Manager is hereby authorized to exercise
said options at the end of each contract term.
PREPARED BY:
APPROVED AS TO FORM BY:
~l_~
Louie Vignapiano
Director of Management & Information Services
Ann Moore
City Attorney
J :\Attomey\Reso\Agreements\Agreement with A TEL 6 21 05
/-s-
DRAFT
THE A TT ACHED AGREEMENT HAS BEEN REVIEWED
AND APPROVED AS TO FORM BY THE CITY
ATTORNEY'S OFFICE AND WILL BE
FORMALLY SIGNED UPON APPROVAL BY
THE CITY COUNCIL
~L,~
Ann Moore
City Attorney
Dated: June 15, 2005
AGREEMENT BETWEEN THE CITY OF CHULA VISTA AND A TEL
COMMUNICA nONS INC. FOR MAINTENANCE OF THE CITY'S
TELEPHONE SYSTEMS
/-~
Parties and Recital page(s)
Agreement between
City of Chula Vista
and
Atel Communications Inc.
DRAFT
for Maintenance of the City's Telephone Systems
This agreement ("Agreement"), dated May 26, 2005 for the
purposes of reference only, and effective as of the date last
executed unless another date is otherwise specified in Exhibit A,
Paragraph 1 is between the City-related entity as is indicated on
Exhibit A, paragraph 2, as such ("City"), whose business form is
set forth on Exhibit A, paragraph 3, and the entity indicated on
the attached Exhibit A, paragraph 4, as Vendor, whose business
form is set forth on Exhibit A, paragraph 5, and whose place of
business and telephone numbers are set forth on Exhibit A,
paragraph 6 ("Vendor"), and is made with reference to the
following facts:
Recitals
Whereas, the City Of Chula Vista has various telephone
hardware/software systems in order to provide the best possible
and most economical telephone services for the City; and,
Whereas, the existing telephone systems maintenance contract
will expire on June 30,2005; and,
Whereas, the City received three bids from qualified
telephone system maintenance providers which were evaluated by
the Director of Information Systems, the Purchasing Agent and the
Computer Operations and Telecommunication Operator; and,
Whereas, after evaluating the proposals based on the
following criteria: qualifications, size of company and ability
to fulfill the needs of the City; availability and cost of
various components and services; experience and past performance;
references and costs; and,
Whereas, Vendor warrants and represents that they are
experienced and staffed in a manner such that they are and can
prepare and deliver the services required of Vendor to City
within the time frames herein provided all in accordance with the
terms and conditions of this Agreement, staff recommend awarding
the purchase agreement to Atel Communications Inc..
Page 1
/~ 7
DRAFT
(End of Recitals. Next Page starts Obligatory Provisions.)
Page 2
/.~ ,P
&'
Obligatory Provisions Pages
DRAFT
NOW, THEREFORE, BE IT RESOLVED that the City and Vendor do
hereby mutually agree as follows:
1. Vendor's Duties
A. General Duties
Vendor shall perform all of the services described on the
attached Exhibit A, Paragraph 7, entitled "General Duties"; and,
B. Scope of Work and Schedule
In the process of performing and delivering said "General
Duties", Vendor shall also perform all of the services described
in Exhibit A, Paragraph 8, entitled" Scope of Work and
Schedule", not inconsistent with the General Duties, according
to, and within the time frames set forth in Exhibit A, Paragraph
8, and deliver to City such Deliverables as are identified in
Exhibit A, Paragraph 8, within the time frames set forth therein,
time being of the essence of this agreement. The General Duties
and the work and deliverables required in the Scope of Work and
Schedule shall be herein referred to as the "Defined Services".
Failure to complete the Defined Services by the times indicated
does not, except at the option of the City, operate to terminate
this Agreement.
C. Reductions in Scope of Work
City may independently, or upon request from Vendor, from
time to time reduce the Defined Services to be performed by the
Vendor under this Agreement. Upon doing so, City and Vendor
agree to meet in good faith and confer for the purpose of
negotiating a corresponding reduction in the compensation
associated with said reduction.
D. Additional Services
In addition to. performing the Defined Services herein set
forth, City may require Vendor to perform additional consulting
services related to the Defined Services ("Additional Services"),
and upon doing so in writing, if they are within the scope of
services offered by Vendor, Vendor shall perform same on a time
and materials basis at the rates set forth in Exhibit A,
Paragraph 11 (A) under "PARTS AND LABOR PRICING SCHEDULE", unless
Page 3
/-9
DRAFT
a separate fixed fee is otherwise agreed upon. All compensation
for Additional Services shall be paid monthly as billed.
E. Standard of Care
Vendor, in performing any Services under this agreement,
whether Defined Services or Additional Services, shall perform in
a manner consistent with that level of care and skill ordinarily
exercised by members of the profession currently practicing under
similar conditions and in similar locations.
F. Insurance
Vendor represents that it and its agents, staff and
subcontractors employed by it in connection with the Services
required to be rendered, are protected against the risk of loss
by the following insurance coverages, in the categories, and to
the limits specified at Exhibit A, Paragraph 9, policies of which
are issued by Insurance Companies that have a Best's Rating of
"A, Class V" or better, or shall meet with the approval of the
City:
Statutory Worker's Compensation Insurance and Employer's
Liability Insurance coverage in the amount set forth in the
attached Exhibit A, Paragraph 9.
Commercial General Liability Insurance including Business
Automobile Insurance coverage in the amount set forth in Exhibit
A, Paragraph 9, combined single limit applied separately to each
project away from premises owned or rented by Vendor, which names
City as an Additional Insured, and which is primary to any policy
which the City may otherwise carry ("Primary Coverage"), and
which treats the employees of the City in the same manner as
members of the general public ("Cross-liability Coverage") .
Errors and Omissions insurance, in the amount set forth in
Exhibit A, Paragraph 9, unless Errors and Omissions coverage is
included in the General Liability policy.
G. Proof of Insurance Coverage.
(1) Certificates of Insurance.
Vendor shall demonstrate proof of coverage herein
required, prior to the commencement of services required under
this Agreement, by delivery of Certificates of Insurance
Page 4
/-/0
DRAFT
demonstrating same, and further indicating that the policies may
not be canceled without at least thirty (30) days written notice
to the Additional Insured.
(2) Policy Endorsements Required.
In order to demonstrate -the Additional Insured
Coverage, Primary Coverage and Cross-liability Coverage required
under Vendor's Commercial General Liability Insurance Policy,
Vendor shall deliver a policy endorsement to the City
demonstrating same, which shall be reviewed and approved by the
Risk Manager.
H. Security for Performance.
(1) Performance Bond.
In the event that Exhibit A, at Paragraph 19, indicates
the need for Vendor to provide a Performance Bond (indicated by a
check mark in the parenthetical space immediately preceding the
subparagraph entitled "Performance Bond"), then Vendor shall
provide to the City a performance bond in the form prescribed by
the City and by such sureties which are authorized to transact
such business in the State of California, listed as approved by
the United States Department of Treasury Circular 570,
http://www.fms.treas.gov/C570, and whose underwriting limitation
is sufficient to issue bonds in the amount required by the
agreement, and which also satisfy the requirements stated in
Section 995.660 of the Code of Civil Procedure, except as
provided otherwise by laws or regulations. All bonds signed by
an agent must be accompanied by a certified copy of such agent's
authority to act. Surety companies must be duly licensed or
authorized in the jurisdiction in which the Project is located to
issue bonds for the limits so required. Form must be
satisfactory to the Risk Manager or City Attorney which. amount is
indicated in the space adjacent to the term, "Performance Bond",
in said Paragraph 19, Exhibit A.
(2) Letter of Credit.
In the event that Exhibit A, at Paragraph 19, indicates
the need for Vendor to provide a Letter of Credit (indicated by a
check mark iri the parenthetical space immediately preceding the
subparagraph entitled "Letter of Credit"), then Vendor shall
provide to the City an irrevocable letter of credit callable by
the City at their unfettered discretion by submitting to the bank
Page 5
I-II
DRAFT
a letter, signed by the City Manager, stating that the Vendor is
in breach of the terms of this Agreement. The letter of credit
shall be issued by a bank, and be in a form and amount
satisfactory to the Risk Manager or City Attorney which amount is
indicated in the space adjacent to the term, "Letter of Credit",
in said Paragraph 19, Exhibit A.
(3) Other Security
In the event that Exhibit A, at Paragraph 19, indicates
the need for Vendor to provide security other than a Performance
Bond or a Letter of Credit (indicated by a check mark in the
parenthetical space immediately preceding the subparagraph
entitled "Other Security"), then Vendor shall provide to the City
such other security therein listed in a form and amount
satisfactory to the Risk Manager or City Attorney.
I. Business License
Vendor agrees to obtain a business license from the City and
to otherwise comply with Title 5 of the Chula Vista Municipal
Code.
2. Duties of the City
A. Consultation and Cooperation
City shall regularly consult the Vendor for the purpose of
reviewing the progress of the Defined Services and Schedule
therein contained, and to provide direction and guidance to
achieve the objectives of this agreement. The City shall permit
access to its office facilities, files and records by Vendor
throughout the term of the agreement. In addition thereto, City
agrees to provide the information, data, items and materials set
forth on Exhibit A, Paragraph 10, and with the further
understanding that delay in the provision of these materials
beyond 30 days after authorization to proceed, shall constitute a
basis for the justifiable delay in the Vendor's performance of
this agreement.
B. .Compensation
Upon receipt of a properly prepared billing from Vendor
submitted to the City periodically as indicated in Exhibit A,
Paragraph 18, but in no event more frequently than monthly, on
the day of the period indicated in Exhibit A, Paragraph 18, City
Page 6
/-/~
DRAFT
shall compensate Vendor for all services rendered by Vendor
according to the terms and conditions set forth in Exhibit A,
Paragraph 11, adjacent to the governing compensation relationship
indicated by a IIcheckmarkll next to the appropriate arrangement,
subject to the requirements for retention set forth in paragraph
19 of Exhibit A, and shall compen~ate Vendor for out of pocket
expenses as provided in Exhibit A, Paragraph 12.
All billings submitted by Vendor shall contain sufficient
information as to the propriety of the billing to permit the City
to evaluate that the amount due and payable thereunder is proper,
and shall specifically contain the City's account number
indicated on Exhibit A, Paragraph "18 (C) to be charged upon
making such payment.
3. Administration of Contract
Each party designates the individuals (IIContract
Administratorsll) indicated on Exhibit A, Paragraph 13, as said
party's contract administrator who is authorized by said party to
represent them in the routine administration of this agreement.
4. Term.
This Agreement shall terminate on June 30, 2006. The City,
at its option, may renew the Agreement for nine (9) additional
one (1) year terms.
5. Liquidated Damages
The provisions of this section apply if a Liquidated Damages
Rate is provided in Exhibit A, Paragraph 14.
It is acknowledged by both parties that time is of the
essence in the completion of this Agreement. It is difficult to
estimate the amount of damages resulting from delay in
performance. The parties have used their judgment to arrive at a
reasonable amount to compensate for delay.
Failure to complete the Defined Services within the allotted
time period specified in this Agreement shall result in the
following penalty: For each consecutive calendar day in excess
of the time specified for the completion of the respective work
assignment or Deliverable, the Vendor shall pay to the City, or
have withheld from monies due, the sum of Liquidated Damages Rate
provided in Exhibit A, Paragraph 14 (IILiquidated Damages Rate") .
Page 7
/-//3
DRAFT
Time extensions for delays beyond the Vendor's control,
other than delays caused by the City, shall be requested in
writing to the City's Contract Administrator, or designee, prior
to the expiration of the specified time. Extensions of time,
when granted, will be based upon the effect of delays to the work
and will not be granted for delays to minor portions of work
unless it can be shown that such delays did or will delay the
progress of the work.
6. Financial Interests of Vendor
A. Vendor is Designated as an FPPC Filer.
If Vendor is designated on Exhibit A, Paragraph 15, as an
"FPPC filer", Vendor is deemed to be a "Vendor" for the purposes
of the Political Reform Act conflict of interest and disclosure
provisions, and shall report economic interests to the City Clerk
on the required Statement of Economic Interests in such reporting
categories as are specified in Paragraph 15 of Exhibit A, or if
none are specified, then as determined by the City Attorney.
B. Decline to Participate.
Regardless of whether Vendor is designated as an FPPC Filer,
Vendor shall not make, or participate in making or in any way
attempt to use Vendor's position to influence a governmental
decision in which Vendor knows or has reason to know Vendor has a
financial interest other than the compensation promised by this
Agreement.
C. Search to Determine Economic Interests.
Regardless of whether Vendor is designated as an FPPC Filer,
Vendor warrants and represents that Vendor has diligently
conducted a search and inventory of Vendor's economic interests,
as the term is used in the regulations promulgated by the Fair
Political Practices Commission, and has determined that Vendor
does not, to the best of Vendor's knowledge, have an economic
interest which would conflict with Vendor's duties under this
agreement.
D. Promise Not to Acquire Conflicting Interests.
Regardless of whether Vendor is designated as an FPPC Filer,
Vendor further warrants and represents that Vendor will not
Page 8
I / r /
/ -; L..j
DRAFT
acquire, obtain, or assume an economic interest during the term
of this Agreement which would constitute a conflict of interest
as prohibited by the Fair Political Practices Act.
E. Duty to Advise of Conflicting Interests.
Regardless of whether Vendor is designated as an FPPC Filer,
Vendor further warrants and represents that Vendor will
immediately advise the City Attorney of City if Vendor learns of
an economic interest of Vendor's which may result in a conflict
of interest for the purpose of the Fair Political Practices Act,
and regulations promulgated thereunder.
F. Specific Warranties Against Economic Interests.
Vendor warrants and represents that neither Vendor, nor
Vendor's immediate family members, nor Vendor's employees or
agents ("Vendor Associates") presently have any interest,
directly or indirectly, whatsoever in any property which may be
the subject matter of the Defined Services, or in any property
within 2 radial miles from the exterior boundaries of any
property which may be the subject matter of the Defined Services,
("Prohibited Interest"), other than as listed in Exhibit A,
Paragraph 15.
Vendor further warrants and represents that no promise of
future employment, remuneration, consideration, gratuity or other
reward or gain has been made to Vendor or Vendor Associates in
connection with Vendor's performance of this Agreement. Vendor
promises to advise City of any such promise that may be made
during the Term of this Agreement, or for 12 months thereafter.
Vendor agrees that Vendor Associates shall not acquire any
such Prohibited Interest within the Term of this Agreement, or
for 12 months after the expiration of this Agreement, except with
the written permission of City.
Vendor may not conduct or solicit any business for any party
to this Agreement, or for any third party which may be in
conflict with Vendor's responsibilities under this Agreement,
except with the written permission of City.
7. Hold Harmless
Vendor shall defend, indemnify, protect and hold harmless the
City, its elected and appointed officers and employees, from and
Page 9
/- /fJ
DRAFT
against all claims for damages, liability, cost and expense
(including without limitation attorneys fees) arising out of or
alleged by third parties to be the result of the negligent acts,
errors or omissions or the willful misconduct of the Vendor, and
Vendor's employees, subcontractors or other persons, agencies or
firms for whom Vendor is legally responsible in connection with
the execution of the work covered by this Agreement, except only
for those claims, damages, liability, costs and expenses
(including without limitations, attorneys fees) arising from the
sole negligence or sole willful misconduct of the City, its
officers, employees. Also covered is liability arising from,
connected with, caused by or claimed to be caused by the active
or passive negligent acts or omissions of the City, its agents,
officers, or employees which may be in combination with the
active or passive negligent acts or omissions of the Vendor , its
employees, agents or officers, or any third party.
With respect to losses arising from Vendor's professional errors
or omissions, Vendor shall defend, indemnify, protect and hold
harmless the City, its elected and appointed officers and
employees, from and against all claims for damages, liability,
cost and expense (including without limitation attorneys fees)
except for those claims arising from the negligence or willful
misconduct of City, its officers or employees.
Vendor's indemnification shall include any and all costs,
expenses, attorneys fees and liability incurred by the
City, its officers, agents or employees in defending against such
claims, whether the same proceed to judgment or not. Vendor's
obligations under this Section shall not be limited by any prior
or subsequent declaration by the Vendor. Vendor's obligations
under this Section shall survive the termination of this
Agreement.
8. Termination of Agreement for Cause
If, through any cause, Vendor shall fail to fulfill in a
timely and proper manner Vendor's obligations under this
Agreement, or if Vendor shall violate any of the covenants,
agreements or stipulations of this Agreement, City shall have the
right to terminate this Agreement by giving written notice to
Vendor of such termination and specifying the effective date
thereof at least five (5) days before the effective date of such
termination. In that event, all finished or unfinished documents,
data, studies, surveys, drawings, maps, reports and other
Page 10
/-/{P
DRAFT
materials prepared by Vendor shall, at the option of the City,
become the property of the City, and Vendor shall be entitled to
receive just and equitable compensation for any work
satisfactorily completed on such documents and other materials up
to the effective date of Notice of Termination, not to exceed the
amounts payable hereunder, and less any damages caused City by
Vendor's breach.
9. Errors and Omissions
In the event that the City Administrator determines that the
Vendors' negligence, errors, or omissions in the performance of
work under this Agreement has resulted in expense to City greater
than would have resulted if there were no such negligence,
errors, omissions, Vendor shall reimburse City for any additional
expenses incurred by the City. Nothing herein is intended to
limit City's rights under other provisions of this agreement.
10. Termination of Agreement for Convenience of City
City may terminate this Agreement at any time and for any
reason, by giving specific written notice to Vendor of such
termination and specifying the effective date thereof, at least
thirty (30) days before the effective date of such termination.
In that event, all finished and unfinished documents and other
materials described hereinabove shall, at the option of the City,
become City's sole and exclusive property. If the Agreement is
terminated by City as provided in this paragraph, Vendor shall be
entitled to receive just and equitable compensation for any
satisfactory work completed on such documents and other materials
to the effective date of such termination. Vendor hereby
expressly waives any and all claims for damages or compensation
arising under this Agreement except as set forth herein.
11. Assignability
The services of Vendor are personal to the City, and Vendor
shall not assign any interest in this Agreement, and shall not
transfer any interest in the same (whether by assignment or
novation), without prior written consent of City.
City hereby consents to the assignment of the portions of
the Defined Services identified in Exhibit A, Paragraph 17 to the
subcontractors identified thereat as "Permitted Subcontractors".
12. Ownership, Publication, Reproduction and Use of Material
Page 11
/-/7
DRAFT
All reports, studies, information, data, statistics, forms,
designs, plans, procedures, systems and any other materials or
properties produced under this Agreement shall be the sole and
exclusive property of City. No such materials or properties
produced in whole or in part under this Agreement shall be
subject to private use, copyrights or patent rights by Vendor in
the United States or in any other country without the express
written consent of City. City shall have unrestricted authority
to publish, disclose (except as may be limited by the provisions
of the Public Records Act), distribute, and otherwise use,
copyright or patent, in whole or in part, any such reports,
studies, data, statistics, forms or other materials or properties
produced under this Agreement.
13. Independent Contractor
City is interested only in the results obtained and Vendor
shall perform as an independent contractor with sole control of
the manner and means of performing the services required under
this Agreement. City maintains the right only to reject or
accept Vendor's work products. Vendor and any of the Vendor's
agents, employees or representatives are, for all purposes under
this Agreement, an independent contractor and shall not be deemed
to be an employee of City, and none of them shall be entitl~d to
any benefits to which City employees are entitled including but
not limited to, overtime, retirement benefits, worker's
compensation benefits, injury leave or other leave benefits.
Therefore, City will not withhold state or federal income tax,
social security tax or any other payroll tax, and Vendor shall be
solely responsible for the paYment of same and shall hold the
City harmless with regard thereto.
14. Administrative Claims Requirements and Procedures
No suit or arbitration shall be brought arising out of this
agreement, against the City unless a claim has first been
presented in writing and filed with the City and acted upon by
the City in accordance with the procedures set forth in Chapter
1.34 of the Chula Vista Municipal Code, as same may from time to
time be amended, the provisions of which are incorporated by this
reference as if fully set forth herein, and such policies and
procedures used by the City in the implementation of same.
Page 12
/
/-10
DRAFT
Upon request by City, Vendor shall meet and confer in good
faith with City for the purpose of resolving any dispute over the
terms of this Agreement.
15. Attorney's Fees
Should a dispute arising out of this Agreement result in
litigation, it is agreed that the prevailing party shall be
entitled to a judgment against the other for an amount equal to
reasonable attorney's fees and court costs incurred. The
"prevailing party" shall be deemed to be the party who is awarded
substantially the relief sought.
16. Statement of Costs
In the event that Vendor prepares a report or document, or
participates in the preparation of a report or document in
performing the Defined Services, Vendor shall include, or cause
the inclusion of, in said report or document, a statement of the
numbers and cost in dollar amounts of all contracts and
subcontracts relating to the preparation of the report or
document.
17. Miscellaneous
A. Vendor not authorized to Represent City
Unless specifically authorized in writing by City, Vendor
shall have no authority to act as City's agent to bind City to
any contractual agreements whatsoever.
B. Vendor is Real Estate Broker and/or Salesman
If the box on Exhibit A, Paragraph 16 is marked, the Vendor
and/or their principals is/are licensed with the State of
California or some other state as a licensed real estate broker
or salesperson. Otherwise, Vendor represents that neither
Vendor, nor their principals are licensed real estate brokers or
salespersons.
C. Notices
All notices, demands or requests provided for or permitted
to be given pursuant to this Agreement must be in writing. All
notices, demands and requests to be sent to any party shall be
deemed to have been properly given or served if personally served
or deposited in the United States mail, addressed to such party,
Page 13
/-//9
DRAFT
postage prepaid, registered or certified, with return receipt
requested, at the addresses identified herein as the places of
business for each of the designated parties.
D. Entire Agreement
This Agreement, together with any other written document
referred to or contemplated herein, embody the entire Agreement
and understanding between the parties relating to the subject
matter hereof. Neither this Agreement nor any provision hereof
may be amended, modified, waived or discharged except by an
instrument in writing executed by the party against which
enforcement of such amendment, waiver or discharge is sought.
E. Capacity of Parties
Each signatory and party hereto hereby warrants and
represents to the other party that it has legal authority and
capacity and direction from its principal to enter into this
Agreement, and that all resolutions or other actions have been
taken so as to enable it to enter into this Agreement.
F. Governing Law/Venue
This Agreement shall be governed by and construed in
accordance with the laws of the State of California. Any action
arising under or relating to this Agreement shall be brought only
in the federal or state courts located in San Diego County, State
of California, and if applicable, the City of Chula Vista, or as
close thereto as possible. Venue for this Agreement, and
performance hereunder, shall be the City of Chula Vista.
[end of page. next page is signature page.]
Page 14
/-.20
DRAFT
Signature Page
to
Agreement between
City of Chula Vista
and
Atel Communications Inc.
for Maintenance of the City's Telephone Systems
IN WITNESS WHEREOF, City and Vendor have executed this
Agreement thereby indicating that they have read and understood
same, and indicate their full and complete consent to its terms:
Dated:
, 200
City of Chula Vista
by:
Stephen Padilla, Mayor
Attest:
Susan Bigelow, City Clerk
Approved as to form:
Ann Moore, City Attorney
Dated:
t?t rne.
Exhibit List to Agreement
(X) Exhibit A.
Page 15
1-/
/ --- )
I C7'-J I
DRAFT
Exhibit A
to
Agreement between
City of Chula Vista
and
Atel Communications Inc.
1. Effective Date of Agreement: July I, 2005
2. City-Related Entity:
(X) City of Chula Vista, a municipal chartered corporation
of the State of California
() Redevelopment Agency of the City of Chula Vista, a
political subdivision of the State of California
() Industrial Development Authority of the City of Chula
Vista, a
() Other:
[insert business form]
, a
("City")
3. Place of Business for City:
City of Chula Vista,
276 Fourth Avenue,
Chula Vista, CA 91910
4. Vendor: Atel Communications Inc.
5. Business Form of Vendor:
( ) Sole Proprietorship
( ) Partnership
(XX) Corporation
6. Place of Business, Telephone and Fax Number of Vendor:
8447 Miramar Mall
San Diego, California 92121-2522
Voice Phone (858) 646-4600
Fax Phone (858) 646-4680
Page 16
/-d~
(
DRAFT
7. General Duties:
The Vendor shall maintain the various telephone systems in proper
working order, replacing in a timely way, at no cost to the City
any defective hardware or software components.
8. Scope of Work and Schedule:
The general scope of work for the Maintenance aspect of the
contract shall include the following:
· Trouble shooting and repairing or replacing in a timely
manner, at no cost to the City, any malfunctioning piece of
hardware or software comprising the City's communication
systems as generally described below in "PARTIAL INVENTORY
OF SYSTEMS, HARDWARE AND SOFTWARE TO BE COVERED BY THE
MAINTENANCE AGREEMENT" (excluding 911 systems and software
and wireless telecommunications not directly interfacing
with the City's PBX systems), except where such malfunction
is the result of actions otber tban normal appropriate usage
of the malfunctioning item by any individual not in the
employ of the maintenance Vendor or its subcontractors or by
any fire, flood or other such act of God.
· Regarding replacement of malfunctioning software, the City
requires replacement with the same or more current revision
of the same software.
· Regarding replacement of malfunctioning hardware, the City
requires replacement with the same or more current version
of same the equipment. In the event that one of the below-
described routers is the failed component, the City requires
replacement with the same or more current version of same
equipment or a router approved by the City's Management &
Infor.mation Systems Department.
· Work cooperatively with City employees and other vendors to
determine the cause of and best solutions to problems
relating to the City's telecommunication systems.
· Provide reasonable telephone help to answer questions that
City staff have regarding the telecommunications system and
how to implement various features or make routine changes to
existing configurations.
EXPECTED LEVELS OF RESPONSE
Page 17
/~3
DRAFT
The City function as a local municipal government which
provides numerous services to the public, requires that
certain response time criteria be met. The Vendor agrees to
the following response times:
· For a malfunction on any of the City's PBX systems and
subsystems which causes a material interruption to City
telecommunications (determination to be made reasonably and
solely by the City), whether the interruption is system wide
or local, such a situation shall be classified as a service
emergency.
Immediately after being notified by City, Vendor shall
confer with City staff in an attempt to quickly correct the
problem. At the same time, Vendor shall dispatch a
qualified, properly equipped and supplied technician to the
site where the problem is expected to reside. Said
technician shall be onsite within a maximum of two (2) hours
from the time that the City notifies Vendor of the emergency
situation.
If, after one (1) hour from the time that such a technician
has arrived on site, the technician has not been able to
determine and resolve the cause of the emergency service
request, the technician shall inform an appropriate member
of the Management & Information Systems staff and then
request additional support from the Vendor's technical
support staff. The Vendor must provide such additional
support within thirty (30) minutes of receiving such a
request.
If, after two (2) hours from the request for additional
support, the cause and solution of the problem has not been
determined, the technician(s) at the City shall inform an
appropriate member of the Management & Information Systems
staff and then request the highest level of support
available from the Vendor's technical support staff (local
or otherwise) .
o For problems not falling into the above category, the
Vendor shall have a qualified, properly equipped and
supplied technician on site at the appropriate City
location within twenty-four (24) regular business hours
(of the Vendor) after the time that the trouble was
reported to the Vendor by the City.
Page 18
/~7
DRAFT
· Before any technician who has responded to a repair request
leaves the City campuses, he/she shall report either
directly or via voice mail the final or current status of
the repair to an appropriate member of the Management &
Information Systems staff.
STANDARDS OF PERFORMANCE
· The Vendor shall at all times take all reasonable steps to
insure that the various telecommunication systems are fully
functional.
· All MDF/IDF rooms are to be kept clean of wire and tie-wrap
clippings and other miscellaneous scrap materials.
· The Vendor will have a locally maintained inventory of
telecommunication replacement components of the types
typically used at the City. It is understood that not all
components or parts will be held in inventory, however, the
levels and types of inventory components held in inventory
will be reasonable and prudent for the telecommunication
maintenance industry with appropriate consideration given to
the increasing mission critical role of telecommunications
in today's business environment.
· In the event that a component needs to be replaced which is
not in the Vendor's local inventory, it will be considered a
reasonable step for the Vendor to obtain such a component
using the fastest possible shipping means in a service
emergency and the fastest reasonable shipping means in a non
emergency service call.
ADDS, MOVES, OR CHANGES
The general scope of work for the Add/Move/Change aspect of the
contract will include the following:
· When requested by City, Vendor shall supply and install,
configure or move and re-install components and equipment
within the proposed telecommunications system (an "Add,
Move, Change request") . Such requests are to be completed
with five (5) working days from the date of such request.
For large or complex requests, the Vendor and City will
negotiate in good faith to determine a mutually agreeable
date upon which the process will begin.
· All equipment purchased by the City from the Vendor will be
covered by a minimum of twelve (12) months full parts and
Page 19
~~5
DRAFT
labor guarantee and all the terms and conditions specified
in this agreement shall apply to any such purchase and
subsequent installation.
· Before any technician who has responded to an
Add/Move/Change request leaves the City campuses, he/she
shall report either directly or via voice mail the final or
current status of the Add/Move/Change request to an
appropriate member of the Management & Information Systems.
Continuance of coverage on relocated equipment
· From time to time, the City, at its expense, will
relocate equipment from one physical location to another.
The relocation of the equipment does not suspend, change
or limit the terms of the maintenance coverage of any
such relocated equipment in any way. Relocations
involving individual telephone instruments will usually
be done by City staff, however, relocating more technical
communications equipment such as a PBX or the Adtran
Atlas hardware will be contracted with and performed by
the maintenance Vendor.
PARTIAL INVENTORY OF SYSTEMS, HARDWARE AND SOFTWARE TO BE COVERED
BY THE MAINTENANCE AGREEMENT
The following information is presented as reasonably accurate.
It is not represented to include every item or the correct
version or revision of any particular item to be covered.
.
o Civic Center at 267 4th Avenue
· 2400 IMS PBX including all hardware and software.
· Version Issue Date
· Main Memory 11 03.00.012 2001/11/13
· Boot ROM D 03.00 2000/12/12
· IP
· ACDP
· MAT 11 02.00 2001/10/05
· TCP/IP 2 05.00 2000/12/07
· (1) LaMarche Total Power Cage model TPC-60-48V-U1
· (7) AdtranT-l CSUs at the 276 4th Avenue end and (7) at the far end.
· (4) for the PRls.
· (1) for Fire Station-6 CClS.
Page 20
/-;! ~
o John Lippitt Public Works
· 2400 IPX PBX
· including all hardware
· Version
· Main Memory
· Boot ROM
. IP
· ACDP
· MAT 10 01.30
· TCP/IP 2 05.00
· (2) LaMarche A365 Power rectifiers
· (4) Dynasty TEL 12-90 (not replaced under maintenance)
· (2) Adtran T1 CSI ACE units
o Park Way Gym/Pool/Center at 373 Park Way
· (1) Adtran TSU 600 with
· (2) TSU Quad FXS Modules.
· (1) TSU Router Module
· (9) Analog phones
o Norman Park Senior Center at 270 "F" Street
· (1) Adtran TSU 600 with
· (2) TSU Quad FXS Modules.
· (1) TSU Router Module
· (12) Analog phones
DRAFT
.
· (1) for Fire Station-7 CCIS.
· (1) for 900 Lane Ave. Eastlake Building Voice only T-1.
(1) Datasmart 658 for 900 Lane Avenue Eastlake Building
Voice and Data T-1.
(1) Valcom power supply.
(1) Valcom single zone paging unit.
(1) Universal Sound single zone paging unit.
(1) Boggen AM/FM receiver/tuner.
(1) Forum Coupling unit
(2) Confer II 6 port conference units.
(1) Adtran Atlas 800. with
· (3) Quad T1/ISDN PRI Modules
· (2) Quad Nx56/64 V.35 Modules
(2) Adtran TSU 600s with
· (12) Dual FXO Port X.3 Modules
(1) Super Stack II Netbuilder
(1) 3COM Router 5009
.
.
.
.
.
.
.
.
.
.
Yard
at 1800 Maxwell Road
and software.
Issue
Date
2001/07/03
2000/09/20
10
D
03.20.001
01.00
2001/04/13
2000/12/07
Page 21
/'--;' -7
o Loma Verde Center/Pool at 1420 Lorna Lane
· (1) Adtran TSU 600 with
· (2) TSU Quad FXS Modules.
· (1) TSU Router Module
· (8) Analog phones
o Youth Center at 645 "LIf Street
· (1) Adtran TSU 600 with
· (2) TSU Quad FXS Modules.
· (1) TSU Router Module
· (4) Analog phones
o Otay Recreation Center at 3554 Main Street
· (1) Adtran TSU 600 with
· (1) TSU Quad FXS Modules.
· (1) TSU Router Module
· (3) Analog phones
o South Chula Vista Library at 389 Orange
· (2) NEC Digital Remote Units
· Series-E Phones
o Nature Center at 1000 Gunpowder Point
· (1) NEC Digital Remote Unit
· (1) Adtran TSU 120
· Series-E Phones
· (1) Series-E to Analog adapter for the Fax machine
o Eastlake Building Inspectors at 900 Lane Avenue
· (2) NEC Digital Remote Units
· (1) Adtran TSU 120
· (1) Adtran T1 CSU
· (1) Kentrox Datasmart 658
· Series-E Phones
· (1) Series-E to Analog adapter for the Fax machine
o Fire Station # 4 at 850 Paseo Ranchero
· NEAX 1000/2000IVS2
· (6) 4DLC - Digital line cards
· (1) 24DTA - T-1 Trunk Interface
· (1) 8RSA - Register Sender Card
· (1) SCOO - CCIS Card
· Series-E Phones
o Fire Station # 6 at 605 Mount Miguel Road
· (1) PN-8COTS - Analog Trunk Card
· (1) PN-8LCAA - Analog Line Card
· (1) SPN-24CCTA-A CClS Card
· (2) PN-8DLCP - Digital Line Cards
/-;2}
DRAFT
Page 22
DRAFT
· (1) PN-8RSTG - 8 Port DTMF Receiver Sender Card
· (1) Adtran ACE T1 CSU
· Series-E Phones
o Fire Station # 7 at 1640 Santa Venetia
· NEAX 2000 IPS
· (1) PN-8COTS - Analog Trunk Card
· (1) PN-8LCAA - Analog Line Card
· (1) SPN-24CCTA-A CCIS Card
· (5) PN-8DLCP - Digital Line Cards
· (1) PN-8RSTG - 8 Port DTMF Receiver Sender Card
· (1) Adtran ACE T1 CSU
· (1) Valcom Single Zone Paging Unit
· Series-E Phones
B. Date for Commencement of Vendor Services:
(X) Same as Effective Date of Agreement
( ) Other:
C. Dates or Time Limits for Delivery of Deliverables:
Deliverable NO.1:
Deliverable NO.2:
Deliverable No.3:
D. Date for completion of all Vendor services:
At the end of Agreement's term.
9. Insurance Requirements:
(X) Statutory Worker's Compensation Insurance
(X) Employer's Liability Insurance coverage: $1,000,000.
(X) Commercial General Liability Insurance: $1,000,000.
() Errors and Omissions insurance: None Required
(included in Commercial General Liability coverage) .
(X) Errors and Omissions Insurance: $2,000,000 (not
included in Commercial General Liability coverage) .
Coverage must be at least as broad as:
1. Insurance Services Office Commercial General Liability
Page 23
/~q
"j
DRAFT
coverage (occurrence Form CG0001)
2. Insurance Services Office Form Number CA 0001 covering
Automobile Liability, codel (any auto) .
3. Workers' Compensation insurance as required by the State of
California and Employer's Liability Insurance.
Minimum Limits of Insurance
Contractor must maintain limits no less than:
1. General
Liability:
( Including
operations,
products and
completed
operations, as
applicable. )
$1,000,000 per occurrence for bodily injury,
personal inj ury and property damage. If
Commercial General Liability insurance with a
general aggregate limit is used, either the
general aggregate limit must apply separately
to this project/location or the general
aggregate limit must be twice the required
occurrence limit.
2. Automobile
Liability:
$1,000,000 per accident for bodily injury and
property damage.
3. Workers'
Compensation
Employer's
Liability:
4. Errors and
Omissions
Statutory
$1,000,000 each accident
$1,000,000 disease-policy limit
$1,000,000 disease-each employee
$2,000,000
Deductibles and Self-Insured Retentions
Any deductibles or self-insured retentions must be declared to and
approved by the City. At the option of the City, either the
insurer will reduce or eliminate such deductibles or self-insured
retentions as they pertain to the City, its officers, officials,
employees and volunteers; or the Contractor will provide a
financial guarantee satisfactory to the City guaranteeing payment
of losses and related investigations, claim administration, and
defense expenses.
Other Insurance Provisions
The general liability, automobile liability, and where appropriate,
the worker's compensation policies are to contain, or be endorsed
to contain, the following provisions:
1. The City of Chula Vista, its officers, officials,
Page 24
/~~
DRAi= i
employees, agents, and volunteers are to be named as
additional insureds with respect to liability arising out
of automobiles owned, leased, hired or borrowed by or on
behalf of the contractor, where applicable, and, with
respect to liability arising out of work or operations
performed by or on behalf of the contractor including
providing materials, parts or equipment furnished in
connection with such work or operations. The general
liability additional insured coverage must be provided in
the form of an endorsement to the contractor's insurance
using ISO CG 2010 (11/85) or its equivalent.
Specifically, the endorsement must not exclude Products /
Completed Operations coverage.
2. The contractor's insurance coverage must be primary
insurance as it pertains to the City, its officers,
officials, employees, agents, and volunteers. Any
insurance or self-insurance maintained by the City, its
officers, officials, employees, or volunteers is wholly
separate from the insurance of the contractor and in no
way relieves the contractor from its responsibility to
provide insurance.
3 .
Each insurance policy
endorsed to state that
either party, except
wri tten notice to the
receipt requested.
required by this clause must be
coverage will not be canceled by
after thirty (30) days' prior
Ci ty by certified mail, return
4. Coverage shall not extend to any indemnity coverage for
the active negligence of the additional insured in any
case where an agreement to indemnify the additional
insured would be invalid under Subdivision (b) of Section
2782 of the Civil Code.
5. Contractor's insurer will provide a Waiver of Subrogation
in favor of the City for each required policy providing
coverage during the life of this contract.
Acceptability of Insurers
Insurance is. to be placed wi th licensed insurers admi tted to
transact business in the State of California with a current A.M.
Best's rating of no less than A- V. If insurance is placed with a
surplus lines insurer, insurer must be listed on the State of
California List of Eligible Surplus Lines Insurers (LESLI) with a
Page 25
/'~3/
DRAFT
current A.M. Best's rating of no less than A X. Exception may be
made for the State Compensation Fund when not specifically rated.
Verification of Coverage
Contractor shall furnish the City with original certificates and
amendatory endorsements effecting coverage required by this clause.
The endorsements should be on insurance indus'try forms, provided
those endorsements conform to the contract requirements.
All certificates and endorsements are to be received and approved
by the City before work commences. The City reserves the right to
require, at any time, complete, certified copies of all required
insurance policies, including endorsements evidencing the coverage
required by these specifications.
Subcontractors
Contractor must include all subcontractors as insureds under its
policies or furnish separate certificates and endorsements for
each subcontractor. All coverage for subcontractors are subject
to all of the requirements included in these specifications.
10. Materials Required to be Supplied by City to Vendor:
None.
11. Compensation:
A. (X) Monthly Fixed-Fee Arrangement.
For performance of all of the Defined Services by Vendor as
herein required, City shall pay a monthly fixed-fee in the
amounts and at the times or milestones or for the Deliverables
set forth below:
Monthly Fixed Fee Amount: $2,862.67 (Two thousand eight
hundred sixty-two and 67/100 dollars), payable at the beginning
of each month.
As stated previously, this Agreement shall terminate on June
30, 2006, and the City, at its option, may renew the Agreement
for nine (9) additional one (1) year terms. With the exception
of the quantity of hardware and software covered, costs (adjusted
for inflation, if any - see below) and dates indicating period of
coverage, all other terms and conditions will remain the same
with each renewal.
Page 26
j-3L
DR ,AtFT
Because the size of the City's telecommunications system
will expand or contract based on the number of employees and
applications, on the first day of each renewal the annual
maintenance contract shall be increased or decreased by an amount
equal to $ 19.00 Per Port for each Port which is added or
subtracted.
City and Vendor acknowledge that inflation may have an
impact on the Agreement in the event that it is renewed beyond
the first one (1) year term. Therefore, at the beginning of each
renewal period/term (July 1st) the Monthly Fixed-Fee Amount and
the prices in the "Parts and Labor Pricing Schedule" may be
increased by an amount not to exceed the smaller of five percent
(5 %) or the increase in the Consumer Price Index. The CPI to
use shall be the All Urban Users (CPI-U) indicated by the "All
items" index under "Expenditure Category" within the table called
"San Diego, CA Semiannual News Release" for the most recent
twelve (12) month period for which data is available. In the
event that the U.S. Department of Labor's Bureau of Labor
Statistics no longer publishes this CPI, the City may apply the
"Los Angeles- Riverside-Orange County" Consumer Price Index for
the same time frame. If the CPI decreases, the Monthly Fixed-Fee
Amount and the prices in the "Parts and Labor Pricing Schedule"
shall be reduced accordingly (with no limit on the amount of the
decrease) .
For Adds/Moves and Changes which fall outside the scope of
the maintenance portion of this Agreement, the following material
and labor prices will be in effect for the initial one (1) year
term of the Agreement:
PARTS AND LABOR PRICING SCHEDULE
Item
Purchase Price
(excluding tax)
Estimated Hours
To Install.
DTP-BD-l (black) telephone instrument
Page 27
/ -:?3
New
Refurbished
DTP-16D-1 (black) telephone instrument
New
Refurbished
DTP-32D-1 (black) telephone instrument
New
Refurbished
SPA-16COTBE-A, 16-port analog trunk card
New
Refurbished
SPA-24CCTA, CClS interface card
New
Refurbished
SPA-24PRTBA-B ISDN PRI Digital Trunk card
New
Refurbished
SPA-24LCBV card
New
Refurbished
SPA-16LCBW 16-Port, analog card w/Disco Sup.
New
Refurbished
SPA-16ELCJ-B, 16-port digital tel. interface
New
Refurbished
SN1375 PIMu-A, port interface module
New
Refurbished
SPA-8RSTM, register/sender card
New
Refurbished
SN1595 CPRBF-A Main System CPU
New
Refurbished
CPU Dual PWR Kit-A
New
Refurbished
PA-M96 (hub)
New
Refurbished
PH-PC36 (mux)
New
Refurbished
PZ-I028 (HDD!FDD) drive unit
New
Refurbished
SPZ-GT13 (gate)
New
Refurbished
PZ-PC19 (Ethernet)
New
Refurbished
SPH-SW12 TSW-UA, time division interface
New
Refurbished
PA-PW54-B, power supply, Redundant
j-!;> !~
DRAFT
$ 166.66 .5
$ 133.00
$ 182.88 .5
$ 154.00
$ 258.88 .5
$ 231.00
$3,108.00 .25
$1,050.00
$4,200.00 1.0
$2,450.00
$4,620.00 1.0
$2,590.00
$2,112.60 .25
$1,750.00
$1,952.32 .25
$1,610.00
card
$2,688.00 .25
$1,400.00
$1,428.00 8.0
$ 840 .00
$1,411.20 .10
$ 770.00
$5,040.00 2.0
N/A
$1,848.00 1.0
N/A
$ 646.80 .25
$ 385.00
$ 688.80 .25
$ 385.00
$1,008.00 .25
$ 700.00
$1,008.00 .25
$ 840.00
$ 385.00 .25
$ 269.64
$3,360.00 .25
$1,750.00
Page 28
$417.69
N/A
w/2-DSX-1 ports
$3,366.09
N/A
New
Refurbished
PA-PW55-B, power supply
New
Refurbished
DCU-60-1 (black) DSS Console
New
Refurbished
SPA-24DAIJA-D digital remote unit interface
New
Refurbished
DRU-23-SE 23 port digital remote unit
New
Refurbished
Adtran TSU ACE single port DSU/CSU
New
Refurbished
Adtran Atlas 800 integrated access system
New
Refurbished
Adtran Atlas 800 Quad T1/PRI
New
Refurbished
Adtran Atlas 800 Quad Nx56/64 V.35 module
New
Refurbished
Adtran TSU 600 VP24 FXO 24 channel OPX to T-1
New
Refurbished
Adtran TSU 600 CSU/DSU
New
Refurbished
Adtran TSU Quad FXS module
New
Refurbished
Adtran TSU router module
New
Refurbished
BSCIPX System PKG-A Main System PIM Package
IMGIPX Switch PKG-A Secondary Stack PIM Package
IPX 8400 software package
IPX 8400 configuration disk
Networking configuration option
NEAX 2400 5-PIM Configuration option
NEAX2400 CFTB-D 8-port Meet-Me conference card
1000' cable, 4/24 Cat-3 PVC
1000' cable, 4/24 Cat-3 plenum
1000' cable, 4/24 Cat-6 PVC
1000' cable, 4/24 Cat-6 plenum
1-hour regular labor charge
1-hour overtime labor charge
1-hour weekend labor charge
1-hour holiday labor charge
$ 89.50
$134.25
$134.25
$134.25
/-3;;-
DRAFT
$
$
$
$
840.84
560.00
.10
630.84
490.00
.10
$ 152.32
$ 105.00
card
$1,126.44
N/A
.5
1.0
$2,847.60
N/A
3.5
1. 75
.75
$1,611.09
N/A
.5
$1,611. 09
N/A
.5
$3,036.69
N/A
1.0
$1,611. 09
$ 665.00
1.0
$
$
487.89
348.60
.5
.5
$ 487.89
$ 437.85
$7,308.00
$9,576.00
$4,200.00
$ 840.00
$4,200.00
$12,524.40
$1,499.40
.5
10.0
10.0
1.5
1.0
1.0
1.0
1.0
$ 51.20
$ 76.80
$ 128.00
$ 422.40
Page 29
DRAFT
When billing for a partial hour, the smallest increment that will be billed
for will be 15 minutes.
There will be a 1-hour minimum charge for any labor performed.
TRIP CHARGES AND TRAVEL TIME
The City will not pay trip charges or travel time charges
for vendors to do work at our locations. Only labor charges for
time spent actually working on City requested projects will be
paid.
12. Materials Reimbursement Arrangement
For the cost of out of pocket expenses incurred by Vendor in
the performance of maintenance services herein required, City
shall pay Vendor at the rates or amounts set forth below:
(X) None, the compensation includes all costs.
13. Contract Administrators:
City: Richard Nelson phone number (619)476-5313 or Louie
Vignapiano phone number )619)476-5319
City Of Chula Vista
276 4th Avenue
M-I00
Chula Vista, CA 91910-2699
Vendor: Steven Handelman phone number (858)646-4600 fax
number (858)646-4680.
8447 Miramar Mall
San Diego, CA 92121-2522
14. Liquidated Damages Rate:
$ per day.
Other:
15. Statement of Economic Interests, Vendor Reporting
Categories, per Conflict of Interest Code:
(XX) Not Applicable. Not an FPPC Filer.
Page 30
/~3~
DRAFT
FPPC Filer
Category No.1. Investments and sources of
income.
Category No.2. Interests in real property.
Category No.
property and
regulatory,
department.
Category No.4. Investments in business entities
and sources of income which engage in land
development, construction or the acquisition or
sale of real property.
3. Investments, interest in real
sources of income subject to the
permit or licensing authority of the
Category No.5. Investments in business entities
and sources of income of the type which, within
the past two years, have contracted with the City
of Chula Vista (Redevelopment Agency) to provide
services, supplies, materials, machinery or
equipment.
Category No.6. Investments in business entities
and sources of income of the type which, within
the past two years, have contracted with the
designated employee's department to provide
services, supplies, materials, machinery or
equipment.
Category No.7. Business positions.
( ) List "Vendor Associates" interests in real property
within 2 radial miles of Project Property, if any:
16. ) Vendor is Real Estate Broker and/or Salesman
17. Permitted Subcontractors:
18 Bill Processing:
Page 31
/~37
DRAFT
A. Vendor's Billing to be submitted for the following
period of time:
(XX) Monthly
( ) Quarterly
( ) Other:
B. Day of the Period for submission of Vendor's Billing
(XX) First of the Month
( ) 15th Day of each Month
( ) End of the Month
( ) Other:
C. City's Account Number:
19 Security for Performance
Performance Bond, $
Letter of Credit, $
Other Security:
Type:
Amount: $
Retention. If this space is checked, then
notwithstanding other provisions to the contrary
requiring the payment of compensation to the Vendor
sooner, the City shall be entitled to retain, at their
option, .either the following "Retention Percentage" or
"Retention Amount" until the City determines that the
Retention Release Event, listed below, has occurred:
Retention Percentage:
Retention Amount: $
~
o
Retention Release Event:
( ) Completion of All Vendor Services
( ) Other:
Page 32
/ --3-1
COUNCIL AGENDA STATEMENT
Item: ;Z
Meeting Date: 6/21/2005
ITEM TITLE:
Resolution approving the Memorap.dum of
Understanding between the City of Chula Vista and the Chula Vista
Elementary School District regarding joint operation of the Dynamic
After School Hours (DASH) after school recreational program, and
the Safe Time for Recreation, Enrichment, and Tutoring for
Children (STRETCH) extended school day educational program;
and authorizing the Mayor to execute the MOD.
Assistant City Manager Palmer ~
City Manager ~ (4/5ths Vote: Yes-.lLNo_)
SUBMITTED BY:
REVIEWED BY:
The current MOU between the City and the Chula Vista Elementary School District, in
effect until June 30, 2005, authorizes the operation of two after school programs at
elementary school sites. The STRETCH Program, with its emphasis on literacy and arts
enrichment, is currently offered at seven district schools. The existing MOU also
authorizes the operation of a structured sports and recreation program called DASH at 24
district schools.
The intent of this report is to present an updated MOU between the City and the Chula
Vista Elementary School District for FY 2005-06 (ATTACHMENT "A"), which includes
expansion of the DASH Program to one new site (Veterans Elementary), and an expansion
in the number of students served at one STRETCH site (Harborside). It also carries
forward the program enhancements which were introduced in the January '05 Addendum,
i.e. the operation of "DASH Plus" at four school sites, and the expansion of the number of
STRETCH students served at Lauderbach and Montgomery. The Chula Vista Elementary
School District Board will be voting on the FY 2005-06 MOU at their June 21, 2005
meeting.
STAFF RECOMMENDATION: That Council approve the Memorandum of
Understanding between the City of Chula Vista and the Chula Vista Elementary School
District regarding joint operation of the DASH after school recreational program, and the
STRETCH extended school day educational program; and authorize the Mayor to execute
the MOD.
BOARDS/COMMISSIONS RECOMMENDATIONS: nla
,:(-/
Item:;;< . Page 2
Meeting Date: 6/21/2005
DISCUSSION:
The STRETCH and DASH programs continue to be a success, popular not only with
parents and school-age children, but with the City's partner, the Chula Vista Elementary
School District.
The City and the District are now ready to enter into a new Memorandum of
Understanding for FY 2005-06. The new MOU authorizes:
· Expansion of DASH from 24 to 25 elementary school sites. These sites include:
Allen, Arroyo Vista, Casillas, Chula Vista Hills, Clear View, Cook, Discovery,
EastLake, Halecrest, Hedenkamp, Heritage, Hilltop, Kellogg, Liberty, Thurgood
Marshall, McMillin, Olympic View, Palomar, Parkview, Rogers, Rosebank, Salt
Creek, Tiffany, Valle Lindo, and Veterans (new FY 06) Elementary Schools.
· Operation of "DASH Plus" at Cook, Hilltop, Palomar and Valle Lindo Elementary
Schools. DASH Plus sites are open until 6:00 p.m. and offer homework support and
enrichment classes, as well as regular DASH programming. In FY 2004-05, the
Chula Vista Elementary School District received additional grant funds from a
three-year California 215t Century Community Learning Center grant that allowed
for the expansion of the DASH program at these three school sites.
· Continuation of the STRETCH program at seven elementary school sites, including
Harborside, Lauderbach, Lorna Verde, Montgomery, Mueller, Otay, and Rice
Elementary Schools. (Additional state grant funding in FY 06 allows for an
increase in service from 80 children per day to 100 children per day at Harborside
Elementary. Lauderbach and Montgomery also serve 100 children per day; Otay
serves 80; all other sites serve 60.)
As in previous MOUs, the City will recruit, hire, train and supervise staff to conduct both
STRETCH and DASH. The District will actively promote communication, cooperation
and coordination among and between school personnel and city personnel.
FISCAL IMPACT:
The proposed FY2005-06 budget for STRETCH and DASH is $1,981,418. The City will
provide $722,418 (plus in-kind expenses), the Elementary School District will provide
$567,800 and the State will provide (via the District) $691,200. These funds will be
appropriated as part of the FY2005-06 budget.
-2~.~
DRAFT
RESOLUTION NO. 2005-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING THE MEMORANDUM OF
UNDERSTANDING BETWEEN THE CITY OF CHULA VISTA
AND THE CHULA VISTA ELEMENTARY SCHOOL DISTRICT
REGARDING JOINT OPERATION OF THE DASH (DYNAMIC
AFTER SCHOOL HOURS) AFTER SCHOOL RECREATIONAL
PROGRAM, AND THE STRETCH (SAFE TIME FOR
RECREATION, ENRICHMENT, AND TUTORING FOR
CHILDREN) EXTENDED SCHOOL DAY EDUCATIONAL
PROGRAM, AND AUTHORIZING THE MAYOR TO EXECUTE
THE MOU
WHEREAS, the current MOU between the City and the Chula Vista Elementary
School District, in effect until June 30, 2005, authorizes the operation oftwo after school programs
at elementary school sites. The STRETCH Program, with its emphasis on literacy and arts
enrichment, is currently offered at seven district schools. The existing MOU also authorizes the
operation of a structured sports and recreation program called DASH (Dynamic After School Hours),
at 24 district schools; and
WHEREAS, the intent ofthis report is to present an updated MOU between the City
and the Chula Vista Elementary School District for FY 2005-06, which includes expansion of the
DASH Program to one new site (Veterans Elementary) and an expansion in the number of students
served at one STRETCH site (Harborside), and
WHEREAS, The City and the District are now ready to enter into a new
Memorandum of Understanding for FY 2005-06. The new MOU authorizes: and
. Expansion of DASH from 24 to 25 elementary school sites. These sites include: Allen,
Arroyo Vista, Casillas, Chula Vista Hills, Clear View, Cook, Discovery, EastLake, Halecrest,
Hedenkamp, Heritage, Hilltop, Kellogg, Liberty, Thurgood Marshall, McMillin, Olympic
View, Palomar, Parkview, Rogers, Rosebank, Salt Creek, Tiffany, Valle Lindo, and Veterans
(new FY 06) Elementary Schools.
. Operation of "DASH Plus" at Cook, Hilltop, Palomar and Valle Lindo Elementary Schools.
DASH Plus sites are open until 6:00 p.m. and offer homework support and enrichment
classes, as well as regular DASH programming. In FY 2004-05, the Chula Vista Elementary
School District received additional grant funds from a three-year California 21 sl Century
Community Learning Center grant that allowed for the expansion of the DASH program at
these three school sites.
1
~-:)
DRAFT
· Continuation of the STRETCH program at seven elementary school sites, including
Harborside, Lauderbach, Lorna Verde, Montgomery, Mueller, Otay, and Rice Elementary
Schools. (Additional state grant funding in FY 06 allows for an increase in service from 80
children per day to 100 children per day at Harborside Elementary. Lauderbach and
Montgomery also serve 100 children per day; Otay serves 80; all other sites serve 60.)
WHEREAS, an updated MOU between the City and the Chula Vista Elementary
School District for FY 2005-06 is presented for approval.
NOW, THEREFORE, BE IT RESOLVED the City Council ofthe CityofChula Vista
does hereby approve the Memorandum of Understanding between the City ofChula Vista and the
Chula Vista Elementary School District regarding joint operation of the DASH (Dynamic After
School Hours) after school recreational program, and the STRETCH (Safe Time for Recreation,
Emichment, and Tutoring for Children) extended school day educational program, a copy of which
shall be kept on file in the office of the City Clerk.
BE IT FUR THER RESOLVED that the Mayor is hereby authorized to execute said
Memorandum of Understanding.
Presented by
Approved as to form by
David Palmer
Assistant City Manager
j:\attomey\reso\MOU\STRETCH AND DASH 05-06
2
;{ --- y:
DRAFT
THE A TT ACHED AGREEMENT HAS BEEN REVIEWED
AND APPROVED AS TO FORM BY THE CITY
ATTORNEY'S OFFICE AND WILL BE
FORMALLY SIGNED UPON APPROVAL BY
THE CITY COUNCIL
Y1~ ~ ~:
Ann Moore
City Attorney
Dated:~ I~I ;)005'
Memorandum f Understandmg between the
City of Chula Vista and the Chula Vista Elementary
School District regarding a joint operation of the DASH and
STRETCH extended school day educational program
) C
t?<'/~
DRAFT
Attachment "A"
MEMORANDUM OF UNDERSTANDING
BETWEEN
THE CITY OF CHULA VISTA
AND
CHULA VISTA ELEMENTARY SCHOOL DISTRICT
This MOD is entered into by the City of Chula Vista and the Chula Vista Elementary
School District.
This is an agreement to operate an after school recreational program ("DASH" - Dynamic
After School Hours), and an extended school day educational program (STRETCH - Safe
Time for Recreation, Enrichment and Tutoring for CHildren) in Chula Vista Elementary
School District schools in FY 2005-2006.
The parties agree that the Chula Vista Elementary School District shall:
1. Facilitate communication of the DASH and STRETCH Programs' missions, goals
and objectives to all participating school sites, in particular to principals, PT As and
School Site Councils.
2. Actively promote cooperation and coordination among and between school sites
and all personnel involved in DASH and STRETCH activities.
3. Participate in the development and actualization of a plan to evaluate the DASH
and STRETCH programs.
4. Provide a staff liaison with the City as a key contact.
5. Coordinate the daily delivery of snacks for participating children through Child
Nutrition Services.
6. Provide the City of Chula Vista $1,259,000 in FY 2005-2006 towards the cost of
operating the DASH and STRETCH Programs, payable within 30 days of receipt of
four quarterly City ofChula Vista invoices of$314,750 each, on 7/15/05,10/15/05,
1/15/06, and 4/15/06.
The parties agree that the City ofChula Vista's shall:
1. Provide a Library Department Manager to oversee and coordinate the DASH and
STRETCH Programs' activities, in cooperation with District staff.
2. Facilitate communication of the DASH and STRETCH Programs' missions, goals
and objectives to all participating staff.
3. Actively promote cooperation and coordination among and between school sites
and all personnel involved in DASH and STRETCH activities.
4. Participate in the development and actualization of a plan to evaluate the DASH
and STRETCH programs.
5. Operate the DASH Program at the following 25 District Schools: Allen, Arroyo
Vista, Casillas, Chula Vista Hills, Clear View, Cook (DASH Plus), Discovery
Charter, EastLake, Halecrest, Hedenkamp, Heritage, Hilltop (DASH Plus),
Kellogg, Liberty, Thurgood Marshall, McMillin, Olympic View, Palomar (DASH
~~~
DRAFT
Plus), Parkview, Rogers, Rosebank, Salt Creek, Tiffany, Valle Lindo (DASH Plus),
and Veterans (new '05-06) Elementary Schools. Note: DASH Plus sites offer
extended hours and curriculum.
6. Recruit, hire, and train 54 part-time DASH Leaders (plus "floaters" as needed),
under the supervision of 3 full-time DASH Supervisors.
7. Operate the STRETCH Program at the following 7 District Schools: Harborside
(l00 students), Lauderbach (100 students), Lorna Verde (60 students), Montgomery
(100 students), Mueller (60 students), Otay (80 students), and Rice (60 students)
Elementary Schools.
8. Recruit, hire, and train 7 part-time, benefited STRETCH School Site Coordinators,
and 28 part-time Youth Leaders, (plus "floaters" as needed), under the supervision
of a full time STRETCH Supervisor.
9. Provide individual participating schools with detailed terms of agreement regarding
specific program hours, staffing, programming, shared use of facilities, etc.
10. Contribute the following:
$740,000 in STRETCH/DASH budgeted general funds; City wide overhead
(human resources, payroll, finance, MIS, purchasing, and other City Departments) -
in kind.
11. Act as fiscal agent for the combined District and City funds the duties of which
include but are not limited to budgeting, appropriating, expending, tracking, and
reporting funds.
The parties agree that a joint decision-making panel shall continue to govern the DASH
and STRETCH Programs. The panel is comprised of the following District and City
employees:
Chula Vista Elementary School District:
Assistant Superintendent for Community and Government Services
District Director of Early Intervention
City of Chula Vista
Assistant City Manager/Chula Vista Public Library Director
Educational Services Manager
The parties further agree to hold each other harmless each other against any and all claims
asserted or liability established for damages or injuries, including death, to any person or
property, including an officer, agent or employee of one of the parties, which arise from or
are connected with or are caused or claimed to be caused by the negligent acts or omissions
of the District or the City in carrying out the terms of this agreement; provided, however,
that no duty to hold harmless the other party shall arise or exist regarding the established
sole negligence or willful misconduct of that party.
CHULA VISTA ELEMENTARY
SCHOOL DISTRICT
CITY OF CHULA VISTA
By:
By:
Date:
Date:
c2-/7
COUNCIL AGENDA STATEMENT
3
Item No.:
Meeting Date: 6/21/05
ITEM TITLE:
Resolution of the City Council of the City of Chula Vista approving the
payment of $106,881 to the County of San Diego for the City's share of
the Otay River Watershed Management Plan from the existing
expenditure budget of the Planning & Building Department.
SUBMITTED BY: Director of Planning & Building f
REVIEWED BY: City Manage{;:)
4/5THS VOTE: YES X No
SUMMARY:
As a member ofthe Joint Exercise Powers Agreement with an interest in the Otay River, the City
is responsible for its share of the cost for a watershed management plan. As the lead agency, the
County of San Diego has presented the City with an invoice for said plan.
RECOMMENDATION:
That Council approve the resolution approving the payment of $106,881 to the County of San
Diego for the City's share of the Otay River Watershed Management Plan from the existing
expenditure budget of the Planning & Building Department.
BOARD/COMMISSIONS RECOMMENDATION: N/ A
DISCUSSION:
Backeround
On April 15, 2003, the City of Chula Vista entered into the Joint Exercise of Powers Agreement
(JEP A) with the County of San Diego and the Cities of Imperial Beach and San Diego, and the
San Diego Unified Port District for the development of a Watershed Management Plan (WMP)
for the Otay River Watershed. The intent of the WMP is to clearly identify critical areas and
practices that need to be targeted for aquatic resource protection, pollution prevention, and flood
control. Once presented to, and approved by the City Council, the plan will be used as a tool for
reviewing future projects with impacts on the Otay watershed in Chula Vista. Where feasible,
development projects may be required to implement improvement strategies as recommended by
the plan. The WMP is intended to serve as an advisory document, providing the local agencies
3-'/
Page 2, Item No.: 3
Meeting Date: 6/14/05
with recommended guidelines for development, habitat conservation, and water quality
maintenance within the watershed.
The County of San Diego is serving as the lead agency for this effort, and has retained the
services of Aspen Environmental consulting to assist with the preparation of the WMP. Since the
signing of the JEP A, the City has attended monthly Project Team and Stakeholder meetings to
provide input in the development of the WMP. In addition, former Assistant City Manager,
George Krempl and Councilmember John McCann have participated at the Executive and Policy
Committee levels to resolve any issues brought forward by the Project Team and provide
direction in administering the JEP A. Due to the recent retirement of Mr. Krempl, Jim Sandoval,
Director of Planning and Building, will now serve on the Executive Committee as representative
for the City of Chula Vista.
As indicated in the Agreement, the participating Agencies shall consider a recommended fair
share contribution to fund the preparation of the WMP. On December 13, 2004, the Otay
Watershed WMP Policy Committee approved a motion to approve a fair share contribution
formula based on land area and population and directed the respective Agency staffs to docket
consideration of the fair share contribution amount by each jurisdiction. Participants in the plan
are asked for the following fair share contributions: County of San Diego $318,000, Chula Vista
$106,881, City of San Diego $58,503, City of Imperial Beach $18,576, and the Port of San
Diego $6,479. It is anticipated the plan will be completed in January 2006. According to the
current draft WMP, the Plan will be updated periodically in order to consider changes to
watershed conditions and regulatory requirements and additional fair share contributions by the
City would need Council approval.
FISCAL IMP ACT:
This is a one-time payment of$106,881 from the existing expenditure budget of the Planning &
Building Department. Other than this fiscal impact, there may be additional future requests for
funding to complete this plan and/or to update the plan. At this time, future impacts to the City's
General Fund are not known.
Attachments
Fair share invoice.
H:\Planning\BobMc\Otay Watershed A 1131.doc
3~;L
GARY L. PRYOR
DIRECTOR
County of San Diego
DEPARTMENT OF PLANNING AND LAND USE
5201 RUFFIN ROAD, SUITE B, SAN DIEGO, CALIFORNIA 92123-1666
INFORMATION (858) 694-2960
TOLL FREE (800) 411-0017
April 4, 2005
City of Chula Vista
Attn: Ms. Marisa Lundstedt
276 Fourth Avenue
Chula Vista, CA 91910
INVOICE
Otay River Watershed Management Plan
Fair Share Contribution 1:
Please return payment with the enclosed copy of this invoice
Make Check Payable To:
County of San Diego
Mail To:
County of San Diego
Department of Planning and Land Use
Attn: Ms. Trish Boaz
Environmental Resource Manager
5201 Ruffin Road, Suite B
San Diego, CA 92123
SAN MARCOS OFFICE
338 VIA VERA CRUZ. SUITE 201
SAN MARCOS, CA 92069-2620
(760) 471-0730
EL CAJON OFFICE
200 EAST MAIN ST. . SIXTH FLOOR
EL CAJON, CA 92020-3912
(619) 441-4030
$106,881.00
1 Pursuant to the Joint Exercise of Powers Agreement entered into by the City of Chula
Vista on March 24, 2004.
3--3
DRAFT
RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA VISTA
APPROVING THE PAYMENT OF $106,881 TO THE COUNTY OF SAN
DIEGO FOR THE CITY'S SHARE OF THE OTAY RIVER WATERSHED
MANAGEMENT PLAN FROM THE EXISTING EXPENDITURE BUDGET
OF THE PLANNING & BUILDING DEPARTMENT
WHEREAS, on April 15, 2003, City Council approved Resolution 2003-160 for the Joint
Exercise of Powers Agreement for participation in the preparation of a Watershed Management
Plan (WMP) for the Otay River; and,
WHEREAS, on December 13, 2004, the Otay Watershed WMP Policy Committee
approved a motion to approve a fair share contribution formula based on land area and
population and directed the respective Agency staffs to docket consideration of the fair share
contribution amount by each jurisdiction; and,
WHEREAS, based on the referenced fair share contribution formula, the City of Chula
Vista's contribution to the WMP preparation is $106,881.
NOW, THEREFORE BE IT RESOLVED THAT the City Council of the City of Chula
Vista does hereby authorize the payment of $106,881 to the County of San Diego for the City's
share of the Otay River Watershed Management Plan.
BE IT FURTHER RESOLVED that the City payment of$106,881 to the County of San
Diego shall be made from the current expenditure budget of the Planning & Building
Department.
Presented by
Approved as to form by
2~~:e f' /JJ~
James D. Sandoval
Director of Planning and Building
City Attorney
H:IPlanninglBobMclOVWMP Reso.doc
3-Lf
COUNCIL AGENDA STATEMENT
Item: il
Meeting Date: 612172005
ITEM TITLE:
RESOLUTION AUTHORIZING PAYMENT OF $30,383 TO
lENAL ENGINEERING CORPORATION AND $26,870 TO SPK
CONSULTING FOR WORK COMPLETED IN ADDITION TO THE
ORIGINAL CONTRACT WORK ASSOCATED WITH THE
REMOVAL OF UNDERGROUND FUEL TANKS AT 707 F STREET
Director of Public Works Operatio#,
City ManagtL) (4/Sths Vote: Yes_ Nol)
SUBMITTED BY:
REVIEWED BY:
Council Resolution 2004-202 authorized work for the underground fuel storage tanks removal at
707 F Street, which has been completed. However, additional work related to the removal of
contaminated soil that was stockpiled for an environmental assessment and transported to an area
landfill for disposal was completed. The cost for this additional work is $57,253.
RECOMMENDATION: That the City Council authorize payment of $30,383 to lenal
Engineering Corporation and $26,870 to SPK Consulting for work completed in addition to the
original contract work associated with the removal of underground fuel tanks at 707 F Street.
BOARDS/COMMISSIONS RECOMMENDATION: N/ A
DISCUSSION:
While removing the underground fuel storage tanks at 707 F Street, contaminated soil was
discovered, removed and stockpiled onsite (700 cubic yards), which was approved by the County
of San Diego Department of Health. The holes where the tanks were previously buried remained
unfilled due to the contaminated soil. As a result, work was authorized to import soil to fill the
holes because heavy rains were predicted, at the time, and the contractor was already on site with
the necessary equipment. In addition, the holes were 16 feet deep and needed to be filled due to
safety concerns. With heavy rains imminent, the evaluation of the soil and transportation to the
landfill was also necessary to avoid storm water runoff issues.
When staff initially requested approval of $300,000 for Capital Improvement Project - GG 186 to
remove the underground fuel storage tanks at 707 F Street, staff was uncertain of the extent of
soil contamination onsite and how much it would cost to remove contaminated soil; stockpile it;
and transport it. However, included in the original project was an estimate of $100,000 for this
work.
4-/
Page 2, Item ~
Meeting Date 6/21/05
Some contaminated soil still remains at this site and staff will return to Council for authorization
for additional work after the San Diego County Department of Environmental Health approves a
work plan to remove the contaminated soil.
FISCAL IMPACT:
A total of $300,000 has been budgeted for the removal of the underground fuel storage tanks at
707 F Street. This project is part of the City's Capital Improvement Program (GG-186), which is
funded by the General Fund. A total of $94,418 has been spent to date from the project.
Approval of this resolution impacts the General Fund by $57,253, leaving a remaining balance of
$148,329 in the project.
C:\Documents and Settings\robertb\My Documents\Bob\A! 13 lena! SPK 707 F Streeta.doc
4-~~
DRAFT
RESOLUTION NO. 2005-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA AUTHORIZING PAYMENT OF $30,383 TO
lENAL ENGINEERING CORPORATION AND $26,870 TO SPK
CONSULTING FOR WORK COMPLETED IN ADDITON TO
THE ORIGINAL CONTRACT WORK ASSOCIATED WITH THE
REMOVAL OF UNDERGROUND FUEL TANKS AT 707 F
STREET
WHEREAS, Council Resolution 2004-202 authorized work for the underground
fuel storage tanks removal at 707 F Street, which has been completed; and
WHEREAS, additional work related to the removal of contaminated soil that was
stockpiled for an environmental assessment and transported to an area landfill for disposal was
completed. The cost for this additional work is $57,253; and
WHEREAS, while removing the underground fuel storage tanks at 707 F Street,
contaminated soil was discovered, removed and stockpiled onsite (700 cubic yards), which was
approved by the County of San Diego Department of Health; and
WHEREAS, the holes where the tanks were previously buried remained unfilled
due to the contaminated soil. As a result, work was authorized to import soil to fill the holes
because heavy rains were predicted at the time, and the contractor was already on site with the
necessary equipment; and
WHEREAS, staff initially requested approval of $300,000 for Capital
Improvement Project - GG 186 to remove the underground fuel storage tanks at 707 F Street, staff
was uncertain of the extent of soil contamination onsite and how much it would cost to remove
contaminated soil; stockpile it; and transport it. However, included in the original project cost
was an estimate of $100,000 for this work, of which $57,253 will be spent with Council's
approval of this resolution.
NOW, THEREFORE, BE IT RESOLVED that the City Council of City of Chula
Vista does hereby authorize payment of $30,383 to lenal Engineering Corporation and $26,870 to
SPK Consulting for work completed in addition to the original contract work associated with the
removal of the underground fuel tanks at the 707 F Street.
Presented by
Approved as to form by
t'Uf~)\ ~~~\
Ann Moore
City Attorney
Dave Byers
Director of Public Works Operations
l:attomey/reso/fmance/authorizing pmt -lenal engineering Corporation
~-3
COUNCIL AGENDA STATEMENT
Item rs
Meeting Date 6/21/05
ITEM TITLE:
Resolution approving the Engineer's Reports for the FY 2005/06
spread of assessments for Open Space Districts 2 through 10, 15, 17, 18, 20, 23, 24,
26,31 and 33, Bay Boulevard and Town Centre Maintenance Districts; declaring the
intention to levy and collect assessments; and setting a public hearing regarding these
assessments.
SUBMITTED BY: City Engineer ~
REVIEWED BY: City Manager ;a
(4/5ths Vote: Yes_No~
The City administers and maintains twenty-four (24) Open Space Districts that have been established over
the last thirty years. The Districts provide a financing mechanism to maintain the public open space areas
associated with each particular development. The levy of an annual assessment for FY 2005/06 will enable
the City to collect sufficient funds to provide these ongoing services.
RECOMMENDATION: That Council adopts the resolution, and setthepublic hearing for July 19, 2005 at
6:00 p.m.
BOARDS/COMMISSIONS: N/ A
DISCUSSION:
Open Space Districts (OSD's) were established in conjunction with each particular development to ensure
financing for the perpetual maintenance of common open space areas. OSD' s provide a mechanism for the
City to levy an annual assessment and collectible to cover the costs of maintenance associated with each
OSD. Once City Council approves the annual collectible amount, it is sent to the County for inclusion on
the tax bill.
Each year Council must take two actions before levying the annual assessment. First, Council approves the
Engineer's Report on Open Space Districts, declares its intention to levy the annual assessment, and sets the
date and time for a public hearing. The second action is to conduct the public hearing, take and consider
public testimony, and levy the annual assessment and set the amount to be collected against the assessment.
Tonight's action is the first step in this process.
Pursuant to state law and the Municipal Code, the City Engineer has prepared and filed annual reports for all
existing Open Space Districts that are included as Attachments 1 and 2 to this report. The annual reports
allow Council to review the history of the Open Space Districts. The report includes information regarding:
. the proposed budgets
. funds remaining in the account
. the proposed assessment (based upon the prior year assessment plus an inflation factor)
. the collectible (the amount needed from each property owner to provide sufficient funds for
the following fiscal year's maintenance)
S-I
Page 2, Item -2-
Meeting Date 6/21/05
Table 1 lists the names and locations of the Districts. Note that separate resolutions include action on OSD
2, 11, 14 and Eastlake Maintenance District No.1.
Table 1. Open Space Districts Within the City of Chula Vista
2
3
4
5
6
7
8
9
10
11
14
15
17
18
20
23
24
26
31
33
Lark Haven
Rancho Robinhood Units 1 & 2
Bonita Ridge
South Bay Villas
Hilltop Vista
Zenith Units 2, 3, and 4
Rancho Robinhood Unit 3
EI Rancho del Re
EI Rancho del Rey 6, Casa del Rey
Hidden Vista Village
Bonita Long Canyon
Bonita Haciendas
Bel Air Ridge
Rancho del Sur
Rancho del Re
Otay Rio Business Park
Can on View Homes
Park Bonita
Telegraph Canyon Estates
Broadwa Business Home Village
Eastlake Maintenance District No.1
Ba Boulevard Maintenance District
Town Centre Maintenance District
South and East of Lorna Verde Park
South of Allen School Lane
Camino Elevado north of Otay Lakes Road
North end of Crest Drive south of E Street
Camino Vista Real north of Telegraph Can on Road
North & South of Palomar, east of 1-805
Surrey Drive southwest of Ota Lakes Road
Paseo del Re ,north of Telegraph Can on Road
West of Paseo Ranchero - H & J Streets
East H Street, east of 1-805
North of East H Street - Otay Lakes Road & Corral Canyon Road
Can on Drive, east of Ota Lakes Road
Northeast of Paseo Ladera & East J Street
East end of East Naples Street
North of East H Street, west of Ota Lakes Road
West of Heritage/Otay Valley Road, south of Otay Rio Road
Rut ers Avenue, south of East H Street
West of the intersection of E Street & Bonita Road
North of Otay Lakes Road, west of SR-125
West side of Broadwa - J & K Streets
Eastlake 1, Eastlake Greens, Salt Creek 1, OTC, Telegraph Canyon
Channel
Ba Boulevard - E & F Streets
Third Avenue - E & G Streets
Improvements and Services
The facilities and items to be maintained by the Open Space Districts consists in general of the following:
1. Irrigation
2. Fertilization
3. Aerification
4. Pest control
5. Insect infestation control
6. Removal of weeds, trash and litter
7. Removal of noxious plant materials
8. Trail maintenance
9. Public walkway cleaning
10. Low flow and brow channel maintenance
11. Weed abatement
12. Pond equipment and maintenance
13. Pedestrian light maintenance
14. Signage within trails/canyons
15. Pruning of trees and shrubs
16. Replacement of dead or diseased plant material
17. Repair of irrigation equipment
18. Irrigation equipment upgrades
19. Brush clearance
20. Encroachment trims
21. Fencing maintenance
s-:. d--
Page 3, Item 3
Meeting Date 6/21/05
Assessments & Collectibles
The City ofChula Vista Municipal Code makes the distinction between the assessment and the amount that
the City may collect against the assessment (i.e., the collectible). The assessments for FY 2005/06 are
proposed at the FY 2004/05 amounts adjusted by the inflation factor of 3.65% pursuant to the Municipal
Code. (The inflation factor is based upon the lower oftwo separate, published inflation factors.) In the mid
1990's (and for all Open Space Districts established after that date), Council approved the assessments with
an inflation factor. Since that date, Council may annually increase the assessment by this inflation factor
without this increase being subject to a protest vote. The collectible, on the other hand, is the amount to be
actually collected from the property owner and is equal to or lower than the proposed assessment. As
detailed in Attachment 2, the collectible is based on the budget, the reserve requirement, savings and fund
balances, earned interest, and prior years' savings.
z-_ '2
-d -..:..;
Page 4, Item 2-
Meeting Date 6/21/05
The proposed assessments and collectibles for FY 2005/06 are as follows:
Table 2. Historical and Proposed FY 2005/06 Assessments/Collectibles
Open Space District
or Zone
2
3
4
5
6
7
8
9
10
15
17
18
20
Zone 1 - Desilting Basin
Zone 2 - Rice Canyon
Zone 3 - H Street
Zone 4 - Business Center
Zone 5 - SPA I
Zone 6 - SPA II
Zone 7 - SPA III
Zone 8 - N Desilting Basin
Zone 9 - Tel Cyn Channel
22
24
26
31
33
Bay Boulevard (2)
Town Centre (3) $
$ 54,51 1$ 55.71 1$ 57.74 $
$ 4.141 $ 4.23\ $ 4.38 $
$ 5.90 I $ 6.03 J $ 6.25 $
$ 21.95\ $ 22.431 $ 23.25 $
$ 331.18 1$ 338.47 1$ 350.82 $
$ 254.47 1 $ 260.07 1$ 269.56 $
$ 157.08 1$ 160.54 1$ 166.40 $
$ 36.21 1$ 37.01 1$ 38.36 $
$ 28.751 $ 29.381 $ 30.45 $
$ 486.02 1 $ 496.71 1$ 514.84 $
$ 604.26 1$ 617.55 1$ 640.09 $
$ 474.25 1 $ 484.68 1$ 502.37 $
$ 489.90 h 500.68 I $ 518.95 $
$1,210.731 $1,237.361 $1,282.52 $
$ 2,805.58 1$2,867.30 1$2,971.96 $
$
0.11
6.00 I $ 34.00 $
4.20 I $ 4.381 $
5.00 I $ 6.00 I $
22.00 I $ 23.20 I $
338.00 I $ 342.001 $
186.00 1 $ 180.00 1$
160.00 1$ 166.00 1$
32.00 1$ 37.50 1$
29.00 I $ 30.00 I $
496.00 1 $ 494.00 I $
562.00 I $ 564.00 I $
351.00 I $ 283.00 1$
351.00 I $ 270,00 1$
- I $ -1$ - I
908.00 I $ 2,424.00 I $ 1,516.00 I
- $ - $
Total
(1) Assessment may be set at or below this amount without being subject to a vote and majority protest.
(2) Bay Boulevard rates are based on acres.
(3) Town Centre rates based on parcel square footage since FY 200112002.
~Y
4% $ 12,201.00
4% $ 43,180.00
9% $ 74,760.00
1% $ 35,380.00
19% $ 18,306.00
3% $ 12,480.00
12% $ 55,990.00
2% $ 59,520.00
3% $ 69,128.85
-18% $ 14,934.00
7% $ 4,692.00
1
$
4% $
19% $
5% $ 60,378.00
1% $ 613,890.00
-3% $ 103,176.00
5% $195,347.14
18% $ 4,455.75
2% $ 1,573.80
-1% $ 44,489.64
0% $ 22,560.00
-19% $ 5,377.00
-23% $ 92,880.00
$
0%
166% $ 15,489.36
$
0%
$1,754,461.2
Page 5, Item ~
Meeting Date 6/21/05
Budgets
In general, most expenditure budgets have increased due to projected waterrate increases and adjustments to
City staff service costs as a result of cost of living increases.
For several districts (OSDs 2,3, 7,9, 10, and 20) expenditures will exceed the amount of revenue that can be
generated by the proposed assessment. In most instances, the availability of sufficient reserves for these
districts will ensure that the City will provide the required maintenance during FY 2005/06. For these
districts, it is recommended that staff monitor the budget process during the next budget cycle to ensure
Council is able to continue to collect sufficient funds for the proposed maintenance. Eventually, budgeted
expenditures for maintenance of these districts will need to be reduced or the property owners will have to
approve, by ballot, an increase in their assessments to cover expenditures. Table 3 outlines the
recommended reserve amount for each district, and compares the district's expenditure budget with the
maximum assessment for the district.
Reserves
While staff recommends using savings from prior years when necessary to supplement collections, it is
important to note that staff also strives to maintain at least a 50% reserve. The Municipal Code allows
reserves between 50%-100%. A minimum of 50% reserve is needed to provide the funds to pay for costs
during the first six months ofthe fiscal year before the collectibles have been paid via the first installment of
the tax bill. Reserves in excess of 50% are used, in part, to maintain as stable a collectible as practicable
while retaining sufficient funds to offset future anticipated increases. Reserves also allow the City to return
excess funds to property owners in the form of a lower collectible.
Other District Issues
Four other districts of special note - Open Space Districts 20 and 33, Bay Boulevard, and Town Centre - are
discussed below.
OSD 20: Established in 1989, Rancho del Rey is a phased development ofthree Sectional Planning
Areas (SPAs). The district was created to encompass all three areas with the understanding that the open
space improvements would be constructed in phases. Because this is a large district and not all ofthe items
to be maintained have a benefit to the entire district, OSD 20 is made up of several zones (see Table 2).
Every property within the district is in more than one zone.
OSD 20 Typical Combined Assessment (FY2005/06)
SPA I (Zones 1 or 8, 2, 3, & 5) $192
SP A II (Zones 1 or 8, 2, 3, & 6) $226
SPA III (Zones 1 or 9,3, & j) $203
Business Centre (Zones 1,2,3, & 4) $57
*Industrial (per acre) $882
Staff recommends that the assessment remain the same as FY 2004/05 plus the inflation factor of3.65%.
For Zone 1 and Zones 3-9, staff recommends collecting an amount equal to or less than the assessment. For
---- -
;.-.., -'"' L~
~ ....P
Page 6, Item ...2.-
Meeting Date 6/21/05
these zones, the reserves range from 0% to 100%. For Zone 2 (Rice Canyon Recreation area), collecting the
full assessment amount is not sufficient to cover the maintenance and there are not sufficient reserves to
cover the cost of next year's estimated maintenance. In the past, the budget needs for Zone 2 have been met
with surplus funds; however, there are no longer sufficient funds to offset the entire shortfall. Therefore,
staff will need to reduce the budget, and possibly reduce services, during the next budget cycle.
Alternatively, property owners would need to approve an increase in their assessment by majority vote in
order to cover the proposed service costs. The shortfall of funds is approximately $16,860.00 for FY
2005/06. The proposed FY 2005/06 budget for Zone 2 is $34,219.49 and the maximum revenue generated
from Zone 2 assessments is $17,359.49.
OSD 33: Open Space District 33, Broadway Business Homes, was formed several years ago in
anticipation of development of the parcel. The project has not progressed and consequently there is no
maintenance required. Each year staff recommends adjusting the assessment by the inflation factor and not
collecting money against that assessment. Should the project develop in the future, staff would recommend
collecting money for maintenance.
Bav Boulevard Landscaoim!: & Li2htin2 District: The Bay Boulevard District was originally
established in 1982 to maintain street lighting and landscaping improvements installed that year on Bay
Boulevard. In response to Proposition 218, which took effect on July 1, 1997, the City prepared an
Engineer's Report and conducted an assessment ballot procedure. On July 27,1999, a Public Hearing was
held on the matter ofthe proposed assessment. Per Resolution 19552, no majority protest was found to exist
in the district and the annual levy of assessments was authorized. The FY 99/00 assessment was set at
$1,441.38 per acre. There were sufficient savings in the district at that time to set the collectible for that year
at only $521 per acre.
In the subsequent years, staff applied the authorized inflation factor to the original collectible rate, rather
than the approved assessment rate for the district. As previously discussed, the City of Chula Vista
Municipal Code makes the distinction between the assessment and the amount that the City may collect
against the assessment (i.e., the collectible). Council may annually increase the assessment by an inflation
factor without this increase being subject to a protest vote. The collectible, on the other hand, is the amount
to be actually collected from the property owner and is equal to or lower than the proposed assessment. This
collectible is based on the budget, the reserve requirement, savings and fund balances, earned interest, and
prior years' savings.
As a result, the district has shown a decline in reserves over the last several years, and the collectible has
failed to keep pace with budgeted expenditures for the district. This year's proposed assessment rate of
$2,971.76 for the Bay Boulevard District corrects this error. This action brings the district's assessment in
line with the actual amount approved by the property owners in 1999, increased by the annual Municipal
Code authorized inflation factors, and is therefore not subject to a majority protest.
Town Center LMD: A Downtown Property and Business Improvement District (PBID) replaced
Town Centre Landscape Maintenance District (LMD) in 2001. At that time, it was anticipated that the Town
Centre LMD would be dissolved. However, the City determined that there was some potentia110ng-term
exposure for the City based on the remote possibility that the current PBID might not receive sufficient
support for re-approva1 in 2006 for its next five-year period. Should the PBID not be re-approved, and ifthe
~-./
~ (//
Page 7, Item L
Meeting Date 6/21/05
Town Centre LMD is dissolved, there would no longer be a funding mechanism for downtown landscape
maintenance.
Based on this possibility, the Town Centre LMD is kept open as a "ghost" district. This means that the City
will set the maximum assessment amount for the District on an annual basis, even though property owners
will not be billed any sum on the tax roll. Should the PBID not be re-approved, the Town Centre LMD will
be in place and provide the necessary funding mechanism for downtown landscape maintenance. The
assessment amount for FY 2005/06 is $0.106108 per square foot (based on the last approved assessment of
$0.102372 per square foot of parcel area plus an inflation factor of3.65%).
Table 3. Historical and Proposed FY 2005/06 Expenditure Budget/Reserve Budget
Open Space District
or Zone
2 12,382.77 $ 13,962.84 $ (1,580.07) 80% 57% -23%
3 43,235.73 1$ 51,247.10 Is (8,011.37) 34% 22% -12%
4 75,514.52 1$ 71,904.96 I $ 3,609.56 70% 77% 7%
5 42,779.05 [$ 36,123.64 [$ 6,655.41 74% 96% 22%
6 28,090.17 1 $ 18,971.04 1$ 9,119.13 77% 85% 8%
7 12,598.12 1$ 13,770.00 1 $ (1,171.88) 75% 62% -13%
8 60,870.62 I $ 54,418.00 1$ 6,452.62 68% 69% 1%
9 60,222.65 1$ 72,249.93 1$ (12,027.28) 51% 44% -7%
10 69,678.56 I $ 72,157.64 [$ (2,479.08) 70% 68% -2%
15 18,826.57 $ 18,027.52 1$ 799.05 94% 100% 6%
17 7,272.64 1 $ 4,291.92 1$ 2,980.72 58% 80% 22%
18 162,518.43 I $ 113,152.92 1$ 49,365.51 70% 100% 30%
20
Zone 1 - Desilting Basin $ 50,934.31 $ $ 40,462.31 50% 50% 0%
Zone 2 - Rice Canyon $ 17,359.49 1$ 1$ (16,860.00) 0% 0% 0%
Zone 3 - H Street $ 38,422.40 I $ 36,823.00 1$ 1,599.40 80% 80% 0%
Zone 4 - Business Center $ 60,504.73 1$ 76,229.56 1$ (15,724.83) 51% 52% 1%
Zone 5 - SPA I $ 629,729.361$ 616,239.00 I $ 13,490.36 75% 92% 17%
Zone 6 - SPA II $ 154,513.26 1$ 112,359.00 1 $ 42,154.26 83% 100% 17%
Zone 7 - SPA III $ 195,817.51 1$ 260,819.00 1$ (65,001.49) 50% 36% -14%
Zone 8 - N Desilting Basin $ 4,558.04 1$ 4,532.85 1$ 25.19 50% 75% 25%
Zone 9 - Tel Cyn Channel $ 1,597.53 1$ 2,323.00 1$ (725.47) 50% 82% 32%
22 $ 46,366.71 1 $ 40,418.96 1 $ 5,947.75 39% 80% 41%
24 $ 25,603.781 $ 23,663.68 I $ 1,940.10 66% 100% 34%
26 $ 9,545.11 I $ 8,123.00 I: 1,422.11 95% 100% 5%
31 $ 178,519.67 1$ 111,209.80 67,309.87 82% 100% 18%
33 $ 46,170.85 1$ 1$ 46,170.85 0% 0% 0%
Bay Boulevard $ 18,990.82 I $ 13,510.00 1$ 5,480.82 88% 50% -38%
Town Centre $ 54,392.37 $ $ 54,392.37 0% 0% 0%
Tota $ 2,127,015.76 $ 1,891,219.85 $ 235,795.91
A vera $ 75,964.85 $ 67,543.57 $ 8,421.2 64.6% 71.4% 6.8%
S-7
Page 8, Item ~
Meeting Date 6/21/05
Notice
The public hearing will be noticed pursuant to Government Code 6061, which requires that notice be
published in a newspaper of general circulation at least 10 days before the public hearing. Plans,
specifications, and assessment rolls are on file in the General Services office.
Resolution
The City Engineer has prepared and filed reports on assessments for all existing Open Space Districts. The
above resolution approves the reports and sets the date and time for a public hearing to consider the levy of
assessments and the collection of funds.
FISCAL IMPACT:
The full cost of providing maintenance services in these districts totals $1,891,219.73. This entire amount is
recovered through the OSD collectible and reserves, as detailed on the District Cost Summary worksheets
(Attachment 2), resulting in no net impact to the General Fund.
Attachments:
1. District Maps
2. Cost Summaries
3. OSD 20 Amortized Costs
/'\
S-y
IlJ ~ ~Il.~
~Im a~
D
\
~
~l\ \ \ ^
r/Tf- \\ ~
, J
~ 1
~
~~ / --"-' T
r.... ...'
",...VA.
- j I
L
I
:iJ
~ .-;
~ ~
c
w
a::
ill ~
~ ~
Q.
~
~~~~! ~>
- ~If~ ~~
~
tII"t
:J
.,..
5
1
o
.c:
c::
.,..
I,Q
~~
to
....c:
..~
.. -= ~
~iS~
C')
!2
~
~~~~t ~~
~Im 6~
u
Q)
.:
....
~
S
....
~
~
~
=11=
i-)
u
.1:
i-)
.f/J
~
:<
~~ff! ~~
~~#, 6~
o
J
....
~
~
~
.c:
~
=
o
UJ
11)
=II:
..w
U
-r:
U
~ is
J
(Ps
~
cij
w
b
z
~ :E
~
~ ~
c
w
a::
Iii ~
~ w
a::
CI a.
5-;3
~
~~~~! ~>
~I~ 6~
a
a
U)
-..
IS
~
~
....
-..
tt:
\C)
=I:
~
CJ
-I:
~
fI)
~
4D
{t~
z
cii
UJ
6
z
~
~ .-:
~ ~
c
UJ
a::
~
UJ
a::
ll.
~
'a
~
a
CW)
ti
III
~ .,..
:S
u~
l:~
..~2
w~~
.-_. ~~~
~
~~~f! ~>
~~m 6~
u
CW)
't.a
....
:S
'tI
o
o
~
~
....
l.,a
COO
=II:~
't.aO
.~'5
..~5
~~~
G)
~
~s
~
en
w
b
z
M :E
~ ....=
~
c
w
IX:
ill ~
~ W
IX:
Cl a..
~
~~~!~ ~>
~Im 6~
i5
'>>
~
.....
.~
0\0
*.c::
+.au
.~ a
..~~
~~&1
en
w
b
z
a :iJ
t-=
~ ~
c
W
0::
Ii.i ~
5=-/0 ~ w
0::
c a..
~
~~~~J ~>
~~~16~
2j
~
~
....
Qa
'tt
~
8
..0
.~
~
....
lQa
Q'tS
""to
:tI:~
.wU
ue:
l:tS
w-=~
F~""
I=~fcl
J!
~~
~
en
w
b
z
(") :iJ
~ ...=
~
c
w
IX:
W ~
~ w
IX:
C D..
~~~~ ~I
~I,~ 5~
u
fI)
.a
Ie:
Q>>
II) ....
.....U
:~
.U tI
t:~
..~i
w~ 0
~~I:Q
j
~s
15
z
~-/;
~
~~~~~ ~>
~Im 8~
o
C>>
~
...
~
l-
....
~
,...
Q)
I:Q
t--.
....
=It:
~
U
~
U)
~
II)
B
~~
z
cij
w
'3
z
~
~
~
c
w
IX:
Iii ~
~ w
IX:
C Q.
:<
~I~~
~~ 16~
:t:
I..l
'-
;:s
UJ
....
~
0
we:
u
r:::
tS
~
CO
.....
=11=
~
u
b
Iii II)
F is
i=
R
l!
U)
.s
15
z
:il
t-=
~
c
w
0::
~
W
0::
a..
~~j"~ ~ J >>~ ~ .'11~~
"1-c" 1" ~ ~ . . '!Jli'i ~I
~i\"~\ ~ I ~ ~ -.. -- ....
~ ~6S' ~ ~ .. ~l ~ 5~
:11 ~'" ~ /If ~ 0 ' ,( -! " u
y ,,~ ~ " ~'J.~ ~, U ~
i 0. ~ .' II .~
~ I ~ ~ ~~\ ~
~ ~~~~~~q ~ ....
7, t. ~ /\') .YZ\"I ~_.->1 ~ - ~
~ cu= \ ~ r~
- ~- p'~ ~ . ,\ 0 0
J ~1 ~~ ~ ,-. I ~ ~~ .c:
u
~
~~y~7 -Irii I~ Ii" I ~
~~s'C:.o --" ~ ~
~ ~ I
~ . ~. , Q
~ \ ~
, g)jj -- ( I! - =11=
~ ~
~ / i'lPr '" /)( ~~y" C/!. 1jiB , jEll
U
~"' 7 ~ ~ ~.i /, Y::::;;';I -I:
) 0,.\.' ,K . S ~~Jg
" ~_"" ~ . . itll \' ~) (] -. ~
/l ~
H~ ~~ ~, n\t-- ~!J' II ~ r~~
G)
:.----- ~
~ :\~~ QQ,;;;. ~ _~ I f V, IJ~ ~B
15
z
'} @:i ~C w " II I~ ""Y; M
-I ~' _ ex<.. ." ,l ?; 1/ N ?
~ (fu, :f\ WN{) .1 I Oi 0/ ~,,;; . ~
c:' '~~ ~ ,_ JI. -N'~ - //
\ '\ y r ~ I ) , ~. I~
C' ~ ~2-.-\1 f ri (j ~ ~ ~~~J~ .
~~ ~6 7 ">~~ fY~ Qr)
.. f! ~ 1\ '\" ~ y.ct J
" ~ " i 1/ ~,~ PT
~ ~~ ~- ~ I ~ it ~
~ '~~"~ ~&"" ~I 1 ~ iij~,'" ~
,~ ~ \j I ~~.\, ~ :i1
~
~
c? r > · · Alii /~ ~ ill.. c
L1I
~
, ~6a\\ ~
L1I
. ~ < a::
0 a.
en
w
~
0
Z
M :E
Q t-=
0
~ ~
C
W
0::
S~:J:Z Iii ~
!;( w
0::
C ll.
~
~~~~! ~>
~~~ 8~
o
~
~
~
~
c:
I .1;
CW);:t
c,'Q
=11:0
~ ....
~~
.. t; tI
~~O
Jl
rJ
(t~
:<
~~1~l ~~
~~n, 6~
a
i
~
I
~9
~Q)
=ll:S
'We::
Uo
1:~
.. ~ e::
~iS8
t;
'4
s
....
~
o
~
~
~
\D
C,
~
u
.1:
~
Li.i .f/J
~ e5
..!!
(P~
~
ci:i
w
~
~
~
=
~
i
(z1
c::
&
c::
.cs
.....u
CW),c:
=ll:R,.
te
-t: ~
..~~
~iS~
('f)
SO?
o
~
~
t-=
Q)
r
....
....
is:
E
~
=
~
-w.I
.tI)
Cf)~
Cf)
~~
-..as
~'tI
. 'toatl
wW)O
~~d1
G)
ad
15
z
~
......,
ci:i
w
I-
o
Z
/{'i:.\N ~'l .
\,6r~
c:- ,--,
":;;;;I - J'
t:.?', I
"(t.
o
t
'6
~
~~1~ ~~
~II~ 6~
"W
u
-I:
t;
i~
g~
.!Ie
;:Ie:
O~
I:Q"W
e:
~-...
Iii t:S t:S
~ I:Q :&i
,.J
~z- s
~
ci)
w
b
z
M
S2
o
~
~~;~.
/'---'~~'--~<:'.~~/'- . --.. -- .- ,..-
~----- -:::3=::=-:::_=~,,/ --._- --~.--~:::.- . .;::.
.~/ _/.-<--/ ~ .- - . . ::/.~~:==:-- ..:._~.
.- .---..----- --.,--/-.. ------ . ----- -------\~.~- .---.---/. '-------.
./ ":~-:-;:::>'~::~~/':_.,'~ /:.:':~~-, --::-':..:\..~~ ----~5~---;~/
......-;, . I _. I ___ " ./______. . /--', __........---.. \ ~
, \ \~ ~----, --::.-------- ~~' .//
I I ~ ~/~ \\ / ~ ____\ ..-/_\ I.. _____ ~I
\ \ I " ~ ~\ \~~\ \---/'-\'/ V--/~ . ~ \ \ \.
\ ~~ ',~, \~ \~O~./ '~. c,. '- \-\JY-<
~\\0-D\/~\ \ '. \~ '~'. '., \~ "\ /: \ I'
'K ~ I,', ~ \ ~ ."~~I' '.>/-- ~", '."
'I.. \,\ ", \' ~\~\\ '\------------------. ~ \ \ ~.\ . \b?'d~. \:r--:, ,~' I'
~'~~~~, 6~~..:\.\\..;\\\.\~.gq.. (9. ~/I\'\'\
\..; .-------/_~. , ,\\~~ \~'o. "\ \. \ \ I. \.--~/---\.......-\/ 5'~g~.>.. ,~
,------- '~""'\ \ \ ....~'~' ;:::""""'--.' \
- ________ ' , , " I \ . " ,\ ~... . \
'~ \~\.'\ \\ '\ \ ......... -- \ \ \ \ \\, \\.' i-~ '.~' I' \
\ '. ',......----. ~.., ---~.i _/-\ . \~. I .', '. '.-1.-.....\ M \ \' \ \ .
\.. \-----'.~'...I...-----' ' '.. I\\\IC:S' \0 ~I' . I
/.--.~ . \ \ \ \ "I ~; \ ~ \ \. \ ' \ \ " ' .\
I ". .____ . ..... \. \ \ 1..1---'\""" .."" Y \ ~. I ... \ '.. \ '..... '~.' '. J.----""'I '. '. ... \. \. '.
..____-- '.1 /1.--' '~"~I'\'" / \'I"~
, ..---/,../ " ~~0 \ \ \'. . \ .... " " I'. . \ I\'\ I~ 7 \ '. '. \.'~ '. I '.'
---- '-, . ~,\Y' \ ~. .. \' ~ II '~\\\''. . .
,'. / / --- ~. \ t \. Y'.' /, \ I - \ \~. . .~'__ --r \- \ \ '\ \ '.
..~~ ' ~~" ../, \ i--.--:----- .._____--:---~ \ , ~/~ i . \..~~' .
- '.---' ..----./ , ,..-' / ---- -- ~ ...:. '.-
-- . -. .--- \ \ \......- ....-- - ..
__...-:-- '. ,_.'/ .11,
- .. ------.....-"\ '. ' '. \ ~--- '. / - ' ". \ ...---::::;;;
-: ('"'-.:....~ --- ...-:-- " ' ~--\ '. . . ----., \ "~~
~.::;:: -~------ ____---- '. -<.. \ \ \ \_/- \ ______,~ I" "
IS - ------ ___ __ /...---- .... . .. __-'-- ./ ____ , \ \. _
=;-..------ ~.:---. \, , __~ ___________------ '..\...----:;;;;.-- -- ... \.:0-----
. '.,/:'--_,' ' 1--_--. __ '. . \' ____
'. ~.::;./ .. " . ,------ -- _------'\\ \ \ --.---:: , \ \ \\-------
':~=--- \~-- --, ---- -. \, \ \' , \ \. \~
'~~:---\ \". .'\'~\'\\\ ~.' .'.~'\J
I ...;.._____-- .. \ .. . .. \. ", \\~~\D.~. ,\ \ '
/ , ' . ~ \..U1-. ,\. ,
\ \ \ \ ---~.- . \"\ \ ",j.~ \.
. ,---- . . \ '. '. ...... , .
" . .....------ - ." \ '. '., '. ~-- '. "
'. --------- -----:" \~~ ,----.. ,
'..- .._____---:-\ '.. C~,\ \. \, '~---- -- (
\ -:;~..~~'B\~~\'~~~\~~~\
~ ' ", \\ 'I' ' "'- ~~\~-'-":"~-d\t"
_______I \~~\ ," " " \ \A~0~~\ ", \. \. \ \\,~ ~ ~ \~:\
" " , \ '. \~ ~ \" - o," ;1~
'I III..' I' . #f'\ '^':HJ'
",,..-/ U ~ , t'{..,.~1
, \ u,.... /;/.~ . ?~~.' -: ~\
\ \ \ ,\ / ,~c; --..___\
. .. . \ \. / . _. ~ ~ .~\
\ \ i \ .: \. / ~\ ~~ '(6' \
.\ \' " \ \. \ / / ...~
\. "'.. " ", \ \ \ \ I . \,r...
'. I \ \ \ .. I , ,
\\ I, \. \ '\ , '---/y , \
,\ \. . I ,i \ , \..------\ I
I " . ' '. \ \ \. '-.. . . ''.~\
, \ \, \~\c::==-. ..:.:.....--\ \", '.\\\\\..~~.... .., . .... .... \ ,_____..-, '\ \ \ \
,\ _ - __ r-- ----' \ \. \ \ \ \ \., __.' .. , , \ ~
' ....... ---- . 1,..-/ 1\ \....---... \ \. \. '.' I. .' ..... \ I~, ~ I
. .\ '. \ ~\.--~. \ \ '. ' / I \ \ I I
\ '. .,.-----:: ~ \.\ 'I. , ' \ \ ' ~., ~\
'., ,YS:.// \ \ ,~~:, ......... ", \\ \, .\.\ '. .\,.~~~~\,I _..---\"\ \ \
\ \ I I....J ." \ \ \.\.... _
\\\------.. \ .\ \.,\'
',' . \ \.\ \ , \ ' , \
------- , \ \ \, , \ I ". ------------c
'~,\ ,," '" \ \\~ \ '. " ~\ C-" -; . ---- II..I.. (
~~'.. "\~\Io;:/."OI.;"-'\ ~. ~I~
/. \ \ \ \ \ ' '. ..~ ---- ,~ \\
.' \ \ I \ . ' " .' ......... \. =------------- __ . \ \\
./".
..;....---'"
/
.._-c.....-- .-
. ,-' -----.
. --
/---'
/-------
-_/
----
----
-----
,...--/
~
,....----. ,
\~
,'~ill
....J
\~: ~
\ \----~ ~
\ \.--~"" ---, \
\ _______ I I
.:-- ~ \?
I r--- .-1.-----/. ,;::::
............--..........--- .
\~'"
'------'I ~
. ..-:-:-- '
.~\-----
,.J..Y""' .
\ \Q .,..-/--- .
G~'
~\
:::,...
~
~~:l.l ~>
~~~~l6~
u
"W
U
~
"W
CI)
....
~
Q)
U
~
tS
~
~
~
....
~
~
"W
c:::
Q)
u
~
;:
~
CIl
ro
u
~~
,"Z "5
z
en
ill
I-
0
Z
.,.. ~
0 ~
-.
c.o ;;.:
-.
"l" CD
0
ill
0:::..
<(
ill 0..
~ ill
a::
0 0..
CITY OF CHULA VISTA
OSD 2 (Lark Haven)
2005/06 Fiscal Year District Cost Summary
OescripUon 2005/06 Am:o.Ullt 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
228.00
0.00
2,874.00
1,110.00
3,125.00
4,599.84
337.00
380.00
0.00
400.00
790.00
0.00
0.00
119.00
0.00
0.00
$13,962.84
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$7,958.82
57%
0.00
9.724.87
$12,196.79
Equivalent Dwelling Units (EDU's)
249.00
Collectible/EDU
Percent change from prior year
$48.98
4%
QPWKl;effiISKi.divirl.$.imP9rl.f ............. .:::$."$~QQi
Revenue from even dollar payment $12,201.00
A$SeS$MIUilT)}>$I$t7$/
Assessment with CPI (4)
S9~9~tl:egg>$~$;P$
Percent change from prior year 7%
$0.00 $0.00
228.00 224.00
0.00 0.00
2,874.00 2,777.00
1,110.00 1,110.00
2,962.00 1,825.00
4,632.00 4,632.00
337.00 337.00
380.00 380.00
0.00 0.00
400.00 400.00
40.00 40.00
0.00 0.00
0.00 0.00
122.00 121.00
0.00 0.00
0.00 0.00
$13,085.00 $11,846.00
$10,468.00 $9,476.80
80% 80%
0.00 0.00
11.844.00 10.136.00
$11,709.00 $11,186.80
249.00 249.00
$47.02 $44.93
5% -2%
:m$4Z;nu'):"':
...........................................................
$11,703.00
mm$.47;$.~[
$49.73
.........................................$...............
/....:................................../.:.W).....:.. .~?;~~t
10%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
L:'..~ ~.A
~ C?,.'. Ii
: (:(:::I;g~11
$11,205.00
f:rrrUUH}:rtfrrfrr~r ::H/JII~16r
$47.98
;:U:U::UU:[(UUUUjHUtrfff::(:$IT~llH
1%
CITY OF CHULA VISTA
OSD 3 (Rancho Robinhood Units 1 & 2)
2005/06 Fiscal Year District Cost Summary
Oescripti<)fl 200S/US AmQunt 200410.5 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
835.00
1,400.00
16,080.00
490.00
9,068.00
18,380.10
207.00
800.00
0.00
2,400.00
1,150.00
0.00
0.00
437.00
0.00
0.00
$51,247.10
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$11,274.36
22%
0.00
19.193.11
$43,328.35
Equivalent Dwelling Units (EDU's)
127.00
Collectible/EDU
Percent change from prior year
$341 .17
4%
QQWUgQmUin:;e.iiJ~yih$ijfflpqi~ ..............:::1110,;"
Revenue from even dollar payment $43,180.00
A$$.e$.$MeN;r:<:\$I'QJ4'
Assessment with CPI (4)
$q~ii.#EP'Q.$4Q~;$~\
Percent change from prior year 7%
$0.00
835.00
1,400.00
16,080.00
490.00
8,595.00
16,265.00
207.00
800.00
0.00
2,400.00
400.00
0.00
0.00
472.00
0.00
0.00
$47,944.00
$16,300.96
34%
0.00
22.496.00
$41,748.96
127.00
$328.73
10%
))):::::$~~lt~~
......... ..............................................
$41,656.00
$.~2'J45
$340.44
$~Z!M~1)
5%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
r'J'
,#-- c.x"
~ ....-/
$0.00
821.00
1,400.00
15,536.00
490.00
7,065.00
16,265.00
207.00
800.00
0.00
2,400.00
400.00
0.00
0.00
469.00
0.00
0.00
$45,853.00
$23,385.03
51%
0.00
31.213.00
$38,025.03
127.00
$299.41
0%
::((::m:?:?:$.~MlO,
$37,973.00
..\::$121\11
$328.45
m$~$1;~$
1%
CITY OF CHULA VISTA
OSD 4 (Bonita Ridge)
2005/06 Fiscal Year District Cost Summary
Desc.ription 2001/06 Amount 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
1,621.00
1,400.00
16,357.00
210.00
12,759.00
33,275.96
1,103.00
800.00
0.00
2,400.00
1,350.00
0.00
0.00
629.00
0.00
0.00
$71,904.96
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$55,366.82
77%
0.00
52.386.50
$74,885.28
Equivalent Dwelling Units (EDU's)
210.00
Collectible/EDU
Percent change from prior year
$356.60
9%
QQ~gliQTJlgi%,v,ri$.mip'ijijf$.~$$;Qq
Revenue from even dollar payment $74,760.00
A$$e$$MeNm<:$I$~~$~
Assessment with CPI (4)
~ij~g~Ve.PU......UU.ni..$a.~M'U
Percent change from prior year 4 %
$0.00 $0.00
1,621.00 1,593.00
1,400.00 1,400.00
16,357.00 15,804.00
210.00 210.00
12,094.00 10,320.00
32,060.00 32,060.00
1,103.00 1,103.00
800.00 800.00
0.00 0.00
2,400.00 2,400.00
600.00 600.00
0.00 0.00
0.00 0.00
690.00 685.00
0.00 0.00
0.00 0.00
$69,335.00 $66,975.00
$48,534.50 $32,817.75
70% 49%
0.00 0.00
48.922.00 28.971.00
$68,947.50 $70,821.75
210.00 210.00
$328.32 $337.25
-3% 5%
H$all;UU ......
$68,880.00
::$a4.i;$.a
$359.59
..........................................................................$... 3' "'3' ..0.......1. ..7....
....................................... ...
:~:::::::::: :::::::::::::::::::::::::::::::::::::~:~~:::::::::::::::::::::~" ..::....::...:..:", ;~::., .:::..;:::
4%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
S'-3ff
........................i!i,...............
?:::i::::::::..3.~lJQg
$70,770.00
??:::$II~;4G
$346.93
:}$a1Ii$an
1%
CITY OF CHULA VISTA
OSD 5 (Southbay Villas)
2005/06 Fiscal Year District Cost Summary
Oescripti<m 2005/06 Amnullt 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
245.00
280.00
11,817.00
860.00
7,231.00
11,537.64
947.00
800.00
0.00
1,200.00
870.00
0.00
0.00
336.00
0.00
0.00
$36,123.64
Equivalent Dwelling Units (EDU's)
122.00
$0.00 $0.00
245.00 241.00
280.00 280.00
11,817.00 11,417.00
860.00 860.00
6,854.00 5,446.00
13,673.00 13,673.00
947.00 947.00
800.00 800.00
0.00 0.00
1,200.00 1,200.00
120.00 120.00
0.00 0.00
0.00 0.00
364.00 362.00
0.00 0.00
0.00 0.00
$37,160.00 $35,346.00
$27,498.40 $22,267.98
74% 63%
0.00 0.00
29.395.00 22.574.00
$35,263.40 $35,039.98
122.00 122.00
$289.04 $287.21
1% 1%
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$34,678.69
96%
0.00
35.335.29
$35,467.04
Collectible/EDU
Percent change from prior year
$290.71
1%
Qg4.U.i.ITIS.U.E~iviri.:$.}mjpqij[:i:::I#.I~;~~
Revenue from even dollar payment $35,380.00
A$S2S$M2Nm:::::::H):$$$1;6$
Assessment with CPI (4)
s.q~g~ije.QQ::::HHi)H::$~I';1Q
Percent change from prior year -3%
)H:::$2$.lu~n
................... ......................................
$35,258.00
)$3.3.8)10
$350.65
)1~~4;$'
5%
,::::))::::))::\$.tl.l\P.~
$35,014.00
::::::::::$$$1M)2
$338.30
H)::$~I$:/l~
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
5-3..L
Oescripti<m 20o.S.l0G Affi<nmt 2004105 Amount 2003/2004
CITY OF CHULA VISTA
OSD 6 (Hilltop Vista)
2005/06 Fiscal Year District Cost Summary
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
313.00
280.00
6,246.00
240.00
4,068.00
5,288.04
311.00
780.00
0.00
400.00
870.00
0.00
0.00
175.00
0.00
0.00
$18,971.04
$0.00
313.00
280.00
6,246.00
240.00
3,856.00
5,938.00
311.00
780.00
0.00
400.00
120.00
0.00
0.00
178.00
0.00
0.00
$18,662.00
Reserve Requirement (1) $16,125.38 $14,369.74
Reserve Percent 85% 77%
Special Reserve 0.00 0.00
Fund Balance (2) 16.727.57 17.541.00
Net Assessment (3) $18,368.85 $15,490.74
Equivalent Dwelling Units (EDU's) 162.00 162.00
Collectible/EDU $113.39 $95.62
Percent change from prior year 19% -13%
QQwus.QmntU;;i.~~vj6$.imQqijt:111~(~~
Revenue from even dollar payment $18,306.00
A$$.e.$.$Me.Nm.iii$1rl~4Q
Assessment with CPI (4)
l:i:h)'dgit/ef>p><<<... .
Percent change from prior year
i$$~;nn:
.............................. ...........................
$15,552.00
i$.1&.7t~$
$173.40
..........................................................................$... .1..1.. ..5.. ....2.. .0. ......
...................................... .. .. .
: ::::::::: ::::: :::::::::::::::::::~::::::::::::::::::::::::::::::::::::::::~:. ";:"'~::"':":" :~::::.,: '... .:::
8%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
~-~33
$0.00
308.00
280.00
6,035.00
240.00
2,657.00
5,938.00
311.00
780.00
0.00
400.00
120.00
0.00
0.00
176.00
0.00
0.00
$17,245.00
$13,278.65
77%
0.00
12.667.00
$17,856.65
162.00
$110.23
0%
:::t$.110~1(l
$17,820.00
/:i/$1$.I;II)
$167.29
$10$.1;4.$
1%
CITY OF CHULA VISTA
OSD 7 (Zenith Units 2, 3 & 4)
2005/06 Fiscal Year District Cost Summary
Oesc ripti<Ul 20.0.5106 AmQUllt ~U.U4I05 Amnum .2003/.2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
211.00
0.00
4,394.00
290.00
3,006.00
3,810.00
234.00
360.00
0.00
400.00
950.00
0.00
0.00
115.00
0.00
0.00
$13,770.00
$0.00
211.00
0.00
4,394.00
290.00
2,849.00
3,390.00
234.00
360.00
0.00
400.00
200.00
0.00
0.00
115.00
0.00
0.00
$12,443.00
$0.00
207.00
0.00
4,245.00
290.00
1,720.00
3,390.00
234.00
360.00
0.00
400.00
200.00
0.00
0.00
114.00
0.00
0.00
$11,160.00
Reserve Requirement (1) $8,537.40 $9,332.25 $8,593.20
Reserve Percent 62% 75% 77%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 9.849.20 9.738.00 9.661.00
Net Assessment (3) $12,458.20 $12,037.25 $10,092.20
Equivalent Dwelling Units (EDU's) 104.00 104.00 104.00
Collectible/EDU $119.79 $115.74 $97.04
Percent change from prior year 3% 19% 0%
:Qm4.c.glmu:n;;iH~vgij$ijijjijijijfH :$.la~m~Q
Revenue from even dollar payment $12,480.00
A$$e$$MeNm)$1~1MI
Assessment with CPI (4)
lij~hJitle.QQ....$111;4.Q
Percent change from prior year 11 %
>..:$11'A~qH
$12,064.00
.................................... "$..1.1.6 .8.7.
...................................... .. .. .
...................................... .... .
....................................... .. . ..
...................................... ........
:::::::::::::::::::::::::::::::::::::::::::::;:::::;:::;:;:::;:;:;:;:;:;::::. ,.;:. .:::. .:.. "~:" ,,: ,,:::>
$121 14
:$.11$\~4.i
11%
:::!:/t:$.$.(t;'Qg.
$10,088.00
:d$:U4l3.$
$116.87
~rr~rrrrrrffffr}}}fr~$I~Ql~~11f~
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
~-- 3~(
Oescriptinn 20IS/DS Ari'inunt 200410.5 Antount 200.3/200.4
CITY OF CHULA VISTA
OSD 8 (Rancho Robinhood Unit 3)
2005/06 Fiscal Year District Cost Summary
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
404.00
280.00
15,520.00
630.00
9,825.00
24,644.00
422.00
350.00
0.00
800.00
1,070.00
0.00
0.00
473.00
0.00
0.00
$54,418.00
$0.00
404.00
280.00
15,520.00
630.00
9,313.00
23,747.00
422.00
350.00
0.00
800.00
320.00
0.00
0.00
517.00
0.00
0.00
$52,303.00
Reserve Requirement (1) $37,548.42 $35,566.04
Reserve Percent 69% 68%
Special Reserve 0.00 0.00
Fund Balance (2) 35.963.60 37.838.00
Net Assessment (3) $56,002.82 $50,031.04
Equivalent Dwelling Units (EDU's) 110.00 110.00
Collectible/EDU $509.12 $454.83
Percent change from prior year 12% 1%
QQJtljgQ110in:;Et~yih$Wiij9.6.U:I$.Q$.:l.'Q
Revenue from even dollar payment $55,990.00
jA$$e$$MeNmrfrrrrr~fjrrjfj))))))))))rrrrr~tt(rrrr)H):::::::::::)}?rrrrmr$G$a:~a7
Assessment with CPI (4)
a9.diiVEPQ..$4:~/t1
Percent change from prior year 4 %
..$4:~$.A~q
$50,050.00
UU$.$.laiQI
$553.37
i.14Z$.l.U
4%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
-..<
~ -d5"-
$0.00
397.00
280.00
14,995.00
630.00
7,733.00
23,747.00
422.00
350.00
0.00
800.00
320.00
0.00
0.00
513.00
0.00
0.00
$50,187.00
$25,093.50
50%
0.00
25.710.00
$49,570.50
110.00
$450.64
2%
.it$61~Q~
$49,610.00
Urrt:$$22;~~[
$533.88
:r$4:~$)I$.:
2%
CITY OF CHULA VISTA
OSD 9 (EI Rancho del Rey)
2005/06 Fiscal Year District Cost Summary
Oesc.ripUO-o 2005t66 Pinto-tint 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
442.00
2,520.00
24,095.00
580.00
12,647.00
25,350.93
1,005.00
1,500.00
0.00
2,400.00
1,070.00
0.00
0.00
640.00
0.00
0.00
$72,249.93
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$31,789.97
44%
0.00
44.503.28
$59,536.62
Equivalent Dwelling Units (EDU's)
384.00
Collectible/EDU
Percent change from prior year
$155.04
2%
QQ!4.ggQ]Is.ge~iviij$.pijijtUll~$;;~(t
Revenue from even dollar payment $59,520.00
.:A:SSESSMEIlI~::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::t!!:1:J!:il!!::::0'3:::'
:M.:.:;:'. .:... ::.. .:.: .::. .:..... :~~::~d: ;:;:;:;:;:::;:;:::;:::::;:::::::::::;:;:;:;:;:;:::;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:::;:;:;:;:;:;:::;:;:;:;:::::;::: ::::;:::::::::::::::::::::::::::::::::::::::::::::;:;:;:;:;:;:::;:;:;:;:;:::!f.:;. :~~~~'" ,::::
Assessment with CPI (4)
s.ij~g~t/~PQ::111';1~
Percent change from prior year 5%
$0.00
442.00
2,520.00
24,095.00
580.00
11,988.00
23,392.00
1,005.00
1,500.00
0.00
2,400.00
320.00
0.00
0.00
683.00
0.00
0.00
$68,925.00
$35,151.75
51%
0.00
45.763.00
$58,313.75
384.00
$151.86
4%
.)$1$1;OQ
..........................................................
$58,314.00
........................ .............$..1.51..3.1...
...................................... . . . ." . ..
..................................... .... ...
...................................... .....
..................................... ..... ...
...................................... . ..... . ..
..................................... .. .. ....
:.;.;.;.;.;.;.;.:-:-:-:-:-:.;.:';';';':-:-:-:-:':-:-:';':-:-:';':.:.:.:':';'.-:'.......:-.:-!':....;....;.;.
$156.83
......................................$.................
..................................... .. ... ...
....................................... ....
..................................... ...... ..
...................................... .... ..
:::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::...1;r~M!\:!t:
4%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
- ~ (
~-d~
$0.00
434.00
2,520.00
23,280.00
580.00
10,221.00
23,392.00
1,005.00
1,500.00
0.00
2,400.00
320.00
0.00
0.00
678.00
0.00
0.00
$66,330.00
$38,471.40
58%
0.00
49.238.00
$55,563.40
384.00
$144.70
0%
::m::::::::$14.1~P.P.
$55,680.00
14a:(Q$
$151.31
.,.. ''ljo):'7' "3" .....
..::...i~: .::~~~~::. :~::..,:~~~~
1%
CITY OF CHULA VISTA
OSD 10 (EI Rancho del Rey 6 & Cassa del Rey)
2005/06 Fiscal Year District Cost Summary
Oescripti<m 20.05/06 AmQunt 10.0410.5 Amnum 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
383.00
840.00
18,295.00
550.00
12,875.00
33,212.64
739.00
380.00
0.00
2,800.00
1,450.00
0.00
0.00
633.00
0.00
0.00
$72,157.64
$0.00
383.00
840.00
18,295.00
550.00
12,204.00
32,961.00
739.00
380.00
0.00
2,800.00
200.00
0.00
0.00
696.00
0.00
0.00
$70,048.00
$0.00
376.00
840.00
17,676.00
550.00
10,422.00
32,961.00
739.00
380.00
0.00
2,800.00
200.00
0.00
0.00
692.00
0.00
0.00
$67,636.00
Reserve Requirement (1) $49,067.20 $49,033.60 $48,021.56
Reserve Percent 68% 70% 71%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 52.237.20 52.232.00 53.503.00
Net Assessment (3) $68,987.64 $66,849.60 $62,154.56
Equivalent Dwelling Units (EDU's) 658.37 658.37 658.37
Collectible/EDU $104.79 $101.54 $94.41
Percent change from prior year 3% 8% 0%
QQ];;ugQ;tnJ.ue.;;~vjh$Amij9"~?::::::::$lP.$;'I:
Revenue from even dollar payment $69,128.85
A$$.i$.$MiNm::)$,Q$;la
Assessment with CPI (4)
~9~1~lePQ.?$1Q~};;~Q/
Percent change from prior year 3%
\:::\::$1U2iOO
..........................................................
$67,154.00
U)$10Z!U
$105.83
/$1P.$\U?
4%
:::::::::::::::))::::$14MU)
$61,887.00
..:\\\:)$11;11
$102.11
::?:/$1Q2ft~
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
- ,
~-.57
CITY OF CHULA VISTA
OSD 15 (Bonita Haciendas)
2005/06 Fiscal Year District Cost Summary
Oesc.ripti<m alastus Aiil~ont 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
179.00
280.00
6,745.00
600.00
4,100.00
3,737.52
204.00
340.00
0.00
800.00
870.00
0.00
0.00
172.00
0.00
0.00
$18,027.52
$0.00
179.00
280.00
6,745.00
600.00
3,886.00
5,483.00
204.00
340.00
0.00
800.00
120.00
0.00
0.00
179.00
0.00
0.00
$18,816.00
$0.00
176.00
280.00
6,517.00
600.00
2,685.00
5,483.00
204.00
340.00
0.00
800.00
120.00
0.00
0.00
178.00
0.00
0.00
$17,383.00
Reserve Requirement (1) $18,027.52 $17,687.04 $15,123.21
Reserve Percent 100% 94% 87%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 21.099.27 18.278.00 16.755.00
Net Assessment (3) $14,955.77 $18,225.04 $15,751.21
Equivalent Dwelling Units (EDU's) 57.00 57.00 57.00
Collectible/EDU $262.38 $319.74 $276.34
Percent change from prior year -18% 16% 0%
QQl4.LgQTJSLE..H.~v'6$.Wi.pqijtU ...................U.......$#.$.I;tl.1
Revenue from even dollar payment $14,934.00
A$$e.$$Me.Nm$~~(K2'
Assessment with CPI (4)
[QAIAI11EQiUi }U?))}U}}:uU?}[[rrrf~rrr~frfffff?}}}jJ)iji!ijr{rrrrrr[rr[~[:[:[:}}}[$#1j~~~ll~:[.
Percent change from prior year -4 %
:.$I~~M~U
$18,240.00
H$.~1J;"
$330.29
HUH$#ao:a1
8%
:.H.\:.#.II}tJ.IH
$15,732.00
........?:$~1:1\IQ
$318.66
IQ4;$"
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
"
5"-3/
CITY OF CHULA VISTA
OSD 17 (Bel Air Ridge)
2005/06 Fiscal Year District Cost Summary
. . tlesc ri pliQn . . 200.5106 AfuQ(:I III 20.04/.0.5 Aniou m 20.0. 3/20.0.4
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
560.00
0.00
0.00
1,204.00
1,087.92
550.00
100.00
0.00
750.00
0.00
0.00
0.00
40.00
0.00
0.00
$4,291.92
$0.00
0.00
560.00
0.00
0.00
1,141.00
2,020.00
550.00
100.00
0.00
0.00
0.00
0.00
0.00
40.00
0.00
0.00
$4,411.00
$0.00
0.00
560.00
0.00
0.00
596.00
2,020.00
550.00
100.00
0.00
0.00
0.00
0.00
0.00
40.00
0.00
0.00
$3,866.00
Reserve Requirement (1) $3,433.54 $2,558.38 $3,866.00
Reserve Percent 80% 58% 100%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 3.021.60 2.557.00 5.693.00
Net Assessment (3) $4,703.86 $4,412.38 $2,039.00
Equivalent Dwelling Units (EDU's) 46.00 46.00 46.00
Collectible/EDU $102.26 $95.92 $44.33
Percent change from prior year 7% 116% -17%
Qgw.t.llitmJs.ee~~htg6.:$.mnp'ij6f//$.1Q.a;QQi
Revenue from even dollar payment $4,692.00
A$$.e$.$MeNrom$1$1~1Q
Assessment with CPI (4)
S.A~UJi!~#~QQ{......'."'.""""" .
Percent change from prior year
:$~$.;Qo.
..........................................................
$4,416.00
:$.1$.1;5~
$158.10
$$$)1,"
14%
:::!!'/:::$4..;QQ/
$2,024.00
.............. m:::::r::$141~J.$
$152.53
.................................. .. . $.... .. ........
..................................................................... ........, .84(04....
................................................................. ::::::::::...:.....:.:...:~:..:..-:.):::
0%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
S-33
CITY OF CHULA VISTA
OSD 18 (Rancho del Sur)
2005/06 Fiscal Year District Cost Summary
o.escripti<)fl 2005106 Am:oont 20.0410.5 Amount 200.3/200.4
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
996.00
0.00
40,359.00
5,170.00
23,595.00
37,207.92
986.00
1,200.00
0.00
1,200.00
1,230.00
0.00
0.00
1,209.00
0.00
0.00
$113,152.92
$0.00
996.00
0.00
40,359.00
5,170.00
22,365.00
58,775.00
986.00
1,200.00
0.00
1,200.00
480.00
0.00
0.00
1,328.00
0.00
0.00
$132,859.00
$0.00
979.00
0.00
38,994.00
5,170.00
19,874.00
58,775.00
986.00
1,200.00
0.00
1,200.00
480.00
0.00
0.00
1,319.00
0.00
0.00
$128,977.00
Reserve Requirement (1) $113,152.92 $93,001.30 $79,965.74
Reserve Percent 100% 70% 62%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 116.256.72 93.315.00 92.433.00
Net Assessment (3) $110,049.12 $132,545.30 $116,509.74
Equivalent Dwelling Units (EDU's) 435.00 435.00 435.00
Collectible/EDU $252.99 $304.70 $267.84
Percent change from prior year -17% 14% 1%
QQWgaqTJageN~vio$~ijqijt:.:::::$#$.J;,~t
Revenue from even dollar payment $110,055.00
A$$S$$MSNT.:$37~A~1
Assessment with CPI (4)
aqd~'J;PQ..)$~~p:a~
Percent change from prior year -15%
::):::$aM;IU
$132,675.00
.1:lIOJ4$.:
$373.61
)$aQ$.;4#}
3%
itfrrrrrrrrrtr!;ftttrllll~~OQr
$116,580.00
::::::..:$3$2#;$
$360.45
<.'<</( ))$~~~;$.U
5%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
5=.7'0
CITY OF CHULA VISTA
aSD 20 (Rancho del Rey Zone 1)
2005/06 Fiscal Year District Cost Summary
Description 200510& Amount 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
0.00
0.00
0.00
7,153.00
0.00
0.00
0.00
0.00
0.00
1,816.00
0.00
0.00
1,503.00
144,818.00
0.00
$155,290.00
$0.00
5,648.00
0.00
0.00
0.00
1,101.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.00
144,818.00
6.700.00
$158,335.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Reserve Requirement (1) $5,236.00 $3,408.50 $4,982.25
Reserve Percent 50% 50% 0%
Special Reserve 33,849.00 27,149.00 0.00
Fund Balance (2) 164.754.07 183.529.05 0.00
Net Assessment (3) $29,620.93 $5,363.45 not available
Equivalent Dwelling Units (EDU's) 882.08 882.08 882.56
Collectible/EDU $33.58 $6.08 $4.26
Percent change from prior year 452% 43% not available
Q.Q.4t.eQlnlteH~y"o:$.jm9ijht ))).::::::.::::..$~~hQq
Revenue from even dollar payment $29,990.72
A$$l;$$M~'irn}.........
Assessment with CPI (4)
Jtg~.......
Percent Change from prior year
$57.74
..................... .................. .$1.5.32..
......................................... . . .. . ..
........................................ .. ..
.......................................... ......
........................................ .. .. . ..
......................................... .. ...
::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::;:;::::-..-::..:.....:';....:...:::;
2%
.......................................... .$.4." 00...
............................ .............. . .. . .
........................................... .. ..
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
~.......................................... .. ...
. ......................................... . . .
::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::;:::;::::::::::::::::::::....:.;..:t:....:....::::
$3,528.00
?::::::g4~~1
$55.71
nQt:ivtOnnm~
not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously collected
+ Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
(5) BudgeUEDU does not include expenditures from Special Reserve Fund in the amount of $144,818
s--L-/'/
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 2)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004105 Aritoum 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
136.00
280.00
5,364.00
200.00
6,469.00
17,819.49
460.00
500.00
0.00
1,200.00
1,459.00
0.00
0.00
332.00
0.00
0.00
$34,219.49
$0.00
136.00
280.00
5,364.00
200.00
6,132.00
22,938.00
460.00
500.00
0.00
1,200.00
40.00
0.00
0.00
381.00
0.00
0.00
$37,631.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$0.00
0%
0.00
940.80
$17,342.00
$0.00
0%
0.00
15.420.41
$16,620.59
$13,570.80
0%
0.00
0.00
not available
Equivalent Dwelling Units (EDU's)
3,959.38
3,959.39
3,959.39
Collectible/EDU
Percent change from prior year
$4.38
4%
$4.20
1%
$4.14
not available
QQJ#.t:gemn:.~t:gfiyjo$mnp9.tu>
Revenue from even dollar payment
ASSeSSMENT>..................
........................................
Assessment with CPI (4)
$9.d9~11e.PQ))><>>............................".".......... .
Percent Change from prior year
:..::$4;~~[
$16,629.44
)$.4.;~~
$4.38
..... .................
........................
.......................
........................
.......................
........................
.......................
........................
.......................
........................
.......................
$4.23
ijAt~v.jl.!~ljJ~
not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously collected
+ Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
s:
/' \
;i~
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 3)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
409.00
0.00
7,799.00
400.00
5,454.00
15,170.00
2,260.00
2,000.00
0.00
800.00
2,250.00
0.00
0.00
281.00
0.00
0.00
$36,823.00
$0.00
409.00
0.00
7,799.00
400.00
5,170.00
12,642.00
2,260.00
2,000.00
0.00
800.00
40.00
0.00
0.00
321.00
0.00
0.00
$31,841.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Reserve Requirement (1) $29,458.40 $25,472.80 $24,523.38
Reserve Percent 80% 80% 0%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 29.577.54 26.520.40 0.00
Net Assessment (3) $36,703.86 $30,793.40 not available
Equivalent Dwelling Units (EDU's) 6,147.49 6,147.49 6,190.09
Collectible/EDU $5.97 $5.01 $4.23
Percent change from prior year 19% 18% not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously
collected + Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
5=-f/3
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 4)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services $0.00 $0.00 $0.00
Utility Charges 409.00 409.00 0.00
Trash Collection & Disposal Fees 280.00 280.00 0.00
Water Charges 23,074.00 23,074.00 0.00
Services to maintain structures, grounds 1,769.00 1,769.00 0.00
City Staff Services 13,596.00 12,887.00 0.00
Contract Services 28,141.56 29,684.00 0.00
Landscape Supplies 860.00 860.00 0.00
Materials to maintain structures, grounds 1,000.00 1,000.00 0.00
Backflow Certification 0.00 0.00 0.00
Professional Services 2,300.00 2,300.00 0.00
Supplementals 138.00 120.00 0.00
Other Commodities 0.00 0.00 0.00
Advertising 0.00 0.00 0.00
Transfer: Corporate Yard Debt Services 660.00 723.00 0.00
Storm Maintenance 0.00 0.00 0.00
Special Maintenance Fund 4.002.00 4.002.00 0.00
Estimated Maintenance Cost $76,229.56 $77,108.00 $0.00
Reserve Requirement (1) $37,558.33 $37,284.06 $50,582.16
Reserve Percent 52% 51% 0%
Special Reserve 60,030.00 56,028.00 0.00
Fund Balance (2) 113.395.24 113,092.31 0.00
Net Assessment (3) $60,422.65 $57,327.75 not available
Equivalent Dwelling Units (EDU's) 2,602.50 2,602.50 2,645.10
Collectible/EDU $23.22 $22.03 $21.81
Percent change from prior year 5% 1% not available
$60,378.00
$23.25
$22.43
-1%
2%
not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously
collected + Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
,/ .'
~~./LL
~ - ;' /
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 5)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
3,314.00
3,360.00
209,218.00
11,602.00
108,466.00
214,148.00
7,700.00
7,500.00
0.00
8,900.00
1,833.00
0.00
0.00
5,581.00
0.00
34,617.00
$616,239.00
$0.00
3,314.00
3,360.00
209,218.00
11,602.00
102,811.00
267,119.00
7,700.00
7,500.00
0.00
8,900.00
800.00
0.00
0.00
6,314.00
0.00
34,617.00
$663,255.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Reserve Requirement (1) $566,939.88 $471,478.50 $481,844.28
Reserve Percent 92% 75% 0%
Special Reserve 535,295.00 500,678.00 0.00
Fund Balance (2) 1,104.466.40 1,026,251.70 0.00
Net Assessment (3) $614,007.48 $609,159.80 not available
Equivalent Dwelling Units (EDU's) 1,795.00 1,795.00 1,795.00
Collectible/EDU $342.07 $339.36 $302.18
Percent change from prior year 1% 12% not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously
collected + Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
,....-- ,/ / .-
L. _.~ <'.
-.d . r-.,;)
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 6)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
818.00
2,240.00
29,071.00
9,690.00
19,171.00
42,321.00
1,700.00
1,800.00
0.00
4,000.00
609.00
0.00
0.00
939.00
0.00
0.00
$112,359.00
$0.00
818.00
2,240.00
29,071.00
9,690.00
18,172.00
36,809.00
1,700.00
1,800.00
0.00
4,000.00
240.00
0.00
0.00
1,052.00
0.00
0.00
$105,592.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Reserve Requirement (1) $112,359.00 $87,641.36 $80,280.22
Reserve Percent 100% 83% 0%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 121.278.84 86.818.65 0.00
Net Assessment (3) $103,439.16 $106,414.71 not available
Equivalent Dwelling Units (EDU's) 573.20 573.20 573.20
Collectible/EDU $180.46 $185.65 $146.93
Percent change from prior year -3% 26% not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously
collected + Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
~~r.o
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 7)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
1,159.00
2,240.00
80,760.00
16,550.00
43,753.00
100,000.00
3,750.00
3,150.00
0.00
5,600.00
1,590.00
0.00
0.00
2,267.00
0.00
0.00
$260,819.00
Collectible/EDU
Percent change from prior year
$166.79
5%
$0.00 $0.00
1,159.00 0.00
2,240.00 0.00
80,760.00 0.00
16,550.00 0.00
41,472.00 0.00
91,664.00 0.00
3,750.00 0.00
3,150.00 0.00
0.00 0.00
5,600.00 0.00
800.00 0.00
0.00 0.00
0.00 0.00
2,500.00 0.00
0.00 0.00
0.00 0.00
$249,645.00 $0.00
$124,822.50 $172,403.62
50% 0%
0.00 0.00
187.284.95 0.00
$187,182.55 not available
1,176.79 1,176.79
$159.06 $155.35
2% not available
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$93,894.84
36%
0.00
158.431.99
$196,281.85
Equivalent Dwelling Units (EDU's)
1,176.79
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously
collected + Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
.$= //7
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 8)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101.00
0.00
0.00
0.00
4.431.85
$4,532.85
Equivalent Dwelling Units (EDU's)
118.82
$0.00 $0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
4.431.85 0.00
$4,431.85 $0.00
$0.00 $0.00
50% 0%
13,403.70 0.00
14.042.95 0.00
$3,792.60 not available
118.82 120.47
$31.92 $35.44
-10% not available
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$75.75
75%
17,835.55
17.985.49
$4,458.66
Collectible/EDU
Percent change from prior year
$37.52
18%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously
collected + Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
[-- , /)"
~ --t"r("
, _.
Oiscription 2005101; Amount 2004105 Amount .2003.12004
CITY OF CHULA VISTA
OSD 20 (Rancho del Rey Zone 9)
2005/06 Fiscal Year District Cost Summary
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
0.00
0.00
0.00
301.00
1,435.00
0.00
0.00
0.00
0.00
245.00
0.00
0.00
42.00
3,000.00
300.00
$5,323.00
$0.00
0.00
0.00
0.00
0.00
285.00
1,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.00
3,000.00
300.00
$5,038.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Reserve Requirement (1) $1,658.86 $869.00 $1,147.62
Reserve Percent 82% 50% 0%
Special Reserve 692.00 392.00 0.00
Fund Balance (2) 6.103.64 4.763.29 0.00
Net Assessment (3) $1,570.22 $1,535.71 not available
Equivalent Dwelling Units (EDU's) 52.46 52.46 52.46
Collectible/EDU $29.93 $29.27 $22.57
Percent change from prior year 2% 30% not available
QQUl4;QDBte.P~v.'O:$.jm9ijb.t($~Q~QQm
Revenue from even dollar payment $1,573.80
A$$e.$$MeNT~~MI
Assessment with CPI (4)
qg~)q: .... ..
Percent change from prior year
2"~Q~t
$1,521.00
H$~~~3.1
$30.45
. .qq. qqq.. q.............. q qqq.$.3.a. ssq
...............?.......................... . . .. . ...
................ ..................... . "'
......................................... . . .. . ...
......................................... . ..
;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:;:::;:;:::;:;:::::::::::::::::::::::;:;:;:;:;:;....;...-:....:.;....:....::;:;
2%
........................................'%3.00..
......................................... . ... ..
........................................ . ..
......................................... . ... .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. .. .
........................................ ....
........................................ ..
;.:.>;.:.;.:-:.:.;.:.;.:.:.:.;.:.;.:.:.:.:.:.:.:.;.:-:.;.;.;.:.;.;.;.:.:.;.:.:.:............4:....:....:.:.
$1,206.00
::'JI~I~
$29.38
:ri9til.VjU~QJi
not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance+Costs from monies previously collected
+ Amortized Costs
(4) CPI Change for FY 2005/2006 = 3.65%
(5) BudgetlEDU does not include expenditures from Special Reserve Fund in the amount of $3,000
M
~~.I
-d - ". /
,
CITY OF CHULA VISTA
OSD 23 (Otay Rio Business Park)
2005/06 Fiscal Year District Cost Summary
Oesc.ripUoo 2005/06 Amount 20041.05 Amount 2003/2004
Personnel Services $0.00 $0.00 $0.00
Utility Charges 936.00 936.00 920.00
Trash Collection & Disposal Fees 560.00 560.00 560.00
Water Charges 9,669.00 9,669.00 9,342.00
Services to maintain structures, grounds 440.00 440.00 440.00
City Staff Services 9,191.00 8,712.00 7,174.00
Contract Services 9,829.96 19,036.00 19,036.00
Landscape Supplies 660.00 660.00 660.00
Materials to maintain structures, grounds 900.00 900.00 900.00
Backflow Certification 0.00 0.00 0.00
Professional Services 6,930.00 6,930.00 6,930.00
Supplementals 870.00 120.00 120.00
Other Commodities 0.00 0.00 0.00
Advertising 0.00 0.00 0.00
Transfer: Corporate Yard Debt Services 433.00 479.00 476.00
Storm Maintenance 0.00 0.00 0.00
Special Maintenance Fund 0.00 0.00 0.00
Estimated Maintenance Cost $40,418.96 $48,442.00 $46,558.00
Reserve Requirement (1) $32,335.17 $18,892.38 $46,558.00
Reserve Percent 80% 39% 100%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 28.253.09 22.481.00 54.132.00
Net Assessment (3) $44,501.04 $44,853.38 $38,984.00
Equivalent Dwelling Units (EDU's) 90.06 90.06 90.06
Collectible/EDU $494.13 $498.04 $432.87
Percent change from prior year -1% 15% 3%
QQ!;;w.gqmu:n:;:SH~v'o$..p'qijl)))<<>$4$4M:J.qf. .
Revenue from even dollar payment $44,489.64
A$$.e$.$Me.NT/$$.14i$4U
Assessment with CPI (4)
$qdii:Ie.QQ::$~.$AO)
Percent change from prior year -17%
$4$$.;(U) ..
. .......................................
$44,670.00
.......................... ......'.4..96..71...
................................. ....
................................ .. .. ...
................................. ... '"
................................ . .......
............................... . ....',
>>"-:-:-:-:-:-:-:-:.>>>:-:-:-:-:::::::::::::::;:::;:::::::;. ,':': ,',. ,',. .:~:. ::::. .::::: ..
$514.84
.............:$$aZ\f.' .. .
4%
::m:::t:$4a~:;qq
$38,996.00
:\:::::$II~;Q%':
$496.71
:::\d:$$1~;;$7\
19%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
s-: ~!J
CITY OF CHULA VISTA
OSD 24 (Canyon View Homes)
2005/06 Fiscal Year District Cost Summary
Oescripti<m 2005tUS AmQunt 2004105 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
136.00
280.00
8,742.00
610.00
4,511.00
5,995.68
400.00
1,530.00
0.00
400.00
830.00
0.00
0.00
229.00
0.00
0.00
$23,663.68
Equivalent Dwelling Units (EDU's)
40.00
$0.00 $0.00
136.00 134.00
280.00 280.00
8,742.00 8,446.00
610.00 610.00
4,276.00 3,513.00
7,644.00 7,644.00
400.00 400.00
1,530.00 1,530.00
0.00 0.00
400.00 400.00
80.00 80.00
0.00 0.00
0.00 0.00
235.00 233.00
0.00 0.00
0.00 0.00
$24,333.00 $23,270.00
$16,059.78 $15,358.20
66% 66%
0.00 0.00
17.909.00 19.234.00
$22,483.78 $19,394.20
40.00 40.00
$562.09 $484.86
16% 1%
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$23,663.68
100%
0.00
24.757.95
$22,569.41
Collectible/EDU
Percent change from prior year
$564.24
0%
~QQ'PIQmIILgl~~t~~iyj~b1~~$~1~.qijij*)::: :frrffff:UHHUU\?1rrrrII14~PP:::
Revenue from even dollar payment $22,560.00
A$SeS$MeNm:HI14Qalt
Assessment with CPI (4)
S.q~g~#E:I:)Q$~Q1;~$
Percent change from prior year -3%
$~$~;IQ
$22,480.00
................... .................. '$'6'1'7 '55'
...................................... .. .....
...................................... ... .
....................................... ... ..
...................................... .... .
...................................... .. ... ...
:::::::::::::::::::::::::::::::::::::::::::::::::::::::::::;:;:::::::::::::;....:....::..:..:::!I:........;::
$640.09
'~P';~~
5%
:.\"'$.\PP.
$19,400.00
:.....IIQ4tal
$617.55
:::$~'1/1~
0%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
.s= SI '
CITY OF CHULA VISTA
OSD 26 (Park Bonita)
2005/06 Fiscal Year District Cost Summary
Oesc.riptl:o.n 20051U6 AmQunt 2004105 Affinum 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
133.00
0.00
1,826.00
600.00
1,715.00
2,220.00
200.00
170.00
0.00
400.00
790.00
0.00
0.00
69.00
0.00
0.00
$8,123.00
$0.00
133.00
0.00
1,826.00
600.00
1,626.00
2,376.00
200.00
170.00
0.00
400.00
40.00
0.00
0.00
70.00
0.00
0.00
$7,441.00
$0.00
131 .00
0.00
1,764.00
600.00
1,047.00
2,376.00
200.00
170.00
0.00
400.00
40.00
0.00
0.00
70.00
0.00
0.00
$6,798.00
Reserve Requirement (1) $8,123.00 $7,068.95
Reserve Percent 100% 95%
Special Reserve 0.00 0.00
Fund Balance (2) 10.862.57 7.847.00
Net Assessment (3) $5,383.43 $6,662.95
Equivalent Dwelling Units (EDU's) 19.00 19.00
Collectible/EDU $283.34 $350.68
Percent change from prior year -19% 2%
$6,798.00
100%
0.00
7.077.00
$6,519.00
19.00
$343.11
-5%
QQW.C.gQ$IS.c.e.;;ijvjm$..pqijo$.~$~;~Q
Revenue from even dollar payment $5,377.00
A$.$.S$.$.MSNmr:::$$Q2\$7
Assessment with CPI (4)
~SgIAiliQ:Y:::::::: :::::::::::::::::::::::::::::::::::::[:::[:[:[:[:[:~:[:[:[:~:;:[j[~ij~:[:~j:i)j!i)j!j)j!j)j:j]j]:[:::[j::[:[l[l:lil[::::::] [l[l[l[l[i]i[l[f[i]i[i!f]i!i]i!i]i!i]i:i[i[i[i[i[i[i[f[:[:[:[:[:[:[:[:[:[:[$4aT~I~j[j[ [[jt
Percent change from prior year 9%
$.1$f;~O
$6,669.00
$i~Jm;~'(
$502.37
$.~$1;~~::
9%
~I~;~Q
$6,517.00
................................ '$4.71.2S..
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
{:}} = \. .....i:.t.....i
$484.68
\$.1$7/Z'=
0%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
s-.s-2-
CITY OF CHULA VISTA
OSD 31 (Telegraph Canyon Estates)
2005/06 Fiscal Year District Cost Summary
Oesc.ripti~n 2005106 Am~ont 2Q04lOS Afunum 20:03/2004
Personnel Services $0.00 $0.00 $0.00
Utility Charges 714.00 714.00 702.00
Trash Collection & Disposal Fees 1,960.00 1,960.00 1,960.00
Water Charges 38,851.00 38,851.00 37,537.00
Services to maintain structures, grounds 4,800.00 4,800.00 4,800.00
City Staff Services 21,661.00 20,532.00 18,169.00
Contract Services 28,024.80 40,199.00 40,199.00
Landscape Supplies 2,092.00 2,092.00 2,092.00
Materials to maintain structures, grounds 3,070.00 3,070.00 3,070.00
Backflow Certification 0.00 0.00 0.00
Professional Services 8,100.00 8,100.00 8,100.00
Supplementals 830.00 80.00 80.00
Other Commodities 0.00 0.00 0.00
Advertising 0.00 0.00 0.00
Transfer: Corporate Yard Debt Services 1,107.00 1,214.00 1,206.00
Storm Maintenance 0.00 0.00 0.00
Special Maintenance Fund 0.00 0.00 0.00
Estimated Maintenance Cost $111,209.80 $121,612.00 $117,915.00
Reserve Requirement (1) $111,209.80 $99,721.84 $86,077.95
Reserve Percent 100% 82% 73%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 129.377.28 100.145.00 79.127.00
Net Assessment (3) $93,042.32 $121,188.84 $124,865.95
Equivalent Dwelling Units (EDU's) 344.00 345.00 345.00
Collectible/EDU $270.47 $351.27 $361.93
Percent change from prior year -23% -3% 0%
:gg~eiQIJICg:+)~vi~r(~I~~.piijti~)HH>:: ........ >>>>>>?()tfrrrrrrrrIIZQVQQ!i!i
Revenue from even dollar payment $92,880.00
ASSe.SSMe.NJr$$.1$i$$.)
Assessment with CPI (4)
$q'g~#eOU ..)$lg;$;;~$U
Percent change from prior year -8%
.?)).............$1$1;QOU ...
$121,095.00
$.$.QOJ$.~[
$518.95
$a$.a;~Q
3%
::))...~$a6.t(o(t
...............................
$124,890.00
.~??$I$I;$O
$500.68
............................ $..... ........
...?...~11ill
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
- ".-- 7
L, _ '-j ....:;,
c:;::/ '=""" ,--.~
CITY OF CHULA VISTA
OSD 33 (Broadway Businesss Home Village)
2005/06 Fiscal Year District Cost Summary
Descriptinn iOOS/DS Amnunt :2004105 Amount 20031:2004
Personnel Services
Utility Charges $
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost $
Collectible/EDU
Percent change from prior year
$
$ $
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
$ $
$ $
0.00 0.00
$ $
$ $
36.00 36.00
$ $
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Reserve Requirement (1) $
Reserve Percent
Additional Reserve
Fund Balance (2) $
Net Assessment (3) $
0.00
Equivalent Dwelling Units (EDU's)
36.00
collleae.TlseeWiVirl$jiiiri&Urit<
..................................................................................
Revenue from even dollar payment
ASSeSSmENT)
........................................ .
Assessment with CPI (4)
$.ij~g~Ie.QQ.U?/....>i................ .
Percent change from prior year
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated Fund Balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
,.
.::::;- '::--LL
~-t'-; I
CITY OF CHULA VISTA
OSD Bay Boulevard
2005/06 Fiscal Year District Cost Summary
Oesc.ripUon 2006/06 Affi:o.unt 20041.05 Amount 2003/2004
Personnel Services $0.00 $0.00
Utility Charges 1,092.00 1,092.00
Trash Collection & Disposal Fees 475.00 475.00
Water Charges 3,221.00 3,221.00
Services to maintain structures, grounds 600.00 600.00
City Staff Services 5,921.00 5,612.00
Contract Services 0.00 0.00
Landscape Supplies 850.00 850.00
Materials to maintain structures, grounds 230.00 230.00
Backflow Certification 0.00 0.00
Professional Services 0.00 0.00
Supplementals 830.00 80.00
Other Commodities 0.00 0.00
Advertising 180.00 180.00
Transfer: Corporate Yard Debt Services 111.00 81.00
Storm Maintenance 0.00 0.00
Special Maintenance Fund 0.00 0.00
Estimated Maintenance Cost $13,510.00 $12,421.00
Reserve Requirement (1) $6,755.00 $10,930.48
Reserve Percent 50% 88%
Special Reserve 0.00 0.00
Fund Balance (2) 4.775.05 17.539.00
Net Assessment (3) $15,489.95 $5,812.48
Equivalent Dwelling Units (EDU's) (4) 6.39 6.39
Collectible/EDU $2,424.09 $909.62
Percent change from prior year 166% 4%
QP\;;;C~~1tU~Ce;;ivih$.~Umti$~~41"H~~t
Revenue from even dollar payment $17,240.00
A$$e$$Mf;rilTi?$~Hfl1;$G
Assessment with CPI (4)
$qd~lepQ.iU::I~a14;~;4:
Percent change from prior year 9%
:$9Q$l;nu.
..........................................................
$5,802.00
.:$J.~I$l;;IQ::
$2,971.96
...$1M~434$1:
9%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) Equivalent Dwelling Units for the Bay Boulevard District are calculated at 1 EDU per acre
(5) CPI Change for FY 2005/2006 = 3.65%
..c.--:-,,~
t;;;:;P' d ..,;
$0.00
1,073.00
475.00
3,112.00
600.00
4,755.00
0.00
850.00
230.00
0.00
0.00
80.00
0.00
180.00
81.00
0.00
0.00
$11,436.00
$5,946.72
52%
0.00
11.769.00
$5,613.72
6.39
$878.52
0%
..................... . . .... .......$....................
...................................... . .. ...
...................................... ....
...................................... .... ..
...................................... .. . ..
::::::::::::::::::::::::::::::::::::::::::::::::::::}}}::::::::::,....ll~iQ~t:
$5,617.00
$~~IQ$U~I
$2,867.30
................................ :il" ........
:::::::~drll~m~l
-28%
CITY OF CHULA VISTA
OSD Town Centre
2005/06 Fiscal Year District Cost Summary
Oesc ri pti:on 2006106 Am:ou Ilt 20.04i05 Afu:ou rtt 200. 3/200.4
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
Collectible/EDU
Percent change from prior year
$0.00
0%
$0.00 $0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
$0.00 $0.00
$0.00 $0.00
0% 0%
0.00 0.00
0.00 0.00
$0.00 $0.00
512,612.00 512,612.00
$0.00 $0.00
0% 0%
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$0.00
0%
0.00
0.00
$0.00
Equivalent Dwelling Units (EDU's)
512,612.00
Qglf~gtmu:n:;iBivi6.:$.jiijp.~hU(:
Revenue from even dollar payment
ASSSSSMeNT(......................
Assessment with CPI (4)
$qdg~t!e.Qg).'.:................. .
Percent change from prior year
$.P~OI.
$0.00
:r:$.n;n~[
...........................................................
$0.00
:U$O;1Q
$0.11
::/::(U:/$.P;OI.
$0.00
U:::$!'MCt
$0.10
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
c:-:.Li
d ~ --C.o
ATTACHMENT 3
Rancho del Rey Open Space District No. 20
Amortized Costs
Amt Accumulated Amt to be spent FY 05-06
Zone Description FY: 90-91 through 04-05 FY 05-06 Amount Work description
1 Desilting Basin $134,818.00 $134,818.00 $0.00 Desilting basin maintenance (every 5 years) at $26,320/yr
at East H Street $40,200.00 $10,000.00 Stabilization structures maintenance (every 5 years) at $6,700/yr
$3,649.00 Miscellaneous
2 Rice Canyon $0.00 $0.00 Staging Area - A.C. overlay and stripe (every 5 years) at $813/yr
Trail area $1,041.00 Staging area replacement (30 year period) at $2281yr
3 East H Street $0.00 $0.00 None
4 SPA 1 Phase 1 $60,030.00 $4,002.00 Monumentation replacement (30 year period) at $4,OO2lyr
(Business Center)
5 SPA 1 Phases 2-6 $535,295.00 $34,617.00 Theme wall and monument replacement (30 year) at $34,6171yr
6 SPA 2 $0.00 $0.00
7 SPA 3 $0.00 $0.00
8 Desilting Basin $17,835.55 $4,431.00 Access Road/gabion structure not yet accepted by City
at Glen Abbey $4,431/yr amortized cost per FY 03104 report
9 Telegraph Cyn $3,692.00 $300.00 $300/yr amortized cost
Channel
(SPA 3 area)
Subtotal $796,560.55 $144,818.00 $43,350.00
TOTAL Remaining in account after FY 05/06 $695,093
Notes:
1. Zone 1 - $26,320 (5 yrs) & $6,700 (5 yrs) for desilting basin & stabilization structures not collected beyond 5 yrs per State code;
Zone 2 - $813 (5 yrs) for AC not collected.
2. SPA 2 & 3, Zones 6 & 7 - Amortized cost for walls not determined. Need to determine this during FY 05/06
3. Zones 6 & 7 - Theme walVmonumentation to be added.
4. Zone 8 - New gabion structure and access road are to be periodically maintained. Reserves are to be accumulated prior to
anticipated acceptance in FY 200312004 or later. Cannot collect beyond 5 years for maintenance per State code
5. Begin collecting for Zone 1 amortized costs for desilt basin and stabilization structures again beginning FY 05/06
6. Amount in reserve at end of FY 04/05 = $796,560
- -
- - -
- -
- - - -
- -
- ---
- --
- - ---
- - --
-- - - - - - - - - - - - -- - --
'-. /-/"7
d-':;;;'/
DRAFT
RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING THE ENGINEER'S REPORT
FOR THE FISCAL YEAR 2005/06 SPREAD OF ASSESSMENTS
FOR OPEN SPACE DISTRICTS 2 THROUGH 10, 15, 17, 18,20,
23, 24, 26, 31 AND 33, BAY BOULEVARD AND TOWN
CENTRE MAINTENANCE DISTRICTS; DECLARING THE
INTENTION TO LEVY AND COLLECT ASSESSMENTS; AND
SETTING A PUBLIC HEARING REGARDING THESE
ASSESSMENTS
WHEREAS, pursuant to Article 4, Chapter 1, part 2 of Division 15 of the California
Streets and Highways Code, also known as "Landscaping and Lighting Act of 1972" and Chula
Vista Municipal Code Chapter 17.07, NBS Government Finance Group, DBA NBS has prepared
and filed the annual reports for all existing Open Space Maintenance Districts in the City; and
WHEREAS, these reports were prepared by NBS and is presented to the Council for
approval in order to proceed with the public hearings set for July 19, 2005, in accordance with
the Landscaping and Lighting Act of 1972. The report covers Open Space Districts 2 through
10, 15, 17, 18, 20, 23, 24, 26, 31 and 33, Bay Boulevard and Town Centre Maintenance Districts;
and
WHEREAS, the proposed assessment for Fiscal Year 2005/06 is as follows:
~--sP
DRAFT
Open Space District Proposed
or Zone FY 03/04 FY 05/06 (1) Decrease $
FY 04105 FY 04105 FY 05/06 Revenue
2 $ 46.95 $ 47.98 $ 49.73 $ 47.00 $ 49.00 $ 2.00 4% $ 12,201.00
3 $ 321.38 1$ 328.45 $ 340.44 $ 328.00 I $ 340.00 I $ 12.00 I 4% $ 43,180.00
4 $ 339.46 I $ 346.93 $ 359.59 $ 328.00 I $ 356.00 I $ 28.00 I 9% $ 74,760.00
5 $ 331.02 1$ 338.30 $ 350.65 $ 289.00 I $ 290.00 I $ 1.00 I 1% $ 35,380.00
6 $ 163.69 1$ 167.29 $ 173.40 $ 96.00 I $ 113.00 I $ 17.00 I 19% $ 18,306.00
7 $ 114.35 1$ 116.87 $ 121.14 $ 116.00 I $ 120.00 1$ 4.00 I 3% $ 12,480.00
8 $ 522.39 I $ 533.88 $ 553.37 $ 455.00 I $ 509.00 I $ 54.00 I 12% $ 55,990.00
9 $ 148.05 1$ 151.31 $ 156.83 $ 151.00 1$ 155.00 1$ 4.00 I 2% $ 59,520.00
10 $ 99.91 I $ 102.11 $ 105.83 $ 102.00 1$ 105.00 $ 3.00 3% $ 69,128.85
15 $ 311.80 $ 318.66 $ 330.29 $ 320.00 1$ 262.00 $ (58.00) -18% $ 14,934.00
17 $ 149.25 $ 152.53 $ 158.10 $ 96.00 1$ 102.00 $ 6.00 7% $ 4,692.00
18 $ 352.69 $ 360.45 $ 373.61 $ 305.00 1$ 253.00 $ (52.00) -17% $ 110,055.00
20 I
Zone 1 - Desilting Basin $ 54.51 $ 55.71 $ 57.74 $ 6.00 1$ 34.00 $ 28.00 452% $ 29,990.72
Zone 2 - Rice Canyon $ 4.14 $ 4.23 $ 4.38 $ 4.20 1$ 4.38 $ 0.18 4% $ 17,342.08
Zone 3 - H Street $ 5.90 $ 6.03 $ 6.25 $ 5.00 1$ 6.00 $ 0.18 19% $ 36,884.94
Zone 4 - Business Center $ 21.95 $ 22.43 $ 23.25 $ 22.00 1$ 23.20 $ 1.20 5% $ 60,378.00
Zone 5 - SPA I $ 331 .18 $ 338.47 $ 350.82 $ 338.00 1$ 342.00 $ 4.00 1% $ 613,890.00
Zone 6 - SPA II $ 254.47 $ 260.07 $ 269.56 $ 186.00 1$ 180.00 $ (6.00) -3% $ 103,176.00
Zone 7 - SPA III $ 157.08 $ 160.54 $ 166.40 $ 160.00 1$ 166.00 $ 6.00 5% $ 195,347.14
Zone 8 - N Desilting Basin $ 36.21 $ 37.01 $ 38.36 $ 32.00 I $ 37.50 $ 5.50 18% $ 4,455.75
Zone 9 - Tel Cyn Channel $ 28.75 $ 29.38 $ 30.45 $ 29.00 1$ 30.00 $ 1.00 2% $ 1,573.80
22 $ 486.02 $ 496.71 $ 514.84 $ 496.00 I $ 494.00 $ (2.00) -1% $ 44,489.64
24 $ 604.26 $ 617.55 $ 640.09 $ 562.00 I $ 564.00 $ 2.00 0% $ 22,560.00
26 $ 474.25 $ 484.68 $ 502.37 $ 351.00 1$ 283.00 $ (68.00) I -19% $ 5,377.00
31 $ 489.90 $ 500.68 $ 518.95 $ 351.00 1$ 270.00 $ (81.00) I -23% $ 92,880.00
33 $1,210.731 $1,237.361 $1,282.52 $ - 1$ - $ - I 0% $
Bay Boulevard (2) $ 2,805.58 1$2,867.30 1$2,971.96 $ 908.00 I $ 2,424.00 $1,516.00 I 166% $ 15,489.36
Town Centre (3) $ 0.10 $ 0.10 $ 0.11 $ - $ - $ 0% $
Total $1,754,461.2
(1) Assessment may be set at or below this amount without being subject to a vote and majority protest.
(2) Bay Boulevard rates are based on acres.
(3) Town Centre rates based on parcel square footage since FY 2001/2002.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chula
Vista does hereby approve the Engineer's report to declare its intention to levy and collect
assessments for the Fiscal Year 2005/06 for the spread of assessments for City Open Space
Maintenance Districts 2 through 10, 15, 17, 18,20,23,24,26,31 and 33, Bay Boulevard and
Town Centre Maintenance Districts, a copy of which is on file in the office of the City Clerk.
S--~7
DRAFT
BE IT FURTHER RESOLVED that the City Council does hereby set July 19, 2005 at
6:00 p.m. in the City Council Chambers, City of Chula Vista, 276 Fourth Avenue, Chula Vista,
California as the date and time for the public hearing on said assessment.
BE IT FURTHER RESOLVED that the City Clerk is hereby directed to publish said
assessment pursuant to Government Code Section 6061.
Presented by
Approved as to form by
Sohaib AI-Agha
City Engineer
Do ~_?, l-f&
Ann Moore
City Attorney
~. r; ()
COUNCIL AGENDA STATEMENT
Item L
Meeting Date 6/21/05
ITEM TITLE:
Resolution approving the Engineer's Report for the FY 2005/06
assessment for Open Space District 11; declaring the intention to levy and collect
assessments; and setting a public hearing regarding the assessment.
SUBMITTED BY:
City Engineer*"
City Manager 0
(4/5ths Vote: Yes_NoX)
REVIEWED BY:
This is one of three companion agenda items to the primary Open Space assessments agenda item, which
provides all general background information and details regarding the proposed Open Space Districts
assessments for FY 2005/06. The present item includes information specific to Open Space District 11.
RECOMMENDATION: That Council adopts the resolution, and set a public hearing for July 19, 2005 at
6:00 p.m.
BOARD/COMMISSIONS: N/A
DISCUSSION:
Open Space District 11 is located along East H Street between I-805 and Del Rey Boulevard (Attachment 1).
General information about this and most other open space districts is contained in the primary Open Space
assessments item, presented on tonight's Council Agenda. Table 1, below, compares the current year's
assessment to the proposed assessment for FY 2005/06.
Table 1. Historical and Proposed FY 2005/06 Assessment/Collectible (per EDU)
Staff recommends for FY 2005/06 that the assessment remain the same as in FY 2004/05, plus an allowable
inflation factor of 3.65% (please refer to tonight's primary Open Space agenda item for a discussion ofthe
inflation factor), bringing the proposed assessment to $107.10 per EDU.
Taking into account the estimated maintenance costs for FY 2005/06, and in order to maintain a reserve at or
above the 50% level, staff recommends a collectible of $75.00 per EDU, with a reserve of 100%
(Attachment 2). This recommendation represents a reduction of $21.00 per EDU to the collectible rate.
Table 2 below outlines the recommended reserve amount for the district, and compares the district's
expenditure budget with the maximum assessment for the district.
(P-I
Page 2, Item 0
Meeting Date 6/21/05
Table 2. Historical and Proposed FY 2005/06 Expenditure Budget/Reserve Budget
Because this District was formed as a result of a 100% petition by the landowners and the assessment is not
being raised above the allowable inflation factor, as provided for in the Municipal Code, this District is
exempt from the provisions of Proposition 218.
FISCAL IMPACT:
The full cost of providing maintenance services in this district totals $137,685. This entire amount is
recovered through the OSD collectible and reserves detailed on the District Cost Summary worksheet
(Attachment 2), resulting in no net impact to the General Fund.
ATTACHMENTS:
1. District Map
2. Cost Summary
~-L
~i
i~
v
~ ft\
t=l .,
~ ~
, ,S
/II';W ""t I
~\ ;~
~l~ ~
J) ..w ...
ul- U ...
~~ 1:: III
:J ..~:g
ul!i$tE
~ f
~~ ~
o ~<i. 'h1'\ ~B
x'6 ~Jft'T ~
\-J ~Y:i'~
~~~~~3~
<9~A~\ ..
CIl~A\~6 - l..l ~
~ ~o
3~~1
~~ a ~ I
, ~~ ~ ~
~ ~~ -3- '... ~
~~\\~,-\ ~ fb
A\ .\ CI I a::
a. I
-
-
~~
I- ~
.\ ~
v~
--,.
I.-'
v-
I-
- -<< ~ l ~\-;:'"\l\\ \
~ ~\WI!I)
~~~--><! 0'"
"'=S <00 dI
~
~
~
l
\ A ' -
~ ~8~~
I/'~ur.~-
-Iffl~~ ,-
J~0}~/!~~'..
~~~~~YlJ~~
~ ~ y~fjf~
\ . ~ ... lb ~~ ~ ~Z\e,;
~ ~ /~JffW'#_,~%
?o.~c-wjl~ .
. 'I' - / .,1 IJ. '(l <Ii?: J> 'Ii!
YW '"\ \'ill; 21 \c\ ,l}}'
" \~\J--:;c-II' \ \:A '" "..-w
~'M>- =x\~ .~~'~
L..-- ~\----L -\~\\ \ ~~
~/-= 1 IT'" II \I :\
(lli ~ \\ -/
-;,/ ~
cs
--
.---'
\
l-
w
r
~
-
J -1
~~I:~! ~~
;I)~~, o~
a
-
.!!
,.~
\..2 .s
~
-
CITY OF CHULA VISTA
aSD 11 (Hidden Vista Village)
2005/06 Fiscal Year District Cost Summary
Descriptino 20.05/06 Amnunt 2004105 AmOll ht 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
687.00
4,480.00
37,216.00
9,400.00
23,882.00
48,149.33
711.00
3,440.00
0.00
6,800.00
1,690.00
0.00
0.00
1,230.00
0.00
0.00
$137,685.33
Collectible/EDU
Percent change from prior year
$75.69
-21%
$0.00 $0.00
687.00 675.00
4,480.00 4,480.00
37,216.00 35,957.00
9,400.00 9,400.00
22,637.00 20,127.00
47,257.00 47,257.00
711.00 711.00
3,440.00 3,440.00
0.00 0.00
6,800.00 6,800.00
440.00 440.00
0.00 0.00
0.00 0.00
1,345.00 1,336.00
0.00 0.00
0.00 0.00
$134,413.00 $130,623.00
$127,692.35 $96,661.02
95% 74%
0.00 0.00
135.560.00 94.720.00
$126,545.35 $132,564.02
1,321.03 1,321.03
$95.79 $100.35
-5% 1%
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$137,685.33
100%
0.00
175.386.83
$99,983.83
Equivalent Dwelling Units (EDU's)
1,321.04
~QQijCilmJSJJe~:~t~~iiiltJJ.)ijnijgbtrrtrt ...... ~rrrrrrrft)::H::U::H::::H:U:~ti!illl~'P? .
Revenue from even dollar payment $99,078.00
ASSeSSMeNT...$101UO
Assessment with CPI (4)
QUdgiltiP-Q$1Q4;II:
Percent change from prior year 2%
$~~;pg\:
$126,819.00
U:$10a;3J>
$107.10
urrtrrrrrtrrr:)}$1:Q~~:~71?
3%
:::'I1'-Q\QI
$132,103.00
... .\$101UO
$103.32
:::::::$~I;..
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
0~L(
DRAFT
RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING THE ENGINEER'S REPORT
FOR THE FISCAL YEAR 2005/06 SPREAD OF ASSESSMENTS
FOR OPEN SPACE DISTRICT 11; DECLARING THE
INTENTION TO LEVY AND COLLECT ASSESSMENTS; AND
SETTING A PUBLIC HEARING REGARDING THESE
ASSESSMENTS
WHEREAS, pursuant to Article 4, Chapter 1, part 2 of Division 15 of the California
Streets and Highways Code, also known as "Landscaping and Lighting Act of 1972" and Chula
Vista Municipal Code Chapter 17.07, NBS Government Finance Group, DBA NBS, has
prepared and filed the annual report for the existing Open Space Maintenance District in the
City; and
WHEREAS, the report was prepared by NBS and is presented to the Council for approval
in order to proceed with the public hearing set for July 19, 2005, in accordance with the
Landscaping and Lighting Act of 1972. The report covers Open Space District 11; and
WHEREAS, the proposed assessment for Fiscal Year 2005/06 is as follows:
FY 03/04 FY 04/05
$101.10 $103.32
Proposed
FY 04/05 FY 05/06 Decrease $
$ 96.00 $ 75.00 $ (21.00)
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chula
Vista does hereby approve the Engineer's report to declare its intention to levy and collect
assessments for the Fiscal Year 2005/06 for the spread of assessments for City Open Space
Maintenance District 11, a copy of which is on file in the office of the City Clerk.
BE IT FURTHER RESOLVED that the City Council does hereby set July 19, 2005 at
6:00 p.m. in the City Council Chambers, City of Chula Vista, 276 Fourth Avenue, Chula Vista,
California as the date and time for the public hearing on said assessment.
BE IT FURTHER RESOLVED that the City Clerk is hereby directed to publish said
assessment pursuant to Government Code Section 6061.
Presented by
Approved as to form by
Dc-- ( - l~
Sohaib Al-Agha
City Engineer
Ann Moore
City Attorney
to -'
c::::-
J
COUNCIL AGENDA STATEMENT
Item rJ
Meeting Date 6/21/05
ITEM TITLE: Resolution approving the Engineer's Report for the FY 2005/06
assessment for Open Space District 14; declaring the intention to levy and collect
assessments; and setting a public hearing regarding the assessment.
SUBMITTED BY: City Engineer &<
REVIEWED BY: City Manag~
(4/5ths Vote: Yes_NoX)
This is one of three companion agenda items to the primary Open Space assessments agenda item, which
provides all general background information and details regarding the proposed Open Space Districts
assessments for FY 2005/06. The present item includes information specific to Open Space District 14.
RECOMMENDATION: That Council adopts the resolution, and set a public hearing for July 19, 2005 at
6:00 p.m.
BOARD/COMMISSIONS: N/A
DISCUSSION:
Open Space District 14 is located along the north and south of Country Vistas Lane (Attachment 1). General
information about this and most other open space districts is contained in the primary Open Space
assessments item, presented on tonight's Council Agenda. Table 1, below, compares the current year's
assessment to the proposed assessment for FY 2005/06.
Table 1. Historical and Proposed FY 2005/06 Assessment/Collectible (per EDU)
Staff recommends for FY 2005/06 that the assessment remain the same as in FY 2004/05, plus an allowable
inflation factor of 3.65% (please refer to tonight's primary Open Space agenda item for a discussion of the
inflation factor), bringing the proposed assessment to $344.26 per EDU.
Taking into account the estimated maintenance costs for FY 2005/06, and in order to maintain a reserve at or
above the 50% level, staff recommends a collectible of $343.00 per EDU, with a reserve of 68%
(Attachment 2). The budget for this District will exceed the amount of revenue that can be generated by the
proposed assessment. However, due to expenditure savings in FY 04/05 as a result of reduced water usage,
there will be sufficient funds to provide the required open space maintenance during FY 2005/06. It is
recommended that staff monitor the budget process during the next budget cycle to ensure Council is able to
7-1
Page 2, Item 7
Meeting Date 6/21/05
continue to collect sufficient funds for the proposed maintenance. Once excess funds are no longer
available, the budget and/or maintenance services will need to be reduced, or the property owners will have
to approve, by ballot, an increase in their assessment to cover the maintenance costs. Table 2 below outlines
the recommended reserve amount for the district, and compares the district's expenditure budget with the
maximum assessment for the district.
Table 2. Historical and Proposed FY 2005/06 Expenditure Budget/Reserve Budget
Because this District was formed as a result of a 100% petition by the landowners and the assessment is not
being raised above the allowable inflation factor, as provided for in the Municipal Code, this District is
exempt from the provisions of Proposition 218.
FISCAL IMPACT:
The full cost of providing maintenance services in this district totals $300,910. This entire amount is
recovered through the OSD collectible and reserves detailed on the District Cost Summary worksheet
(Attachment 2), resulting in no net impact to the General Fund.
ATTACHMENTS:
1. District Map
2. Cost Summary
7-L
:!l
~
~
c
w
a::
~
w
"
a.
CITY OF CHULA VISTA
OSD 14 (Bonita Long Canyon)
2005/06 Fiscal Year District Cost Summary
Descripti()J1 2005/06 Affl()unt 2004105 Ariiotlm 2003/2004
Personnel Services $0.00 $0.00 $0.00
Utility Charges 2,045.00 2,045.00 2,010.00
Trash Collection & Disposal Fees 5,600.00 5,600.00 5,600.00
Water Charges 100,205.00 100,205.00 96,816.00
Services to maintain structures, grounds 1,400.00 1,400.00 1,400.00
City Staff Services 52,700.00 49,953.00 45,538.00
Contract Services 116,550.96 122,729.00 122,729.00
Landscape Supplies 3,176.00 3,176.00 3,176.00
Materials to maintain structures, grounds 4,000.00 4,000.00 4,000.00
Backflow Certification 0.00 0.00 0.00
Professional Services 10,000.00 10,000.00 10,000.00
Supplementals 2,490.00 1,240.00 1,240.00
Other Commodities 0.00 0.00 0.00
Advertising 0.00 0.00 0.00
Transfer: Corporate Yard Debt Services 2,744.00 3,043.00 3,023.00
Storm Maintenance 0.00 0.00 0.00
Special Maintenance Fund 0.00 0.00 0.00
Estimated Maintenance Cost $300,910.96 $303,391.00 $295,532.00
Reserve Requirement (1) $204,619.45 $201,755.02 $198,006.44
Reserve Percent 68% 67% 67%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 205.674.60 215.195.00 248.304.00
Net Assessment (3) $299,855.81 $289,951.02 $245,234.44
Equivalent Dwelling Units (EDU's) 873.36 873.36 873.36
Collectible/EDU $343.34 $331.99 $280.79
Percent change from prior year 3% 18% 1%
QQJ;;U.g9T~~U.f$.Hijvih$mnp9.U~ ....... .:$~'3(" ..
Revenue from even dollar payment $267,248.00
ASS:ES:SMENT:/$a44;J.i.
Assessment with CPI (4)
$.#.~tmlePQm$~4.:4A~1
Percent change from prior year -1 %
?:::$;;~A~q: ....
$291,702.00
$.J.'~Jt4)
$344.26
$~'!':;~~(
3%
:::::::::::::::::::: :$#.$.1("::
$245,414.00
::'):$atJ;"
$332.14
m$~~~)~~
1%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
/
7-7
DRAFT
RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING THE ENGINEER'S REPORT
FOR THE FISCAL YEAR 2005/06 SPREAD OF ASSESSMENTS
FOR OPEN SPACE DISTRICT 14; DECLARING THE
INTENTION TO LEVY AND COLLECT ASSESSMENTS; AND
SETTING A PUBLIC HEARING REGARDING THESE
ASSESSMENTS
WHEREAS, pursuant to Article 4, Chapter 1, part 2 of Division 15 of the California
Streets and Highways Code, also known as "Landscaping and Lighting Act of 1972" and Chula
Vista Municipal Code Chapter 17.07, NBS Government Finance Group, DBA NBS, has
prepared and filed the annual report for the existing Open Space Maintenance District in the
City; and
WHEREAS, the report was prepared by NBS and is presented to the Council for approval
in order to proceed with the public hearing set for July 19, 2005, in accordance with the
Landscaping and Lighting Act of 1972. The report covers Open Space District 14; and
WHEREAS, the proposed assessment for Fiscal Year 2005/06 is as follows:
FY 03/04 FY 04/05
$324.99 $332.14
FY 04/05
$334.00
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chula
Vista does hereby approve the Engineer's report to declare its intention to levy and collect
assessments for the Fiscal Year 2005/06 for the spread of assessments for City Open Space
Maintenance District 14, a copy of which is on file in the office of the City Clerk.
BE IT FURTHER RESOLVED that the City Council does hereby set July 19, 2005 at
6:00 p.m. in the City Council Chambers, City of Chula Vista, 276 Fourth Avenue, Chula Vista,
California as the date and time for the public hearing on said assessment.
BE IT FURTHER RESOLVED that the City Clerk is hereby directed to publish said
assessment pursuant to Government Code Section 6061.
Presented by
Approved as to form by
DV-. t. ~~
Sohaib AI-Agha
City Engineer
Ann Moore
City Attorney
7-'5"
COUNCIL AGENDA STATEMENT
Item 12-.
Meeting Date 6/21/05
ITEM TITLE:
Resolution approving the Engineer's Reports for the FY 2005/06 Open
Space assessment for Eastlake Maintenance District No.1 and Open Space District
No.1; declaring the intention to levy and collect assessments; and setting a public
hearing regarding the assessments.
SUBMITTED BY:
City Engineer *
City Manager ~
(4/5ths Vote: Yes_NoX)
REVIEWED BY:
This is one of three companion agenda items to the primary Open Space assessments agenda item, which
provides all general background information and detail on the proposed Open Space District assessments for
FY 2005/06. The present item includes information specific to Eastlake Maintenance District No 1 and
Open Space District No.1.
RECOMMENDATION: That Council adopts the resolution, and set a public hearing for July 19,2005 at
6:00 p.m.
BOARDS/COMMISSIONS: N/A
DISCUSSION:
EASTLAKE MAINTENANCE DISTRICT NO. 1
Eastlake Maintenance District No.1 is a large open space district consisting ofEastlake Hills, Shores and
Business Center I, Eastlake Greens, the Olympic Training Center, Salt Creek 1, and Telegraph Canyon
Channel, which was originally part ofEastlake's projects (see Attachment 1). Because this is a large district
of various developments and not all of the items to be maintained have a benefit to the entire district, the
district is made up of five (5) zones as indicated in Table 1, below. Note that most open space within
Eastlake 1 and Eastlake Greens is privately maintained by homeowners' associations. On the other hand, all
of the open space in Salt Creek 1 is maintained by the Open Space District.
Staff recommends that the assessments for each zone remain the same as in FY 2004/05, plus an allowable
inflation factor of3.65% (please refer to tonight's primary Open Space agenda item for a discussion ofthe
inflation factor). The amount to be collected against the assessment (the "collectible") is either equal to or
less than the proposed assessment based on budgeted expenditures, the reserve requirement, savings and
fund balances, earned interest, and prior years' savings. Table 1 outlines the assessment recommendation
and collectible for each of the five zones. Table 2 outlines the recommended reserve amount for the each
zone. In addition, for each zone, the table compares the expenditure budgets with the maximum assessment.
For FY 05/06, the reserve amount for each zone varies from 33% to 100%. Reserves of this size stabilize
the collectible amounts and offset future cost increases.
/'"
2 -/
Page 2, Item B
Meeting Date 6/21/05
Table 1. Historical and Proposed FY 2005/06 Assessment/Collectible, per EDD
Eastlake Maint.
District # 1
atay Lakes Rd (1) nfa nfa nfa $ 2.40 $ 2.00 $ (0.40) -17% $ 25,373.40
Zone A - Eastlake I $ 11.22 $ 11.47 $ 11.89 $ 11.00 $ 11.80 $ 0.80 6% $ 103,949.74
Zone B - Eastlake Greens $ 18.341 $ 18.74 J $ 19.42 $ 14.00 1$ 14.60 1 $ 0.601 4% $ 49,309.75
Zone C - aly Training Ctr $ 151.89 1$ 155.23 1$ 160.90 $ 5.001$ 2.001$ (3.00) 1 -60% $ 1,000.00
Zone D - Salt Creek I $ 202.58 1$ 207.04 1$ 214.60 $ 207.00 1 $ 214.00 1$ 7.001 3% $ 90,607.60
$
Zone E - Tel C n Chnl (2) $ 30.60 $ 0% $ 7,545.09
District Total $252,412.18
(1) Zones A - D share in the cost of atay Lakes Road medians and off-site parkways. Collectible and projected revenue for atay Lakes Road are reflected in
collectible and projected revenue for Zones A-D.
(2) Portions of Eastlake I and Eastlake Greens are in this benefit area
Table 2. Historical and Proposed FY 2005/06 Expenditure Budget/Reserve Budget
Eastlake Maint.
District # 1
atay Lakes Rd (1) n/a $ 28,667.71 n/a 62% 80% 18%
Zone A - Eastlake I $ 104,730.73 $ 106,637.29 $ (1,906.56) 77% 85% 8%
Zone B - Eastlake Greens $ 65,602.26 1$ 52,948.03 1$ 12,654.23 71% 100% 29%
Zone C ~ aly Training Ctr $ 80,447.95 1$ 2,715.83 1$ 77,732.11 63% 70% 7%
Zone D - Salt Creek I $ 90,860.35 1$ 108,875.62 1$ (18,015.27) 47% 33% -14%
Zone E - Tel C n Chnl (2) $ 12,150.57 $ 8,378.00 $ 3,772.57 66% 72% 6%
Tota $ 353,791.86 $ 279,554.78 $ 74,237.08
Avera e $ 70,758.37 $ 55,910.96 $ 14,847.4 64.7% 71.9% 7.2%
(1) Zones A - D share in the cost of atay Lakes Road medians and off-site parkways. Collectible and projected revenue for atay Lakes Road
are reflected in collectible and projected revenue for Zones A-D.
(2) Portions of Eastlake I and Eastlake Greens are in this benefit area
/l
Y ".J--
Page 3, Item S
Meeting Date 6/21/05
Eastlake 1 and Salt Creek 1
The expenditures for Zone A and Zone D will exceed the amount of revenue that can be generated by the
proposed assessment. This shortfall is the result of budgeted expenditures increasing at a rate greater than
the maximum assessment. The availability of sufficient reserves for Zone A and Zone D will ensure that the
City will provide the required maintenance during FY 2005/06. In the instance of Zone A, there were
sufficient savings in FY 04/05 from reduced water usage to increase the reserve percentage. This increased
reserve will be used to stabilize the collectible, as the budget continues to increase at a rate greater than the
allowable maximum assessment. In Zone D, there were not sufficient savings to increase the zone's reserve
percentage. As a result, the increased shortfall has produced a decreased reserve percentage. It is
recommended that staff moni tor the budget process during the next budget cycle to ensure Council is able to
continue to collect sufficient funds for the proposed maintenance. Eventually, budgeted expenditures for
maintenance of these zones will need to be reduced, or the property owners will have to approve, by ballot,
an increase in their assessment to cover the maintenance costs. The report to Council on this district for
Fiscal Year 2004/2005 noted this concern and made the same recommendation. Savings in FY 04/05 have
improved the prospects for Zone A in the short term, but the pattern will eventually need to be addressed.
Olympic Training Center
The current assessment for Zone C of Eastlake Maintenance District No. 1 (Olympic Training Center) is
lower than historic assessments. There are two primary reasons for the disparity. The assessment initially
included the maintenance of Wueste Road slopes and paths; however, these areas are now maintained
privately by the Olympic Training Center as outlined in an agreement with the City (Resolution 18528). In
addition, maintenance of an infiltration basin located at Wueste Road and Olympic Parkway, although now
included in Zone C, will ultimately be shared between two other benefiting areas (portions of Eastlake
Woods and Vistas). Currently, the basin is privately maintained by Eastlake. As a result of these reduced
maintenance costs, the zone has sufficient reserves to offset budgeted maintenance costs in the district in the
next fiscal year. Staff recommends setting the collectible for Zone C at $2.00 per EDU. This amount will go
toward the zone's contribution to the maintenance of Otay Lakes Road only. Should the City accept
additional maintenance responsibility for Zone C, the collectible will be adjusted in future years.
OPEN SPACE DISTRICT NO. 1
Open Space District 1 is located between East H Street and Telegraph Canyon Road, east of Pas eo Ranchero
(Attachment 1). Table 3, below, compares the current year's assessment to the proposed assessment for FY
2005/06.
Table 3. Historical and Proposed FY 2005/06 Assessment/Collectible, per EDU
OSO 1
EI Rancho del Rey
Units 1 - 4
.9,3
Page 4, Item 1L
Meeting Date 6/21/05
Staff recommends for FY 2005/06 that the assessment remain the same as in FY 2004/05, plus an allowable
inflation factor of 3 .65% (please refer to tonight's primary Open Space agenda item for a discussion ofthe
inflation factor), bringing the proposed assessment to $107.21 per EDU.
Taking into account the estimated maintenance costs for FY 2005/06, and in order to maintain a reserve at or
above the 50% level, staff recommends a collectible of $100.00 per EDU, with a reserve of 85%
(Attachment 2). This recommendation represents an increase of $28.00 per EDU to the collectible rate.
Table 4 below outlines the recommended reserve amount for the district, and compares the district's
expenditure budget with the maximum assessment for the district.
Table 4. Historical and Proposed FY 2005/06 Expenditure Budget/Reserve Budget
OSD 1
EI Rancho del Rey
Units 1 - 4
FISCAL IMPACT:
The full cost of providing maintenance services in these districts totals $341,336. This entire amount is
recovered through the OSD collectible and reserves detailed on the District Cost Summary worksheets
(Attachment 2), resulting in no net impact to the General Fund.
Attachments:
1. District Maps
2. Cost Summaries
f'~tf
~~~!! ~~
?JIm 8~
~
u
c:
tJ
c:
!
c:
....
i~
~=II:
~~
~~
w~~
~tI~
i= riI ~
-
~}/<\v~
~~y~~\:?5 \
.--Y~Wy,\-(~~( ~
\~V:X V '("y x~~
I~~ .y, ~~
\./\ '(~ '('y). ~ \
'V\~ V'Y\~
~~\' 'y< . I
\ ~ ;:?::, 1" a
\0-\x\i ~----
~-' --d,v li?c
,.-,.-l t::- ~-I"
\J ;:t tt= ~~
\:::l- T IT 1-1-- ,-J
'Ih m I '=1\ tJ- \=::: ~
A=\ ~ I::~ \- --,
U --t:\ ~9 _ >4- _v \:) />. (
'\ _ -\--\ \-- _,- I- Y <. V
~ "\- _ yr-< /"^ x v
~ffi ~@ff
~ ~
~
~)
~,
~~~
~~
~~D
t::j -"
~~
r If!!f#J
~~'f}; I
f.::::j [:::j::::::::::S
wP' I )
~II
~
mH~
--:A Ck .~ ~
~W,,~'%'r-<~~"'f!!!J[ --
~W~:::- '" ro~
~ ~n ....--., F= ~
...../~t::V\'C"\\.\IW/ittlE. .. ~
~ /-' ~ ' ,t:lj~~
Y0~ C=\~...'.'.a1 It=~iaml\ffi~;tr
_""~~.~ . ~~\ \~~ ~fff1
""~ ~15"~ ,,~~~
~, ~ ~ ~:'G/Y 0/.~ 'i-' c::f3 ~---rFE' ...
" " ~j}; Urtr~ C/JEiE
~ 0 O'",v/ii;>" 1 KC/-' 'l.Yr~
~\- ~ii, ~~~~~~~
~ll' '<0~'r:;.'C?O,~f
) ~~~~\ ~ ~1'~y~~~~f2; =t!
\P: ., ,~-::: J ,,','.,T S
\ I(<ffi@\________ :i\ '< '!<f}J!1Ji j '::1-
. ~ ~c=t= ~
'0( (,~--H o.::~ Ill:
. ~ ~ I-..... V'": =--r::: I.....
(Ii ~ ~ ~:<<B~ ...{l
~\ ~. ~ '" "''-''Y'B ,..
~ \ ~. . ~~;( "'~ ^>,~)..~ '0S~0\ ... 8
N ~tl: T ,~;..'" v ".... x/~. '<<(): ~ u r:
,v~~ ~~'&~. :tP','7<<0C', ~ ~~~ ~ ~ OJ i ~
..~ '0~ \-' ~W~ Y' .is \..' "<< E ~.....
~ -,v ~ ::9 't. · L ...-; I- ~ fil
'\~ '1 .;;i~ --at:\-{ rr ~ ~ -'\';, r7 "...-.I" -
~~"'~ ~ 0( ~ -
~. ,,'\d;\'\) U-':::'~' ([0 \0:\ :0\ "14': gJ 't ,!,,; ~
"l \'). j;;, '--" ... [[1::J Ll3i----'-,J .I~ ,. os
is:: . cJ- c:c 1lJJ3 2' =1 ....,.) :::'~ \ \.z - s
I -- ,\~~.\~q;I/fJ:j, rii1J ~~/h~~~ :l!
\ >'~~ ""BS tl}.J 3 R ~? ,\
\ v ;- +\ ==\-::\ h'\:- - .v -,., '0>Il< \'
rl' ~H ~ ~'<(/, {0:U~w \\
~ I::ii ' ~ 1J0'~.L ~:\ \
\--?,: ~~~....I "-1...' -AL
nil n lift;: il '<, ~
f~ii~~i~\ \!
~~J~/I ~~~
T\'\ '?l A..py/ ;';"" f'ffi\ =' H' . eel- OJ
~ \2{C~17r ~ ~81I.. t:-r t}lf ~~ g
\\ ~\ sr ~ ~ fi~J..)!f!jJ t 1:::1 N _Z
~,~ 'S ~ <s!Jt ~(
~~ .~~~11;~-:: C') ~
~ ~ Z<fvp1 ~ ~ ~ I-'
H (-1 \ ---0vpr ~ / f--,r:::c ~ ~
LA \ ::J-fo, Wi1~'~~ OJ ~
J~~---' ~ w
'-- alg:
, ~
\
\S
It
T
\
~
~... ~
Q-tdEfEEH~ ~~
- 1)))
-
)
'r--
t:\\
'%~~
,~y. :8.~
'/\v
1DY~ ~ ,'V\
\
,.
....
CITY OF CHULA VISTA
OSD East/ake Maintenance District #1 (Otay Lakes Road)
2005/06 Fiscal Year District Cost Summary
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
0.00
0.00
0.00
0.00
28,667.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$28,667.71
Collectible/EDU
Percent change from prior year
$1.99
-17%
$0.00 $0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
35,000.00 35,000.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
$35,000.00 $35,000.00
$21,700.00 $31,500.00
62% 90%
0.00 0.00
26.255.00 42.943.00
$30,445.00 $23,557.00
12,686.70 13,704.50
$2.40 $1.72
40% 49%
Reserve Requirement (1)
Reserve Percent
Additional Reserve
Fund Balance (2)
Net Assessment (3)
$22,934.17
80%
0.00
26.324.60
$25,277.28
Equivalent Dwelling Units (EDU's)
12,686.70
pg4CI$Qmun:;e.Aiyih$iriiqH.~?
Revenue from even dollar payment
ASSESSMENT>>...
........................................
Assessment with CPI (4)
eq~git!e.gg>"""".'.'.....>...".............. .
Percent change from prior year
nn?::::?:$2A~$
2%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
Y'~ 7
CITY OF CHULA VISTA
OSD East/ake Maintenance District #1 (Zone A)
2005/06 Fiscal Year District Cost Summary
Desc.ription 2006/06 Amount 200410.5 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
1,637.00
280.00
35,651.00
1,450.00
21,690.00
18,986.21
800.00
750.00
0.00
800.00
3,550.00
0.00
0.00
1,137.00
0.00
0.00
$86,731.21
$0.00
1,637.00
280.00
35,651.00
1,450.00
20,559.00
23,180.00
800.00
750.00
0.00
800.00
360.00
0.00
0.00
1,216.00
0.00
0.00
$86,683.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$83,076.00
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$73,721.53
85%
0.00
74.381.36
$86,071.38
Otay Lakes Rd Collectible I EDU
$2.00
$66,745.91 $81,206.00
77% 97%
0.00 0.00
68.249.00 103.337.00
$85,179.91 $60,945.00
9,828.60 9,828.60
$2.40 $1.72
$11.07 $7.92
40% 20%
Equivalent Dwelling Units (EDU's)
8,809.30
Collectible/EDU
Percent change from prior year
$11.77
6%
QQWgliQ1;lSCi.Hgyi)j$ijpqijtu
Revenue from even dollar payment
ASSESSMENT
Assessment with CPI (4)
................................ ..........................................................
......................................................
~Aqg~ttJ;QY((....)).'........'.'.'.""""'"
Percent change from prior year
$108,114.60
:$.11M47
$11.89
JC$l1~'-I:
2%
$77,842.51
:.::$11t~~
$11.47
::J}.::::rl.At@v.inj~ni.
not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
, "'1,./ --.
C-7
CITY OF CHULA VISTA
OSD Eastlake Maintenance District #1 (Zone B)
2005/06 Fiscal Year District Cost Summary
Oesc.ripti<m 200StDS Amo.Ullt 2004105 Affioum 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
1,228.00
0.00
16,802.00
400.00
8,150.00
14,105.28
240.00
500.00
0.00
0.00
3,511.00
0.00
0.00
380.00
0.00
0.00
$45,316.28
$0.00
1,228.00
0.00
16,802.00
400.00
7,725.00
14,990.00
240.00
500.00
0.00
0.00
360.00
0.00
0.00
418.00
0.00
0.00
$42,663.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$40,602.00
Reserve Requirement (1) $45,316.28 $30,290.73 $39,789.96
Reserve Percent 100% 71% 98%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 48.256.32 33.627.00 47.837.96
Net Assessment (3) $42,376.24 $39,326.73 $32,554.00
Equivalent Dwelling Units (EDU's) 3,377.38 3,376.90 3,375.90
Otay Lakes Rd Collectible / EDU $2.00 $2.40 $1.72
Collectible/EDU $14.55 $14.05 $11.36
Percent change from prior year 4% 24% 40%
QQJllp.e.Q;rJ$p.eFjvj6.}$;mjP9ijfU$14i;~q
Revenue from even dollar payment $49,309.75
A.SSeSSMeNT iniii /)$1$;41.
Assessment with CPI (4)
$9~Uj~lligQU:$1$;I'
Percent change from prior year 2%
U$14;QO
$47,276.60
")$.18.\14
$19.42
)'$1$;~'
2%
UU:$1:1j~~
$38,350.22
)),:):$1$Ja4
$18.74
i}"$1~;:Q~
5%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
f-j
CITY OF CHULA VISTA
OSD Eastlake Maintenance District #1 (Zone C)
2005/06 Fiscal Year District Cost Summary
G.eSCtiption 200610& Amount 2M4105 Amo:unt ~003f2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
136.00
0.00
979.00
40.00
266.00
0.00
50.00
100.00
0.00
0.00
1.00
0.00
0.00
14.00
0.00
0.00
$1,586.00
$0.00
136.00
0.00
979.00
40.00
252.00
0.00
50.00
100.00
0.00
0.00
0.00
0.00
0.00
16.00
0.00
0.00
$1,573.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$1,520.00
$1,489.60
98%
0.00
1.807.00
$1,202.60
Reserve Requirement (1) $1,110.20 $990.99
Reserve Percent 70% 63%
Special Reserve 0.00 0.00
Fund Balance (2) 3.276.33 1.265.99
Net Assessment (3) $0.00 $1,298.00
Equivalent Dwelling Units (EDU's) 500.00 500.00
Otay Lakes Rd Collectible / EDU $2.00 $2.40
Collectible/EDU $2.00 $5.00
Percent change from prior year -60% 21%
500.00
$1.72
$4.13
1%
Q.Qp.t.eq:Tu:u~eiFiy,ij$'-m9q6t::::$I~QQ?
Revenue from even dollar payment $1,000.00
A$f$i~$$:MiNro Uj))Ji]j]jU?UUUU?\:@?rr~ritfffffffff!i!j firrrrtrrr?U?UU?]j]jf]j?~11~IP~~g
Assessment with CPI (4)
aq4...itleJ::U~)............ .
Percent change from prior year
'~QP
$2,500.00
U:$.111;g~
$160.90
....................................... ....$1 .9.0"
............................................ . .. . ...
........................................... . ..
............................................ .. "'
........................................... . .",
;:;:::;:;:::::;:;:;:::::::::;:::::::::::;:;:;:;:::::::::;:;:;:;:::;:;:::::::::::;:;:;::.........;.:....:....::;:;
2%
f:U::::::$4.~1:1.:
$2,060.00
.......... .:::/::"1'-1:~~f!
$155.23
.a.Wt
4%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
p -;/Q
CITY OF CHULA VISTA
OSD Eastlake Maintenance District #1 (Zone DJ
2005/06 Fiscal Year District Cost Summary
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
1,228.00
280.00
41,007.00
1,520.00
19,285.00
26,072.88
0.00
16,100.00
0.00
400.00
1,056.00
0.00
0.00
970.00
0.00
0.00
$107,918.88
Otay Lakes Rd Collectible / EDU
$2.00
$0.00 $0.00
1,228.00 0.00
280.00 0.00
41,007.00 0.00
1,520.00 0.00
18,280.00 0.00
27,689.00 0.00
0.00 0.00
16,100.00 0.00
0.00 0.00
400.00 0.00
360.00 0.00
0.00 0.00
0.00 0.00
1,074.00 0.00
0.00 0.00
0.00 0.00
$107,938.00 $104,317.00
$50,191.17 $88,669.45
47% 85%
0.00 0.00
71.365.34 124.888.11
$86,763.83 $68,098.34
423.40 423.40
$2.40 $1.72
$207.32 $162.56
28% not available
Reserve Requirement (1)
Reserve Percent
Special Reserve
Fund Balance (2)
Net Assessment (3)
$35,073.64
32.5%
0.00
53.234.96
$89,757.56
Equivalent Dwelling Units (EDU's)
423.40
Collectible/EDU
Percent change from prior year
$213.99
3%
QQl;;pg9mJl~pe.t~Yihi$.~dn~Q~n:.$.~14;q~t
Revenue from even dollar payment $90,607.60
A$$e$$MeNmU)mUUU..$~14;Go.i
Assessment with CPI (4)
e.Q~nl~tleQI;LmmmiUUUmnn...$~$7;1$
Percent change from prior year 0%
nnn$~ll;PI?
$87,643.80
UUUUUU))$.lo.li:Q4
$214.60
......................................$.................
U)).~~m~'
2%
....... .::::!;mm::$.1$.J.;'~
$69,438.00
)$~Qa;~Ut
$207.04
rmm?rrmmtmimf;ii;ii;;!;fffff!r$~~r~;IQr
4%
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve _ Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
/1 /' I
c' -//
CITY OF CHULA VISTA
OSD Eastlake Maintenance District #1 (Zone E)
2005/06 Fiscal Year District Cost Summary
Description 2005/06 Amount 2004/05 Amount 2003/2004
Personnel Services
Utility Charges
Trash Collection & Disposal Fees
Water Charges
Services to maintain structures, grounds
City Staff Services
Contract Services
Landscape Supplies
Materials to maintain structures, grounds
Backflow Certification
Professional Services
Supplementals
Other Commodities
Advertising
Transfer: Corporate Yard Debt Services
Storm Maintenance
Special Maintenance Fund
Estimated Maintenance Cost
$0.00
0.00
0.00
0.00
0.00
1,271.00
0.00
0.00
0.00
0.00
0.00
962.00
0.00
0.00
65.00
0.00
6.080.00
$8,378.00
$0.00
0.00
0.00
0.00
0.00
1,205.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.00
0.00
6.080.00
$7,360.00
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$7,275.00
Reserve Requirement (1) $6,032.16 $4,857.60 $4,656.00
Reserve Percent 72% 66% 64%
Special Reserve 38,948.00 32,868.00 32,868.00
Fund Balance (2) 45.762.79 37.517.00 43.082.00
Net Assessment (3) $7,595.37 $7,568.60 $1,717.00
Equivalent Dwelling Units (EDU's) 397.11 397.11 386.00
Collectible/EDU $19.13 $19.06 $4.45
Percent change from prior year 0% 328% not available
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve _ Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
.J .
/' ---, ...-?-'
CITY OF CHULA VISTA
OSD 1 (EI Rancho del Rey Units 1-4)
2005/06 Fiscal Year District Cost Summary
. . OisCtiption' . . 296lO& Amount 200.4105 Amount 2003/:2004
Personnel Services $0.00 $0.00 $0.00
Utility Charges 716.00 716.00 704.00
Trash Collection & Disposal Fees 1,400.00 1,400.00 1,400.00
Water Charges 23,591.00 23,591.00 22,793.00
Services to maintain structures, grounds 770.00 770.00 770.00
City Staff Services 10,891.00 10,323.00 8,673.00
Contract Services 18,652.27 17,390.00 17,390.00
Landscape Supplies 980.00 980.00 980.00
Materials to maintain structures, grounds 1,040.00 1,040.00 1,040.00
Backflow Certification 0.00 0.00 0.00
Professional Services 1,600.00 1,600.00 1,600.00
Supplementals 1,610.00 360.00 360.00
Other Commodities 0.00 0.00 0.00
Advertising 0.00 0.00 0.00
Transfer: Corporate Yard Debt Services 531.00 580.00 576.00
Storm Maintenance 0.00 0.00 0.00
Special Maintenance Fund 0.00 0.00 0.00
Estimated Maintenance Cost $61,781.27 $58,750.00 $56,286.00
Reserve Requirement (1) $52,514.08 $49,937.50 $42,214.50
Reserve Percent 85% 85% 75%
Special Reserve 0.00 0.00 0.00
Fund Balance (2) 48.501.82 60.923.00 34.185.00
Net Assessment (3) $65,793.53 $47,764.50 $64,315.50
Equivalent Dwelling Units (EDU's) 661.79 661.79 661.79
Collectible/EDU $99.42 $72.17 $97.18
Percent change from prior year 38% -26% 0%
CP4geCJlBtefiYio$.jrtH$ijnf?
Revenue from even dollar payment
ASSE.SSMENT...............................................
............................................
.........................................
Assessment with CPI (4)
BijdiflEOU<...........................................
.......... .....................
Percent change from prior year
$.1.00..0.0
. ............................
$66,179.00
(1) Reserve Requirement = Estimated Maintenance Cost x Reserve Percent
(2) Estimated fund balance as of June 30 of each year
(3) Net Assessment = Estimated Maintenance Cost + Reserve Requirement + Additional Reserve - Fund Balance
(4) CPI Change for FY 2005/2006 = 3.65%
jY -,/5
DRAFT
RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING THE ENGINEER'S REPORT
FOR THE FISCAL YEAR 2005/06 SPREAD OF ASSESSMENTS
FOR THE EASTLAKE MAINTENANCE DISTRICT NO.1 AND
OPEN SPACE DISTRICT NO.1; DECLARING THE
INTENTION TO LEVY AND COLLECT ASSESSMENTS; AND
SETTING A PUBLIC HEARING REGARDING THESE
ASSESSMENTS
WHEREAS, pursuant to Article 4, Chapter 1, part 2 of Division 15 of the California
Streets and Highways Code, also known as "Landscaping and Lighting Act of 1972" and Chula
Vista Municipal Code Chapter 17.07, NBS Government Finance Group, DBA NBS, has
prepared and filed the annual report for the existing Open Space Maintenance Districts in the
City; and
WHEREAS, the report was prepared by NBS and is presented to the Council for approval
in order to proceed with the public hearing set for July 19, 2005, in accordance with the
Landscaping and Lighting Act of 1972. The report covers Eastlake Maintenance District No. I
and Open Space District No. I; and
WHEREAS, the proposed assessments for Fiscal Year 2005/06 is as follows:
Eastlake Maint.
District # 1 FY 03/04 FY 04105 FY 05/06 FY 04105 FY 05/06
Otay Lakes Rd (1) n/a n/a n/a $ 2.40 $ 2.00 $ (0.40) -17% $ 25,373.40
Zone A - Eastlake I $ 11.22 $ 11.89 $ 11.00 $ 0.80 6% $ 103,949.74
Zone B - Eastlake Greens $ 18.341$ 19.42 $ 14.00 1$ 0.60 I 4% $ 49,309.75
Zone C - Oly Training Ctr $ 151.89 1$ 160.90 $ 5.00 1$ (3.00) I -60% $ 1,000.00
Zone D - Salt Creek I $ 202.58 I $ 214.60 $ 207.00 1$ 7.00 I 3% $ 90,607.60
Zone E - Tel C n Chnl (2) $ 28.88 $ 30.60 $ 19.00 $ 0% $ 7,545.09
District Total $252,412.18
(1) Zones A - D share in the cost of Otay Lakes Road medians and off-site parkways. Collectible and projected revenue for Otay Lakes Road are reflected in
collectible and projected revenue for Zones A-D.
(2) Portions of Eastlake I and Eastlake Greens are in this benefit area
OSO 1
FY 03/04 FY 04105
$ 101.20 $ 103.43 $ 107.21 $
FY 04105
72.00
Revenue
EI Rancho del Rey
Units 1 - 4
$
28.00
38%
$ 66,179.00
f-It!
DRAFT
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chula
Vista does hereby approve the Engineer's Report to declare its intention to levy and collect
assessments for the Fiscal Year 2005/06 for the spread of assessments for Eastlake Maintenance
District No. 1 and Open Space District No.1, a copy of which is on file in the office of the City
Clerk.
BE IT FURTHER RESOLVED that the City Council does hereby set July 19, 2005 at
6:00 p.m. in the City Council Chambers, City of Chula Vista, 276 Fourth Avenue, Chula Vista,
California as the date and time for the public hearing on said assessments.
BE IT FURTHER RESOLVED that the City Clerk is hereby directed to publish said
assessments pursuant to Government Code Section 6061.
Presented by
Approved as to form by
':Do..--- l . +
Sohaib AI-Agha
City Engineer
Ann Moore
City Attorney
j:-/S-
PAGE 1, ITEM NO.:
MEETING DATE:
q
06/21/2005
CITY COUNCIL AGENDA STATEMENT
ITEM TITLE:
RESOLUTION APPROVING THE DOWNTOWN PROPERTY BASED
BUSINESS IMPROVEMENT DISTRICT ANNUAL ASSESSMENT
ADJUSTMENT
SUBMITTED
BY:
REVIEWED BY:
COMMUNITY DEVELOPMENT DIRECTOR
CITY MANAGER
4/5THS VOTE: YES D NO 0
BACKGROUND
In accordance with its Management Plan, the Downtown Property Based Business
Improvement District {PBID} may adjust its assessment rate by annual "cost of living"
increases based on the San Diego Consumer Price Index (CPI) for all urban consumers or 5
percent. whichever is less. Increases are recommended by the PBID Board of Directors
and forwarded to the City Council for final approval. For the upcoming tax year (2005-
2006). the PBID Board of Directors has recommended an assessment increase of 3.65
percent.
RECOMMENDATION
Adopt Resolution approving Downtown Property Based Business Improvement District
Annual Cost of Living Assessment Adjustment.
BOARDS/COMMISSIONS RECOMMENDATION
On June 1, 2005, the Downtown PBID Board of Directors voted unanimously to
recommend approval for an assessment increase of 3.65 percent.
DISCUSSION
The Downtown Property Based Business Improvement District (PBID), which is managed
by the Downtown Business Association (DBA), was inaugurated for a five-year term in
2001. The PBID is financed by assessments levied on the properties within the PBID. The
PBID Management Plan allows for annual increases in the assessment, subject to
;-)
PAGE 2, ITEM NO.:
MEETING DATE:
q
06/21/2005
changes in the San Diego Consumer Price Index (CPI) for all urban consumers. or 5
percent. whichever is less. In previous years. the assessment increase has been 3.6
percent (2002-2003). 4 percent (2003-2004). and 3 percent (2004-2005). Unlike Los
Angeles (4.1 % CPI). there is no recent CPI for the San Diego region. The proposed 3.65%
assessment increase was derived from an analysis that was conducted by a tax
consultant that was hired by the City to establish a CPI for the City's Open Space
Districts. It was the PBID Board's desire to remain consistent with the consultant's
recommendation. which was based on regional economic indicators. The proposed
3.65 percent increase will take effect for the 2005-2006-tax year. for which property tax
bills will be due in December 2005 and April 2006.
The current annual PBID budget is $339.956. which includes Maintenance ($39.100).
Operations ($229.656). and advertising. contractual services. and promotional activities
($71.200) associated with the various PBID committees (promotional. economic
restructuring. design. organizational. branding. and parking). The proposed increase
will be proportionately applied based on the breakdown noted above. with minor
adjustments as may be needed and as authorized in the PBID Management Plan.
Attachment A is a current list of 2004 PBID Accomplishments.
FISCAL IMPACT
The Redevelopment Agency is responsible for payment of the PBID assessment on all
City and Redevelopment-owned properties. which are located within the Town Centre
I Project Area. The fourth year's assessment (FY05) was $45.315. With the 3.65 percent
increase. the new assessment (FY06) will be approximately $46.969. No appropriation is
required because this amount is included in the FY06 Town Centre I baseline budget.
l-L
Chula Vista - Downtown Third Avenue
Page 1 of2
PBID / BID Accomplishements
2004 Downtown Accomplishments
1. Updated Association by-laws
2. Updated all Association policies
3. Updated committee pledge of commitment forms
4. Updated all job descriptions
5. Held monthly meetings with the City Manager to discuss issues in Downtown
6. Conducted four well-attended business-oriented seminars for members.
7. Graffiti eradication program reduced graffiti incidents in Downtown from 216 in 2003 to 50 graffiti
incidents in 2004.
8. Completed Phase I of the Utility Box Beautification project with the participation of 15 local artists.
9. Awarded a$2000.00 grant to paint fire hydrants and traffic signal boxes in Downtown
10. Awarded a $5,000.00 grant for holiday event
11. Created a Branding Committee to create a brand for the area
12. Developed a brand as well as tag lines for marketing materials.
13. Created an Request for Proposal for the branding, mailed this RFP out and instituted a plan for
marketing using the new plan
14. Purchased a new sidewalk vacuum/sweeper to assist in taking care of downtown more efficient
15. Assisted in the development of the Urban Development Corporation idea to assist the redevelopment of
Downtown
16. Created and recommended a set of Design Guidelines for Downtown to Specific Plan consultants
17. Made a proposal to City to take over the cleaning of parking lots as well as alleyways
18. Applied for a grant with SBC to develop a computer lab in the DBA office for members to use to assist
them in developing advertising and other related components
19. Assisted member with two Grand Opening celebrations
20. Office space shared with Chula Vista Art Guild to showcase local art
21. Developed an event policy
22. Developed a Starlight Yule Parade event policy
23. Sponsored car show for fourth year
24. Cinco de Mayo - 30,000 in attendance
25. Lemon Festival - 40,000 in attendance
26. Starlight Yule- 40,000 in attendance
27. Farmers Market attracted over 1,500 visitors weekly
28. Pet Fest - over 1000 in attendance and raised $2100 for the Association to donate to the animal
shelter
29. Expanded holiday celebrations, purchased a 40ft Christmas tree.30. Taste of Third Avenue and Art
walk - involving 14 restaurants, 8 businesses, and local artists
30. Thursdays on Third - first annual open late campaign with music, Farmers Market with businesses open
late and advertising to attract customers in evening
31. Updated CVDBA website to allow for online R.S.V.P. for seminars, event application download, the
capability to do in-house maintenance, integrated the evens and members website
32. Created the Chula Vista Downtown Cultural Arts District website and linked it to the main site
33. Purchased a color copier to reduce costs by printing in-house and to offer members color
copier/printing services
34. Awarded a resolution for support of Arts and Culture in Downtown
35. Awarded a resolution for Downtown's graffiti program's success by The Chura Vista Police Department
36. Awarded an Award of Merit from Caled Association for new overhead sign
37. Printed and mailed new member directory for 2004-2005
38. New color newsletter mailed to all members 6 times per year
39. Updated planters with plants and developed a maintenance program
40. Added more ash containers along Third to maintain cleanliness
http://www.cvdba.com/ContentPage.asp?ContentID= 128
9~3
06/07/2005
Chula Vista - Downtown Third Avenue
Page 2 of2
41. Expanded marketing efforts through welcome Wagon to attract visitors to Downtown from the eastern
portion of Chula Vista
42. Increased advertising for events by using the Eastern Chula Vista section of the Star News
43. Certificate of Recognition from City of Chula Vista for support of Arts and Culture in Downtown
44. Active participation in the General Plan update
45. Created and recommended an Economic Restructuring land use matrix for the Downtown specific plan
46. Forwarded the CVDBA's density vision for Downtown to the General Plan consultants
47. Participated in the creation of the San Diego Junior Theater mural on Third Avenue and Davison Street
48. Welcomed 6 new committee members
49. Increased Associate memberships by 8 new businesses
50. Created a Transient Task force to deal with transient issues in Downtown
51. Created a Parking committee to address parking concerns in Downtown Chula Vista
52. Developed parking statements for Downtown Chula Vista for the Downtown Specific Plan
53. CBDBA member participation in the Citizens Advisory Committee for the General Plan update
54. Partnered with South County Career Center to bring more seminars to Downtown
55. The Association continues to complete tasks given at the Retreat in January. Between the committee
members and the CVDBA staff the process continues daily with monthly reporting with the completing
or continuation of the process.
http://www.cvdba.com/ContentPage.asp?ContentID=128#
9~Y
06/07/2005
DRAFT
RESOLUTION NO. 2005-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA
VISTA APPROVING THE DOWNTOWN PROPERTY BASED
BUSINESS IMPROVEMENT DISTRICT ASSESSMENT ADJUSTMENT
WHEREAS, the Downtown Property Based Business Improvement District (PBID)
was established by a vote from the affected property owners in 2001, and became
effective on January 1, 2002 under a management agreement with the Downtown
Business Association (the "Management Plan"); and
WHEREAS, the PBID is financed by assessments levied on the properties within the
PBID; and
WHEREAS, the PBID Management Plan which authorizes the assessment allows an
annual increase in the assessment based on the San Diego Consumer Price Index for all
urban consumers or 5 percent. whichever is less; and
WHEREAS, the PBID Management Plan allows for annual cost of living assessment
increases based on the San Diego Consumer Price Index (CPI) for all urban consumers or 5
percent, whichever is less; and
WHEREAS, on June 1, 2005, the PBID Board of Directors voted unanimously to
recommend an assessment increase of 3.65 percent; and
WHEREAS, the increase will take effect for the 2005-2006 tax year, for which
property tax bills will be due in December 2005 and April 2006; and
WHEREAS, the City of Chula Vista recognizes the important work of the PBID in
the revitalization and improvement of the Downtown area and approves the PBID
Board of Directors recommendation of a 3.65 percent increase in the assessment.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chula Vista
does hereby approve a Downtown Property Based Business Improvement District
Assessment Adjustment of an increase of 3.65 percent for Fiscal Year 2005-2006, and
authorizes and directs staff to take all appropriate measures to implement the increase.
Presented by Approved as to form by
~ 01
Laurie Madigan
Director of Community Development
9~:::;-
COUNCIL AGENDA STATEMENT
Item J 0
Meeting Date 6/21/05
'"--
ITEM TITLE:
Resolution approving an agreement with Simon Wong
Engineering, Inc., to provide consulting services for the rehabilitation or
replacement of the Willow Street Bridge over Sweetwater River for the City of
Chula Vista, appropriating funds necessary to complete the design phase of the
project, and authorizing the Mayor to execute the agreement on behalf ofthe City.
SUBMITTED BY:
Director of General Services ~ .fr
City Manager ~
(4/5ths Vote: Yes..K...No->
REVIEWED BY:
The proposed project consists ofthe rehabilitation orreplacement ofthe Willow Street Bridge, a two-lane
bridge constructed in 1940 that traverses the Sweetwater River in the City ofChula Vista. The bridge is
currently eligible for rehabilitation funding through the State of California's Highway Bridge
Replacement and Rehabilitation Program (HBRRP) and has been classified as functionally obsolete.
While the HBRRP funding is programmed for bridge rehabilitation, replacement alternatives must be
evaluated to assure the best use of public funds. In addition, the current and future traffic demands may
support additional traffic lanes for a bridge widening or replacement project. The City ofChula Vista's
General Plan indicates that Willow Street will ultimately be a 4-lane major arterial. Execution of the
attached agreement will allow a qualified consultant to evaluate design alternatives and to provide
environmental analysis and review, preliminary engineering design, final design, and construction
support.
RECOMMENDATION: That Council approve:
1. That Council approve the attached agreement (Attachment "A") with Simon Wong Engineering,
Inc. and authorize the Mayor to execute the agreement on behalf of the City.
2. That Council approve the appropriation of$1,463,5l4 from Fund 736 (Org Key 73612), which
has been established to fund projects containing federal grant funds to the existing Willow Street Bridge
Capital Improvement project (STL26l).
BOARDS/COMMISSIONS RECOMMENDATION: None
DISCUSSION:
Background
The existing Willow Street Bridge over the Sweetwater River was originally constructed in 1940 as a
multi-span reinforced concrete slab bridge supported on concrete piles and pile extensions. The bridge
length and width are approximately 61 0 feet and 31 feet, respectively. It carries two lanes oftraffic with
/v-/
Page 2, Item I 0
Meeting Date 6/21/05
a 4- foot wide sidewalk on the west side and no bike lanes or shoulders. The existing barrier system
includes a concrete curb and timber railing elements.
The approximate limits of the project include the Willow Street Bridge and the approach roadway
between the intersections at Bonita Road and Sweetwater Road. The existing right-of-way is
approximately 100- feet wide at this location and is roughly centered over the existing structure.
Temporary construction easements may be required, but it has been assumed that the final improvements
will fall within the existing right-of-way. The project will require inter-agency coordination between the
City of Chula Vista, County of San Diego, and California Department of Transportation. As project
construction will take place in the Sweetwater River, environmental clearance is critical.
SCOPE OF WORK
Due to the multi-disciplinary nature of the project, the consultant will need to retain the services of
various sub-consultants to fulfill the required scope of work (as set forth in the attached agreement),
which includes, but is not limited to the following:
Phase 1 (Preliminary Engineering) -
· Proj ect management & administration;
· Design alternative evaluation;
· Environmental documentation;
. Topographical mapping;
· Geotechnical investigation;
· Hydraulic studies;
· Bridge type selection;
. 30% design details
Phase 2 (Final Design)-
· Proj ect management & administration;
· Development of all required construction ready plans and documents;
· Development of all project specifications and estimate
Phase 3 (Construction Support)-
· Project management & administration;
· Bid support;
· Survey datum control;
· Construction observation;
. As-built detailing
CONSUL T ANT SELECTION PROCESS
The City, in accordance with the California Department of Transportation's Local Assistance Procedures
Manual, released a Request for Qualifications (RFQ) in February 2004. In July 2004, a total of ten
Statements of Qualifications (SOQ) from ten consultants were received. The City reviewed and
/2
,
,. !
- .,L.--...
Page 3, Item f D
Meeting Date 6/21/05
evaluated the submitted SOQ's and established a short list of the top five candidates to participate in the
interview selection process. The City Manager approved the formation of a consultant selection
committee ("committee") that included representation from the California Department of Transportation.
The committee interviewed the following five consultants:
. Dokken Engineering
. 1mbsen & Associates, Inc.
. Parsons
. Simon Wong & Associates
. T.Y. Lin International
The City ultimately selected Simon Wong & Associates and initiated discussion regarding project scope
and negotiation of agreement amount. The terms ofthe final agreement are on a time-and-materials basis,
with a not to exceed limit. The agreement includes all three phases of the project, from preliminary
engineering through construction as-built work, and is estimated to extend over a period of three years.
At this time, staff is recommending the approval ofan agreement with Simon Wong & Associates for
said scope of work.
ENVIRONMENT AL
The Environmental Review Coordinator has reviewed the proposed activity for compliance with the
California Environmental Quality Act (CEQA) and has determined that the subject agreement is not a
"Project" as defined under Section 15378 of the State CEQA Guidelines; therefore, pursuant to Section
15060(c)(3) of the State CEQA Guidelines the agreement is not subject to CEQA. Thus, no
environmental review is necessary.
However, based on the sensitive project location (Sweetwater River) and potential significant project
impacts, the Environmental Review Coordinator has determined that an Environmental Impact Report
(EIR) prepared under State CEQA guidelines will be required. Consequently, since the project is
receiving federal funding, it is necessary that an Environmental Assessment be prepared in accordance
with the National Environmental Policy Act (NEP A).
FUNDING
As mentioned, the bridge is currently eligible for rehabilitation funding through the State of California's
Highway Bridge Replacement and Rehabilitation Program (HBRRP). According to the HBRRP, general
federal reimbursement is available for 80% of the actual project cost paid for by the sponsoring local
agency that is eligible for reimbursement on a pro rata basis in compliance with laws, regulations, and
policies. Therefore, 80% of the consultant cost will be recovered from federal grant funds.
The Willow Street Bridge is also one of the City's capital improvement projects (CIP) eligible for
reimbursement from the Transportation Development Impact Fee (TDIF) program. Hence, the remaining
20% of the consultant cost will be funded from the City's TDIF program.
/0 ~3
Page 4, Item I 0
Meeting Date 6/21/05
FISCAL IMPACT:
FUNDS REQUIRED FOR CONSULTANT SERVICES
A. Contract Amount (Simon Wong & Associates) $1,181,993
B. Contingency (20%)* $236,399
C. Staff Costs $411,000
TOT AL FUNDS REQUIRED FOR CONSULTANT SERVICES $1,829,392
* 20% Contingency includes possible 5% cost ofliving annual increase over project duration of three (3) years.
FUNDS AVAILABLE FOR CONSULTANT SERVICES
A. Highway Bridge Replacement and Rehabilitation Program (80%) $1,463,514
B. Transportation Development Impact Fee (20%) (Existing) $365,878
TOTAL FUNDS A V AILABLE FOR CONSULTANT SERVICES $1,829,392
A total of$1,463,514 will be appropriated from Fund 736 (Org Key 73612), which has been established
to fund projects containing federal grant funds, to the existing Willow Street Bridge Capital Improvement
Project (STL261).
There is no impact on the General Fund as the funds for these services and improvements have been
provided for as part ofthe State of Cali fomi a' s Highway Bridge Replacement and Rehabilitation Program
and the City ofChula Vista's Transportation Development Impact Fee program. Approval of tonight's
resolution will approve an agreement with Simon Wong & Associates for the above-mentioned scope of
work.
File:0735-1O-STL261 (Rev.June 16, 2005 (1:49PM))
M:\General Services\GS Administration\Council Agenda\STL261 - Willow Street Bridge\A113 Willow St Bridge - 06-14-
05 (Final).doc
/0 --";(
DRAFT
RESOLUTION NO. 2005-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING AN AGREEMENT WITH
SIMON WONG ENGINEERING, INC., TO PROVIDE
CONSULTING SERVICES FOR THE REHABILITATION OR
REPLACEMENT OF THE WILLOW STREET BRIDGE OVER
SWEETWATER RNER FOR THE CITY OF CHULA VISTA,
APPROPRIATING FUNDS NECESSARY TO COMPLETE THE
DESIGN PHASE OF THE PROJECT, AND AUTHORIZING
THE MAYOR TO EXECUTE THE AGREEMENT ON BEHALF
OF THE CITY
WHEREAS, the existing Willow Street Bridge over the Sweetwater River was originally
constructed in 1940 as a multi-span reinforced concrete slab bridge supported on concrete piles
and pile extensions; and
WHEREAS, the bridge is currently eligible for rehabilitation funding through the State of
California's Highway Bridge Replacement and Rehabilitation Program (HBRRP) and has been
classified as functionally obsolete; and
WHEREAS, the City of Chula Vista's General Plan indicates that Willow Street will
ultimately be a 4-lane major arterial; and
WHEREAS, the City wishes to contract with a qualified consultant to assist in evaluating
design alternatives, providing environmental analysis and review, conducting preliminary and
final design, and lending construction support; and
WHEREAS, the City, in accordance with the California Department of Transportation's
Local Assistance Procedures Manual, released a Request for Qualifications (RFQ) in February
2004 and received a total of ten Statements of Qualifications (SOQ) from ten consultants; and
WHEREAS, the City reviewed the SOQ's and established a list of the top five candidates
who were to be evaluated by the consultant selection committee ("committee"), which included:
Dokken Engineering; Imbsen & Associates, Inc., Parsons; Simon Wong & Associates; and T.Y.
Lin International; and
WHEREAS, staff is recommending the approval of an agreement with Simon Wong &
Associates; and
WHEREAS, the Environmental Review Coordinator has reviewed the proposed activity
for compliance with the California Environmental Quality Act (CEQA) and has determined that
the subject agreement is not a "Project" as defined under Section 15378 of the State CEQA
Guidelines; therefore, pursuant to Section 15060(c)(3) of the State CEQA Guidelines the
agreement is not subject to CEQA; and
/J-S
DRAFT
WHEREAS, due to the sensitive project location (Sweetwater River) and other potential
significant project impacts, the Environmental Review Coordinator has determined that the
Willow Street Bridge Project itself will require an Environmental Impact Report (EIR); and
WHEREAS, since the project is receiving federal funding, the Environmental
Assessment will have to be prepared in accordance with both CEQA and the National
Environmental Policy Act (NEP A); and
WHERAS, the bridge is eligible for rehabilitation funding through the State of
California's Highway Bridge Replacement and Rehabilitation Program (HBRRP); and
WHEREAS, the Willow Street Bridge is also one of the City's capital improvement
projects (CIP) eligible for reimbursement from the Transportation Development Impact Fee
(TDIF) program and sufficient funds already appropriated to the project to cover the TDIF share
of the project; and
WHEREAS, staff has recommended that a total of$1,463,514 be appropriated from Fund
736 (Org Key 73612), which was established to fund projects containing federal grant funds.
NOW, THEREFORE BE IT RESOLVED the City Council of the City of Chula Vista
approves an agreement with Simon Wong Engineering, Inc., to provide consulting services for
the rehabilitation or replacement of the Willow Street Bridge over Sweetwater River for the City
of Chula Vista and authorizes the Mayor to execute the agreement on behalf of the City.
BE IT FURTHER RESOLVED that $1,463,514 is hereby appropriated from Fund 736
(Org Key 73612) to the Willow Street Bridge Widening Project (STL261).
PREP ARED BY:
APPROVED AS TO FORM BY:
~? E-L-
Jack Grifiin
Director of General Services
Ann Moore
City Attorney
J:\Attomey\Reso\Agreements\Simon Wong Agreement
/0 -- b
THE ATTACHED AGREEMENT HAS BEEN REVIEWED
AND APPROVED AS TO FORM BY THE CITY
ATTORNEY'S OFFICE AND WILL BE
FORMALL Y SIGNED UPON APPROVAL BY
THE CITY COUNCIL
~(.H-t~_
Ann Moore
City Attorney
Dated: June 15,2005
AGREEMENT BETWEEN THE CITY OF CHULA VISTA AND SIMON
WONG ENGINEERING, INe. TO PROVIDE CONSULTING SERVICES
FOR THE REHABILIT A nON OR REPLACEMENT OF THE WILLOW
STREET BRIDGE OVER SWEETWATER RIVER
/() -- 7
DRAFT
DRAFT
Parties and Recital Page(s)
Agreement between
City of Chula Vista
and
Simon Wong Engineering, Inc
for Engineering and Project Management Services for the Willow Street Bridge Rehabilitation Project.
This agreement ("Agreement"), dated for the purposes of reference only,
and effective as of the date last executed unless another date is otherwise specified in Exhibit A, Paragraph 1
is between the City-related entity as is indicated on Exhibit A, paragraph 2, as such ("City"), whose business
form is set forth on Exhibit A, paragraph 3, and the entity indicated on the attached Exhibit A, paragraph 4, as
Consultant, whose business form is set forth on Exhibit A, paragraph 5, and whose place of business and
telephone numbers are set forth on Exhibit A, paragraph 6 ("Consultant"), and is made with reference to the
following facts:
Recitals
Whereas, the City is planning to rehabilitate the Willow Street Bridge over the Sweetwater River; and
Whereas, the City wishes to hire a consultant who can provide it with project management, project
administration, preliminary engineering, final engineering and construction support services, as well as create
NEPAlCEQA environmental documentation; and
Whereas, Consultant has proposed a work program that will accomplish the City's objective of
rehabilitating the Willow Street Bridge; and
Whereas, Consultant warrants and represents that they are experienced and staffed in a manner
such that they are and can prepare and deliver the services required of Consultant to City within the time
frames herein provided all in accordance with the terms and conditions of this Agreement;
[End of Recitals. Next Page starts Obligatory Provisions.]
CV/Simon Wong - Willow St Bridge Rehab
Page 1
^
/0 -,y
DR AFT
Obligatory Provisions Pages
NOW, THEREFORE, BE IT RESOLVED that the City and Consultant do hereby mutually agree as
follows:
1. Consultant's Duties
A. General Duties
Consultant shall perform all of the services described on the attached Exhibit A, Paragraph 7, entitled
"General Duties"; and,
B. Scope of Work and Schedule
In the process of performing and delivering said "General Duties", Consultant shall also perform all of
the services described in Exhibit A, Paragraph 8, entitled" Scope of Work and Schedule", not inconsistent
with the General Duties, according to, and within the time frames set forth in Exhibit A, Paragraph 8, and
deliver to City such Deliverables as are identified in Exhibit A, Paragraph 8, within the time frames set forth
therein, time being of the essence of this agreement. The General Duties and the work and deliverables
required in the Scope of Work and Schedule shall be herein referred to as the "Defined Services". Failure to
complete the Defined Services by the times indicated does not, except at the option of the City, operate to
terminate this Agreement.
C. Reductions in Scope of Work
City may independently, or upon request from Consultant, from time to time reduce the Defined
Services to be performed by the Consultant under this Agreement. Upon doing so, City and Consultant agree
to meet in good faith and confer for the purpose of negotiating a corresponding reduction in the compensation
associated with said reduction.
In addition, the City and Consultant agree that Final Engineering Design and Construction Support
Services are optional. The City reserves the right to select a different consultant for said services, in
accordance with the Local Assistance Procedures Manual.
D. Additional Services
In addition to performing the Defined Services herein set forth, City may require Consultant to perform
additional consulting services related to the Defined Services ("Additional Services"), and upon doing so in
writing, if they are within the scope of services offered by Consultant, Consultant shall perform same on a
time and materials basis at the rates set forth in the "Rate Schedule" in Exhibit A, Paragraph 11 (C), unless a
separate fixed fee is otherwise agreed upon. All compensation for Additional Services shall be paid monthly
as billed.
E. Standard of Care
Consultant, in performing any Services under this agreement, whether Defined Services or Additional
Services, shall perform in a manner consistent with that level of care and skill ordinarily exercised by
members of the profession currently practicing under similar conditions and in similar locations.
F. Insurance
Consultant represents that it and its agents, staff and sub consultants employed by it in connection
with the Services required to be rendered, are protected against the risk of loss by the following insurance
CV/Simon Wong - Willow St Bridge Rehab
Page 2
la -1
DR AFT
coverages, in the following categories, and to the limits specified, policies of which are issued by Insurance
Companies that have a Best's Rating of "A, Class V" or better, or shall meet with the approval of the City:
Statutory Worker's Compensation Insurance and Employer's Liability Insurance coverage in the
amount set forth in the attached Exhibit A, Paragraph 9.
Commercial General Liability Insurance including Business Automobile Insurance coverage in the
amount set forth in Exhibit A, Paragraph 9, combined single limit applied separately to each project away from
premises owned or rented by Consultant, which names City as an Additional Insured, and which is primary to
any policy which the City may otherwise carry ("Primary Coverage"), and which treats the employees of the
City in the same manner as members of the general public ("Cross-liability Coverage").
Errors and Omissions insurance, in the amount set forth in Exhibit A, Paragraph 9, unless Errors and
Omissions coverage is included in the General Liability policy.
G. Proof of Insurance Coverage.
(1) Certificates of Insurance.
Consultant shall demonstrate proof of coverage herein required, prior to the commencement
of services required under this Agreement, by delivery of Certificates of Insurance demonstrating same, and
further indicating that the policies may not be canceled without at least thirty (30) days written notice to the
Additional Insured.
(2) Policy Endorsements Required.
In order to demonstrate the Additional Insured Coverage, Primary Coverage and
Cross-liability Coverage required under Consultant's Commercial General Liability Insurance Policy,
Consultant shall deliver a policy endorsement to the City demonstrating same, which shall be reviewed and
approved by the Risk Manager.
H. Security for Performance.
(1) Performance Bond.
In the event that Exhibit A, at Paragraph 19, indicates the need for Consultant to provide a
Performance Bond (indicated by a check mark in the parenthetical space immediately preceding the
subparagraph entitled "Performance Bond"), then Consultant shall provide to the City a performance bond by
a surety and in a form and amount satisfactory to the Risk Manager or City Attorney which amount is
indicated in the space adjacent to the term, "Performance Bond", in said Paragraph 19, Exhibit A.
(2) Letter of Credit.
In the event that Exhibit A, at Paragraph 19, indicates the need for Consultant to provide a
Letter of Credit (indicated by a check mark in the parenthetical space immediately preceding the
subparagraph entitled "Letter of Credit"), then Consultant shall provide to the City an irrevocable letter of
credit callable by the City at their unfettered discretion by submitting to the bank a letter, signed by the City
Manager, stating that the Consultant is in breach of the terms of this Agreement. The letter of credit shall be
issued by a bank, and be in a form and amount satisfactory to the Risk Manager or City Attorney which
amount is indicated in the space adjacent to the term, "Letter of Credit", in said Paragraph 19, Exhibit A.
(3) Other Security
CV/Simon Wong - Willow St Bridge Rehab
Page 3
/:) -;//:)
DRAFT
In the event that Exhibit A, at Paragraph 19, indicates the need for Consultant to provide
security other than a Performance Bond or a Letter of Credit (indicated by a check mark in the parenthetical
space immediately preceding the subparagraph entitled "Other Security"), then Consultant shall provide to the
City such other security therein listed in a form and amount satisfactory to the Risk Manager or City Attorney.
I. Business License
Consultant agrees to obtain a business license from the City and to otherwise comply with Title 5 of
the Chula Vista Municipal Code.
J. General Compliance With Laws & Wage Rates
Consultant shall comply with all federal, State and local laws and ordinances applicable to the work.
This includes compliance with prevailing wage rates and their payment in accordance with California Labor
Code, Section 1775.
K. General Compliance With Code of Federal Regulations
Consultant shall comply with the Cost Principles, Title 48, Code of Federal Regulations (CFR),
Chapter 1, Part 31 and Uniform Administrative Requirements, Title 49, CFR, Part 18.
2. Duties of the City
A. Consultation and Cooperation
City shall regularly consult the Consultant for the purpose of reviewing the progress of the Defined
Services and Schedule therein contained, and to provide direction and guidance to achieve the objectives of
this agreement. The City shall permit access to its office facilities, files and records by Consultant throughout
the term of the agreement. In addition thereto, City agrees to provide the information, data, items and
materials set forth on Exhibit A, Paragraph 10, and with the further understanding that delay in the provision
of these materials beyond 30 days after authorization to proceed, shall constitute a basis for the justifiable
delay in the Consultant's performance of this agreement.
B. Compensation
Upon receipt of a properly prepared billing from Consultant submitted to the City periodically as
indicated in Exhibit A, Paragraph 18, but in no event more frequently than monthly, on the day of the period
indicated in Exhibit A, Paragraph 18, City shall compensate Consultant for all services rendered by Consult-
ant according to the terms and conditions set forth in Exhibit A, Paragraph 11, adjacent to the governing
compensation relationship indicated by a "checkmark" next to the appropriate arrangement, subject to the
requirements for retention set forth in paragraph 19 of Exhibit A, and shall compensate Consultant for out of
pocket expenses as provided in Exhibit A, Paragraph 12.
All billings submitted by Consultant shall contain sufficient information as to the propriety of the billing
to permit the City to evaluate that the amount due and payable thereunder is proper, and shall specifically
contain the City's account number indicated on Exhibit A, Paragraph 18 (C) to be charged upon making such
payment.
3. Administration of Contract
Each party designates the individuals ("Contract Administrators") indicated on Exhibit A, Paragraph
13, as said party's contract administrator who is authorized by said party to represent them in the routine
administration of this agreement.
CV/Simon Wong - Willow St Bridge Rehab
Page 4
/0-/1/
DRAFT
4. Term.
This Agreement shall terminate when the Parties have complied with all executory provisions hereof.
5. Liquidated Damages
14.
The provisions of this section apply if a Liquidated Damages Rate is provided in Exhibit A, Paragraph
It is acknowledged by both parties that time is of the essence in the completion of this Agreement. It
is difficult to estimate the amount of damages resulting from delay in performance. The parties have used
their judgment to arrive at a reasonable amount to compensate for delay.
Failure to complete the Defined Services within the allotted time period specified in this Agreement
shall result in the following penalty: For each consecutive calendar day in excess of the time specified for the
completion of the respective work assignment or Deliverable, the consultant shall pay to the City, or have
withheld from monies due, the sum of Liquidated Damages Rate provided in Exhibit A, Paragraph 14
("Liquidated Damages Rate").
Time extensions for delays beyond the consultant's control, other than delays caused by the City,
shall be requested in writing to the City's Contract Administrator, or designee, prior to the expiration of the
specified time. Extensions of time, when granted, will be based upon the effect of delays to the work and will
not be granted for delays to minor portions of work unless it can be shown that such delays did or will delay
the progress of the work.
6. Financial Interests of Consultant
A. Consultant is Designated as an FPPC Filer.
If Consultant is designated on Exhibit A, Paragraph 15, as an "FPPC filer", Consultant is deemed to
be a "Consultant" for the purposes of the Political Reform Act conflict of interest and disclosure provisions,
and shall report economic interests to the City Clerk on the required Statement of Economic Interests in such
reporting categories as are specified in Paragraph 15 of Exhibit A, or if none are specified, then as
determined by the City Attorney.
B. Decline to Participate.
Regardless of whether Consultant is designated as an FPPC Filer, Consultant shall not make, or
participate in making or in any way attempt to use Consultant's position to influence a governmental decision
in which Consultant knows or has reason to know Consultant has a financial interest other than the
compensation promised by this Agreement.
C. Search to Determine Economic Interests.
Regardless of whether Consultant is designated as an FPPC Filer, Consultant warrants and
represents that Consultant has diligently conducted a search and inventory of Consultant's economic
interests, as the term is used in the regulations promulgated by the Fair Political Practices Commission, and
has determined that Consultant does not, to the best of Consultant's knowledge, have an economic interest
which would conflict with Consultant's duties under this agreement.
D. Promise Not to Acquire Conflicting Interests.
CV/Simon Wong - Willow St Bridge Rehab
Page 5
/0 -/L
DRAFT
Regardless of whether Consultant is designated as an FPPC Filer, Consultant further warrants and
represents that Consultant will not acquire, obtain, or assume an economic interest during the term of this
Agreement which would constitute a conflict of interest as prohibited by the Fair Political Practices Act.
E. Duty to Advise of Conflicting Interests.
Regardless of whether Consultant is designated as an FPPC Filer, Consultant further warrants and
represents that Consultant will immediately advise the City Attorney of City if Consultant learns of an
economic interest of Consultant's which may result in a conflict of interest for the purpose of the Fair Political
Practices Act, and regulations promulgated thereunder.
F. Specific Warranties Against Economic Interests.
Consultant warrants and represents that neither Consultant, nor Consultant's immediate family
members, nor Consultant's employees or agents ("Consultant Associates") presently have any interest,
directly or indirectly, whatsoever in any property which may be the subject matter of the Defined Services, or
in any property within 2 radial miles from the exterior boundaries of any property which may be the subject
matter of the Defined Services, ("Prohibited Interest"), other than as listed in Exhibit A, Paragraph 15.
Consultant further warrants and represents that no promise of future employment, remuneration,
consideration, gratuity or other reward or gain has been made to Consultant or Consultant Associates in
connection with Consultant's performance of this Agreement. Consultant promises to advise City of any such
promise that may be made during the Term of this Agreement, or for 12 months thereafter.
Consultant agrees that Consultant Associates shall not acquire any such Prohibited Interest within the
Term of this Agreement, or for 12 months after the expiration of this Agreement, except with the written
permission of City.
Consultant may not conduct or solicit any business for any party to this Agreement, or for any third
party which may be in conflict with Consultant's responsibilities under this Agreement, except with the written
permission of City.
G. Covenant Against Contingent Fees.
The Consultant warrants that he/she has not employed or retained any company or person, other
than a bona fide employee working for the consultant, to solicit or secure this Agreement, and that he/she has
not paid or agreed to pay any company or person, other than a bona fide employee, any fee, commission,
percentage, brokerage fee, gift, or any other consideration, contingent upon or resulting from the award or
formation of this agreement. For breach or violation of this warranty, City shall have the right to annul this
Agreement without liability, or at its discretion to deduct from the agreement price or consideration, or
otherwise recover, the full amount of such fee, commission, percentage, brokerage fee, gift, or contingent fee.
7. Hold Harmless
7.1 Indemnification and Hold Harmless Agreement.
With respect to any liability, including but not limited to claims asserted or costs, losses, attorney fees,
or payments for injury to any person or property caused or claimed to be caused by the acts or omissions of
the Consultant, or Consultant's employees, agents, and officers, arising out of any services performed
involving this project, except liability for Professional Services covered under Section 7.2, the Consultant
agrees to defend, indemnify, protect, and hold harmless the City, its agents, officers, or employees from and
against all liability. Also covered is liability arising from, connected with, caused by, or claimed to be caused
by the active or passive negligent acts or omissions of the City, its agents, officers, or employees which may
be in combination with the active or passive negligent acts or omissions of the Consultant, its employees,
CV/Simon Wong - Willow St Bridge Rehab
Page 6
/ ..,
/D --/6
DP^ f7T
agents or officers, or any third party. The Consultant's duty to indemnify, protect and hold harmless shall not
include any claims or liabilities arising from the sole negligence or sole willful misconduct of the City, its
agents, officers or employees. This section in no way alters, affects or modifies the Consultant's obligation
and duties under Section Exhibit A to this Agreement.
7.2 Indemnification for Professional Services.
As to the Consultant's professional obligation, work or services involving this Project, the Consultant
agrees to indemnify, defend and hold harmless the City, its agents, officers and employees from and against
any and all liability, claims, costs, and damages, including but not limited to, attorneys fees, losses or
payments for injury to any person or property, caused directly or indirectly from the negligent acts, errors or
omissions of the Consultant or Consultant's employees, agents or officers; provided, however, that the
Consultant's duty to indemnify shall not include any claims or liability arising from the negligence or willful
misconduct of the City, its agents, officers and employees.
8. Termination of Agreement for Cause
If, through any cause, Consultant shall fail to fulfill in a timely and proper manner Consultant's
obligations under this Agreement, or if Consultant shall violate any of the covenants, agreements or
stipulations of this Agreement, City shall have the right to terminate this Agreement by giving written notice to
Consultant of such termination and specifying the effective date thereof at least five (5) days before the
effective date of such termination. In that event, all finished or unfinished documents, data, studies, surveys,
drawings, maps, reports and other materials prepared by Consultant shall, at the option of the City, become
the property of the City, and Consultant shall be entitled to receive just and equitable compensation for any
work satisfactorily completed on such documents and other materials up to the effective date of Notice of
Termination, not to exceed the amounts payable hereunder, and less any damages caused City by
Consultant's breach.
9. Errors and Omissions
In the event that the City Administrator determines that the Consultants' negligence, errors, or
omissions in the performance of work under this Agreement has resulted in expense to City greater than
would have resulted if there were no such negligence, errors, omissions, Consultant shall reimburse City for
any additional expenses incurred by the City. Nothing herein is intended to limit City's rights under other
provisions of this agreement.
10. Termination of Agreement for Convenience of City
City may terminate this Agreement at any time and for any reason, by giving specific written notice to
Consultant of such termination and specifying the effective date thereof, at least thirty (30) days before the
effective date of such termination. In that event, all finished and unfinished documents and other materials
described hereinabove shall, at the option of the City, become City's sole and exclusive property. If the
Agreement is terminated by City as provided in this paragraph, Consultant shall be entitled to receive just and
equitable compensation for any satisfactory work completed on such documents and other materials to the
effective date of such termination. Consultant hereby expressly waives any and all claims for damages or
compensation arising under this Agreement except as set forth herein.
11. Assignability
The services of Consultant are personal to the City, and Consultant shall not assign any interest in
this Agreement, and shall not transfer any interest in the same (whether by assignment or novation), without
prior written consent of City. City hereby consents to the assignment of the portions of the Defined Services
identified in Exhibit A, Paragraph 17 to the subconsultants identified thereat as "Permitted Subconsultants".
CV/Simon Wong - Willow St Bridge Rehab
Page 7
/j -- / y!
DRAFT
If Consultant subcontracts any of the work to be performed under this Agreement, Consultant shall be
as fully responsible to City for the acts, errors, or omissions of Consultant's subconsultant and of the persons
employed by the subconsultant as Consultant is for the acts and omissions of persons directly employed by
Consultant. Nothing contained in this Agreement shall create any contractual relationship between any
subconsultant of Consultant and City.
Whenever the amount of work performed by an individual subconsultant exceeds the amount for the
subconsultant specified in Exhibit B, Consultant shall notify City and comply with any audit or reporting
requirements mandated by local, state or federal laws.
12. Ownership, Publication, Reproduction and Use of Material
All reports, studies, information, data, statistics, forms, designs, plans, procedures, systems and any
other materials or properties produced under this Agreement shall be the sole and exclusive property of City.
No such materials or properties produced in whole or in part under this Agreement shall be subject to private
use, copyrights or patent rights by Consultant in the United States or in any other country without the express
written consent of City. City shall have unrestricted authority to publish, disclose (except as may be limited by
the provisions of the Public Records Act), distribute, and otherwise use, copyright or patent, in whole or in
part, any such reports, studies, data, statistics, forms or other materials or properties produced under this
Agreement.
All of the Consultant's records, including those related to billings, shall be retained for inspection by
the State, FHW A, or their duly authorized representatives for a minimum of three years after final payment is
made to the Consultant.
13. Independent Contractor
City is interested only in the results obtained and Consultant shall perform as an independent
contractor with sole control of the manner and means of performing the services required under this
Agreement. City maintains the right only to reject or accept Consultant's work products. Consultant and any
of the Consultant's agents, employees or representatives are, for all purposes under this Agreement, an
independent contractor and shall not be deemed to be an employee of City, and none of them shall be
entitled to any benefits to which City employees are entitled including but not limited to, overtime, retirement
benefits, worker's compensation benefits, injury leave or other leave benefits. Therefore, City will not withhold
state or federal income tax, social security tax or any other payroll tax, and Consultant shall be solely
responsible for the payment of same and shall hold the City harmless with regard thereto.
14. Administrative Claims Requirements and Procedures
No suit or arbitration shall be brought arising out of this agreement, against the City unless a claim
has first been presented in writing and filed with the City and acted upon by the City in accordance with the
procedures set forth in Chapter 1.34 of the Chula Vista Municipal Code, as same may from time to time be
amended, the provisions of which are incorporated by this reference as if fully set forth herein, and such
policies and procedures used by the City in the implementation of same.
Upon request by City, Consultant shall meet and confer in good faith with City for the purpose of
resolving any dispute over the terms of this Agreement.
15. Attorney's Fees
Should a dispute arising out of this Agreement result in litigation, it is agreed that the prevailing party shall be
entitled to a judgment against the other for an amount equal to reasonable attorney's fees and court costs
CV/Simon Wong - Willow St Bridge Rehab
Page 8
Ij -/:;-
DRAFT
incurred. The "prevailing party" shall be deemed to be the party who is awarded substantially the relief
sought.
16. Miscellaneous
A. Consultant not authorized to Represent City
Unless specifically authorized in writing by City, Consultant shall have no authority to act as City's
agent to bind City to any contractual agreements whatsoever.
B. Consultant is Real Estate Broker and/or Salesman
If the box on Exhibit A, Paragraph 16 is marked, the Consultant and/or their principals is/are licensed
with the State of California or some other state as a licensed real estate broker or salesperson. Otherwise,
Consultant represents that neither Consultant, nor their principals are licensed real estate brokers or
salespersons.
C. Notices
All notices, demands or requests provided for or permitted to be given pursuant to this Agreement
must be in writing. All notices, demands and requests to be sent to any party shall be deemed to have been
properly given or served if personally served or deposited in the United States mail, addressed to such party,
postage prepaid, registered or certified, with return receipt requested, at the addresses identified herein as
the places of business for each of the designated parties.
D. Entire Agreement
This Agreement, together with any other written document referred to or contemplated herein,
embody the entire Agreement and understanding between the parties relating to the subject matter hereof.
Neither this Agreement nor any provision hereof may be amended, modified, waived or discharged except by
an instrument in writing executed by the party against which enforcement of such amendment, waiver or
discharge is sought.
E. Capacity of Parties
Each signatory and party hereto hereby warrants and represents to the other party that it has legal
authority and capacity and direction from its principal to enter into this Agreement, and that all resolutions or
other actions have been taken so as to enable it to enter into this Agreement.
F. Governing LawNenue
This Agreement shall be governed by and construed in accordance with the laws of the State of
California. Any action arising under or relating to this Agreement shall be brought only in the federal or state
courts located in San Diego County, State of California, and if applicable, the City of Chula Vista, or as close
thereto as possible. Venue for this Agreement, and performance hereunder, shall be the City of Chula Vista.
[End of page. Next page is signature page.]
CV/Simon Wong - Willow St Bridge Rehab
Page 9
/ 0 --/~0
06/13/05 MaN 09:3i FAX 858 566 6844
SIMON WONG ENG
I4J 002
DRAFT
Signature Page
to
Agreement between City of Chula Vista and Simon Wong Engineering, Inc.
for Engineering and Project Management Services for the Willow Street Bridge Rehabilitation Project.
IN WITNESS WHEREOF, City and Consultant have executed this Agreement thereby indicating that
they have read and understood same, and indicate their full and complete consent to its terms:
Dated:
City of Chula Vista
by:
Stephen C. Padilla, Mayor
Attest:
Susan Bigelow, City Clerk
Approved as to form:
Ann Moore, City Attorney
Dated:
Exhibit List to Agreement:
( X ) Exhibit A
( X ) Exhibit B
CV/Simon Wong - Willow St Bridge Rehab
Page 10
/0-'/7
DRAFT
Exhibit A
to
Agreement between
City of Chula Vista
and
Simon Wong Engineering, Inc
1. Effective Date of Agreement:
2. City-Related Entity:
(X) City of Chula Vista, a municipal chartered corporation of the State of California
( ) Redevelopment Agency of the City of Chula Vista, a political subdivision of the State of
California
( ) Industrial Development Authority of the City of Chula Vista
( )
Other:
, a [insert business form]
3. Place of Business for City:
City of Chula Vista,
276 Fourth Avenue,
Chula Vista, CA 91910
4. Consultant:
Simon Wong Engineering, Inc
Mark Creveling P.E. Principal in Charge
5. Business Form of Consultant:
( ) Sole Proprietorship
( ) Partnership
(X) Corporation
6. Place of Business, Telephone and Fax Number of Consultant:
9968 Hibert Street, Suite 202
San Diego, CA 92131
Voice Phone (858) 566-3113
Fax Phone (858) 566-6844
7. General Duties:
To assist City in completing the rehabilitation of the Willow Street Bridge, Consultant shall, under the
direction of the City Engineer and Environmental Review Coordinator, provide project management services,
project administration, preliminary engineering, , final engineering and construction support services, as well
as create NEPAlCEQA environmental documentation..
8. Scope of Work and Schedule:
CV/Simon Wong - Willow St Bridge Rehab
Page 11
.~
/0 --It
DRAFT
A. Detailed Scope of Work:
1.0 Preliminary Engineering (Task 8.A.1)
The preliminary design phase of the project includes the development of the project
design up to the 30% design level. Included in this phase are the alternative
evaluation, environmental documentation, topographical mapping, geotechnical
investigation, hydraulic studies, bridge type selection and 30% design details. The
project shall be developed in english units and shall be in compliance with Caltrans
design criteria, memos and specifications.
1.1 Project Management and Administration
Consultant shall provide Project Management and Administration duties for
the duration of this phase of the project as noted above.
1.2 Project Schedule
Consultant shall develop and maintain the project schedule for the duration of
this phase of the project as noted above.
1.3 Project Meetings
Up to 20 Team meetings with the City of Chula Vista are assumed during this
phase. These shall be held at the City's office approximately once each
month. The following table provides the Parties' assumption for meeting
attendance:
Meeting Firm Name
Simon Kim/ey
Description Wong Horn EDAW Tierra KTU+A Geocon Chang
Kick-Off Meeting X X X X X X X
Team Meeting #1 X X X X X X
Team Meeting #2 X X X X X X X
Team Meeting #3 X X X X X X
Team Meeting #4 X X X
Team Meeting #5 X X X X X
Team Meeting #6 X X X
Team Meeting #7 X X X X X
Team Meeting #8 X X
Team Meeting #9 X X X X X X X
Team Meeting #10 X X
Team Meeting #11 X X X X X X
Team Meeting #12 X X
Team Meeting #13 X X X X
Team Meeting #14 X X
Team Meeting #15 X X
Team Meeting #16 X X
Team Meeting #17 X X
Team Meeting #18 X X
30% Design X X X X X X X
Review
Totals: 20 10 20 10 7 6 9
CV/Simon Wong - Willow St Bridge Rehab
Page 12
'"'
/1) -- j";/
DRAFT
In addition to regularly scheduled team meetings, review meetings will be
required with Caltrans to develop an appropriate project alternative. Up to
three formal Caltrans coordination meetings are assumed during this phase.
Additional informal meetings may be required between Consultant, City staff,
Caltrans local assistance staff, environmental resource agencies. The time
needed for these meetings has been included in the compensation amount.
1.4 Right-of-Way Studies
Existing right-of-way maps will be researched, surveyed and transferred to the
project base map. Many of the bridge alternatives fall within the existing right-
of-way; however, if requested Consultant will develop right-of-way plats, legal
descriptions and easement documents as an additional service.
1.5 As-Built and Utility Research
As-built plans and utilities will be researched and located on the project
basemap. Consultant may assume that the as-built plans and surface surveys
will be adequate to locate existing utilities. Subsurface exploration (pot holing)
is not included in this scope of work.
If the as-built plans show that potential utility conflicts exist, pot holing will be
completed to verify utility locations. .
1 .6 Site Visit, Field Surveys and Mapping
A site visit shall be held by all team members (City, Consultant, and
subconsultants) to review the existing conditions. An aerial topographical map
(digital color format with a 0.5' resolution or better) and supplemental field
surveys will be completed and assembled into an AutoCad format base map.
A digitally rectified orthographic photo, with a scale of 1 "=40' with a one-foot
contour interval, will be obtained/produced for this area. The "area" is 500
feet on either side of the right-of-way and 500 feet north and south of the
bridge.
Field surveying shall identify existing topographical features, right-of-way
(including all critical points) and tie out, and any and all existing survey
monuments that may be disturbed by the work. Street centerline and
centerline stationing will be established to an accuracy of one-tenth (0.1)
foot. Consultant shall establish one field survey datum or benchmark which
was used in the design for use during construction and all elevations,
dimensions, and other measurements necessary to establish proper line
and grade. Channel cross sections will be completed approximately 100'
up and down stream of the bridge on a 50' interval (total of 5 sections).
· Cross Sectional Information
Fifty (50) foot cross sections will be obtained/produced along Willow
Street between Bonita Road and 300 feet west of Sweetwater Road.
Fifty (50) foot cross sections will also be obtained/produced along
Sweetwater Road from Willow Street to 300 feet east of Willow Street.
Cross sections of the abutment slopes will also be obtained/produced.
CV/Simon Wong - Willow St Bridge Rehab
Page 13
/0 -~ ()
DRAFT
Existing driveways along Willow Street between Sweetwater Road and
Bonita Road will also be profiled. The driveway profiles will extend into
the existing parking lots to determine the existing drainage patterns.
· Other
Planimetrics will be obtained/produced from the aerial and will include
key design features such as driveways, curb and gutter, storm drain
manholes and outlets, bridge limits, sidewalks, signal equipment,
building boundaries, and visible utilities. Right-of-way boundaries will
be obtained/produced from record drawings.
· Bridge Survey
The existing bridge will be surveyed to determine the location and
elevation of the deck, soffit, sidewalk, columns and hinges. The deck
and sidewalk elevations will be surveyed every 10'I.
· Pedestrian Bridge
Field survey will include horizontal and vertical as well as cross
sectional information (100' cross sections) along the existing pedestrian
bridge east of the Willow Street Bridge.
· River Delineation
The cross sectional data needed to perform the hydraulic analysis will
be coordinated with Chang Consultants but is assumed to include up to
5 river cross sections upstream of the bridge. This data will be used to
supplement the existing downstream contour information from
SANDAG and City of Chula Vista.
Documentation for all survey monumentation used in the design for use
during construction will be provided with electronic files and a plot of all
control coordinates for use in construction staking.
1.7 Preliminary HEC/RAS Analysis
A preliminary HEC/RAS analysis shall be performed on the existing bridge and
up to three hydraulically different alternatives. The results of this analysis shall
provide water surface elevations at the bridge and upstream for the 50 and
100-year events along with the corresponding flow volume and velocities.
Initial scour estimates shall be based on engineering judgment and similar
river dynamics.
The existing drainage structures shall be identified and evaluated for current
deficiencies.
1.8 Preliminary Geotechnical Study
A Preliminary Foundation Report (PFR) shall be prepared based on a review
of available studies and documentation of subsurface investigations in the
vicinity of the Willow Street Bridge. The PFR will present general geology
CV/Simon Wong - Willow St Bridge Rehab
Page 14
/() - c7~), '
DRAFT
and subsurface conditions, seismic evaluation, liquefaction, scour,
corrosion, preliminary foundation recommendations and recommended
additional work based on a review of published geologic maps, aerial
photographs, "as-built" plans, in-house documents, and other literature
pertaining to the site to aid in evaluating geologic conditions and hazards
that may be present. This report will be superceded by the final project
geotechnical report which shall be based on a detailed subsurface exploration
program and lab testing.
1.9 Traffic Analysis
Traffic analysis shall be completed for the intersection at Bonita Road, the
intersection at Sweetwater Road and on Willow Street. The analysis shall
include studies for both the current traffic volume and the 2030 projections.
A traffic study shall be completed for the traffic section of the environmental
document. The analysis shall include projected impacts to the adjacent
intersections and roadway segments under existing, phased construction
(including potential closure of the bridge), and build out conditions.
· Existing Intersection Traffic Counts
The intersections listed below shall be counted to obtain baseline traffic
volume data. The locations were based on the assumption that the
bridge segment would be closed during construction.
. Bonita Road/Willow Street
. Willow Street/Sweetwater Road
. Bonita Road/Otay Lakes Road
. Bonita Road/Central Avenue
. Bonita Road/Plaza Bonita Road
. Sweetwater Road/Central Avenue
. Sweetwater Road/Bonita Center Way
. Sweetwater Road/Plaza Bonita Road
ADT (tube) counts shall be collected at three locations, including Willow
Street, Sweetwater Road and Bonita Road.
· Forecast Traffic Volumes
Current SANDAG 2030 traffic forecast model shall be used for this area
for existing and buildout conditions. A select link assignment on the
bridge segment shall be run to estimate existing traffic patterns and to
predict re-routing of traffic during construction.
· Bridge Closure Analysis
An analysis shall be completed to determine the impacts of a potential
bridge closure during construction. Potential detour routes shall be
determined and impacts to detour segments and intersections shall be
analyzed.
· Maintenance of Traffic
CV/Simon Wong - Willow St Bridge Rehab
Page 15
/o-~~
DRAFT
An analysis shall be completed for the construction staging of the
options that maintain the bridge open to traffic during construction.
Potential detour affects and impacts of reducing lanes during
construction shall be analyzed.
· Traffic Assessment
A Traffic Assessment report shall be processed and approved through
the City of Chula Vista. The following are assumed for this task:
. Two (2) submittals to the City of Chula Vista
. Two (2) meetings with City of Chula Vista staff
. Two (2) meetings with County of San Diego and/or SANDAG staff
. Cursory review by County / SANDAG staff - 2 submittals
1.10 Alternative Evaluation
This phase of the project will focus on developing the most appropriate
rehabilitation or replacement strategy and obtaining a consensus for project
development and funding commitments through the HBRR program via
Caltrans and the FHWA. The existing bridge is eligible for rehabilitation (but
generally not replacement) funding through the HBRR program; however,
replacement strategies and widening with adding lanes will also be
considered.
In order to develop a consensus on the baseline project, a number of
alternatives shall be developed to approximately a 10% design level and
studied. Plans shall include a bridge general plan and a roadway plan and
profile sheet. Up to two widening alternatives and three replacement
alternatives shall also be developed. These may include:
. Widen to a 2-lane bridge with 8' shoulders and 5' sidewalks, Width = 52'
. Widen to a 4-lane bridge with 8' shoulders, 4' striped median, and 5'
sidewalks, Width = 80'
. Replace with a 2-lane bridge with 8' shoulders and 5' sidewalks, Width =
52'. Demo the existing bridge and re-align traffic to new structure (off-
alignment)
. Replace with a 4-lane bridge with 8' shoulders, 4' striped median and 5'
sidewalks, Width = 52'. Demo the existing bridge and re-align traffic to
new structure (off-alignment). Construction within existing right-of-way.
. Open alternative - Develop and study one additional replacement
alternative that includes a variation on alignment, lane configuration,
shoulder width or sidewalk condition.
Potential evaluation criteria will likely include:
. Bridge Load Rating
. Hydraulic Performance
. Deck Geometry (Width)
. Traffic Capacity (ADT)
. Traffic Safety Features
. Structure Lifespan
. Seismic Liquefaction Potential
CV/Simon Wong - Willow St Bridge Rehab
Page 16
/)-~
DRAFT
· Scour Potential
· Right-of-Way Impacts
· Potential Environmental Issues
These criteria shall be ranked for importance and each alternative shall be
relatively scored using a value analysis approach.
Preliminary cost estimates shall be developed using current unit cost data and
a general plan level quantity take-off. Details shall include a bridge general
plan and a roadway plan and profile sheet for each alternative.
An alternatives report shall be completed to document the analysis and shall
be provided to the City and Caltrans for review. Up to 10 copies of a draft and
final version of the report shall be printed and distributed to the City and
Caltrans. Consultant agrees to meet with the City and Caltrans to assist in
defining the appropriate project alternative for environmental analysis and final
design.
1.11 Drilling Permits and Environmental Clearance
Environmental permits to perform the geotechnical borings and investigation
will be obtained by Consultant through the jurisdictional agencies. These are
assumed to include the California Department of Fish and Game, the US Army
Corps of Engineers and the Regional Water Quality Control Board. Permit
application fees will be invoiced as a direct cost.
1.12 Geotechnical Investigation
Geotechnical field investigation and lab testing shall be completed to support
the bridge and roadway design. Based on published geologic maps, it
appears that the bridge alignment is underlain by alluvium over San Diego,
Mission Valley or Otay Formation. Shallow groundwater at about creek
elevation is expected. Consultant understands that the bridge will be
designed to Caltrans standards.
County of San Diego Department of Environmental Health well permits shall
be obtained by Geocon Incorporated for the borings. Access to numerous
drill locations will require permission from several agencies. Because access
within the channel is subject to changes associated with flow through the
channel and vegetation growth, Consultant should assumed two borings per
day.
The scope of the investigation for the widening or replacement bridge shall
consist of the following:
· Drill twenty small-diameter borings using mud rotary drilling equipment;
one at each abutment and the remainder spaced evenly throughout
the one at approximately each pier through the alluvium into underlying
formational materials (approximately 30 to 70 feet) to examine and
sample the prevailing soil conditions. Consultant should expect that
borings will be drilled along the access road within the golf course and
within the river channel at the northwest side of the existing bridge.
Because of the loose sand within the river channel, stabilization mats or
plywood will be required to access the drill sites. Drilling mud will be
CV/Simon Wong - Willow St Bridge Rehab
Page 17
/
/0 - ~T
DRAFT
disposed of by the geotechnical subconsultant. Pavements will be
patched with cold patch asphalt.
. Perform laboratory tests on selected soil samples to evaluate unit
weight, water content, pH, resistivity, soluble sulfate content, chloride
ion content, grain size, shear strength, consolidation, expansion and
compaction characteristics of the prevailing soils.
. Prepare a Final Foundation Report (FR) presenting Consultant's
findings and Consultant's conclusions and recommendations regarding
the geotechnical aspects of constructing the proposed bridge and
widening. Recommended foundation design criteria including bottom of
footing elevations and bearing capacities or pile tip elevations and
lateral pile capacities shall be included. The report shall be prepared in
accordance with Caltrans Guidelines for Foundation Investigation and
Reports, version 1.2. A Log of Test Borings in Caltrans format would
also be provided. Recommended grading specifications, temporary
slope criteria, liquefaction evaluation, groundwater conditions, seismic
design criteria, retaining wall design criteria, excavation characteristics
and remedial grading measures shall also be included in the report.
1.13 Bridge Type Selection
This task includes the development of the preferred bridge alternative for the
site. A bridge type selection report shall be developed to formalize the bridge
type, materials, span arrangement, constraints, foundations, aesthesis and
construction methods. This document shall be prepared in accordance with
Caltrans Memo to Designers 1-29.
1.13.1 Coordinate with the project geotechnical engineer for appropriate
foundation type and sizing. Based on the known geotechnical
conditions up and down stream of the bridge and the close proximity
of private property, large diameter cast-in-drilled hole (CIDH) concrete
foundations are anticipated.
1.13.2 Coordinate with the project civil designer and hydraulic requirements
for bridge vertical alignment and landing requirements
1.13.3 Prepare a bridge general plan and preliminary cost estimate
1.13.4 Develop architectural and aesthetic details for the bridge that tie-in
with the site
1.13.5 Prepare a Type Selection Report with Consultant's recommendation
for design alternatives, abutment and bent layout, utility issues,
maintenance issues, aesthetic issues and construction methods.
This report shall also document the preliminary engineer's estimates
for other alternatives studied for this project.
Consultant may assume that the Type Selection Report will be made available
to the City and Caltrans; however, a Type Selection Meeting will not be
required. Consultant shall produce 10 copies of the draft and final Type
Selection Report which will be distributed to the City and Caltrans.
CV/Simon Wong - Willow St Bridge Rehab
Page 18
/0-'<0
DRAFT
1.14 Hydrology, Hydraulics and Scour
A final HEC/RAS analysis will be performed on the selected bridge alternative.
The results of this analysis shall provide water surface elevations at the bridge
and upstream for the 50 and 100-year events along with the corresponding
flow volume and velocities. Scour analysis shall be developed based in a
flood series and a FLUVIAL-12 model.
A hydraulic analysis shall also be completed for any storm drain facilities
effected by the project.
A final Hydrology, Hydraulics and Scour analysis report shall be prepared to
document these studies.
1.15 30% Design Submittal
The 30% design submittal shall be based on the preferred alternative and shall
include a project title sheet, a sheet list, bridge general plan, bridge foundation
plan, roadway plan and profile sheet, grading plans, roadway typical sections,
preliminary landscape plan and a preliminary engineer's estimate of probable
cost. Utility dispositions shall be defined on the bridge foundation plan or on
the roadway plan and profile sheets.
Up to 6 copies of the 30% design shall be distributed to the City and Caltrans.
Plans shall be printed in both full size and 11 x17 sheets.
1.16 Caltrans Coordination
Since a majority of the funding for this project is anticipated to be through the
HBRR program, the project must be designed and processed in accordance
with the Caltrans Local Programs Manuals. Significant coordination with the
District Local Assistance Engineer and the Structures Local Assistance
Engineer will help assure a smooth project that meets the federal funding
criteria.
1.16.1 Bridge Sufficiency Rating Analysis
An evaluation of the bridge condition shall be completed and
compared to the current Caltrans maintenance reports and sufficiency
rating (SR). This task includes a detailed visual field review of the
bridge condition. Recommendations for changes the SR shall be
formalized in a project memo along with any noted structural or
geometric deficiencies.
1.16.2 Project Funding Analysis
Evaluate the opportunities and constraints for the project funding
through the HBRR program and other likely funding sources including
local matching funds. This evaluation shall include an analysis of
likely participating and non-participating components. It shall also
look at opportunities for funding commitments through the HBRR
program for a portion of non-participating construction.
CV/Simon Wong - Willow St Bridge Rehab
Page 19
/
/0 -e2 b
D.. .' D ."~ r:-r-
../ i \ /
1.16.3 Process Flow Chart
A process flow chart shall be developed to assist with the project
development through Caltrans and the HBRR program. This flow
chart will be used as a tool in scheduling and processing the project
through constriction.
1.16.4 Coordination Meetings
Regular meetings with Caltrans Local Assistance staff shall be
completed throughout the project. These may be built into team
progress meetings or separate meetings to discuss Caltrans specific
issues.
1.16.5 Funding Documents
Funding documents shall be developed for the construction phase of
the project. This includes the completion of the funding request
documents including the finance letter, the construction ready plans,
specifications and estimate (UPS&EU) certification and checklist, the
data sheets and the right-of-way certification.
1.17 NEPA / CEQA Environmental Documentation
Given the project funding sources and agency involvement, both the California
Environmental Quality Act (CEQA) and the National Environmental Policy Act
(NEPA) guidelines must be satisfied. The following part of the scope of work
(sections 1.17.1 - 17.11 ) is based on the assumption that a single document
will be developed that satisfies both CEQA and NEPA requirements. Based
on the anticipated project environmental conditions, it is assumed the joint
document will be an Environmental Impact Report (EIR) pursuant to CEQA
and an Environmental Assessment (EA) pursuant to NEPA. If a less intensive
environmental review is required, the maximum compensation amount shall
be adjusted downward accordingly.
1.17.1 Field Review / PES
The environmental subconsultant's staff shall attend a Field Review of the
project site with Consultant, City, and Caltrans District 11 staff. The
environmental subconsultant's staff, with the input of other members of the
Project Design Team (PDT), shall complete a draft version of the
Preliminary Environmental Studies (PES) form. The PES form shall identify
(and confirm) the anticipated documentation necessary pursuant to NEPA
and CEQA, as well as the technical studies required in support of this
documentation. The draft PES form shall be submitted to Caltrans staff.
After any necessary revisions are incorporated, the final signed PES form
will forwarded for signature.
1 .17.2 Area of Potential Effect
An Area of Potential Effect (APE) map shall be developed in consultation
with the City and Caltrans for obtaining project approval through
Caltrans/FHW A. This map shall provide the survey boundaries for cultural
CV/Simon Wong - Willow St Bridge Rehab
Page 20
/0 ~.~ 7
DRAFT
resources evaluated during project studies. The APE map shall be based
on the total anticipated disturbance footprint associated with project
activities (e.g., road construction, staging areas, detours, drainage facilities,
and adjacent parcels should any additional right-of-way be required).
1 .17.3 Environmental Constraints Report
The environmental subconsultant shall prepare an Environmental
Constraints Report. The purpose of the report is to develop an inventory of
environmental resources and a list of potential project issues and impacts
that could significantly delay or affect the viability of any project alternative.
It also will determine whether additional alternatives need to be examined,
what additional studies may be needed in the PAlED phase, identify likely
permit requirements and the type of environmental document needed.
The Environmental Constraints Report shall inventory (map and describe)
environmental resources and identify environmental issues, particularly
those affecting the viability of alignment alternatives. With this baseline
environmental information, additional alternatives can be formulated to
avoid or minimize adverse environmental effects. Further studies required
to complete the PAlED phase shall be identified, noting any seasonal
constraints, as well the permits needed for project implementation.
Information shall be obtained from existing documentation, aerial
photographs and other mapping, as well as limited field examinations.
The environmental subconsultant shall obtain/provide aerial photographs
and other base maps from the project area. Available mapped information
shall be collected to generate a database with spatially correct information.
Consultant shall access GIS databases such as those maintained by San
Diego Geographic Information Services (SANG IS), the US Fish and Wildlife
Service, and the California Natural Diversity Data Base (CNDDB) in
collecting environmental resource data.
Through the preparation of the Environmental Constraints Report,
environmental staff shall identify the key environmental issues for all project
alternatives. Consultant shall review federal, state and local permitting
requirements. Based on the results of the preliminary environmental
studies, Consultant shall identify permit requirements for the project.
1.17 .4 Technical Studies
1.17.4.1 Visual Impact Assessment
The environmental consultant's staff shall prepare a Visual Impact
Assessment (VIA) that evaluates the visual impact of the project
improvements from several key viewpoints. The FHWA Visual
Impact Assessment for Highway Project guidelines shall be
followed to quantify the visual analysis. This assessment shall
describe the existing visual characteristics of the area involving the
interchanges and vicinity, and any significant visual resources. The
potential visual impacts from project construction and use of the
widened and/or replaced bridge shall be evaluated through the use
of ground level photographs from viewpoints near the project
site. Visual conditions and project impacts shall be quantified as
CV/Simon Wong - Willow St Bridge Rehab
Page 21
/6 ~~/
DR~\FT
required in the VIA guidelines for highway projects. Mitigation
measures shall be recommended, if necessary, to reduce any
significant impacts. Up to four visual simulations shall be prepared
in conjunction with the findings from the Visual Impact Study.
The visual quality report shall include viewshed maps and
character / quality unit mapping and typical photos of the adjacent
visual environment. It shall also include mass diagram / model
wireframes for each of the alternatives being considered. These
wireframes would be added over site photos. Detailed visual
simulations shall be done for the preferred project. Multiple views
shall be created of the preferred alternative. An existing photo,
proposed unmitigated and a mitigated version shall all be provided.
The VIA shall be prepared under the supervision of a licensed
Landscape Architect.
1.17.4.2 Historic
See Cultural Resource Studies under task 1.17.4.9.
1.17.4.3 Biology
The following tasks shall be performed by the biological
subconsultant:
· Perform Protocol Surveys for Arroyo Toad. U.S. Fish and
Wildlife Service (USFWS) survey protocols require six day and
nighttime surveys conducted within the same 24 hour period
separated by at least one week. Surveys may not be valid if
appropriate breeding habitat (shallow pools) is not present on-
site. A report of findings must be submitted to the USFWS
within 30 days of the end of the breeding season (July).
· Perform Protocol Surveys for Least Bell's Vireo. USFWS
protocols require eight surveys separated by 10 days in order
to determine presence/absence. Surveys must be conducted
beginning April 10 of each season. A report of findings must
be submitted to the USFWS within 30 days of the end of the
breeding season (September).
· Perform a Rare Plant Surveys in May and July in order to
coincide with the blooming periods of potentially occurring
sensitive species.
· Perform a wetland delineation using the currently accepted
U.S. Army Corps of Engineers (ACOE) delineation manual.
This delineation will be used to determine project impacts and
in support of the Section 404 permit required from the UCOE.
· Prepare a Natural Environment Study (NES) consistent with
Caltrans requirements. The NES shall describe the biological
resources of the project area, quantify project impacts, and
recommend mitigation measures to offset those impacts. The
NES shall also address three project alternatives. It is
CV/Simon Wong - Willow St Bridge Rehab Page 22
/1
'"
-""L .-t
I
DRAFT
anticipated that the City, Caltrans and FHW A will require
revisions.
. Prepare a restoration plan to mitigate for project impacts. The
plan shall identify the type of plants, planting densities,
irrigation and long-term monitoring requirements.
. Consult with the USFWS on an informal basis during design of
the project in order to obtain a favorable Biological opinion
pursuant to Section 7 of the federal Endangered Species Act
1.17.4.4 Noise
It is assumed that the project is a Type I project as defined by 23
CFR 772. The environmental subconsultant shall prepare a noise
study in accordance with Caltrans Traffic Noise Analysis Protocol.
It is anticipated that the screening procedure will show that a
detailed noise analysis is required. Noise measurements shall be
conducted at sensitive receptors in the four quadrants of the
existing river crossing/proposed bridge structure area, and at
nearby locations as necessary to define existing traffic noise levels
and to calibrate the traffic noise model. Future traffic noise will be
predicted using Caltrans' SOUND32/S0UND2000 or equivalent.
Preparation of a Noise Abatement Decision Report is not proposed
at this time. The noise study shall also include a separate
evaluation of construction noise. Noise originating from
construction equipment shall be evaluated with respect to relevant
federal and municipal standards
1.17.4.5 Traffic
The results of the traffic analysis from Section 1.9 shall be
incorporated into the environmental technical studies.
1.17.4.6 Water Quality
A project specific Storm Water Pollution Prevention Plan (SWPPP)
shall be developed for this project. The project construction and post
construction Best Management Practices shall be outlined and
described in the environmental documents.
1.17.4.7 Initial Site Assessment (Hazardous Materials)
The environmental subconsultant shall prepare an Initial Site
Assessment (ISA) in accordance with Caltrans' procedures.
Consultant shall conduct an agency records search to identify all
hazardous waste sites located within the project study area and
classified as a hazardous waste site under State law. The records
search shall also identify business types located within the project
study area that would be likely to store, transfer, or utilize large
quantities of hazardous materials. This information shall be
obtained from records maintained by the State of California
Department of Health and Regional Water Quality Control Board,
and other appropriate agencies.
CV/Simon Wong - Willow St Bridge Rehab
Page 23
/ () - ::3-0
DRAFT
The environmental consultant's staff shall conduct a visual survey
of the project area via available public access to identify any
obvious area of hazardous waste contamination.
If hazardous waste sites are identified within the project study area
(via governmental records and/or the visual survey), the
environmental subconsultant shall determine the potential impact to
the project and identify subsequent procedures to determine the
extent of contamination and remediation requirements. Potential
hazardous waste sites located within the project area shall be
investigated per information available from local and/or State
agencies. Historic land use information for the project study area
shall be requested from the City to determine whether previous
uses may have resulted in hazardous waste contamination.
A draft ISA shall be submitted to the City and Caltrans for review.
The environmental subconsultant's staff shall revise the ISA as
necessary, and submit a finallSA for Caltrans' approval.
1.17.4.8 Air Quality Study
The environmental subconsultant shall prepare an air quality
assessment for the project. Conformity with the Clean Air Act for
regional operational emissions shall be demonstrated by
documenting that the project is consistent with the air quality
analysis of the most recently approved San Diego Association of
Governments Regional Transportation Improvement Program and
Regional Transportation Plan. Local emissions shall be addressed
in accordance with Caltrans' Transportation Project Level Carbon
Monoxide (CO) Protocol. If CALlNE4 modeling for CO hot spots is
indicated, the latest version of EMFAC shall be used.
Construction-related emissions shall be estimated and compared
with the federal Clean Air Act conformity de minimis thresholds for
NEPA compliance and the South Coast Air Quality Management
District (SCAQMD) CEQA air quality guidelines, which have been
used by the City of Chula Vista. Dust control requirements and
abatement measures consistent with City and SCAQMD policies
and regulations shall be included in the analysis.
The air quality analysis shall address the applicability of the City's
Growth Management Ordinance and Carbon Dioxide Reduction
Plan, as applicable to the project.
1.17.4.9 Cultural Resource Study
Perform a Cultural Resource Study. The study shall be prepared
by obtaining and reviewing pertinent archaeological records. The
records search shall be requested by from the South Coastal
Information Center of the California Archaeological Inventory at
San Diego State University and from the San Diego Museum of
Man. The records search shall identify all prehistoric and historic
archaeological sites recorded within one mile of the project area, as
well as the locations of previous cultural resource studies.
CV/Simon Wong - Willow St Bridge Rehab
Page 24
/() - 3/1
DRAFT
Native American Consultation: Due to Caltrans involvement, it is
anticipated that a Native American contact program will be required
to identify any Traditional Cultural Properties or Native American
concerns. This program shall consist of providing contact letters
describing the project to appropriate Native American
representatives at this time.
Field Survey: Upon receipt and review of the records search, an
archaeological field survey shall be conducted of the project area
under the supervision of an archaeologist meeting the Secretary of
the Interior's standards for qualified archaeologists. The intensive
field investigation shall use standard intervals of 10 to 15 meters.
Special attention shall be given to relocating previously recorded
sites which have been identified by the records search.
Report Preparation: An Archaeological Survey Report (ASR) and a
Historic Properties Survey Report (HPSR) meeting Caltrans
standards shall be completed following the completion of the field
survey. The reports shall be prepared to document the results of
the records search and intensive field survey. The reports shall
provide background cultural history for the project area, discuss
survey methods, identify any cultural resources located on the
project site and impacts that would occur to those resources. A
map detailing the Area of Potential Effect (APE) shall be provided
by the client for use in these documents. If it is determined by City
that a Historic Resource Evaluation Report is necessary to evaluate
the bridge and any historic resources that might be present in the
APE, this shall be completed by subconsultant EDAW and the
results incorporated into the HPSR. Additionally, a report for the
City detailing the results of the study shall be completed.
No subsurface testing or data recovery or significance evaluation
will be conducted as part of this proposal. In the event that cultural
resources found on the project site cannot be avoided through
project design or mitigation, testing may be required to fully
evaluate significance. Under these circumstances, a revised scope
and cost estimate will be prepared.
1.17.5 Notice of Preparation
Initiation of the EAlEIR process shall commence with the preparation of a
Notice of Preparation (NOP). The NOP shall be prepared in accordance with
the requirements of Section 15082 of the CEQA Guidelines. A draft NOP shall
be transmitted to City and Caltrans staff for their review. Comments received
shall be incorporated into the final NOP. The final NOP shall be transmitted to
the City for distribution.
1.17.6 Draft EAlEIR
The environmental subconsultant shall prepare an EAlEIR in conformance
with the Caltrans document template dated March, 2004. Because a
determination regarding the necessity of preparing an EIR pursuant to
CEQA has already been made, preparation of an Initial Study will not be
required. The EA/EIR shall satisfy the requirements of 9915080-15097 of
CV/Simon Wong - Willow St Bridge Rehab
Page 25
/0 - 3,.L
DRAFT
the CEQA guidelines and 91508.9 of the NEPA Guidelines.
The environmental subconsultant shall prepare a Notice of Preparation in
conformance with 915375 of the CEQA Guidelines. After review and
approval by the City and Caltrans, the environmental subconsultant shall
circulate the notice if so desired.
The draft EAlEIR shall incorporate the findings of the technical studies
described above, as well as the additional environmental issue analyses
identified in the Constraints Report and required by the EAlEIR format.
Consultant shall prepare an administrative Draft EAlEIR for submittal to the
City and Caltrans for review. It is anticipated that three (3) rounds of
document review by City and Caltrans staff will be required. An additional
set of revisions will be incorporated subsequent to FHWA review. Each
submittal shall include 15 sets of the draft document.
The environmental subconsultant shall revise the Draft EAlEIR per
comments received from FHW A and shall prepare four copies of the
EAlEIR (and the supporting technical studies for Caltrans submittal to
FHW A for signature and approval to circulate the document for public
review.
1.17.7 Environmental Checklist
The environmental subconsultant's staffshall prepare the FHWA NEPA
checklist to accompany the transmittal of the draft NEPAlCEQA document and
the supporting technical studies for transmittal to the FHWA.
1 .17.8 Public Review IS/EA
The environmental subconsultant's staff shall prepare a draft public
distribution list per input from the City, Caltrans, and FHWA. The EAlEIR
shall be circulated for public review (up to 60 hard copies and ten CD
ROM's) per the distribution list - once the list has been approved by the
City, Caltrans, and FHW A. Consultant shall prepare and publish a Notice of
Availability and Opportunity for public hearing. The draft Response to
Comments shall be prepared for submittal to the City, and FHWA, via
Caltrans.
1 .17.9 Respond to Comments
The environmental subconsultant's staff will coordinate the preparation of
responses to comments received as a result of public distribution of the
EAlEIR. The subconsultant shall prepare responses for its areas of
responsibility, and shall coordinate with Consultant, other subconsultants,
the City, and Caltrans to prepare responses for their respective areas of
responsibility. A draft version of the complete responses shall be prepared
for submittal to the City, Caltrans, and FHW A, via Caltrans. Revisions shall
be made subsequent to review by these entities.
1.17.10 Prepare Final EAlEIR
CV/Simon Wong - Willow St Bridge Rehab
Page 26
/J -- 33
UJ-<At-r
The environmental subconsultant will prepare a Draft EAlEIR, including
revisions based on responses to comments received during the public
review period, for submittal to the City, Caltrans, and FHWA (via Caltrans)
for review.
A Final EAlEIR shall be prepared for submittal to FHWA (via Caltrans) for
review and approval. As part of the process for the Final EA/EIR,
Consultant shall prepare response letters to agencies that submitted
comments on the Draft EAlEIR, prepare and file a Notice of Determination
(NOD), and, if desired by FHW A, prepare a Finding of No Significant Impact
(FONSI) for the EA component of the Final EAlEIR. The environmental
subconsultant shall provide 50 hard copies, a master photo ready copy and
a CD ROM containing the approved EAlEIR to the City of Chula Vista.
1.17.11 Public Hearings
The environmental subconsultant's Project Manager, as well as relevant
technical staff, shall be available for up to three (3) public hearings or
meetings.
1.17.12 Environmental Permits
1.17.12.1 ACOE Nationwide Permit (404)
The environmental subconsultant shall prepare an ACOE Section
404 nationwide permit, if a 404 permit is required. The
Subconsultant shall prepare and submit the application package;
containing an application for a 404 permit, cover letter, appropriate
supporting documents, required graphics and pre-construction
notification (PCN).
1.17.12.2 CDFG Streambed Alteration Agreement (1601)
The environmental subconsultant shall prepare and submit a
Section 1601 Streambed Alteration Agreement request to the
CDFG for project impacts to areas under CDFG jurisdiction. The
package shall contain an application for the 1601 permit, cover
letter, and appropriate supporting documents.
1.17.12.3 RWQCB Water Quality Certification (401)
The environmental subconsultant shall prepare and submit a 401
Water Quality Certification application to the RWQCB if a Section
404 ACOE permit is required. The package shall contain the
application for 401 certification, cover letter and appropriate
supporting documents.
2.0 Final Design (Task 8.A.2)
Once Consultant has received approval of the type selection and environmental
clearance, Consultant, can begin final design. This task includes the development of
the construction ready plans, specifications and estimate (PS&E). Specifications and
details shall be prepared in English units in a format compatible with AutoCAD 2000 or
above. All plan view layout sheets shall be developed in accordance with City of Chula
CV/Simon Wong - Willow St Bridge Rehab
Page 27
/0 -:3L/
DRAFT
Vista CADD standards. Detail sheets shall be completed in a uniform format consistent
with industry standards. Consultant will provide submittals at the 65%, 95% and 100%
levels.
2.1 Project Management and Administration
This task includes project management and administration during the final
design phase as noted above.
2.2 Project Meetings
Up to six Team meetings with the City of Chula Vista are assumed during this
phase. These will be held at the City's office approximately every month. The
following table provides our assumption for meeting attendance:
Meeting Firm Name
Simon Kimley
Description Wong Horn EDAW Tierra KTU+A Geocon Chang
Team Meeting #1 X X X X X X X
Team Meeting #2 X X
Team Meeting #3 X X
65% Design X X X
Review
95% Design X X X X X X X
Review
100% Design X X X
Review
Totals: 6 6 2 2 4 2 2
2.3 Final Foundation Report
Prepare a report presenting Consultant's findings and Consultant's
conclusions and recommendations regarding the geotechnical aspects of
constructing the proposed bridge and widening. Recommended foundation
design criteria including bottom of footing elevations and bearing capacities
or pile tip elevations and lateral pile capacities shall be included. The report
shall be prepared in accordance with Caltrans Guidelines for Foundation
Investigation and Reports, version 1.2. A Log of Test Borings sheet in
Caltrans format (but transferred to a City title block) shall also be provided.
Furthermore, recommended grading specifications, temporary slope criteria,
liquefaction evaluation, groundwater conditions, seismic design criteria,
retaining wall design criteria, excavation characteristics including any
necessary over excavation and re-compaction areas or embankment
surcharges, R-values of subgrade material and the structural section of
each road segment using the latest traffic index shall be included in the
report.
2.4 Bridge Design and Detailing
This task includes the design and detailing of the bridge based on Caltrans
manuals and procedures. A replacement six span cast-in-placed prestressed
concrete box girder bridge alternative as the baseline in estimating our design
scope is assumed. The bridge is also assumed to include two stages with a
closure pour near the center median. The design effort for other alternatives
CV/Simon Wong - Willow St Bridge Rehab
Page 28
/0 -3S
DRAFT
may require a revision toConsultant scope and compensation.
The design effort for a widening of the existing bridge to add standard
shoulders, sidewalks and barrier railing has not been specifically estimated;
however, Consultant believes that the cost will be similar to the replacement
alternative. Using Caltrans design rates as a guideline, a replacement
bridge is roughly 2.2 times more efficient for design based on historical data
for design cost vs. construction cost. Given a rough estimate of the bridge
construction cost of about $3.4 million and $6.9 million for the rehabilitation
and replacement alternatives, respectively, the rehabilitation alternative
design cost would be within 10% of the replacement alternative.
2.4.1. Prepare the bridge design calculations based on Caltrans Bridge
Design Specifications LFD Version, Dated April 2000 (with revisions
available on he Caltrans Publications web site). The design
calculations and details shall also follow the guidelines in the current
Caltrans Bridge Design Aids, Bridge Memo to Designers and Bridge
Design Details (versions available on he Caltrans Publications web
site).
2.4.2. Prepare seismic analysis and design in accordance with Caltrans
SDC version 1.3.
2.4.3. Prepare "unchecked" bridge plans. Bridge plans are assumed to
include the following sheets:
Sheet # Sheet Name
1 General Plan
2 Structure Plan No. 1
3 Structure Plan No. 2
4 Deck Contours
5 Foundation Plan
6 Staae 1 Construction Plan
7 Stage 2 Construction Plan
8 Bridae Removal Plan
9 Abutment 1 Layout
10 Abutment 2 Lavout
11 Abutment Details No. 1
12 Abutment Details No. 2
13 Bent Details No 1
14 Bent Details No 2
15 Bent Details No 3
16 Typical Section
17 Girder Lavout No. 1
18 Girder Layout No. 2
19 Girder Details No 1
20 Girder Details No 2
21 Hinge Details No. 1
22 Hinae Details No. 2
23 Miscellaneous Details
24 Joint Seal Details
25 Barrier and Railina Details
26 Approach Slab / Drainaae Details
CV/Simon Wong - Willow St Bridge Rehab
Page 29
//tj - 3/L?
/
DRAFT
27
28
La of Test Borin s NO.1
La of Test Borin s NO.2
2.5 Bridge Removal and Phasing Plans
Bridge removal and phasing plans will be included in the bridge design plan
set. These sheets will include details for the bridge removal sequence in
coordination with the traffic staging plans. The plan is included with the sheet
list in task 2.4 above.
2.6 Grading Plans
Grading plans shall be developed for the area of bridge and roadway
construction. These plans shall include cross-sections of the creek consistent
with the channel grading plans including maintenance roads and trails. They
shall also show the specific details required to grade the approach roadway up
to the bridge abutments and any transition work needed to tie-in with the
general channel section. The anticipated sheet list is as follows:
Sheet #
1
2
3
4
Sheet Name
Gradin Plan No 1
Gradin Plan No 2
Gradin Sections
Gradin Details
2.7 Roadway Improvements
Roadway improvement plans shall include pavement sections, sidewalk /
curb and gutter, driveway modifications and relocations, storm drains, utility
locations, and other above ground appurtenances. The anticipated sheet list
is as follows:
Sheet # Sheet Name
1 Plan and Profile No 1
2 Plan and Profile No 2
3 Plan and Profile No 3
4 Plan and Profile No 4
5 Typical Sections
6 Details
2.8 Traffic Control (Detour) Plans
Traffic control plans shall include staging of the project - assuming two lanes
open at all times (except specific closures allowed by the project
specifications). The anticipated sheet list is as follows:
Sheet # Sheet Name
1 Traffic Control Details NO.1
2 Traffic Control Details No. 2
3 Traffic Control Details No. 3
4 Traffic Control Details No. 4
5 Traffic Control Details No. 5
6 Traffic Control Details No. 6
CV/5imon Wong - Willow 5t Bridge Rehab
Page 30
/() -37
DRAFT
2.9 Signing and Striping
The signing and striping plan sheets will be prepared. Consultant anticipates
six sheets for this task. The anticipated sheet list is as follows:
Sheet #
1
2
3
4
5
6
Details No. 1
Details No. 2
Details No. 3
Details No. 4
Details No. 5
Details No. 6
2.10 Utility Relocations
Consultant may assume that the dry utility (overhead phone, overhead
electrical and gas) relocation plans will be completed by the respective utility
companies. Consultant shall reference these relocations in the improvement
plans or on the bridge foundation plans and in the project specifications.
Consultant shall prepare a letter to each potential utility company asking for
the location of their facilities and will assist with the coordination of any
relocation plans developed by the utility companies.
Both Parties assume that no wet utilities (potable water, reclaimed water or
sanitary sewer) are attached to the existing bridge. This scope of work does
not include the addition of any of these systems to the bridge. Consultant shall
coordinate with the County, SDG&E and the water districts to verify that there
are no proposed utilities along the bridge. Notwithstanding the forgoing,
Consultant shall include the modification or relocation of the existing storm
drain system at the southern abutment and near the north approach.
2.11 Landscaping / Hardscaping and Irrigation Plans
This task includes the preparation of planting, irrigation, erosion control and
hardscape plans. A palette of native and/or low water use trees, shrubs,
vines and groundcovers shall be selected based on design criteria
established by the City and the environmental requirements of Sweetwater
River. Plant materials shall be selected to minimize water use, reduce
maintenance requirements, maintain sight clearances, enhance the
community character, and meet the requirements and guidelines
established by the governing agencies. Where maximum heights and/or
sizes for plant materials must be controlled for sight clearances and other
safety features, this shall be achieved through the natural growth pattern of
the selected plants rather than a reliance on continual maintenance to
control the plant size and height.
Existing plant materials shall be preserved and protected, when feasible. A
survey of existing trees and shrubs shall be prepared to include location,
type, size and general health. This information shall be evaluated and
incorporated into the final design as appropriate.
Irrigation systems shall be designed to minimize overspray and runoff.
Irrigation water and associated drainage shall be contained within the
CV/Simon Wong - Willow St Bridge Rehab
Page 31
/0 ~3P
DR AFT
planted areas to avoid slick roadway, crosswalk and sidewalk surfaces.
2.11.1.
2.11.2.
Visit the project site to identify site specific issues, photograph
the site, and take a soil sample for horticultural analysis.
Consultant shall also identify the general locations of plant
materials, identify any special treatments to meet mitigation
requirements, and illustrate a sample of the proposed irrigation
system. Plant materials shall be selected to meet specific
functional, aesthetic, maintenance, drought tolerance, site and
environmental conditions. Specific planting techniques shall be
identified. Irrigation discussions shall include temporary vs.
permanent systems, availability of reclaimed water, water
application methods, water and electrical connections, and
equipment.
Prepare final construction documents for the planting, irrigation
erosion control and hardscape. The planting plans shall identify
the species and location of all proposed plant materials. A plant
material legend shall include the botanical and common
names, quantities, container size and minimum height and
spread of the plants at the time of installation. The irrigation
plans shall identify the locations of the irrigation heads, main
and lateral lines, valves, water meters, backflow preventers,
controllers and other appurtenances to ensure 100% coverage
of the irrigation system. The sprinkler schedule shall identify
the types of head, diameter of throw, and required operating
pressure. Consultant shall coordinate with the City of Chula
Vista for electrical connections for the irrigation controllers.
Planting and irrigation detail sheets shall also be prepared. A
preliminary sheet list includes the following:
Sheet # Sheet Name
1 Site Plan No 1
2 Site Plan No 2
3 Site Plan No 3
4 Hardscape Plan No. 1
5 Hardscape Plan No. 2
6 Hardscape Details
7 Irrigation Plan No. 1
8 Irrigation Plan No. 2
9 Irrigation Plan No. 3
10 Irrigation Details
11 Planting Plan No. 1
12 Planting Plan No. 2
13 Planting Plan No. 3
14 Landscape Leaend
15 Landscape Details
2.12 Erosion Control/Construction Phase BMP's
Construction phase erosion control BMP's shall be shown and detailed in
accordance with the City's standard of practice. This work shall be
coordinated with the City's NPDES specialist. A Storm Water Pollution
CV/Simon Wong - Willow St Bridge Rehab
Page 32
/0 ~d9
DRAFT
Prevention Plan (SWPPP) and post construction BMP's shall be included.
The anticipated sheet list is as follows:
Sheet # Sheet Name
1 SWPPP Details No 1
2 SWPPP Details No 2
3 SWPPP Details No 3
4 SWPPP Details No 4
2.13 Traffic Signal Modifications
Traffic signal modification design plans shall be prepared for the two traffic
signals along Willow Street including Sweetwater Road and Bonita Road.
The anticipated sheet list is as follows:
Sheet # Sheet Name
1 Signal Details No 1
2 Sianal Details No 2
2.14 Street Lighting
A street lighting plan will be prepared for Willow Street between Sweetwater
Road and Bonita Road. Consultant anticipates one sheet for the lighting
location and one sheet of details. The anticipated sheet list is as follows:
Sheet #
1
2
Sheet Name
Li htin Details No 1
Li htin Details No 2
2.15 Legal Description, Right-of-Way Plats, Easement Documents
There will not be any legal descriptions or right-of-way plats required for this
project.
2.16 QA/QC (65%, 95% and 100%)
An in-house QA/QC review shall be performed by Consultant's Project
Manager and/or the Principal-in-Change for each design submittal,
including subconsultants' work, to assure a high-quality and complete
design package. Consultant will also perform a detailed plan review and
independent design check of the bridge design as noted in Task 2.20.
2.17 Specifications
Special provisions for the project shall be prepared for the 95% and 100%
submittal levels. Special provisions covering the bridge related
improvements shall follow the 2002 version of the Caltrans Standard
Specifications and standard special provisions (dual units).
2.18 65% PS&E Submittal
The 65% Design Submittal shall include all bridge plans, fully completed but
CV/Simon Wong - Willow St Bridge Rehab
Page 33
/ (j ~. Y;!J
DRAFT
"unchecked", civil plans and landscape plans developed to a 65% design level.
It shall also include an updated engineer's estimate. The submittal shall be
made to the City and (if desired) to the County of San Diego, Caltrans
District and Structures Local Assistance. Consultant may assume
distribution of up to 10 full-size plans and 10 half-size plans on bond.
2.19 Review and Respond to Comments
Consultant's team shall review and respond, in writing, to all comments
received from the City Chula Vista, Caltrans and the County of San Diego.
Consultant shall also review and respond, in writing, to comments received
from the effected utility companies.
2.20 Bridge Independent Check
A complete independent check shall be done on the bridge design and details
and by an engineer who was not involved with the initial design. This
"checker" shall provide a stand-alone set of calculations that are based on the
65% design details and a complete red-line, yellow mark set of reviewed
plans. The "checker" comments shall be resolved with the designer and
revisions incorporated in the 95% submittal.
2.21 Quantities, Estimate and Bid Item List
Quantities shall be calculated and independently checked for each major item
of work in accordance with the procedures in Section 11 of the Caltrans Bridge
Design Aids. Items typically bid on a lump-sum basis (landscaping, irrigation,
bridge removal and prestressing) shall be quantified by individual component.
Once the quantities have been resolved, a unit price shall be applied based on
the current Caltrans Cost Data, local and site specific conditions and
engineering judgment. The resulting estimate shall be factored up to include
mobilization, contingency and inflation factors (as appropriate). A bid item list
shall be provided for the City's use in the bid documents.
2.22 95% PS&E Submittal
The 95% PS&E submittal shall include all plan sheets in a completed format,
special provisions and the engineer's estimate. Consultant shall also provide
hydraulic calculations, scour calculations, bridge design calculations and
independent check calculations. The submittal shall be made to the City and
(if desired) to the County of San Diego and Caltrans (District and Structures
Local Assistance). Consultant may assume distribution of up to 10 full-size
plans and 10 half-size plans on bond.
2.23 Review and Respond to Comments
Consultant's team shall review and respond, in writing, to all comments
received from the City Chula Vista, Caltrans and the County of San Diego.
Consultant shall also review and respond, in writing, to comments received
from the effected utility companies.
2.24 100% PS&E Submittal
The 100% PS&E submittal shall include bid ready plans, specifications and
engineer's estimate based on comments received from the 95% submittal.
CV/Simon Wong - Willow St Bridge Rehab
Page 34
/() . r./r
/'. -7'/
DR AFT
Consultant shall also provide a resident engineer's pending file with copies of
the quantity summary sheets, bridge 4-scale plots and other data to be
transferred from design to construction. The submittal shall be made to the
City and (if desired) to the County of San Diego, Caltrans District and
Structures Local Assistance. Consultant may assume distribution of up to
10 full-size plans and 10 half-size plans on bond.
Upon approval of the 100% submittal, final deliverable shall include a CD
with the project design file(s) along with one set of wet signed and stamped
24" X 36" mylars.
3.0 Bidding and Construction Support (Task 8.A.3)
If requested by City, Consultant shall provide construction support services that include
monthly meetings, bid support, survey datum control, construction observation of
critical phases of work and as-built plan detailing. Consultant's scope and fee estimate
for these services shall be re-evaluated upon the completion of the project final design.
B. Date for Commencement of Consultant Services:
( ) Same as Effective Date of Agreement
(X) Other:
Preliminary Engineering and NEPAlCEQA Environmental Documentation Same as Effective
Date of Agreement.
Final Design and Construction Support as authorized by the Director of General Services or
his appointee
C. Dates or Time Limits for Delivery of Deliverables:
Milestone
1.Prelimina En ineerin
2. Environmental A
3. 65% PS&E
4. 95% PS&E
5. 100% PS&E
D. Date for completion of all Consultant services:
No more than three years from the initial notice to proceed or completion of all tasks to the
satisfaction of the City.
9. Insurance Requirements:
(X) Statutory Worker's Compensation Insurance
(X) Employer's Liability Insurance coverage: $1,000,000.
(X) Commercial General Liability Insurance: $1,000,000.
( ) Errors and Omissions insurance: None Required (included in Commercial General Liability
coverage ).
CV/Simon Wong - Willow St Bridge Rehab
Page 35
/r
/0 - LtL
DRAFT
(X) Errors and Omissions Insurance: $250,000 (not included in Commercial General Liability
coverage).
10. Materials Required to be Supplied by City to Consultant: NONE
11. Compensation:
A. ( ) Single Fixed Fee Arrangement.
B. ( ) Phased Fixed Fee Arrangement.
C. (X) Hourly Rate Arrangement
For performance of the Defined Services by Consultant as herein required, City shall pay Consultant
for the productive hours of time spent by Consultant in the performance of said Services, at the rates or
amounts set forth in the Rate Schedule hereinbelow according to the following terms and conditions:
(1) (X) Not-to-Exceed Limitation on Time and Materials Arrangement
Notwithstanding the expenditure by Consultant of time and materials in excess of
said Maximum Compensation amount, Consultant agrees that Consultant will perform each
Task set forth in the Defined Services herein required of Consultant for the following
amounts
Task 8.A.1 - $613,894.00
Task 8.A.2 - $484,620.00
Task 8.A.3 - $83,377.00
These amounts include all Materials, and other "reimbursables" ("Maximum Compensation").
Said additional work shall not be performed until authorized by the Director of General
Services or appointee in writing.
Rate Schedule
(Consultant and subconsultant hourly rates set forth in Exhibit B)
12. Materials Reimbursement Arrangement
For the cost of out of pocket expenses incurred by Consultant in the performance of services herein
required, City shall pay Consultant at the rates or amounts set forth in Exhibit S, "Willow Street ODC
Assumptions"
For Travel and Subsistence, costs shall be reimbursed at the rates specified by the Department of
Personnel Administration.
CV/Simon Wong - Willow St Bridge Rehab
Page 36
//0 -- Y3
DRAFT
13. Contract Administrators:
City:
Roberto Yano P.E.
Consultant:
Mark Creveling P.E.
9968 Hibert Street, Suite 202
San Diego, CA 92131
Voice Phone (858) 566-3113
Fax Phone (858) 566-6844
14. Liquidated Damages Rate: N/A
( ) $_ per day.
( ) Other:
15. Statement of Economic Interests, Consultant Reporting Categories, per Conflict of Interest Code:
(X) Not Applicable. Not an FPPC Filer.
o FPPC Filer
o Category NO.1. Investments and sources of income.
o Category NO.2. Interests in real property.
o Category NO.3. Investments, interest in real property and sources of income
subject to the regulatory, permit or licensing authority of the department.
o Category NO.4. Investments in business entities and sources of income which
engage in land development, construction or the acquisition or sale of real property.
o Category No.5. Investments in business entities and sources of income of the type
which, within the past two years, have contracted with the City of Chula Vista
(Redevelopment Agency) to provide services, supplies, materials, machinery or
equipment.
o Category NO.6. Investments in business entities and sources of income of the type
which, within the past two years, have contracted with the designated employee's
department to provide services, supplies, materials, machinery or equipment.
o Category NO.7. Business positions.
( ) List "Consultant Associates" interests in real property within 2 radial miles of Project Property, if
any:
CV/Simon Wong - Willow St Bridge Rehab
Page 37
. /
/0 ~.f/ 'f-
DRAFT
16. ( ) Consultant is Real Estate Broker and/or Salesman
17. Permitted Subconsultants:
Kimley Horn & Associates
Edaw, Inc.
Tierra Environmental Services
Chang Consultants
KTU+A
Geocon, Inc.
Paragraphs 1.C-G, 6, 7, 10, 12-15, and 17 of this Agreement shall be incorporated into all subconsultant
agreements with a compensation amount over $25,000.
Consultant shall also give consideration to DBE firms as specified in 23 CFR 172.5(e) and Appendix A to
Part 26 of 49 CFR, in Exhibit 101 of the State's Local Assistance Procedures Manual. Evidence must be
presented of "good faith" effort, when applicable.
17. Bill Processing:
A. Consultant's Billing to be submitted for the following period of time:
(X) Monthly
( ) Quarterly
( ) Other:
B. Day of the Period for submission of Consultant's Billing
( ) First of the Month
( ) 15th Day of each Month
( ) End of the Month
( ) Other:
C. City's Account Numbers:
Task 8.A.1 - $613,894. (Grant/Diftrans)
Task 8.A.2 - $484,620. (Grant/Diftrans)
Task 8.A.3 - $83,377. (Grant/Diftrans)
18. Security for Performance
( ) Performance Bond, $
( ) Letter of Credit, $
( ) Other Security:
Type:
Amount: $
( ) Retention. If this space is checked, then notwithstanding other provisions to the contrary requiring
the payment of compensation to the Consultant sooner, the City shall be entitled to retain, at their
CV/Simon Wong - Willow St Bridge Rehab
Page 38
//1 //L-
/u~r..:;;
DRAFT
option, either the following "Retention Percentage" or "Retention Amount" until the City determines
that the Retention Release Event, listed below, has occurred:
(X) Retention Percentage: 10%
( ) Retention Amount: $
Retention Release Event:
(X) Completion of each individual Task.
( ) Other:
CV/Simon Wong - Willow St Bridge Rehab
Page 39
/0 ~0;'
DRAFT
Exhibit B
to
Agreement between
City of Chula Vista
and
Simon Wong Engineering, Inc
CV/Simon Wong - Willow St Bridge Rehab
Page 40
/d - L/7
City of Chula Vista
IMllow Street Bridge over the Sweetwater River
June 9, 2005
TASK ANAL YSIS
PRELIMINARY ENGINEERING
Simon Wong Engineering Amount Percentage
Fee Subtotal $172,833
ODC's $6,000
Total Fee $178,833 29%
Kimley-Horn and Associates Amount Percentage
Fee Subtotal $79,800
ODC's $20,900
Total Fee $100,700 16%
EDAW Amount Percentage
Fee Subtotal $155,701
ODC's $7,350
Total Fee $163,051 27%
Geocon Inc. Amount Percentage
Fee Subtotal $15,360
ODC's $40,000
Total Fee $55,360 9%
KTU+A Amount Percentage
Fee Subtotal $32,708
ODC's
Total Fee $32,708 5%
Chang Consultants Amount Percentage
Fee Subtotal $33,852
ODC's
Total Fee $33,852 6%
Tierra Environmental Amount Percentage
Fee Subtotal $47,880
ODC's $1,510
Total Fee $49,390 8%
Team Totals Amount
Fee Subtotal $538,134
ODC's $75,760
Total Fee $613,894
Notes:
1. The fees shown above are based on 2005 hourly rates.
/f'
/ J - f'v
DRA~FT
City of Chula Vista
IMli0w Street Bridge over the Sweetwater River
June 9, 2005
TASK ANAL YSIS
FINAL DESIGN
Simon Wong Engineering
Fee Subtotal
ODC's
Amount Percentage
$255,378
$9,000
$264,378 60%
Amount Percentage
$127,775
$5,700
$133,475 30%
Amount Percentage
Total Fee
Kimley-Horn and Associates
Fee Subtotal
ODC's
Total Fee
EDAW
Fee Subtotal
ODC's
Total Fee
Geocon Inc.
Fee Subtotal
ODC's
Total Fee
Amount Percentage
$8,948
$8,948 2%
Amount Percentage
$33,000
$33,000 7%
Amount Percentage
$936
$936 0%
Amount Percentage
KTU+A
Fee Subtotal
ODC's
Total Fee
Chang Consultants
Fee Subtotal
ODC's
Total Fee
Tierra Environmental
Fee Subtotal
ODC's
Total Fee
Team Totals
Fee Subtotal
ODC's
Amount
$426,038
$14,700
Sub Total
Rate Adjustment (10.3%)
Total Fee
$440,738
$43,882
$484,620
Notes:
1. The fees shown above are based on 2005 hourly rates. Adjustment for 2007 final design made
assuming a 10.3% hourly rate adjustment for cost of living (5% for 2 years).
~ //:=:----
/ '() - '7"1
DR .4~FT
City of Chula Vista
Wllow Street Bridge over the Sweetwater River
June 9, 2005
TASK ANAL YSIS
CONSTRUCTION SUPPORT
Simon Wong Engineering
Fee Subtotal
ODC's
Amount Percentage
$57,321
$17,000
$74,321 100%
Amount Percentage
Total Fee
Kimley-Horn and Associates
Fee Subtotal
ODC's
Total Fee
EDAW
Fee Subtotal
ODC's
Total Fee
Amount
Percentage
Geocon Inc.
Fee Subtotal
ODC's
Total Fee
Amount
Percentage
KTU+A
Fee Subtotal
ODC's
Total Fee
Amount
Percentage
Chang Consultants
Fee Subtotal
'ODC's
Total Fee
Amount
Percentage
Tierra Environmental
Fee Subtotal
ODC's
Total Fee
Amount
Percentage
Team Totals
Fee Subtotal
ODC's
Amount
$57,321
$17,000
Sub Total
Rate Adjustment (15.8%)
Total Fee
$74,321
$9,057
$83,377
Notes:
1. The fees shown above are based on 2005 hourly rates. Adjustment for 2008 construction made
assuming an average 15.8% hourly rate adjustment for cost of living (5% for 3 years).
/:J ~ 5V
DRAFT
-
....
<
I-
o
I-
H
CO
....
<
U
ii:
w
....
U
z
"'s
o !,!
!5
., w
I-
w-
I-'"
SW
UW
o i!:
., "
., z
<w
w-
I-'"
<w
g ~
., "
., z
<w
--
'" '"
S!ttl
zz
~~
w
--
",'"
~~
wi;
., z
w
1-'"
U W
w"
., <
o z
"'<
a.'"
....'"
<w
~~
z"
ii:z
o.w
z
o "-
>= "-
in :!
o III
II.
~ D
!!! ~
>'"
]i~
ow
'ti J 01-
~g ~
o;:~
I-
Ul
o
U
ON GO GO M 0 CO.... GO
... DO ID (C"" 1lO...,........
~~~~~S~~S
11'I 0 M,...CO 11'I"" M,..
~ M- ~- - N
N <D 01 N 110 M CO...
NGONMNNNao.....N....CO
~~ipt~:€:€:€s::i S~
,... 10.....,... N............. ao,............. ("'I
N" 'MOO-~ .. r-:..;
M m..
m M 0'1 01 M
si~~:
NIlO........lIO
ri M '''': 1")-
DRAFT
~~~
lri"':U;
.. '" ~
....N
000"'''''
IIOIlO(QlI'IN
M"";"':ci.n
tOlDN"'N
mOl 01 0 10
-N .
'" M
m '" m
a~a
~ <Ii~.
N
~
..;
~CS~CO:!~fDMID
~~~~~~~e,...lD::gfD::;
~~~~~~~~~~~~~~~~~~~~~~~~ ~~~~~~ ~~~ ~~~~~~~M~MMMMMMMMMMMM
oalllO~~1lO
m
~
'"
~
N""~
'" ::!
..
N
..... ~ ~
~~IlO~~
~;!N
m
M
..
N
M
'"
'"
~
ui
m
'"
N
'" '" .. .. N .. ~ .. ::! .. '" N N N N .. '" .. ~ ~ '" '" .. .. ~ .. .. '" ..
m N N .. .. ~
M
'" .. '" .. N N N N '" '" ~
'" - N .. .. .. - N '" N .. '" '" N N ~ .. .. .. ~ '"
M N m
'"
'"
N ..... N~IlO~~
.
o t:
: : I g
o D ~
.~I ~ M ~ 8
.~ e.~~~ NGI EC ~
~ ;~~~ 1Il~ 6 5:8 ii c:'~
<( 41~rn'- ell 'l:I ....~5111i! oii Cll
~ 1~41~1 =c~ ~i~~~~~~~i!~ii~5
5 ~ ~ ~! ~ i 0 ~ III ~ ~ ~ = ~ ~ :5' ~ .~ - ~ ~ ~ 'l! .~ ~ I.~ ii :i ~
~~i ~i~a~~~~~:~tt~ti:lc~~!Jj~
~ ~ ~ ~ Ii ~I ~ ~ ~ ~ .~ ~ ;n ~ ~ ~ ~ ~ ~ '~I i ~-"iij (3 (I) ~ ~ .:! ~
~ ~ "2 2 ~ ~ ~ :I e E ~I ~ i i ~ .~ .~ '~I g ~I i ~ c!i ~ ; .~ g 1 ~
~~~~~~~~~~~~O~~~~~8~~~~~~~~O~
c~d~6~~ci ;~::~
~~~~~~~~~o ~ ~ ~ NM.~~
/~?
'"
m
a I
w~ ~
~ ~ E
~
~i ~ g ~ ~~ ~
f3 w g III 61 il 'S E ~ t
Q. ;: ~ :5 I~ ! li ill ~ Ul ~ ~
~i~~ ';lIll~~Gl tti~Oiii,~S
~Z~~ 11> &!I'i~ ~~o~:i
~~S~lj'J=~~li3i~~~~=i~~~
:s! III .!: -6 :> .!! ,~ '0 !! ~ ~ :.t :::I ~ ~ 'S 11I1 i .Q. .!:
~~~~ ~mz~ ~ o~~~~~~~~
.....,....
<1-<
l5B
I-UI-
"'I-"'
"u"
"w"
'"
o
:;
NM."':
,..:~~,..:~
- - - -
..
..
~
-
m
...; 0 N
r-U'1~r-aoCJl
~~5~55~:5
~
..
~
-
JIr--- I
>/
....
Ul
o
U
-'
..
....
o
....
p
ell
-'
..
U
ii:
w
-'
U
z
..!;
oll
ffi~
UlW
....
w-
.....
..w
g~
Ul "
UlZ
..w
--
w-
......
..w
g~
Ul "
Ul Z
..w
--
....
OW
_W
zz
~i
W
--
~~
z~
w"
UlZ
W
.....
U W
w"
H
....
ll.,.
-'..
"w
~~
z"
ii:z
ll.W
~
>
~t
>'"
]i~
"w
5~ j-
z
o
1=
jjj
o
II.
OO~~~~~::~::::::::
"':~~cO"':~l:il:i~~~s~
~_r-...,..",...r-r-r-......r-r-r-
~.....- :g"..;
01 r- II) W W 11'1 N f.l) 0
.....O.........OND'I..._
~~~~~~;~~
r-:""-~-N~oO~-N':i
'" c '"
c
c
~ c ~
M M
~f 0) it
N N
CIO r- 0 N CIO N
..r--OO)....OI
~sg~:g~
on en 0 on...,. G'l
~~-Nr-:relD
~gUJ~~l.D(oCDlDW(oWlD
;~~~~~~C!;~
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~M~M~M~MMM
N
~
c
~
~
g
~ c
::;~
::s:.~~.........,....................
..,.0000000
NWNN...WN..,.
g~N
~ II) GO .... 1IO.... IIICI.... DO
c
~
~NN
IL
IL
~
Ul
c
.
~ ~
11 ~ '-D. ~::;
J;: IV -.... ~"p~.
Ii -g ~g E ~ E
c: 0:: ~ gIV .fl0Cl ~ $ ~
i II ~l '~0 i~ ~1.~ ~
c( ~ III c:... iij c.. IV. _ J:::.e ...._
~ ~ f ~~ ~~ ~~ j~~~:~~
c 0::: _ &I ~ .5 <II :u I:D ~ CD '-1 g 5 .II: .- ;:::: E
ClI ~ ~ - ~ .- C J: - g B ]1 in '0 lil E m .c
E :s :g c: ~ ~I ~ "0 ~ ~ -;:; g ~ g ~ ,f 1/1 ~ ~ 5 <5 ~ 0::: ~
i ~ -g 'n ~ K.I ~ ~ -g ~ .5 8 ~I:S ~ ~ g w -g ~ ; w -g ~
C:~5CO:::-gl~olV&llV ~1~&lO:::MOCllVC:uOClIVOO
~~~ U]~! u.~i.g.~ uii~g~~ E~~~!~
~~~~~~i~lj~~~!~~~~~~~&~~~
o N ....U'lW.....lIOlJIO_N..,....
~~~~~w.....~~ NNNNN
c
'"
~
M
N
~~ ::~~
c
c
~
ai
g:S:Sg:5
~~~o~
.........;,;;....
c
~
N
~
c
m
~
~
m
~
U) 00 co
OJ ... 0....
C
N
g ~ CIO ~...
N
~
-'Ul-'
<.....
...Ul...
000
...u...
.......
"u"
UlwUl
..
a
c .
" c
8 .~ ~
-E ~ ~
.~ .l: .
::i' ~ - 8
od ~ i i
1: ~ ~ 'll ~
E I: U) <I: (/) III
1~~5~~;
I ~ ~ 'B fi 'B n:
~1i~aJ~~
~~~~8~
....Nt")""':~CC!
/()~ 5~
N
M
me m
~ c ~
~~~
ri~;t
~
m
M
m
g
*
N
co
M
..
co
:l i
g ,
N ~ U
M
*
N
~
c
c
a
N
~
M
M
N
M
N
~
III Z N
SitS ....
:;: }! 0 Sol
J-. ... ffi ~
611l~
..
:; m
... N
.!;ffi~
" u W
;S~
G.
"t:
"
o
m :I:
. :g
o
N
~
~ - en
~ I ~
g .
~ ~
~
~
~ m a;
z z
~ ~
N
N
N
C
m
m
~
~ ffi ~
. ~
~ ~
m
~
~
~ ~ ~
a ~
f;
N
M
..
c
~
N
Q
Q
~ . ~
81 j CIO
h
-'Ul-'
.....<
"'Ul...
000
liiUlii
"..."
U)~U)
..
a
Ul
-'
;!:
o
...
DP,A~T
c
~
f;i
f) P ,^ J: T
Willow Street ODe Assumptions
June 9, 2005
Preliminary Desian Phase Final Desian Phase Construction Phase
Mileage Mileage Mileage
90 mi I meeting 90 mi I meeting 90 mi I meeting
20 meetings 20 meetings 12 meetings
$0.34 I mi $612.00 $0.34 I mi $612.00 $0.34 I mi $612.00
Graphics Calculations Meeting Documents
8112 x 11 @ 0.101ea 8 1/2 x 11 @ 0.1 Olea 81/2 x 11 @0.10Iea
4 reports 4 sets 5 sets
120 peach 300 peach 30 peach
3 submittals $144.00 3 submittals $360.00 12 submittals $180.00
11x17@0.30Iea 11 x17 @0.30Iea 11x17@0.30Iea
4 reports 4 sets 5 sets
20 peach 20 peach 60 peach
3 submittals $72.00 3 submittals $72.00 6 submittals $540.00
8 1/2 x 11 color @0.50Iea 8 1/2 x 11 color @0.50Iea 8 1/2 x 11 color @0.50Iea
4 reports 4 sets 5 sets
20 peach 20 peach 5 peach
3 submittals $120.00 3 submittals $120.00 6 submittals $75.00
Plans Plans Construction Plans
Half Size Plans @0.30Iea Half Size Plans @0.30Iea Half Size Plans @0.30Iea
3 alternatives 20 sets 10 sets
20 sheets 60 sheets 60 sheets
2 submittals 110 sources $360.00 4 submittals $1,440.00 4 submittals $720.00
Full Size @ $1.5/sheet Full Size @ $1.5/sheet Full Size @ $1.5/sheet
3 alternatives 15 sets 5 sets
20 sheets 80 sheets 80 sheets
2 submittals 115 sources $2,700.00 3 submittals $5,400.00 4 submittals $2,400.00
Deliveries Deliveries Support Services
Local Local
20 @ $25/ea $500.00 20 @ $25/ea $500.00 Survey $3,000.00
Civil $4,000.00
Fed Ex FedEx Geotechnical $3,000.00
1 0 @ $301ea $300.00 10 @ $301ea $300.00 Landscape $3,000.00
Presentation Boards Presentation Boards
Color Plots @5/ea Color Plots @5/ea
total 1 0 $50.00 total 1 0 $50.00
Mounting @101ea $100.00 Mounting @101ea $100.00
Delivery $100.00 Delivery $100.00
Total = $5,058.00 Sub Total - $9,054.00 Sub Total - $17,527.00
For Preliminarv Desian ODC Say = $ 6,000.00 Final Desian ODC Say = $ 9,000.00 For Construction ODC Say = $17,000.00
Notes:
1. Printing and reproduction at actual cost for 200 copies or greater.
/ () ~.. ;;,; -:is
COUNCIL AGENDA STATEMENT
Item /1
Meeting Date 6/21/05
ITEM TITLE:
Public Hearing: Consideration of an Ordinance Amending the
Amended and Restated Solid Waste Disposal and Recycling Franchise
Agreement between Pacific Waste Services and the City of Chula
Vista moving the rate adjustment anniversary date for Small Quantity
Generator rates from July 1 to September 1 each year.
SUBMITTED BY:
Ordinance Amending the Amended and Restated Solid
Waste Disposal and Recycling Franchise Agreement between Pacific
Waste Services and the City of Chula Vista moving the rate
adjustment anniversary date for Small Quantity Generator rates from
July 1 to September 1 each year.
Director of General Services ~J:br-..,
City Manager,t) (4/5ths Vote: No X )
REVIEWED BY:
Each year staff reviews the Solid Waste Rates Survey from SANDAG to establish whether or not
Pacific Waste Services (Allied) qualifies for a Small Quantity Generator rate adjustment. It is
difficult to conduct an objective rate review in time for Allied to meet the Franchise Agreement
rate anniversary date of July 1, as most of the jurisdictions in the County have a July 1
anniversary date also. Therefore, moving Allied's rate adjustment anniversary date to September
1 (the first day of the next two-month billing cycle) will allow a rate review that is objectively
based upon approved rates within the region.
This is the second addendum to the Amended and Restated Solid Waste Disposal and Recycling
Franchise Agreement (Agreement) between the City of Chula Vista and Pacific Waste Services
(Allied). The first addendum handled the contract changes necessary to convert City services for
Small Quantity Generators to automated collection.
RECOMMENDATION: Open the Public Hearing and adopt the ordinance approving the
second addendum to the Amended and Restated Solid Waste Disposal and Recycling Franchise
Agreement moving the rate adjustment anniversary date for Small Quantity Generators from July
1 to September 1 each year.
BOARDS/COMMISSION: N/ A
DISCUSSION:
The Agreement between the City of Chula Vista and Pacific Waste Services (Allied) provides
Chu1a Vista's single-family residents and small businesses (Small Quantity Generators, SQG)
with the lowest rates and best values for service of any city in San Diego County. City Staff
verifies this annually through SANDAG's countywide rate survey and determines if Pacific is
//-1
Page 2, Item
Meeting Date 6/21/05
11
entitled to rate adjustments as described in the Agreement, Section 7. 3 Pacific's Rizht to
Increase Collection Rates. A copy of this contract section has been attached.
A majority of the cities in the County adjust their rates on the same anniversary date, July 1, as
Allied does. This makes it impossible to conduct an objective review of the region's rates prior
to the July I date. In order for Pacific Waste to receive their rate adjustment review and
implement the adjusted rates by the July 1 date, Staffs evaluation includes assumptions about
what the other cities' rates will be. By moving the rate adjustment anniversary date, the rate
review can be conducted objectively, based upon approved rates within the other jurisdictions.
Allied has agreed to
1) Forego the two-month rate adjustment (July and August) for a more objective review
process. SQG will have paid the same rate, with no increase, for 26 months.
2) The SQG rate review will be conducted on the rates that are in effect as of August 1 each
year.
3) If Allied qualifies for an increase, as described in Section 7.3 of the Franchise Agreement
and based upon the survey rates in effect on August 1, the SQG rate adjustment take
effect September 1 each year.
4) All other rates will remain with the July 1 anniversary date.
FISCAL IMPACT: There is no fiscal impact to the General Fund as a result of the
recommended action. Approving this anniversary date change will give residents another two
months at their same rate for a total of 26 months since their last rate adjustment.
Attachments:
Amended and Restated Solid Waste Disposal and Recycling Franchise Agreement - Section 7.3
Pacific's Right to Increase Collection Rates.
M:\General Services\GS Administration\Council Agenda\Pacific Waste Services\AI13-Amendment to agmt, 6-21-05.doc
11-'2
DRAFT
ORDINANCE NO.
AN ORDINANCE OF THE CITY OF CHULA VISTA APPROVING A
SECOND AMENDMENT TO THE "AMENDED AND REST A TED SOLID
WASTE DISPOSAL AND RECYCLING SERVICES FRANCHISE
AGREEMENT" WITH PACIFIC WASTE SERVICES, CHANGING THE
RATE ADJUSTMENT ANNIVERSARY DATE FOR SMALL QUANTITY
GENERATOR RATES FROM JULY 1 ST TO SEPTEMBER 1 ST
WHEREAS, the City of Chu1a Vista ("City") is a chartered city within the meaning of
California Constitution Article II, Sections 3 and 5, and has reserved its powers pursuant to
California Public Resources Code Section 40000, et seq. to grant an exclusive solid waste and
recyclable franchise; and
WHEREAS, in 1982, pursuant to Article XII of the City Charter and Chapter 8.24 of the
Chu1a Vista Municipal Code, City granted a solid waste disposal franchise (the "Original
Franchise") to Chu1a Vista Sanitary Service ("CVSS"); and
WHEREAS, since 1982, the Original Franchise has been amended as follows: (1)
Ordinance No. 2104, adopted February 28, 1985, (2) Ordinance No. 2332, adopted September
12, 1989; (3) Ordinance No. 2427, adopted December 4, 1990; (4) Ordinance No. 2429, adopted
December 11, 1990; (5) Ordinance 2475, adopted September 3, 1991; (6) Ordinance 2562,
adopted July 20, 1993; (7) Ordinance No. 2569, adopted September 21, 1993; and (8) Ordinance
No. 2741, adopted August 11, 1998; and
WHEREAS, on May 12, 1987, pursuant to City Council Resolution No. 13019, City
approved an assignment of the Original Franchise to Laidlaw Waste Systems, Inc. ("Laidlaw");
and
WHEREAS, on June 17, 1997, pursuant to City Council Resolution No. 18705, City
conditionally approved Laidlaw's assignment of the Original Franchise, as amended, to Allied
Waste North America, Inc. dba Pacific Waste Services ("Pacific"); and
WHEREAS, on August 26, 1997, pursuant to City Council Resolution No. 18763, City
approved a month-to-month extension of Original Franchise pending further City review and
consideration of Pacific's requested five-year renewal; and
WHEREAS, effective July 1, 1999 City and Pacific entered into that certain "Amended
and Restated Solid Waste Disposal and Recycling Franchise Agreement" (the "Agreement").
The Agreement modified and extended Pacific's exclusive franchise for solid waste disposal and
recycling services ("Franchise") within the City. The City Council approved the Agreement on
July 13,1999, pursuant to its adoption of Ordinance No. 2792; and
WHEREAS, on September 25, 2001, the City Council adopted the First Amendment to
the Agreement, pursuant to Ordinance No. 2844; and
WHEREAS, Section 7.3.1 of the Agreement establishes July 15t of each year as the date
on which the Maximum Rates for General Service Rates increase, determining the maximum
//-3
DRAFT
amount Pacific may charge its Large Quantity Generator, Small Quantity Generator and
Industrial/Roll-off customers for its services during the period July 1 sl through June 30th; and
WHEREAS, the amount of the annual Maximum Rate is determined, in part, by a survey
of market rates within San Diego County; and
WHEREAS, the majority of the cities in San Diego County adjust their rates on July 1 st
each year, preventing the City from including those adjusted rates in its annual market survey
that is necessarily conducted prior to July 1 st each year; and
WHEREAS, amending the Agreement by changing the rate increase anniversary date for
Small Quantity Generators from July 1st to September 1st will allow the City to include the
region's current market rates in its annual survey; and
WHEREAS, the Second Amendment to the Agreement (the "Second Amendment") was
considered by the City Council at a properly noticed public hearing on June 21, 2005. Any and
all written and oral testimony with respect to the Second Amendment was heard and considered
by the City Council and the City Council approved placement of the Second Amendment on first
reading.
NOW, THEREFORE, the City Council of the City of Chula Vista does hereby ordain as
follows:
Section 1: The Second Amendment to the Amended and Restated Solid Waste
Disposal and Recycling Franchise Agreement is approved.
Section 2: The Mayor of the City of Chula Vista is authorized to execute the Second
Amendment to the Amended and Restated Solid Waste Disposal and Recycling Franchise
Agreement on behalf of the City of Chula Vista, in substantially the form presented, with such
minor, non-substantive modifications as may be approved or required by the City Attorney.
Section 3: This ordinance shall take effect and be in full force on the thirtieth day
from and after its adoption.
Presented by
Jack Griffin
Director of General Services
M :\General Services\GS Administration\Council Agenda\Pacific Waste Services\Ordinance - Pacific Franchise 2d Amendment.doc
//~L/
THE ATTACHED AGREEMENT HAS BEEN REVIEWED
AND APPROVED AS TO FORM BY THE CITY
ATTORNEY'S OFFICE AND WILL BE
FORMALL Y SIGNED UPON APPROVAL BY
THE CITY COUNCIL
Dated:
Amending the am nde and restated Solid Waste
Disposal and Recycling Franchise Agreement
Between Pacific Waste Services and the City of Chula Vista
//- ~-
DRAFT
DRAFT
SECOND AMENDMENT TO AMENDED AND RESTATED SOLID WASTE
DISPOSAL AND RECYBLING FRANCHISE AGREEMENT
This "Second Amendment to Amended And Restated Solid Waste Disposal And
Recycling Franchise Agreement" (the "Second Amendment") is entered into effective July 21,
2005 by and between the City of Chula Vista, a chartered municipal corporation of the State of
California (the "City") and Allied Waste North America, Inc., a Delaware corporation, dba
Pacific Waste Services ("Pacific"), with reference to the following recitals:
A. The City and Pacific entered into the "Amended and Restated Solid Waste
Disposal and Recycling Franchise Agreement," effective July 1, 1999, (the "Original
Agreement"). The Original Agreement modified and extended Pacific's exclusive franchise for
solid waste disposal and recycling services ("Franchise") within the City. The City Council
approved the Original Agreement on July 13, 1999, pursuant to Ordinance No. 2792.
B. Section 7.3.1 of the Original Agreement establishes July 15t of each year as the
date on which the Maximum Rates for General Service Rates increase, determining the
maximum amount Pacific may charge its Large Quantity Generator, Small Quantity Generator
and Industrial/Roll-off customers for its services during the period July 15t through June 30th.
C. The City and Pacific have agreed to amend the Original Agreement to change the
Maximum Rate increase date from July 15t to September 15t of each year, for Small Quantity
Generators.
D. This Second Amendment was considered by the City Council at a properly
noticed public hearing on June 14,2005. Any and all written and oral testimony with respect to
this Second Amendment was heard and considered by the City Council and the City Council
approved placement of the Second Amendment on first reading. On June 21, 2005, this Second
Amendment was placed on second and adopted pursuant to Ordinance No.
NOW, THEREFORE, in consideration of the above recitals, the covenants contained in
this Second Amendment, and other good and valuable consideration, the receipt and sufficiency
of which the parties acknowledge, the Original Agreement is amended as follows:
1. Terms. The capitalized terms used in this Second Amendment shall have the
same meanings ascribed to them in the Original Agreement.
2. Underline/Strikeout Format. Those sections of the Original Agreement being
altered by this Second Amendment shall be restated below, with deletions shown by strikeouts
and additions underlined and in bold text, to highlight the changes made by this Second
Amendment.
3. Revisions to Section 7.3. Subsection 7.3.1 of Section 7.3 of the Original
Agreement, entitled, "Pacific's Right to Increase Collection Rates," is amended and restated as
follows:
7.3.1 Commencing on June 30,2000, and upon each one year anniversary
for the remainder of the Term, except as provided in subsections '.3.1.b. and d..
//~~
DRAFT
below. the Maximum Rates (excluding any City imposed Franchise Fees,
Household Hazardous Waste and AB 939 Fees and future allowable "pass
throughs" under this Franchise) shall be increased on the following basis:
a. Maximum Rates for Small Quantity Generators, Large
Quantity Generators and Industrial/Roll-off ("General Service Rates") shall be
increased effective as of July 1, 1999 and each annual anniversary thereof through
July 1,2002 by an amount equal to the product of the previous year's Maximum
Rate multiplied by fifty percent (50%) of the percentage increase in the San Diego
Area Consumer Price Index for All Urban Consumers (all items) published by the
United States Department of Labor, Bureau of Labor Statistics for the latest
twelve-month period for which statistics are available ("Applicable CPI
Increase"). For example, assume that the Maximum Rate for Small Quantity
Generators as of June 30, 2000 was $13.20 per month, and the excluded City
imposed fees were $1.20, and that the Applicable CPI Increase was two and five-
tenths percent (2.5%). For the twelve-month period commencing on July 1, 2000,
Pacific would have the right to charge a Small Quantity Generator Service Rate of
up to $13.37. The 2% increase in the Franchise Fees scheduled to go into effect
on July 1, 2000 shall not be deducted from Maximum Rates for purposes of
determining any CPI increases from Maximum Rates for purposes of determining
any CPI increase to the operational Rate component. In the event the Consumer
Price Index referred to above shall no longer be published, then another similar
generally recognized index shall be agreed upon by the parties.
b. Commencing on July 1, 2003, and each annual anniversary
thereafter during the term of this Franchise, Maximum Rates for General Service
Rates shall increase in an amount not to exceed the product of the previous year's
Rate multiplied by sixty-six and two-thirds percent (66.66%) of the Applicable
CPI Increase. Effective July 1. 2005. as to Small Quantity Generator Rates.
the annual anniversary date for the increase of Maximum Rates shall chan2e
to September 1 st of each year.
c. Notwithstanding the foregoing, at no time shall the Small
Quantity Generator Rates exceed ninety percent (90%) of the average for the
County of San Diego for the same level of service Las published in the SANDAG
semi-annual rate review, or in the event SANDAG no longer published such
review, such independent surveyor surveys mutually agreed upon by City and
Pacific, (all franchise cities in the County, with Pacific and City each at their
option excluding one jurisdiction)l, after subtracting any Franchise Fees (except
the 2% increase in the Franchise Fees scheduled to go into effect on July 1, 2000),
AB 939 Fees, Household Hazardous Waste Fees and any other pass throughs
allowed under this Franchise, and after adding back any readily identifiable direct
local subsidies ("Adjusted Mean County Average"). The limitations set forth in
this subparagraph shall be applied only to determine whether Pacific is entitled to
the CPI adjustment described above, and in no event shall Pacific be required to
reduce Small Quantity Generator Rates.
d. Beginning July 1, 2007 for Lar2e Quantity Generators
and Industrial/Roll-off Service. and be2innin2 September 1. 2007 for Small
//-- 7
DRAFT
Quantitv Generators. and at each four year anniversary thereof throughout the
term of this Franchise, Pacific shall be eligible for a market adjustment for its then
applicable maximum General Service Rates, Commercial Mixed Paper Rates and
Commercial Green Waste Rates. For all market adjustments in 2007 and 2011,
the maximum market adjustments shall be up to ninety percent (90%) of the
corresponding Adjusted Mean County Average for such Rates. Beginning July 1,
2015, the maximum market adjustments applicable to all Large Quantity
Generator Service Rates (excluding three-yard bin or smaller/once per week
service) shall be increased to ninety-five percent (95%) of the corresponding
Mean County Average. Such market adjustments are intended to allow Pacific to
make upward adjustments in its Rates. In no event shall this market adjustment
provision require Pacific to reduce its Maximum Rates for any service level.
4. No other Changes. Except as expressly provided in this Second
Amendment, all other terms and conditions of the Original Agreement shall remain in full
force and effect.
[Next Page Is Signature Page.]
M:\General Services\GS Administration\Council Agenda\Pacific Waste Services\Pacific Franchise Agreement - Second
Amendment.doc
/1/1
DRAFT
[Signature Page to Second Amendment to Amended and Restated Solid Waste
Disposal and Recycling Franchise Agreement.]
IN WITNESS WHEREOF, Pacific and City have entered into this Second
Amendment, effective as of the date first written above.
CITY:
PACIFIC:
City of Chula Vista, a municipal
corporation
Allied Waste North America, Inc., a Delaware
corporation, dba Pacific Waste Services
By:
By:
Stephen C. Padilla, Mayor
Printed Name
Attest:
City Clerk
Its:
Printed Title
Signed:
Signature of Above Individual
Approved as to form:
City Attorney
//./~