Loading...
HomeMy WebLinkAbout2022-07-14 ACOC Agenda PacketMeasure A Citizens Oversight Committee AY REGULAR WIEETING OF THE MEASURE A CITIZENS OVERSIGHT CC ',E Date: Thursday, July 14, 2022 Time: 6:00 p.m. Location: Chula Vista Police Department, Community Room 315 Fourth Avenue, Chula Vista Welcome to your Measure A Citizens' Oversight Committee Meeting The Measure A Citizens' Oversight Committee has transitioned back to holding live, in-person meetings. Public Comments: Public comments may be submitted to the Measure A Citizens' Oversight Committee in the following ways: In -Person comments during the meeting. Join us for the Measure A Citizens' Oversight Committee meeting at the time and location specified on this agenda to make your comments. Please visit www.chulavistaca.gov/boardmeetings for current mask requirements and other safety protocols. Submit an eComment. Visit www.chulavistaca.gov/boardmeetings, locate this meeting, and click on the comment bubble icon. Click on the item you wish to comment on, and then click on "Leave Comment." The commenting period will close one hour before the meeting. All comments will be made available to the Committee and the public. Mail or email comments. Submit comments via email to ACOCna chulavistaca.aov or by mail to Measure A Citizens' Oversight Committee, 276 Fourth Ave, Chula Vista, CA 91910. Please send comments early; written comments received within one hour of the meeting may not be distributed until the following day. ACCESSIBILITY.- Individuals with disabilities are invited to request reasonable modifications or accommodations in order to access and/or participate in a Measure A Citizens' Oversight Committee meeting by contacting the Police Department at ACOC(a)-chulavistaca.cloov (California Relay Service is available for the hearing impaired by dialing 711) at least forty-eight hours in advance of the meeting. Pages 1. CALL TO ORDER 2. ROLL CALL Committee Members Becotte, Bruzee, Cromer, Guillen, Hobson, Rivera, Roberts, Sallee, Strong, Volland, and Chair Stucky 3. PUBLIC COMMENTS Persons may address the Committee on any subject matter within the Committee's jurisdiction that is not listed as an item on the agenda. State law generally prohibits the Committee from discussing or taking action on any issue not included on the agenda, but, if appropriate, the Committee may schedule the topic for future discussion or refer the matter to staff. If you wish to speak on any item, please fill out a "Request to Speak" form and submit it to the Secretary prior to the meeting or submit an electronic comment per the instructions on page one of this agenda. 4. ACTION ITEMS The Item(s) listed in this section of the agenda will be considered individually by the Committee and are expected to elicit discussion and deliberation. If you wish to speak on any item, please fill out a "Request to Speak" form and submit it to the Secretary prior to the meeting or submit an electronic comment per the instructions on page one of this agenda. 4.1. Approval of Meeting Minutes for April 14, 2022 4 Recommended Action: Committee to approve the minutes 4.2. APPOINTMENT OF COMMITTEE CHAIR AND VICE CHAIR FOR FISCAL YEAR 2022/2023 Recommended Action: Elect Chair and Vice Chair, options include reappointment of existing Chair and Vice Chair 4.3. DISCUSSION REGARDING ANNUAL REPORT OF ACTIVITIES AND 9 AUTHORIZE THE CHAIR TO WORK WITH STAFF TO FINALIZE AND SUBMIT Recommended Action: Board or Committee discuss activities and authorize the Chair to work with staff to finalize and submit 4.4. FY 2020-21 ANNUAL REPORT OF THE MEASURE A COC 10 Recommended Action: Review report, provide comments and recommend presentation to City Council 2022-07-14 ACOC Agenda Page 2 of 31 4.5. CONSIDERATION OF PROPOSED AMENDMENT TO ADD SPECIAL 26 ASSIGNMENT AND SUPPORT POSITIONS TO THE FIRE DEPARTMENT MEASURE A EXPENDITURE PLAN Recommended Action: Consider the proposed amendments, provide comments, and recommend for City Council approval 5. PRESENTATIONS The following item(s) will be presentations given to the Committee. Action on these item(s) is typically limited to the Committee receiving the presentation and providing direction or feedback to staff, as appropriate. If you wish to speak on any item, please fill out a "Request to Speak" form and submit it to the Secretary prior to the meeting or submit an electronic comment per the instructions on page one of this agenda. 5.1. NEIGHBORHOOD PROTECTION UNIT PROGRESS UPDATE OTHER BUSINESS 6. STAFF COMMENTS 7. CHAIR'S COMMENTS 8. COMMISSIONERS' COMMENTS 9. ADJOURNMENT to the regular meeting on October 13, 2022 at 6:00 pm. Materials provided to the Measure A Citizens' Oversight Committee related to any open -session item on this agenda are available for public review by contacting the Police Department at ACOC(Ochulavistaca.goov. 2022-07-14 ACOC Agenda Page 3 of 31 M;! �, I 1/ CIW OF CHULA V1 fA REGULAR MEETING OF THE MEASURE A CITIZENS' OVERSIGHT COMMITTEE Meeting Minutes April 14, 2022, 6:00 p.m. Chula Vista Police Department, Community Room 315 Fourth Avenue, Chula Vista Present: Committee Member Becotte, Committee Member Bruzee, Committee Member Cromer, Committee Member Hobson, Committee Member Rivera, Committee Member Strong, Committee Member Volland, Chair Stucky Absent: Committee Member Guillen, Committee Member Roberts, Vice Chair Anaya W Also Present: Administrative Services Manager Alegre, Budget and Analysis Manager Prendell, Fire Chief Muns, Police Captain Collum, Police Chief Kennedy, Fiscal Management Analyst Vargas, Cristina Giron, Secretary Bravo Others Present Deputy City Manager Kelly Broughton, Deputy City Attorney Carol Trujillo, Deputy Fire Chief Raymond Smith, Deputy Fire Chief Rick Ballard, Principal Management Analyst Emily Folker, Director of Finance Sarah Schoen 1. CALL TO ORDER A regular meeting of the Measure A Citizens' Oversight Committee of the City of Chula Vista was called to order at 6:01 p.m. at the Chula Vista Police Department. 2. ROLL CALL 1 2022-07-14 ACOC Agenda Page 4 of 31 Secretary Giron called the roll. 3. CONSENT CALENDAR Moved by Committee Member Volland Seconded by Committee Member Cromer Approve the consent calendar Yes (8): Committee Member Becotte, Committee Member Bruzee, Committee Member Cromer, Committee Member Hobson, Committee Member Rivera, Committee Member Strong, Committee Member Volland, and Chair Stucky 011041 Result:Carried (8 to 0) ,Volk 3.1 Approval of Meeting Minutes of October 14, 2021 4. PUBLIC COMMENTS Secretary Giron announced that 6 electronic comments had been received. The following public comments were submitted electronically: The following members of the public submitted electronic comments in opposition of Item 5.1; Reserve Fund Policy: • Fred Rowbotham • James Horst • David Martinez The following members of the public submitted electronic comments in opposition of Item 5.3; New Funding Category for Technology Equipment and Services for the Fire Department: • Fred Rowbotham • James Horst 5. ACTION ITEMS 5.1 Consideration of Measure A Reserve Fund Policy Moved by Committee Member Volland Seconded by Committee Member Becotte 2 2022-07-14 ACOC Agenda Page 5 of 31 Approve the proposed Measure A Reserve Fund Policy, and recommend City Council approval of said policy Yes (8): Committee Member Becotte, Committee Member Bruzee, Committee Member Cromer, Committee Member Hobson, Committee Member Rivera, Committee Member Strong, Committee Member Volland, and Chair Stucky Result:Carried (8 to 0) 5.2 Consideration of Proposed Amendments to the Measure A Public Safety Expenditure Plan To Fund Five Police Vehicles Necessary for Positions Previously Funded by Measure A Moved by Committee Member Bruzee Seconded by Committee Member Volland Approve proposed amendments to fund five police vehicles Yes (8): Committee Member Becotte, Committee Member Bruzee, Committee Member Cromer, Committee Member Hobson, Committee Member Rivera, Committee Member Strong, Committee Member Volland, and Chair Stucky 11 V Result:Carried (8 to 0) 5.3 Consideration of Proposed Amendments to the Measure A Public Safety Expenditure Plan to Add a New Funding Category for Technology Equipment and Services and Amend the Fire Department's Spending Plan for Ongoing Needs Moved by Committee Member Rivera Seconded by Committee Member Hobson Approve proposed amendments to add funding for technology equipment and services for ongoing needs of the Fire Department Yes (7): Committee Member Becotte, Committee Member Cromer, Committee Member Hobson, Committee Member Rivera, Committee Member Strong, Committee Member Volland, and Chair Stucky No (1): Committee Member Bruzee Result:Carried (7 to 1) 3 2022-07-14 ACOC Agenda Page 6 of 31 5.4 Consideration of the Proposed Measure A Ten -Year Spending Plan and Spending Plan for Fiscal Year 2022/2023 and Determination of Their Compliance With Measure a Requirements Moved by Committee Member Becotte Seconded by Committee Member Rivera Approve Measure A Ten -Year Spending Plan and Spending Plan for Fiscal Year 2022/2023 Yes (8): Committee Member Becotte, Committee Member Bruzee, Committee Member Cromer, Committee Member Hobson, Committee Member Rivera, Committee Member Strong, Committee Member Volland, and Chair Stucky Result:Carried (8 to 0) 6. PRESENTATIONS A& 11%6, 6.1 Update of the Fire Department Ambulance Transport System Increase in transports resulting in increase in revenue. Increased revenue will be reinvested in the system. 6.2 Update of Fire Department Impacts of Measure A Staffing for Fiscal Year 2021 With Measure A, Fire increased Engine staffing from three Firefighters to four, deployed two squad units with one Firefighter Paramedic, and one Fire Captain each. In addition, Fire added one Deputy Chief - Administration, one Fire Captain-PIO, and one Fire Captain -Operations Support. 6.3 Update of Police Department Impacts of Measure A Staffing for Fiscal Year 2021 With Measure A, Police response times for priority 1 and priority 2 calls have improved, through the drone program, the drone has flown over 10,000 missions and the City Chula Vista had the lowest crime rate in the County of San Diego, mid -year 2021. OTHER BUSINESS 7. STAFF COMMENTS None n 2022-07-14 ACOC Agenda Page 7 of 31 8. CHAIR'S COMMENTS None 9. COMMISSIONERS' COMMENTS None 10. ADJOURNMENT The meeting was adjourned at 8:22 p.m. Minutes prepared by: Cristina Giron, Seca r,A Cristina Giron, Secretary 5 2022-07-14 ACOC Agenda Page 8 of 31 ANNUAL ACTIVITY REPORT CITY OF CHULA VISTA BOARDS & COMMISSIONS FISCAL YEAR 2021-2022 Board/Commission: Measure A Citizens' Oversight Committee Highlights of Activities during the past fiscal year: • Measure A COC held 3 meetings between July 1, 2021 and June 30, 2022. • Pedro Anaya and Melina Meza from Southwest Strategies, an outreach consultant presented efforts on redistricting Chula Vista. • Deputy City Attorney Carnahan provided a neighborhood protection unit progress update. Focus has been on criminal enforcement on violations of the Chula Vista Municipal Code, Gun Violence Restraining Orders and Community Engagement. • Commission approved the proposed amendments to the Measure A Public Safety Expenditure Plan to add one Police Captain, one Equipment Mechanic, one Forensics Specialist, three Property & Evidence Specialists, one Property & Evidence Supervisor, and three Senior Police Records Specialists in Fiscal Year 2021/2022. • Captain Collum announced for the first time in 20 years, the Police Department has met their priority 2 call metrics for response times. • Commission approved a Measure A Reserve Fund Policy of 60 days proposed by Finance Director Sarah Schoen. • Captain Collum proposed amendments to the Measure A Public Safety Expenditure Plan to fund five police vehicles used by Measure A -funded positions. Commission approved the proposed amendments. • Deputy Fire Chief Peter Mercado proposed amendments to the Measure A Public Safety Expenditure Plan to fund upgraded technology equipment and services for the Fire Department's ongoing needs. Programs include Telestaff, Lexipol, Cordico/Focus and Live911. Commission approved the proposed amendments. • Commission approved the proposed Measure A Ten -Year Spending Plan and Spending Plan for Fiscal Year 2022/2023 and determined its compliance with Measure A requirements. • Fire Department increased Engine staffing from three Firefighters to four, deployed two squad units with one Firefighter Paramedic, and one Fire Captain each. In addition, Fire added one Deputy Chief -Administration, one Fire Captain-PIO, and one Fire Captain - Operations Support. • Police response times for priority 1 and priority 2 calls have improved, through the drone program, the drone has flown over 10,000 missions, and the City of Chula Vista had the lowest crime rate in the County of San Diego, mid -year 2021. Board/Commission comments or recommendations to Council: Recommend to City Council the incorporation of the proposed FY 2022/2023 Measure A Spending Plan into the City's FY 2022/2023 budget. 2022-07-14 ACOC Agenda Page 9 of 31 Annual Report of the Measure A Citizens Oversight Committee Fiscal Year 2020-21 Measure A Background On June 5, 2018, Chula Vista voters passed Measure A, the half -cent sales tax measure to fund public safety staffing and services. The new tax allows the Chula Vista Fire and Police Departments to provide faster responses to 9-1-1 emergency calls, increase neighborhood police patrols, reduce gang and drug-related crimes, address homelessness, and improve firefighter, paramedic and emergency medical response times. The tax took effect on October 1, 2018, and brought Chula Vista's tax rate to 8.75 percent. Citizens Oversight Committee As stipulated by the City of Chula Vista Municipal Code Chapter 2.63, the Measure A Citizens' Oversight Committee ("COC") was created for the purpose of providing citizens' oversight in connection with expenditures of tax revenues generated by Measure A. The function of the COC is to review and report on City compliance with the provisions of Measure A, particularly with respect to the City's accounting and expenditure of Measure A revenues. The Measure A COC held its first meeting on September 26, 2018, and now meets quarterly on the second Thursday of January, April, July and October. The Measure A COC is composed of twelve members appointed to four-year terms. All terms expire June 30th on the year listed below. The COC members as of 6/30/2021 are: Member Appointment Criteria Term Expiring David Stucky (Chair) District 1 Rep. 2022 Pedro Anaya (Vice Chair) District 2 Rep. 2025 Paul Becotte District 3 Rep. 2025 John Volland District 4 Rep. 2022 Robert Cromer Chula Vista Chamber of Commerce Rep. 2023 Dustin Bruzee Chula Vista Police Officers Association Rep. 2024 Darrell Roberts Chula Vista International Association of Fire Fighters Rep. 2025 Nicole Hobson Association of Chula Vista Employees Rep. 2024 Andrew Strong Growth Management Oversight Commission Rep. 2023 Manolo Guillen Chula Vista Fire Chief Rep. 2022 Gary Ficacci Chula Vista Police Chief Rep. 2023 Frank Rivera Chula Vista Mid/Managers/Professional Association Rep. 2024 The specific duties of the COC are as follows: 1. Review and comment on each year's: (1) Finance Department Report (as defined in CVMC section 3.34.160.A); (2) Measure A Spending Plan (as defined in CVMC section 3.34.160.13); and (3) Annual Independent Auditor's Report (as defined in CVMC section 3.34.160.C). Page 1 2022-07-14 ACOC Agenda Page 10 of 31 2. Make determinations as necessary and appropriate regarding City compliance with Measure A requirements. 3. Work with City staff to identify and apply "best practices" for tracking and reporting on Measure A revenues and expenditures relative to other Public Safety Department revenues and expenditures. 4. Prepare an annual report regarding the Finance Department Report for presentation to the City Council at a public meeting. Highlights of Measure A Activities during Fiscal Year 2020/2021: • Measure A COC held four meetings between July 2020 and June 2021. All four meetings were held via teleconference per Emergency Order 002-B-2020. • Election of Chair and Vice Chair for Fiscal Year 2020/2021. Vice Chair Stucky was selected as new Chair and Committee Member Anaya was selected as new Vice Chair for the Fiscal Year 2020/2021. • Committee voted on changing the frequency for regular meeting of the Measure A COC from monthly to quarterly. • Police Department proposed amendments to the Measure A Public Safety Expenditure Plan to move up the hiring of six (6) Peace Officers to the fiscal year 2020/2021 as a result of Community Oriented Policing Services (COPS) grant funding and amend the revenue and expenditure budget in Fiscal Year 2020/2021. • Measure A COC Committee approved proposed recommendation for a one-time loan of Measure A funds for startup costs for Fire Department Ambulance Based Transport. • Police Department proposed amendments to the Measure A Public Safety Expenditure Plan to add one Public Information Specialist and one Information Technology Technician in Fiscal Year 2020/2021 and amend the Expenditure Budget in Fiscal Year 2020/2021. • Fire Department proposed amendments to the Measure A Public Safety Expenditure Plan to add one Operations Support Captain and three Firefighters/EMT positions to fire station 9 in Fiscal Year 2020/2021 and amend the Expenditure Budget in Fiscal Year 2020/2021. • Police Department proposed amendments to the Measure A Public Safety Expenditure Plan to add one Police Lieutenant, one Police Sergeant, three Peace Officers and Drone contractual costs in Fiscal Year 2021/2022 to support Police Department Community Relations and Drone Operations based on projected increase in sales Tax Revenues. • Finance Department underwent a fiscal audit for all its financial statements. Along with that report, the city required in accordance with Measure A and Measure P to do an independent compliance audit as it relates to the spending of the money within the transaction used taxes. The city did conduct the audit for the third year and the summary states that the city is in compliance with the intended use of the proceeds of the transaction use tax. Page 2 2022-07-14 ACOC Agenda Page 11 of 31 Board/Commission comments or recommendations to Council: • Consider the proposed Ten -Year and FY 2021/2022 Measure A Spending Plans, determine their compliance with Measure A requirements and recommend to City Council and incorporation of the proposed FY 2021/2022 Measure A Spending Plan into the City's FY 2021/2022 budget. POLICE DEPARTMENT STAFFING PLAN AS OF 7/1/2020 POLICE DEPARTMENT STAFFING PLAN AS OF 6/30/2021 Staff changes highlighted in yellow FY 2018- FY 2019- FY 2020- FY 2021- FY 2022- Position Position TOTAL FTE TOTAL FTE 20 19 20 21 22 23 Police Sergeant 3.0 2.0 1.0 3.0 6.0 Police Agent 1.0 2.0 3.0 2.0 3.0 8.0 Peace Officer 4.0 6.0 5.0 5.0 1.0 21.0 TOTAL SWORN 5.0 11.0 10.0 8.0 1.0 35.0 Civilian Background Investigator 1.0 1.0 1.0 Community Services Officer 2.0 2.0 Digital Forensics Technician 2.0 2.0 Police Comm Systems Manager 1.0 1.0 Police Dispatcher 2.0 5.0 7.0 Sr. Police Technology Specialist 1.0 1.0 TOTAL CIVILIAN 4.0 10.0 0.0 0.0 0.0 14.0 TOTAL POLICE POSITIONS 9.0 21.0 10.0 8.0 1.0 49.0 POLICE DEPARTMENT STAFFING PLAN AS OF 6/30/2021 Staff changes highlighted in yellow Page 3 2022-07-14 ACOC Agenda Page 12 of 31 FY 2018- FY 2019- FY 2020- FY 2021- Position TOTAL FTE 19 20 21 22 Police Lieutenant 1.0 1.0 Police Sergeant 3.0 3.0 1.0 7.0 Police Agent 1.0 2.0 3.0 2.0 8.0 Peace Officer 4.0 6.0 14.0 24.0 TOTAL SWORN 5.0 11.0 21.0 3.0 40.0 Civilian Background Investigator 1.0 1.0 Page 3 2022-07-14 ACOC Agenda Page 12 of 31 Community Services Officer Deputy Fire Chief 2.0 2.0 Digital Forensics Technician 2.0 1.0 2.0 Information Technology 2.0 (4.0) Technician 0.0 Fire Captain/PIO 1.0 1.0 Police Comm Systems Manager 1.0 1.0 Police Dispatcher 2.0 5.0 (4.0) 7.0 Public Information Specialist 0.0 1.0 1.0 Sr. Police Technology Specialist 1.0 1.0 TOTAL CIVILIAN 4.0 10.0 2.0 0.0 16.0 TOTAL POLICE POSITIONS 9.0 21.0 23.0 3.0 56.0 FIRE DEPARTMENT STAFFING PLAN AS OF 7/1/2020 FY 2018- FY 2019- FY 2020- FY 2021- FY 2022- FY 2023- TOTAL Position 19 20 21 22 23 24 FTE Deputy Fire Chief 2.0 (1.0) 1.0 Fire Captain 2.0 2.0 (4.0) 0.0 Fire Captain/PIO 1.0 1.0 Firefighter Paramedic 2.0 2.0 (4.0) 0.0 Firefighter/EMT 12.0 3.0 9.0 3.0 27.0 TOTAL FIRE POSITIONS 19.0 7.0 0.0 0.0 0.0 3.0 29.0 FIRE DEPARTMENT STAFFING PLAN AS OF 6/30/2021 Staff changes highlighted in yellow FY 2018- FY 2019- FY 2020- FY 2021-22 FY 2022- FY 2023- TOTAL Position 19 20 21 23 24 FTE Deputy Fire Chief 2.0 (1.0) 1.0 Fire Captain 2.0 2.0 (4.0) 0.0 Fire Captain/PIO 1.0 1.0 Fire Captain - Operations Support 1.0 1.0 Firefighter Paramedic 2.0 2.0 (4.0) 0.0 Firefighter/EMT 12.0 3.0 9.0 3.0 3.0 30.0 TOTAL FIRE POSITIONS 19.0 7.0 1.0 3.0 3.0 0.0 33.0 Page 4 2022-07-14 ACOC Agenda Page 13 of 31 Audited Statement of Revenues, Expenditures and Changes in Fund Balance June 30, 2021 Police Department Fund Balance Police Department Fund Balance of 7/1/2020 Revenues 1/2 cent Sales Tax Revenues Grant Funding CARES Act/FEMA Funding Police Revenue Total Personnel Expenditures Supplies & Services Police Vehicles, Outfitting, Maint., Fuel, etc. City Support (IT, Finance, HR, City Attorney, etc.) Police Expenditure Total Police Fund Balance as of 6/30/2021 Fire Depa Fire Department Fund Balance of 7/1/2020 Rn1canncc 1/2 cent Sales Tax Revenues Grant Funding (FEMA Safer Grant) CARES Act/FEMA Funding Fire Revenue Total Personnel Expenditures Supplies & Services Utilities Fire Vehicles, Outfitting, Maint., Fuel, etc. City Support (IT, Finance, HR, City Attorney, etc.) Fire Expenditure Total Fire Fund Balance as of 6/30/2021 nt Fund Balance Combined Police and Fire Combined Measure A Fund Balance as of 7/1/2020 Total Combined Revenues Total Combined Expenditures Combined Measure A Fund Balance as of 6/30/2021 Page 5 2022-07-14 ACOC Agenda Page 14 of 31 $ 13,304,169 11,806,887 177,083 12,373 11,996,343 61510,900 119,206 389,638 442,758 7,462,503 $ 17,838,010 $ 8,662,162 11,806,887 305,028 32,827 12,144,742 5,698,420 160,611 49,581 460,591 442,758 6,811,962 $ 13,994,941 $ 21,966,331 24,141,085 14,274,465 $ 31,832,951 Conclusion The Citizens Oversight Committee notes that this Annual Report refers only to the period from July 1, 2020 to June 30, 2021. The Citizens Oversight Committee has reviewed the Independent Auditor's Report on Compliance with Applicable Requirement prepared by the audit firm of Lance, Soll and Lunghard (LSQ, the Measure A Spending Plan, and various expenditure and revenue reports prepared by the City staff. In its report dated June 30, 2021, the auditor "did not identify any deficiencies in internal control over compliance...". Further, it was the auditor's opinion that "the City complied, in all material respects, with the types of compliance that could have a direct and material effect on the requirements..." of the 2018 Measure A Sales Tax Fund. We would like to acknowledge City staff for their dedication and support to the COC. They have been responsive as we work to ensure transparency in the reporting of Measure A Funds. Attachment A — Fiscal Year 2020/21 Auditor's Measure A Report on Compliance Attachment B — Fiscal Year 2020/21 Measure A Financial Report (For Informational Purposes Only) Page 6 2022-07-14 ACOC Agenda Page 15 of 31 Attachment A LSU19 iia iii ii CITY OF CHULA VISTA, CALFORNIA 2018 MEASURE A SALES TAX FUND REPORT ON COMPLIANCE WITH THE FOR THE YEAR ENDED JUNE 30, 2021 PUBLIC SAFETY EXPENDITURE PLAN Www-LSLGPAS-CGV.' 2022-07-14 ACOC Agenda Page 16 of 31 Focused on YOU i CITY OF CHULA VISTA, CALIFORNIA 2018 MEASURE A SALES TAX FUND REPORT ON COMPLIANCE WITH THE PUBLIC SAFETY EXPENDITURE PLAN FOR THE YEAR ENDED JUNE 30, 2021 2022-07-14 ACOC Agenda Page 17 of 31 CITY OF CHULA VISTA, CALIFORNIA 2018 MEASURE A SALES TAX FUND REPORT ON COMPLIANCE WITH THE PUBLIC SAFETY EXPENDITURE PLAN FOR THE YEAR ENDED JUNE 30, 2021 TABLE OF CONTENTS Page Independent Auditors' Report on Compliance with Applicable Requirements and on Internal Control Over Compliance........................................................................................1 Schedules of 2018 Measure A Sales Tax Fund: BalanceSheet..................................................................................................................................4 Statement of Revenues, Expenditures and Changes in Fund Balance...........................................5 2022-07-14 ACOC Agenda Page 18 of 31 LSUe ii* ii• !0 INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH APPLICABLE REQUIREMENTS AND ON INTERNAL CONTROL OVER COMPLIANCE To the Honorable Mayor and Members of the City Council City of Chula Vista, California Report on Compliance Opinion on the 2018 Measure A Sales Tax Fund We have audited the compliance of the 2018 Measure A Sales Tax Fund of the City of Chula Vista, California (the "City") with the requirements described in Ordinance No. 3415 (the Ordinance) and the Public Safety Expenditure Plan (the Spending Plan) for the year ending June 30, 2021. In our opinion, the City complied, in all material respects, with the types of compliance that could have a direct and material effect on the requirements referred to above applicable to the City for the year ended June 30, 2021. Basis for Opinion We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America (GAAS); the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and the requirements described in the Ordinance and the Spending Plan. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of Compliance section of our report. We are required to be independent of the City, and to meet our other ethical responsibilities, in accordance with relevant ethical requirements relating to our audit. We believe the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Our audit does not provide a legal determination of the City's compliance with the compliance requirements referred to above. Responsibilities of Management for Compliance Management is responsible for compliance with the requirements referred to above and for the design, implementation, and maintenance of effective internal control over compliance with the requirements of laws, statutes, regulations, rules, and provisions of contracts or grant agreements applicable to the City's government programs. Auditor's Responsibilities for the Audit of Compliance Our objectives are to obtain reasonable assurance about whether material noncompliance with the compliance requirements referred to above, whether due to fraud or error, and express an opinion on the City's compliance based on our audit. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS and Government Auditing Standards will always detect material noncompliance when it exists. The PrimeGlobal .,e.m.I ireAapw�u'ui 9e�o�iali�Sq Fvm� LSLe:: LSU'918:9 To the Honorable Mayor and Members of the City Council City of Chula Vista, California Purpose of this Report The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements described in the Ordinance and the Spending Plan. Accordingly, this report is not suitable for any other purpose. "'4' '4� Brea, California December 28, 2021 2022-07-14 ACOC Agenda Page 21 of 31 CITY OF CHULA VISTA SCHEDULES OF 2018 MEASURE A SALES TAX FUND BALANCE SHEET JUNE 30, 2021 Assets: Pooled cash and investments Due from other governments Advance to Transport Enterprise Fund Total Assets Liabilities, Deferred Inflows of Resources, and Fund Balance: Liabilities: Accounts Payable Accrued Liabilities Total Liabilities Deferred Inflows of Resources: Unavailable revenues Total Deferred Inflows of Resources Fund Balance: Assigned for Measure A Sales Tax Total Fund Balance Total Liabilities, Deferred Inflows of Resources, and Fund Balance 2022-07-14 ACOC Agenda Page 22 of 31 $ 29,046,319 177,822 3,229,393 $ 32,453,534 $ 65,878 533,891 599,769 20,814 20,814 31,832,951 31,832,951 $ 32,453,534 CITY OF CHULA VISTA SCHEDULES OF 2018 MEASURE A SALES TAX FUND STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE FOR THE YEAR ENDED JUNE 30, 2021 Revenues: Local sales and use tax $ 23,919,434 Intergovernmental 221,651 Total Revenues 24.141.085 Expenditures: Public safety 13,682,053 Capital outlay 592,412 Total Expenditures 14,274,465 Net Change in Fund Balance 9,866,620 Fund Balance - Beginning 21,966,331 Fund Balance - Ending $ 31,832,951 2022-07-14 ACOC Agenda Page 23 of 31 O (9 LU H a U H W MD W 0 z Q H fn ZLU N Z 2 N LL M QW CL Z mow= a J m W a o >aWw Qw> > w U Q O O S O H QI U u- N m .-I-I-I-II� -1--1-1-1�-I 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O N O n o LO 0 N 0 O O O LO OIt LO 0 O M h V 0 O O O (D O O co N O h h N 0 M O O 00 N : 0 00 r r T r O O O 0 O tD t 0 O No 0 0 CY) CD n h M 0 °M° n v O O 0 (O n O LO LO LO 00 O (0 LO N 'I- 0 O O O an M 0 0 0 1--0 LO 00 1* O O LO 0 LO V 0 M O N I- N M m (.0 co O m N V L') 0 O O T T V CO N r 0 O LO r V M v r � r T 0 0 0 0 i� I h v N 0 LO r h O Oh � co N 000 M O � 0 0 0 h LO LO LO O O O n M N h co 0 to � LO M V `J � � T T h C:) OOO;::, I� n LO LO 00000 O 00 W 00 M V Iq 0 Co In 0 � LO � C On N 0 0 0 0 y d L" C', O 0 0 m MI"- -- h co (fl O O O n M N h O O (T LO LO CA O w> N y N Q Q U) y O N M00 M C:) O m o O m U) W U R w O � O T h 0 tD T 00 tD tD h T aD tD T N O lC) N tD I-- 0 0 to N CD co Ln O M (A T N _O N 0 y T v C y d .Z y � Q tv V y (D N C fn 3 d N � d 4,) V a+ •� O `o m d o cn m w O w> N y N Q Q U) y U) 4) C L = y X (v L m o O m U) W U R w C r = ILA M L L p L a0 UOLL m005H Y Y m d m d m o o C C C C C N C C C C C C C N N N N N N 3 d d d d d d N to >>>>> 4) Q Q Q Q Q Q tZ 0 0 N 0 0 0 �; x X x x X X x W W W W W W W Q ' w to m m m m to to m aL m m m m to v v v v v u v v v v n v v u :70 0 0 0 0 0 - 0 0 0 0 0 0 0 IL CL IL CL (L d anC aC aa Iv v v v v v v v v v v v v v r T T T T T T T r T T T T T 0 0 0 0 0 O O O O M O O O O Cl O O O O N m 0 0 0 0 0 0 0 0 O M M O LO N n O C 00 M O O O M h O C O LO O h h LO O c O (A LO h M C r r c O N O O O � 11 O LO � M 0— O C (MO r 0 0 V LLOO (0 co LOO M M N N O h 0 0 0 n 0-,i O O O N V 0 (0 N O No O LO LO r O —— 0— 0 0 0 co co m le N m LO N 0 O (S7 N 0 M a co (A CO V V N N N LO r r O O O O M V n r Co O LO h m O 0 0 LO M 00 � n M 0 O ti n 0 M O h O M OIM O 0 n m M « O O N CO N C` f� 0000 M M tO — O O n O O C 0 T 0) CO n co O O 0 n O M I- co co m h W N O O O O O V- � LO O m O m O C 0 O n v M n O (T 0) (O M LO n a N C14 N N N ON M M C O O 0 r r d 3 ° c' Z (UD) v x >, um ) p a N d p W c p ari>,y c v)� 4) 4) L) C0 wN > NC y N Q CL N N CD0 � y L p y X m ti a d O ON IA W U jp O w O LLo O 0) 0 a 0) Q_ O p L a ! m a n OUOLL asn�00 IVF 0 m d m m m m o 7 7 7 7 7 7 H y y y y y y y 0 C C C C C C y C C C C C C C! > > > > >> p d d d d d N d 0 >>>>>> Q Q Q Q Q Q Q! 0 0 0 0 0 0 x X x X x X x> tY d' d' tY > W w W w W w W u CD m d d d d d rU a� m d d d d d a L L h h h h h L LL W LL LL LL LL LL LL LL W LL LL LL LL Ll N Ln Ln Ln Ln Ln Ln Ln Ln Ln Ln Lh Ln Ln u r r r r r r r r r r r r r r T O O LO 00 O N t T IT W 9 IT R M l-- �0 V N N a_ m 70 U O U �Q V Ar- 1 _ O 1 N N O N c� 0 r m H M Z N o w O z r2 N CL w r W Z 0 J m W a � > a W W a W � d' 7 > W U Q OLL Lu } W 0 2 w F >- 00 F O :) O U 04 CO LL 000a0000000000a oa000r�000000rpooC O V O O 0 0 0 0 0 0 0 (O O O G O M O O M 0 0 0 0 0 0 r O O C O O O10 OO 0 0 0 7 O r O O Ln O O N O O O M O O C n V O V n O N LO Ih 4 (O O (O r O N r 01 61 M O O 0 O m n V :;I to M M 0 W h r n M O r W n CA O (0 ` M n ocv n v m O r r o o r rn rn o o O r W N_ O LL( Cla 000 � N O loo r N r M v Ln oc 7 LO O O W rW O O r r r�vcoo;:�;:,aorsaaoo W N O 0 r n r- 7 LO M O LO M M O 0 n CA O (D r N r Cl) .... Ln � v 7 LO O O W rW O O r r &0000000000000 O O_ I O O y E 0 O Cn C a) a) I6 C O C@ fA Q V a) p i o f C rL C O� (') p y m 0 V U IR Oy u c� O O C C N >= C C a 7 F° V a l w m0 E m (n mCL° 00 0 0 `o m o o a 0 0 aUaaaULLLLcnUU)C)Z) aaaaaaaaaaaaaa 7 7 7 7 7 7 7 7 7 7 7 7 7 7 y y y y y y y y y y y y y y @ @ @ @ @ @ @ @ @ @ @ @ @ @ CA aG Cu CA O M r• N r Cn 0 N O M CD CD LO Ln CD N LO N N O N 0) M 0) 1 N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N Oil! N N N N N N N 7 7 7 7 7 7 3 7 3 7 7 7 7 3 C C C c c c C C C C C t: t: c d d d d m d d d d d m m m d > > > > > > > > > > > > > > ro a� d d m d m d d d m m m d '•< o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o a L O M V 0 O M W (00 LO O O r- (D O O O O O 'o O n m N0 n n N n co O W (0 O O O O O O r 0$ N n O n O CD 0 n 0 � r r r L (0 V M n r n 0 N 0) (O 0 m V O) 0 0 0 0 0 Ito LO V W N W V M n fD M r N O V n tO n r M N r 0 0 0 (0 r N 0 r 0 CO n 0 V n M N M m M LO N O O C N C`') LO `-' (D M 7 O M `-' 10 M O V CA n 00 co " M N r (D 0 0 0 0 0 0 0 M V O a00 W N M O n O O n LO LO n O N O W r, O r r � r r co C9 0-t N OO r M C VM O r (O N W C Lr Lr O V V O M C OO r n 0 0 r` C O r N O . M N M V w r M 0 N 0 7 O V N r CA O O O O O N r I� LO O r U7 M N co q V N n M O O W V h 1- N r n O N 00 r O N U)Mrn (M LO n 13 LOrn O WCA O (D N W N V W n O n(D V N N O O N W 7 0 n W W M N M r- N CO CO O N I 0 O V V 0) 0 V 00 00 n co n co M V M V t (p N r r r- r M Cl) r Cl) r to r co 0) Inlvl— I—V It O O W N O O M M N N r O CO O o 0 0 0 O) O M 7 O IZ n r M M N CCl Lr M� m LLr Cc 000 N O W N M (MD C r N co tc M c I r- M M M r- O W W N W O CO M Ln L1°O IM W P I 0) M O V O N V V N LO T O C) O m N O co LO r ICIPE! I- r ", i� O o r O LON O O O O N 0 0 0 0 0 0 0 W O N V O LO LO n r 0 co co LO 7 (D Lc M O LO N oc LO O M N 7 LO O O W rW O O r r Ln n V 0 co O y r O) ! A 00 0 N n W r co w co LO W O 0) `-' COD CO LO O O rnn N O N 0 M N N O In 0 0 0 0 0 0 r O n O M O N Oc oc C\ 0 n O M N M n� LO 0 0 N V O N O LO 0 0 O N 0 M nw r n O O co V W n N w 0 V W N M o N O It 100 y E C @ i > y 'C O m m O O CAL c V U N C E y 0 fn y � a) -0-- : O m C T Q N y N Q' 0£ O a E o. p o y 0 0 0= c a°) c U U ° a ME a� mF� ° CL LU c = cw °(n T E w v 2 E aci E 0 E a0 LL E OL a v `o @ U o a 0 c@°> o CL 0 0 a a a U LL LL (n 0 (n O Z H a w a aaaaaaaaaaaaaaaaaa 7 3 3 3 7 7 7 7 7 7 7 7 7 7 7 7 7 7 y y y y y y y y y y y y y y y y y y @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ N N N N@ N N N N N N N N N N N N a) (A O OD OD CA O M r• N r Cn N O M OO (O r Cn M O In (O N LO N N IS) N O) C) (� r N n N) m -- N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N o Lu Lu �� m d d d d d ar Lu Lu m m� d w o F y y y y y y y y y y N y y y H y W y H N C C C C C C C C C C C C C C C C C C O C C C C C O) C d d d d d d d C C O) C y C x x x x x x x x x x x x x x x x x x C > W W W W W W W W W W W W W W W www o. � W N ;0! N W ;0! ;0! N N ;0! U ;0! U ;0! d N N N ;*E ;0! ;0! / a) a) N ;0! U ;0! ;0! LU ;0! U ;0! U a1 a) a) ;0! l al t? V V V V O O O O O t) t) O V V U V V V V V V V V O V V V V t) V V V V U 0 0 0 0 0 0 O.O .O O O O •O .O O O •O .O 0 0 0 0 0 0 0 •O .O O O •O •O .O 0 0 0 a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a a as vvvvvvv::0!vvvvvvvv vvvvvvvvv::0!::0!vvvvvvvv r O O r N 7 N O C (�O N 7t 7 M CA 0)M N LO N N N 0 M O O r 7 W y C T jN L o E 0 o .0 c is a)c D m o o M 7 o a ¢v�0in� ¢0Q ii LL ii iL iL iL U C aaa aaaa• 7 3 3 7 7 7 7 N N@ CA N co N@ 2 2 2 2 2 2 2 n n M Cl) Cl) n n n n c N N N N N N N NC\l C N N N N c 2 > > > c a c o Lu w w w i 2 Eu i N m m 01 d LL LL LL LL LL LL LLLO Ln Ln Ln n Ln Ln Ln IL I LL LL I� r O H v LL LO @ E @ z rn O� a N 7 @ a) N } LL r 0 LO N cmr of CHULA VISTA Measure A Citizens' Oversight Committee - STAFF REPORT July 14, 2022 6:00 pm 276 41h Avenue, Chula Vista, CA 91910 TITLE THE FIRE DEPARTMENT IS REQUESTING MEASURE A COC SUPPORT FOR THE ADDITION OF SPECIAL ASSIGNMENT AND SUPPORT POSITIONS TO THE FIRE DEPARTMENT MEASURE A EXPENDITURE PLAN BACKGROUND As the Fire Department grows, so does our need for organizational improvements in response. While this may take many forms, our current analysis shows the need to add firefighters and support staff positions to maintain staffing standards for response companies and units. SUMMARY The Chula Vista Fire Department as well as the California Fire Service has experienced staffing difficulties for the past two years. Specifically, we are facing: • An increase in retirement frequency • An increase in cumulative trauma -based workers' compensation claims resulting in long- term injury leave. • A decrease in voluntary overtime availability. • A consistent need to pull personnel from operations to fill administrative and training needs. • A 12 -month onboarding timeline to hire and train new firefighters. Coupled with these operational staffing issues is the need to better integrate emerging technologies within the organization. Additionally, we need to improve the logistical support for the 71 department personnel on duty each day who staff our 24 response companies and units. These needs are focused on our mission of protecting life, environment, and property by putting the best technology in the hands of our Firefighters and EMS personnel and properly supplying them to be as effective as possible. Currently, the Fire Department is utilizing firefighters to complete most of these work assignments that would be better suited for specialized civilian support positions. The Fire Department is requesting support to add 11 total positions to the Fire Department's Measure A Expenditure Plan. These include 9 safety positions comprised of 4 Fire Captains, 2 Fire Engineers, and 3 Firefighter Paramedics. And 2 non -safety positions comprised of 1 Senior Application Support Specialist and 1 Inventory Control Specialist. 2022-07-14 ACOC Agenda Page 26 of 31 DISCUSSION Special Assignment Positions All of the factors described in the summary section above have culminated in significant operational staffing issues. Since January 2020, the Fire Department has gradually seen increases in force hires at all ranks related to daily fire station suppression staffing. A force hire is when an on -duty firefighter is held over to cover the next shift because no other firefighter is willing to work overtime to cover that vacant position. Fire Department suppression personnel are also experiencing long and unpredictable work schedules due to the amount of overtime and force hires. This overtime is not discretionary; this is overtime necessary to properly staff Fire Department response companies daily. Specifically, suppression personnel have worked more hours in FY21 when compared to FY20. Suppression personnel under typical conditions work 56 hours per week as their regularly scheduled shift assignments. Due to the above -referenced factors, personnel worked an average of 71 hours per week in FY20 and 77 hours per week in FY21. Additionally, injury leave has nearly doubled in these same fiscal year timeframes. FY22 is already significantly outpacing FY21 in total overtime and injury leave. These situations have led to the inability to staff the department consistently and effectively. Since June of 2021, Engines have been short-staffed, below 4.0, or completely unstaffed causing a reduction of service to the city. Specific examples include: • (14) Instances where an Engine, Truck, or Battalion was completely unstaffed and out of service totaling (108.5) hours since June 2021. • (28) Instances where an Engine or Truck was staffed with less personnel than required, totaling (221) hours since June of 2021. • (3) Instances where a Battalion Chief was unstaffed by IAFF (Fire Admin backfilled to ensure coverage) totaling (27) hours since June of 2021. Squads went unstaffed 30% of the time from June 2020 through July 2021. From July 29, 2021, until this report, the Squads were moved to a non -forcible staffing model. This would allow them to be staffed only if Fire Department members were willing to work. In fact, two Squads have been staffed one time each since July 29, 2021. To reduce force hires, improve work schedule predictability, and ensure the response apparatus is properly staffed the above factors must be addressed. As a growing all-risk and all -hazard fire department, administrative and training functionality response has been delayed. With most growth being focused on operational resources to best serve the growing community; the fire department typically adds workload to existing administrative and training resources. As these resources become overloaded, suppression staff is then tapped for subject matter experts (SMEs) to assist as workload peaks. This places additional stress on fire station personnel by causing additional vacancies that are filled with overtime. With department growth, several activities that have not been addressed have been highlighted. Comprehensive officer training academies need to be developed and delivered. With the large number of personnel needed due to adding future fire stations and retirements, these academies Page 2 1 Measure A Citizens' Oversight Staff Report January 13, 2021 2022-07-14 ACOC Agenda Page 27 of 31 will be an ongoing need for the foreseeable future and completed on an annual basis. The Fire Department will need to train and promote conservatively 19 Fire Captains in the next four years. Another change that needs to take place is adapting our Fire Engineer training to have the capacity to train more qualified candidates. This training currently takes approximately 12 months to complete using our current training plan. The problem is that our current Engineer eligibility list has been exhausted after 18 months of being established. The next list will not be in place until late July of 2022 and is anticipated to produce enough qualified candidates to cover promotional needs for approximately 12 months. Like the promotional needs at the Fire Captain rank, the Fire Department will need to conservatively promote 28 Fire Engineers in the next four years. Common and reoccurring activities which cause the need to pull fire station staffing into these roles are listed in the Annual Administrative/Training Assignment Offset Table below. This table shows the number of actual and forecasted hours of work that are needed over the next four to five years. These hours are then converted into time full-time equivalent positions, equating to 8.92 positions. The Fire Department is requesting support to add 9 total positions to the Fire Department's Measure A Expenditure Plan. To properly offset the administrative and training workload, 4 Fire Captains, 2 Fire Engineers, and 3 Firefighter Paramedics are necessary. These positions will primarily work on a 40 - hour work week completing the tasks shown in the Table. If an SME for a given assignment or need by the Department is currently assigned to a fire station, then one of these special assignment positions will exchange with them, eliminating the negative overtime impact on fire station staffing. Annual Administrative/Training Assignment Offset Activity Hours Fire Academy Captains 2080 Engineers 2080 EMS Academy (Driving/Skills) Engineers 960 FFPM 960 BC Training Academy BCs 320 Captain Training Academy BCs 640 Captains 640 Engineer Training Academy Captains 1920 Engineers 1920 FD Mandatory Training Captains 1040 Engineers 1040 FFPM 1040 FFEMT 1040 ATS/Fire Recruit Recruitment Captains FFPM 640 640 Promotional Exams Captains 160 FFPM 160 Apparatus & Equipment Captains 640 Engineers 640 Total: 18560 Annual FTE Count: 8.92 An example of this scenario is when the department runs a Fire Recruit Academy. Academies require 2 Fire Captains and 2 Fire Engineers on a full-time 40 -hour work week for six months to properly complete the training for new firefighters. In this situation, the Department could use 2 Fire Captains and 2 Fire Engineers from the Special Assignment Positions or exchange them with the most appropriate personnel from their fire station assignments. The Department is forecasting the need for one Fire Recruit Academy per year for the next five years. Support Positions The Fire Department is requesting to add two civilian positions that will manage current and emerging technology as well as improve logistical support for our personnel. The first position is a Senior Application Support Specialist that will specialize in information technology applications specific to the Fire Department. Most of the Department's applications do not exist on the City's network and therefore are not supported by the City's ITS Department. We have been fortunate Page 3 1 Measure A Citizens' Oversight Staff Report January 13, 2021 2022-07-14 ACOC Agenda Page 28 of 31 to have Fire Department members who have been technologically savvy and have taken on management roles of our applications. However, this has proven to be a significant limiting factor for our need to be a 24/7 organization. The need is to have a position that is entirely knowledgeable about our applications setup, maintenance, data input/output, user interface, technical support (between the end-user and the application technical support), and consistent point of contact for partner agencies with conduit applications. The second requested position is for an Inventory Control Specialist that is focused on logistical support, supply, and purchasing for suppression personnel. The Fire Department currently has an EMS -centric Inventory Control Specialist that has been supporting suppression; however, the volume of work has exceeded the capacity of the one position. By adding the proposed 9 safety positions, the Fire Department can eliminate up to 18,560 hours of overtime typically worked by fire station firefighters. This will improve fire station staffing reliability, reduce fire station staffing force hires, and improve firefighter work/life balance. Adding a Senior Application Support Specialist will reduce ancillary work assignments held by firefighters and provide a consistent solution to integrate current and emerging technologies within the organization. Finally, adding an Inventory Control Specialist will allow the department to properly supply our personnel and fire stations to perform their duties safely. Overall, these requested positions will result in an improvement in the Fire Department's organizational effectiveness and ultimately lead to a safer community. CURRENT YEAR FISCAL IMPACT The Fire Department is proposing to fill 9 of the I 1 requested positions in FY23. These positions will be two (2) of the four (4) Fire Captains, two (2) Fire Engineers, three (3) Firefighter Paramedics, one (1) Senior Application Supports Specialist and one (1) Inventory Control Specialist. The tables below show the FY23 annual cost per FTE, as well as the total cost for all nine (9) FTE's. *These amounts are based on existing personnel costs. The new IAFF MOU was approved and went into effect July 1, 2022. There are various pay increases for each of these ranks in the new MOU that will require an update to the overall expenditure plan. Page 4 1 Measure A Citizens' Oversight Staff Report January 13, 2021 2022-07-14 ACOC Agenda Page 29 of 31 FY23 ADDITIONS Annual Cost Request Rank Total Cost per FTE FTE's Fire Captain - C* 190,045 2 380,090 Fire Engineer- C* 167,964 2 335,928 Firefighter Paramedic- C* 165,268 3 495,804 Senior Application Support Specialist 152,003 1 152,003 Inventory Control Specialist 100,295 1 100,295 Total 775,575 9 ji 1,464,120 *These amounts are based on existing personnel costs. The new IAFF MOU was approved and went into effect July 1, 2022. There are various pay increases for each of these ranks in the new MOU that will require an update to the overall expenditure plan. Page 4 1 Measure A Citizens' Oversight Staff Report January 13, 2021 2022-07-14 ACOC Agenda Page 29 of 31 Proposed Expenditures Propsed FY23 Expenditures 9 FTE Additions Updated FY23 Expenditures Deputy Chief* 252,696 - 252,696 Fire Captain 1,024,037 380,091 1,404,127 Firefighter** 5,770,258 - 5,770,258 Fire Engineer - 335,928 335,928 Firefighter/Paramedic 483,605 495,805 979,410 Public Education Specialist - - - Equipment Mechanic - - - Senior Application Support Specialist - 152,003 152,003 Inventory Control Specialist - 100,295 100,295 Salary Savings (602,448) (117,130) (719,577) Academy Costs 56,843 0 56,843 PPE Maintenance 176,880 40,040 216,920 Operational Improvements 197,000 - 197,000 Computers and other equipment/furniture 33,534 396 33,930 Fire Vehicles, Outfitting, Maint., Fuel, etc. 311,182 - 311,182 Temporary Public Safety Training Facility - Actuals - - - Transfer Out: Pension Obligations 589,958 - 589,958 Reimbursement for Support Staff (IT, Fin, HR, City Attorney) 480,129 - 480,129 Total Fire Department Proposed Expenditures 8,773,674 1,387,428 10,161,102 The above table shows the proposed FY23 expenditures, and updated FY23 expenditures with the addition of the nine (9) requested positions. In addition to the costs of the FTE's salaries and benefits, the table above also includes additional costs associated with adding these FTE's, which include necessary PPE and equipment. Included in the totals above is also a salary savings, which is an estimated savings included to recognize delays or gaps that the department would face with regards to recruitment times, or rotations of these individuals to work on the floor to fill temporary vacancies associated with routine special assignments. ONGOING FISCAL IMPACT The last two (2) Fire Captains positions are slotted to be filled in FY24. The below table shows the cost per FTE for these two additions. Page 5 1 Measure A Citizens' Oversight Staff Report January 13, 2021 2022-07-14 ACOC Agenda Page 30 of 31 FY24 ADDITIONS Annual Cost Request Rank Total Cost Per FTE FTE's Fire Captain - C* 192,839 2 385,678 Fire Engineer- C* 170,825 - - Firefighter Paramedic- C* 168,138 - - Senior Application Support Specialist 156,648 - - Inventory Control Specialist 103,511 - - Total 791,961 2 385,678 The below table shows the impact to the FY24 expenditure plan. The column labeled "Proposed FY24 Expenditures" includes the nine (9) FTE's requested in the FY23 tables. Proposed Expenditures Propsed FY24 Expenditures 2 FTE Additions Updated FY24 Expenditures Deputy Chief 259,905 - 259,905 Fire Captain 1,720,934 385,679 2,106,612 Firefighter 5,890,276 - 5,890,276 Fire Engineer 341,651 - 341,651 Firefighter/Paramedic 1,243,630 - 1,243,630 Public Education Specialist - - - Equipment Mechanic - - - Senior Application Support Specialist 156,648 - 156,648 Inventory Control Specialist 103,511 - 103,511 Salary Savings (777,324) (30,854) (808,179) Academy Costs - - - PPE Maintenance 206,976 12,432 219,408 Operational Improvements 115,000 - 115,000 Computers and other equipment/furniture 34,546 202 34,748 Fire Vehicles, Outfitting, Maint., Fuel, etc. 1,493,678 - 1,493,678 Temporary Public Safety Training Facility - Actuals - - - Transfer Out: Pension Obligations 619,000 - 619,000 Reimbursement for Support Staff (IT, Fin, HR, City Attorney) 490,644 - 490,644 Total Fire Department Proposed Expenditures 11,899,074 367,458 12,266,532 Annual impacts for these 11 FTE's have been built into the Measure A Expenditure Plan for future financial planning. Page 6 1 Measure A Citizens' Oversight Staff Report January 13, 2021 2022-07-14 ACOC Agenda Page 31 of 31