HomeMy WebLinkAbout2021/10/26 Post-Meeting Agenda Package
REGULAR MEETING OF THE CITY COUNCIL
**POST AGENDA**
Date:October 26, 2021, 5:00 p.m.
Location:Council Chambers, 276 Fourth Avenue, Chula Vista, CA
View the Meeting Live in English & Spanish: chulavistaca.gov/councilmeetings
AT&T U-verse ch. 99 (San Diego County) Cox ch. 24 (Chula Vista in English only)
Welcome to your City Council Meeting
The City Council has transitioned back to holding live, in-person meetings.
PUBLIC COMMENTS: Public comments may be submitted to the City Council in the following ways:
In-Person comments during the meeting. Join us for the City Council meeting at the time and
location specified on this agenda to make your comments.
•
How To Submit eComments: Visit www.chulavistaca.gov/councilmeetings, locate this meeting and
click on the comment bubble icon. Click on the item you wish to comment on, then click on "Leave
Comment." eComments can be submitted when the agenda is published and until the conclusion of
public comments for the agenda item. eComments may be viewed by the City Council and members
of the public as they are submitted. If you have difficulty submitting eComments email your
comments to: cityclerk@chulavistaca.gov
•
HOW TO WATCH: Live stream is available at www.chulavistaca.gov/councilmeetings. To switch the video to
Spanish, please click on "ES" in the bottom right hand corner. Recorded meetings are also aired on
Wednesdays at 7 p.m. (both channels above in English only) and are available on the City's website in
English and Spanish.
ACCESSIBILITY: Individuals with disabilities or special needs are invited to request modifications or
accommodations to access and/or participate in a City meeting by contacting the City Clerk’s Office at
cityclerk@chulavistaca.gov or (619) 691-5041 (California Relay Service is available for the hearing impaired
by dialing 711) at least forty-eight hours in advance of the meeting.
SPEAKER TIME LIMITS: The time allotted for speakers may be adjusted by the Mayor.
- Five minutes* for specific items listed on the agenda
- Three minutes* for items NOT on the agenda (called to speak during Public Comments)
- A group of individuals may select a spokesperson to speak on their behalf on an agenda item, waiving
their option to speak individually on the same item. Generally, five minutes are allotted per person, up to
a limit of 30 minutes, although the limits may be adjusted. Members of the group must be present.
*Individuals who use a translator will be allotted twice the amount of time.
GETTING TO KNOW YOUR AGENDA
Agenda Sections:
CONSENT CALENDAR items are routine items that are not expected to prompt discussion. All items are
considered for approval at the same time with one vote. Councilmembers and staff may request items be
removed and members of the public may submit a speaker slip if they wish to comment on an item. Items
removed from the Consent Calendar are discussed after the vote on the remaining Consent Calendar items.
PUBLIC COMMENT provides the public with an opportunity to address the Council on any matter not listed on
the agenda that is within the jurisdiction of the Council. In compliance with the Brown Act, the Council cannot
take action on matters not listed on the agenda.
PUBLIC HEARINGS are held on matters specifically required by law. The Mayor opens the public hearing and
asks for presentations from staff and from the proponent or applicant involved (if applicable) in the matter
under discussion. Following questions from the Councilmembers, the Mayor opens the public hearing and
asks for public comments. The hearing is closed, and the City Council may discuss and take action.
ACTION ITEMS are items that are expected to cause discussion and/or action by the Council but do not
legally require a Public Hearing. Staff may make a presentation and Councilmembers may ask questions of
staff and the involved parties before the Mayor invites the public to provide input.
CLOSED SESSION may only be attended by members of the Council, support staff, and/or legal counsel. The
most common purpose of a Closed Session is to avoid revealing confidential information that may prejudice
the legal or negotiating position of the City or compromise the privacy interests of employees. Closed
sessions may be held only as specifically authorized by law.
Council Actions:
RESOLUTIONS are formal expressions of opinion or intention of the Council and are usually effective
immediately.
ORDINANCES are laws adopted by the Council. Ordinances usually amend, repeal or supplement the
Municipal Code; provide zoning specifications; or appropriate money for specific purposes. Most ordinances
require two hearings: an introductory hearing, generally followed by a second hearing at the next regular
meeting. Most ordinances go into effect 30 days after the final approval.
PROCLAMATIONS are issued by the City to honor significant achievements by community members,
highlight an event, promote awareness of community issues, and recognize City employees.
2021/10/26 City Council Post Agenda Page 2 of 346
Pages
1.CALL TO ORDER
2.ROLL CALL
3.PLEDGE OF ALLEGIANCE TO THE FLAG AND MOMENT OF SILENCE
4.SPECIAL ORDERS OF THE DAY
4.1.COVID-19 Update by the City of Chula Vista Emergency Services Manager
Marlon King
9
4.2.Presentation of a Proclamation to Public Works Tree Trimmer Supervisor Mike
Leake on 40 Years of Service to the City of Chula Vista
4.3.Presentation of a Proclamation Proclaiming October 25, 2021 as Larry Itliong Day
in the City of Chula Vista
4.4.Presentation of International Friendship Commission's Video for the 40th
Anniversary Commemoration Ceremony with Chula Vista's Sister City Odawara
5.CONSENT CALENDAR (Items 5.1 through 5.10)
All items listed under the Consent Calendar are considered and acted upon by one
motion. Anyone may request an item be removed for separate consideration.
RECOMMENDED ACTION:
Council approve the items
5.1.Waive Reading of Text of Resolutions and Ordinances
RECOMMENDED ACTION:
Approve a motion to read only the title and waive the reading of the text of all
resolutions and ordinances at this meeting.
5.2.Consideration of Requests for Excused Absences
RECOMMENDED ACTION:
Consider requests for excused absences as appropriate.
5.3.City Budget: Various Amendments to the Fiscal Year 2020/21 Year-End Budget
to Adjust for Variances and Appropriating Funds for that Purpose
21
Report Number: 21-0173
Location: No specific geographic location
Department: Finance
Environmental Notice: The activity is not a "Project" as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
2021/10/26 City Council Post Agenda Page 3 of 346
RECOMMENDED ACTION:
Accept the Quarterly Financial Report for the quarter ending June 30, 2021; and
adopt a resolution making various amendments to the Fiscal Year 2020/21
budget to adjust for variances and appropriating funds for that purpose. (4/5 vote
required)
5.4.Employee Compensation and Positions: Approve the Addition and Deletion of
Various Position Titles and Amended Position Counts in Various Departments, a
Revised Compensation Schedule, and Budget Amendments
35
Report Number: 21-069
Location: No specific geographic location
Department: Human Resources
Environmental Notice: The activity is not a “Project” as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
RECOMMENDED ACTION:
Adopt resolutions (A) amending the Compensation Schedule and Classification
Plan to reflect the addition and deletion of various position titles and amending
the authorized position count in various departments; (B) approving the revised
Fiscal Year 2021/22 Compensation Schedule effective November 5, 2021, as
required by the California Code of Regulations, Title 2, Section 570.5; and (C)
making various amendments to the Fiscal Year 2021/22 budget for appropriating
funds therefor (4/5 vote required).
5.5.Grant Award: Accept Grant Agreement with California Office of Traffic Safety 113
Report Number: 21-0174
Location: No specific geographic location
Department: Police
Environmental Notice: The activity is not a “Project” as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
RECOMMENDED ACTION:
Adopt a resolution accepting $455,000 from the California Office of Traffic Safety
and appropriating $352,536 to the Police Grants Section of the Federal Grants
Fund for the Selective Traffic Enforcement Program (4/5 Vote Required).
2021/10/26 City Council Post Agenda Page 4 of 346
5.6.Grant Acceptance and Appropriation: Accept Funds from the San Diego
Foundation Age Friendly Communities Municipal Grant to Implement a CV Senior
Connect Informational Telephone Line for Seniors and Their Caregivers
117
Report Number: 21-0178
Location: No specific geographic location
Department: Development Services
Environmental Notice: The activity is not a “Project” as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
RECOMMENDED ACTION:
Adopt a resolution accepting grant funds in the amount of $49,850 from the San
Diego Foundation Age Friendly Communities Municipal Grant to implement goals
in the Communication & Information and Health & Community sections of the
Age-Friendly Action Plan, and appropriating funds for that purpose (4/5 Vote
Required).
5.7.Auditing Services Agreement: Approve an Agreement with Hinderliter de Llamas
(“HdL”) to Provide Sales and Use Tax Auditing Services
122
Report Number: 21-0183
Location: No specific geographic location
Department: Finance
Environmental Notice: The activity is not a "Project" as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
RECOMMENDED ACTION:
Adopt a resolution approving a sales and use tax audit services agreement with
HdL for Fiscal Years 2021/22 and one option to extend for 2022/23.
5.8.Janitorial Services Contract: Award a Contract to Source Facility Solutions for
Janitorial Services
144
Report Number: 21-0184
Location: Various City Facilities including – Police Department, Libraries,
Recreation Centers
Department: Public Works
Environmental Notice: The activity is not a "Project" as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required
2021/10/26 City Council Post Agenda Page 5 of 346
RECOMMENDED ACTION:
Adopt a resolution awarding a contract for janitorial services to Source Facility
Solutions in an amount not to exceed $1,250,000 for up to five years and approve
a budget transfer of $165,000 from the Public Works Department’s Personnel
Services expense category to the Supplies and Services expense category in the
fiscal year 2021-22 budget (4/5 Vote Required).
5.9.Grant Acceptance, Appropriation & Agreement Approval: Accept Grant, Allocate
Funds and Approve Agreement with T-Mobile USA to Continue to Provide WiFi
Hotspot Service to Disadvantaged Families
182
Report Number: 20-0191
Location: No specific geographic location
Department: Community Services – Library
Environmental Notice: The Project qualifies for a Categorical Exemption pursuant
to the California Environmental Quality Act State Guidelines Section 15301 Class
1 (Existing Facilities) and Section 15061(b)(3).
RECOMMENDED ACTION:
Adopt a resolution accepting Emergency Connectivity Funding in the amount of
$480,000, allocating $144,000 from PEG funds, and authorizing the City Manager
to renew an agreement with T-Mobile USA to continue providing WiFi hotspot
service to disadvantaged families, and appropriating funds for that purpose (4/5
Vote Required).
5.10.Ratification of Appointment: City Manager’s Appointment of the Director of Animal
Services – John Skeel
189
Report Number: 21-0207
Location: No specific geographic location
Department: Human Resources
Environmental Notice: The activity is not a “Project” as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
RECOMMENDED ACTION:
Adopt a resolution ratifying the City Manager’s appointment of John Skeel as the
Director of Animal Services.
6.PUBLIC COMMENTS
The public may address the Council on any matter within the jurisdiction of the Council
but not on the agenda.
6.1.Public Comments Received for 10/26/2021
7.PUBLIC HEARINGS
The following item(s) have been advertised as public hearing(s) as required by law.
2021/10/26 City Council Post Agenda Page 6 of 346
7.1.Land Use Amendments: Amendments to the Chula Vista General Plan, the
Sunbow II General Development Plan, and the Sunbow II Sectional Planning
Area Plan to Rezone an Existing Vacant Parcel from Industrial to Residential Use
Resulting in 718 New Units
Report Number: 21-0124
Location: Sunbow, southeast corner of Brandywine Avenue and Olympic Parkway
Department: Development Services
Environmental Notice: Environmental Impact Report (EIR20-0002) has been
prepared.
RECOMMENDED ACTION:
Council continue this item to a future date.
8.ACTION ITEMS
The following item(s) will be considered individually and are expected to elicit discussion
and deliberation.
*8.1.Workforce Housing Policy: Approve a “Workforce Housing Policy” to Enable the
City to Consider Joint Power Authority Proposals to Provide Moderate Income
Rental Projects
196
Report Number: 21-0180
Location: No specific geographic location
Department: Development Services
Environmental Notice: The activity is not a "Project" as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
RECOMMENDED ACTION:
Adopt a resolution approving a City Council Policy entitled “Workforce Housing
Policy to Serve Moderate Income Rental Households.”
8.2.Housing Proposal: Consideration of Proposal to Convert the CasaLago Eastlake
Rental Community into “Workforce Housing” via a Joint Powers Agency
Agreement With CSCDA Community Improvement Authority
255
Report Number: 21-0181
Location: CasaLago Eastlake - 2816 Cielo Circulo (91915)
Department: Development Services
Environmental Notice: The activity is not a “Project” as defined under Section
15378 of the California Environmental Quality Act State Guidelines; therefore,
pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
2021/10/26 City Council Post Agenda Page 7 of 346
RECOMMENDED ACTION:
Council to provide staff direction on the proposed CasaLago Eastlake
(“CasaLago”) Joint Powers Agency Agreement and, if desired, adopt a resolution
authorizing the City Manager to enter into a Joint Powers Agency Agreement
involving the CSCDA Community Improvement Authority (“Authority”) and the
CasaLago property; authorizing the City Manager to execute the related Public
Benefit Agreement (subject to further negotiations); and approve the issuance of
revenue bonds by the Authority for the purpose of financing the acquisition of the
CasaLago Eastlake property.
9.CITY MANAGER’S REPORTS
9.1.Fire Department Ambulance Transport System Update 330
10.MAYOR’S REPORTS
11.COUNCILMEMBERS’ COMMENTS
12.CITY ATTORNEY'S REPORTS
12.1.Charter Project
Update on the Charter Review Committee “Charter Project”: A program for “top
to bottom” review of the City Charter by the Charter Review Commission (with
input from relevant City staff) to identify and, as appropriate, propose revisions
to, Charter provisions that are outdated (inconsistent with current best
practices), ambiguous (in need of clarification), or misaligned with current state
law, for consideration by the City Council.
13.CLOSED SESSION
Announcements of actions taken in Closed Sessions shall be made available by noon on
the next business day following the Council meeting at the City Attorney's office in
accordance with the Ralph M. Brown Act (Government Code 54957.7)
14.ADJOURNMENT
to the regular City Council meeting on November 9, 2021 at 5:00 p.m. in the Council
Chambers.
Materials provided to the City Council related to an open session item on this agenda are
available for public review, please contact the Office of the City Clerk at
cityclerk@chulavistaca.gov or (619) 691-5041.
Sign up at www.chulavistaca.gov to receive email notifications when City Council
agendas are published online.
2021/10/26 City Council Post Agenda Page 8 of 346
COVID-19 Update
592 Days Since
EOC Activation
October 26, 2021
2021/10/26 City Council Post Agenda Page 9 of 346
Bottom Line Upfront
2021/10/26 City Council Post Agenda Page 10 of 346
Case Summary
2021/10/26 City Council Post Agenda Page 11 of 346
Testing Positivity %
2021/10/26 City Council Post Agenda Page 12 of 346
Community Transmission
2021/10/26 City Council Post Agenda Page 13 of 346
Chula Vista Case Rate
2021/10/26 City Council Post Agenda Page 14 of 346
SD County Vaccination Status
2021/10/26 City Council Post Agenda Page 15 of 346
2021/10/26 City Council Post Agenda Page 16 of 346
COVID-19
Vaccinations
City of Chula
Vista Employees
October 26,
2021
Department % Vaccinated
Administration 100%
Mayor & Council 100%
Library 96%
Economic Development 95%
Information Technology Services 93%
Parks and Recreation 92%
Finance 90%
City Clerk 89%
Engineering 88%
City Attorney's Office 87%
Development Services 87%
Human Resources 86%
Public Works 86%
Animal Care 85%
Fire 83%
CBAG 83%
Police 74%
TOTAL 84%2021/10/26 City Council Post Agenda Page 17 of 346
2021/10/26 City Council Post Agenda Page 18 of 346
Vaccines at City Hall
•Vaccines are completely FREE
•Chula Vista City Hall, Building C
•Every Thursday, 1pm -4pm
•Appointments available via
https://myturn.ca.gov/
•Appointment assistance
(619) 476-2397
•Moderna vaccination dates will
be added soon.
2021/10/26 City Council Post Agenda Page 19 of 346
COVID-19 Testing in
Chula Vista •COVID-19 Testing
remains available in
Chula Vista
•Former Boys and Girls
Club, 1301 Oleander
Ave
•Tues –Sat, 7am-
7pm
•Chula Vista City Hall –
coming soon
•Tentative go live
date –November 8
2021/10/26 City Council Post Agenda Page 20 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
City Budget: Various Amendments to the Fiscal Year 2020/21 Year-End Budget to Adjust for Variances and
Appropriating Funds for that Purpose
Report Number: 21-0173
Location: No specific geographic location
Department: Finance
Environmental Notice: The activity is not a "Project" as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Accept the Quarterly Financial Report for the quarter ending June 30, 2021; and adopt a resolution making
various amendments to the Fiscal Year 2020/21 budget to adjust for variances and appropriating funds for
that purpose. (4/5 vote required)
SUMMARY
This financial report provides an overview of the City’s General Fund financial position through the fourth
quarter of Fiscal Year 2020-2021. As part of the Fiscal Year 2020-2021 year-end closing process, staff has
reviewed budget to actual reports to identify and remedy potential budget overages at either the category or
fund level. Various budget changes (amendments) are needed to align the Fiscal Year 2021 budget with year-
end actuals.
ENVIRONMENTAL REVIEW
The Development Services Director has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that the activity is not a “Project” as defined under
Section 15378 of the State CEQA Guidelines because the proposed activity consists of a governmental
fiscal/administrative activity which does not result in a physical change in the environment; therefore,
pursuant to Section 15060(c)(3) of the State CEQA Guidelines, the activity is not subject to CEQA. Thus, no
environmental review is required.
2021/10/26 City Council Post Agenda Page 21 of 346
P a g e | 2
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
DISCUSSION
The Finance Department’s Budget & Analysis division produces quarterly budget monitoring reports. As part
of the fiscal year 2020-2021 fourth quarter year-end process, staff has reviewed budget to actual reports to
identify potential budget overages at either the category or fund level. Various budget changes
(amendments) are needed to align the budget with year-end actuals as of the date of this report.
For government entities, a budget creates a legal framework for spending during the fiscal year. After the
budget is approved, circumstances arise that may require adjustments to the approved budget. The City
Council Policy No. 220-02 “Financial Reporting and Transfer Authority” permits budget transfers to be
completed. Transfers that exceed $15,000 require City Council approval. The City Council may amend the
budget at any meeting after the adoption of the budget with a 4/5ths vote. Staff is seeking ap proval for
recommended adjustments in the General Fund and various other funds to align budget with year-end actual
revenues and expenditures where the actuals have exceeded budget. Actual amounts may vary based on
additional year-end closing adjustments. A report on the full results of fiscal year 2020-2021, including
audited actual revenues and expenditures, will be provided following the completion of the annual audit and
with the presentation of the Annual Comprehensive Financial Report (ACFR) projected for December 2021.
Fiscal Year 2020/2021 Budget Adjustments
Staff is recommending various adjustments, appropriations, and transfers to City Departmental and Fund
budgets that require City Council authorization.
General Fund Adjustments
In the General Fund, some of the transfers are between expense categories within the same Department and
some transfers are between Departments. There are also proposed budget adjustments reflecting increased
revenue where needed to address unanticipated expenditure category overages and ensure correct accurate
year-end reporting. The recommended budget adjustments are shown in the table below. The overall net
cost to the General Fund is a decrease of $0.5 million as a result of the proposed budget adjustments.
2021/10/26 City Council Post Agenda Page 22 of 346
P a g e | 3
While the net cost to the General Fund from the proposed budget adjustments is a decrease of $515,229,
there are several key items to note.
1. Various City Departments – Transfer budget of Supplies & Services, Other Expenses, Other Capital,
and Utilities to address budget shortfalls and overages.
2. Non-Departmental - Increase expense appropriations by $708,000 for Personnel Services,
$1,120,819 for Supplies & Services for Contract Services, and increase revenue appropriations by
$7,282,558 for Measure A Sales Tax ($2.2 million), Measure P Sales Tax ($2.2 million), and Property
Tax ($2.7 million) actuals that exceeded budget.
3. Non-Departmental - Increase Transfers-Out expense appropriations by $2,192,145 for Measure P
actuals that exceeded budget to the Measure P Sales Tax Fund.
4. Non-Departmental - Increase Transfers-Out expense appropriations by $2,192,704 for Measure A
actuals that exceeded budget to the Measure A Sales Tax Fund.
5. Non-Departmental - Increase Transfers-Out appropriations by $81,530 to the Chula Vista Bayfront
commitment due to higher than budgeted revenues collected for the RV Park in FY2021.
Other Fund Adjustments
The following recommended adjustments are for funds outside of the General Fund. The proposed
adjustments, displayed in the table, have a net cost decrease of approximately $5.2 million to the various
identified funds. The proposed adjustments are to impact the fund balances or current year available
revenues of the respective noted funds.
PERSONNEL SUPPLIES &OTHER OTHER TRANSFERS INTERNAL TOTAL TOTAL
SERVICES SERVICES EXPENSES CAPITAL OUT UTILITIES SERVICE EXPENSE REVENUE NET COST
GENERAL FUND
City Council - (15,090) - (3,190) - (763) - (19,043) - (19,043)
Boards & Commissions - (432) - - - - - (432) - (432)
City Clerk - 7,375 1,160 - - (24) - 8,511 - 8,511
City Attorney - (118,183) - (3,480) - (264) - (121,927) - (121,927)
Administration - (145,475) - - - (263) - (145,738) - (145,738)
Information Technology - (262,603) - (28,212) - 1,027 - (289,788) - (289,788)
Human Resources - (42,286) - (1,689) - 124 - (43,851) - (43,851)
Finance - (127,139) - 959 - (1,175) - (127,355) - (127,355)
Non-Departmental 708,000 1,120,819 29,288 - 4,619,353 222,132 - 6,699,591 (7,282,558) (582,967)
Animal Care Facility - (34,461) (1,205) (6,282) - 8,092 (17,341) (51,197) - (51,197)
Economic Development - (53,482) (35,923) - - (2,760) - (92,165) - (92,165)
Development Services - (7,783) (50) - - (694) (11,900) (20,427) - (20,427)
Engineering/Capital Projects - (87,836) (40,660) (5,000) - 28,911 (43,238) (147,823) - (147,823)
Police - (130,711) (34,664) (20,829) - 277,394 (186,759) (95,569) - (95,569)
Fire 1,148,632 (54,933) - 10,902 - 13,326 (62,992) 1,054,935 - 1,054,935
Public Works - 146,440 21,240 26,705 - 46,650 7,604 248,639 - 248,639
Parks and Recreation - (101,450) (4,684) (24,323) - 163,116 (58,812) (26,153) - (26,153)
Library - 17,945 (39) - - (65,429) (1,356) (48,879) (14,000) (62,879)
TOTAL GENERAL FUND 1,856,632 110,715 (65,537) (54,439) 4,619,353 689,400 (374,794) 6,781,330 (7,296,558) (515,229)
General Fund Budget Adjustments Summary - 4th Quarter Fiscal Year 2020/2021
DEPARTMENT
2021/10/26 City Council Post Agenda Page 23 of 346
P a g e | 4
The Other Funds proposed budget adjustments resulting in a net decrease of $5,236,784 are primarily being
derived by the following transactions:
1. 2016 Measure P Sales Tax - Increase Transfer-In revenues from the General Fund and grant funding
by $2,265,803 for Measure P actuals that exceeded budget.
2. 2018 Measure A Sales Tax - Increase Transfer-In revenues from the General Fund and grant funding
by $2,247,296 for Measure A actuals that exceeded budget.
3. Transportation Grants-Gas Tax Fund - Decrease $1,354,266 in appropriations for the following CIP's:
$846,735 expense decrease for Pavement Maintenance Program FY22 (STL0455) project; and,
$507,531 decrease to RMRA Major Pavement Rehab FY21 (STM0401) project.
4. Advanced Life Support Fund - Decrease revenue appropriations by $1,485,909 due to termination of
the service contract with AMR.
5. Transport Enterprise Fund - Increase revenue appropriations by $6,649,889 for revenues collected
in FY2021, and increase expense appropriations by $4,463,024 for capital purchases of vehicles &
equipment.
6. Long-Term Debt – City of Chula Vista Fund - Increase revenue appropriations by $350,025,000 and
increases expense appropriations by $350,017,790 for issuance costs of the 2021 Taxable Pension
Obligation Bonds and payment of the FY2021 Unfunded Liability balance with CalPERS.
7. CV Bayfront Finance Authority Fund - Increase revenue appropriations by $81,530 for excess
revenues collected and transferred from the General Fund for the RV Park, increase expense
appropriations by $315,158 for transfers out to the Capital Improvement Fund and expense
appropriations by $81,530 the Supplies & Services budget.
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site-specific and
consequently, the real property holdings of the City Council members do not create a disqualifying real
property-related financial conflict of interest under the Political Reform Act (Cal. Gov't Code § 87100, et seq.).
Other Fund Budget Adjustments Summary - 4th Quarter Fiscal Year 2020/2021
PERSONNEL SUPPLIES &OTHER OTHER CIP INTERNAL TRANSFERS TOTAL TOTAL
SERVICES SERVICES EXPENSES CAPITAL BUDGET SERVICE OUT UTILITIES EXPENSE REVENUE NET COST
OTHER FUNDS
2016 Measure P Sales Tax - - - - 596 - - - 596 (2,266,399) (2,265,803)
Transportation Grants-Gas Tax - - - - (1,354,266) - - - (1,354,266) - (1,354,266)
2018 Measure A Sales Tax - - - - - - - - - (2,247,296) (2,247,296)
Advanced Life Support Program - - - - - - - - - 1,485,909 1,485,909
American Rescue Plan Act 2021 - - 30,357 - - - - - 30,357 (53,470) (23,113)
Federal Grants 170,000 (31,000) - 31,000 - - - - 170,000 (170,000) -
State Grants 7,133 - - - - - - - 7,133 (7,133) -
Chula Vista Housing Authority 79,996 (79,996) - - - - - - - - -
Public Liability Trust - 49,137 - - - - - - 49,137 - 49,137
Bayfront Special Tax District - 39,420 - - - - - - 39,420 - 39,420
Central Garage Fund - 26,000 - - - - - - 26,000 - 26,000
Living Coast Discovery Center - - - - - - - 24,323 24,323 (20,504) 3,819
CV Elite Athlete Training Ctr - - 249,016 - - - - - 249,016 (53,870) 195,145
Transport Enterprise (18,397) 344,594 479,104 4,463,024 - 12,709 (22,997) - 5,258,038 (6,649,889) (1,391,851)
Long Term Debt - City of CV 348,230,708 - 1,787,082 - - - - - 350,017,790 (350,025,000) (7,210)
2017 CREBs LRBs - 59,474 - - - - - - 59,474 (58,812) 663
East H St. AD 87-1 Improvement - - 17,600 - - - - - 17,600 - 17,600
OV Rd Fee Recovery District - - 885 - - - - - 885 - 885
Public Facilities DIF - - - 535 - - - - 535 - 535
CV Bayfront Finance Authority - 81,530 - - - - 233,628 - 315,158 (81,530) 233,628
Capital Improvement Projects - - - - 260,111 - - - 260,111 (260,111) -
Residential Construction Tax - - - - - - 14 - 14 - 14
TOTAL OTHER FUNDS 348,469,440$ 489,159$ 2,564,044$ 4,494,559$ (1,093,560)$ 12,709$ 210,645$ 24,323$ 355,171,320$ (360,408,104)$ (5,236,784)$
2021/10/26 City Council Post Agenda Page 24 of 346
P a g e | 5
Staff is not independently aware, and has not been informed by any City Council member, of any other fact
that may constitute a basis for a decision-maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
The Fourth Quarter Monitoring Report presents revised revenue and expenditure projections as of
September 30, 2021. Approval of the resolution amending the fiscal year 2020-2021 budget will result in
the following impacts:
General Fund – The proposed adjustments have a net cost decrease of $515,229 that includes an increase of
expenses by approximately $6,781,330 and an increase of revenues by $7,296,558.
Other Funds – The proposed adjustments have a net cost decrease of $5,236,784 to various funds that
includes an increase of expenses by approximately $355,171,320 and an increase of revenues by
$360,408,104.
ONGOING FISCAL IMPACT
Staff will review the impacted budgets to identify potential ongoing impacts and may recommend changes
during fiscal year 2021-2022.
ATTACHMENTS
1. None.
Staff Contact: Sarah Schoen, Director of Finance, and Ed Prendell, Budget and Analysis Manager
2021/10/26 City Council Post Agenda Page 25 of 346
RESOLUTION NO. ________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA MAKING VARIOUS AMENDMENTS TO THE
FISCAL YEAR 2020/21 BUDGET TO ADJUST FOR
VARIANCES AND APPROPRIATING FUNDS THEREFOR (4/5
VOTE REQUIRED)
WHEREAS, the City Charter states that at any meeting after the adoption of the budget,
the City Council may amend or supplement the budget by a motion adopted by the affirmative
votes of at least four members; and
WHEREAS, staff has completed the budget review for the quarter ending June 30, 2021
and is recommending a number of budget amendments; and
WHEREAS, staff is recommending increasing $6,781,330 in expense appropriations to
various departments in the General Fund and increasing revenues appropriations by $7,296,558,
resulting in a negative net impact of $515,229 to the General Fund; and
WHEREAS, 2016 Measure P Sales Tax Fund, Transportation Sales Tax Fund, 2018
Measure A Sales Tax Fund, American Rescue Plan Act 2021 Fund, Transport Enterprise Fund,
and Long-Term Debt – City of Chula Vista Fund will be positively impacted as a result of
increased revenue appropriations resulting from the recommended changes; and
WHEREAS, the Advanced Life Support Program, Public Liability Trust Fund, Bayfront
Special Tax District, Central Garage Fund, Living Coast Discovery Center Fund, CV Elite Athlete
Training Center Fund, 2017 CREBs LRBs Fund, East H Street AD 87-1 Improvement Fund, OV
Rd Fee Recovery District Fund, Public Facilities DIF Fund, CV Bayfront Finance Authority Fund,
and Residential Construction Tax Fund will be negatively impacted due to adjustments that will
add appropriations that will be made from the available balances of these funds; and
WHEREAS, the recommended adjustments to the Federal Grants Fund, State Grants Fund,
Chula Vista Housing Authority Fund, Transportation DIFs, and the Capital Improvement Projects
Fund consist of offsetting adjustments between revenue and expenditure categories and are neutral
resulting in no net impact to these funds; and
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula Vista,
that it does hereby amend the fiscal year 2020/21 budget and approves the following appropriations
and transfers:
2021/10/26 City Council Post Agenda Page 26 of 346
Resolution No. ________
Page 2
Summary of General Fund Appropriations and/or Transfers
Summary of Appropriations and/or Transfers for Other Funds
Presented by Approved as to form by
Sarah Schoen Glen R. Googins
Director of Finance City Attorney
PERSONNEL SUPPLIES &OTHER OTHER TRANSFERS INTERNAL TOTAL TOTAL
SERVICES SERVICES EXPENSES CAPITAL OUT UTILITIES SERVICE EXPENSE REVENUE NET COST
GENERAL FUND
City Council - (15,090) - (3,190) - (763) - (19,043) - (19,043)
Boards & Commissions - (432) - - - - - (432) - (432)
City Clerk - 7,375 1,160 - - (24) - 8,511 - 8,511
City Attorney - (118,183) - (3,480) - (264) - (121,927) - (121,927)
Administration - (145,475) - - - (263) - (145,738) - (145,738)
Information Technology - (262,603) - (28,212) - 1,027 - (289,788) - (289,788)
Human Resources - (42,286) - (1,689) - 124 - (43,851) - (43,851)
Finance - (127,139) - 959 - (1,175) - (127,355) - (127,355)
Non-Departmental 708,000 1,120,819 29,288 - 4,619,353 222,132 - 6,699,591 (7,282,558) (582,967)
Animal Care Facility - (34,461) (1,205) (6,282) - 8,092 (17,341) (51,197) - (51,197)
Economic Development - (53,482) (35,923) - - (2,760) - (92,165) - (92,165)
Development Services - (7,783) (50) - - (694) (11,900) (20,427) - (20,427)
Engineering/Capital Projects - (87,836) (40,660) (5,000) - 28,911 (43,238) (147,823) - (147,823)
Police - (130,711) (34,664) (20,829) - 277,394 (186,759) (95,569) - (95,569)
Fire 1,148,632 (54,933) - 10,902 - 13,326 (62,992) 1,054,935 - 1,054,935
Public Works - 146,440 21,240 26,705 - 46,650 7,604 248,639 - 248,639
Parks and Recreation - (101,450) (4,684) (24,323) - 163,116 (58,812) (26,153) - (26,153)
Library - 17,945 (39) - - (65,429) (1,356) (48,879) (14,000) (62,879)
TOTAL GENERAL FUND 1,856,632 110,715 (65,537) (54,439) 4,619,353 689,400 (374,794) 6,781,330 (7,296,558) (515,229)
General Fund Budget Adjustments Summary - 4th Quarter Fiscal Year 2020/2021
DEPARTMENT
Other Fund Budget Adjustments Summary - 4th Quarter Fiscal Year 2020/2021
PERSONNEL SUPPLIES &OTHER OTHER CIP INTERNAL TRANSFERS TOTAL TOTAL
SERVICES SERVICES EXPENSES CAPITAL BUDGET SERVICE OUT UTILITIES EXPENSE REVENUE NET COST
OTHER FUNDS
2016 Measure P Sales Tax - - - - 596 - - - 596 (2,266,399) (2,265,803)
Transportation Grants-Gas Tax - - - - (1,354,266) - - - (1,354,266) - (1,354,266)
2018 Measure A Sales Tax - - - - - - - - - (2,247,296) (2,247,296)
Advanced Life Support Program - - - - - - - - - 1,485,909 1,485,909
American Rescue Plan Act 2021 - - 30,357 - - - - - 30,357 (53,470) (23,113)
Federal Grants 170,000 (31,000) - 31,000 - - - - 170,000 (170,000) -
State Grants 7,133 - - - - - - - 7,133 (7,133) -
Chula Vista Housing Authority 79,996 (79,996) - - - - - - - - -
Public Liability Trust - 49,137 - - - - - - 49,137 - 49,137
Bayfront Special Tax District - 39,420 - - - - - - 39,420 - 39,420
Central Garage Fund - 26,000 - - - - - - 26,000 - 26,000
Living Coast Discovery Center - - - - - - - 24,323 24,323 (20,504) 3,819
CV Elite Athlete Training Ctr - - 249,016 - - - - - 249,016 (53,870) 195,145
Transport Enterprise (18,397) 344,594 479,104 4,463,024 - 12,709 (22,997) - 5,258,038 (6,649,889) (1,391,851)
Long Term Debt - City of CV 348,230,708 - 1,787,082 - - - - - 350,017,790 (350,025,000) (7,210)
2017 CREBs LRBs - 59,474 - - - - - - 59,474 (58,812) 663
East H St. AD 87-1 Improvement - - 17,600 - - - - - 17,600 - 17,600
OV Rd Fee Recovery District - - 885 - - - - - 885 - 885
Public Facilities DIF - - - 535 - - - - 535 - 535
CV Bayfront Finance Authority - 81,530 - - - - 233,628 - 315,158 (81,530) 233,628
Capital Improvement Projects - - - - 260,111 - - - 260,111 (260,111) -
Residential Construction Tax - - - - - - 14 - 14 - 14
TOTAL OTHER FUNDS 348,469,440$ 489,159$ 2,564,044$ 4,494,559$ (1,093,560)$ 12,709$ 210,645$ 24,323$ 355,171,320$ (360,408,104)$ (5,236,784)$
2021/10/26 City Council Post Agenda Page 27 of 346
4TH QUARTER BUDGET REPORT
FISCAL YEAR 2020-2021
2021/10/26 City Council Post Agenda Page 28 of 346
Fiscal Year 2020-21
Budgetary Notes
•Staff projects a $3.4 million General Fund surplus for FY
2021, which represents 1.6% of the General Fund budget
–Driven by surprisingly strong property and sales tax related
revenues (Sales and Use Tax, Measure A Sales Tax, and Measure P
Sales Tax)
•Actual revenues and expenditures figures are based on
transactions recorded as of October 2021; figures may
change based on year-end accounting adjustments to
complete the Annual Comprehensive Financial Report
(ACFR)
22021/10/26 City Council Post Agenda Page 29 of 346
Fiscal Year 2020-21
Summary
32021/10/26 City Council Post Agenda Page 30 of 346
Fiscal Year 2020-21
Fourth Quarter Adjustments
General Fund Significant Budget Adjustments
•Various City Departments –Transfer budget of Supplies & Services, Other
Expenses, Other Capital, and Utilities categories to address budget
shortfalls and overages.
•Non-Departmental
–Increase expenses by $1.9 million for Personnel Services, $0.7 million for
Utilities, and increase revenues by $7.3 million for higher than budgeted
actual revenues
•Measure A Sales Tax: $2.2 million revenues above budget
•Measure P Sales Tax: $2.2 million revenues above budget
•Property Tax: $2.7 million above budget
–Increase Transfers-Out expenses by $4.6 million
•To Measure A Sales Tax Fund: $2.2 million
•To Measure P Sales Tax Fund: $2.2 million
•To Chula Vista Bayfront Finance Authority Fund: $82K for RV Park actuals
that exceeded budget
•Net Cost decrease for the General Fund of $515,229
42021/10/26 City Council Post Agenda Page 31 of 346
Fiscal Year 2020-21
Fourth Quarter Adjustments
Other Funds Significant Budget Adjustments
•2016 Measure P Sales Tax -Increase Transfer-In revenues from the General
Fund and grants by $2.3 million for Measure P actual revenues that exceeded
budget.
•2018 Measure A Sales Tax -Increase Transfer-In revenues from the General
Fund and grants by $2.2 million for Measure A actual revenues that exceeded
budget.
•Transportation Grants-Gas Tax Fund -Decrease expenses by $1.4 million for
two capital improvement projects related to road maintenance.
•Advanced Life Support Fund -Decrease revenues by $1.5 million due to
termination of the service contract with AMR.
•Transport Enterprise Fund -Increase revenues by $6.6 million and expenses
by $4.5 million for capital purchases of vehicles & equipment.
•Long-Term Debt –City of Chula Vista Fund -Increase revenues and expenses
by $350 million for issuance costs of the 2021 Taxable Pension Obligation
Bonds and payment of the FY2021 Unfunded Accrued Liability (UAL) balance
with CalPERS.
•Net Cost decrease for the Other Funds of $5,236,784 52021/10/26 City Council Post Agenda Page 32 of 346
Next Steps
December 2021 •Fiscal Year 2022 First Quarter Financial Report
Dec 2021/January
2022
•Presentation of the Fiscal Year 2021 Annual Comprehensive Financial Report
January/February
2022
•Mid-Year Fiscal Year 2022 Budget Review (Fiscal Year 2022 Second Quarter
Financial Report)
•Develop Fiscal Year 2023 Baseline Budget; include changes from Mid-Year Budget
Review
March 2022 •City Council Workshop: FY 2023 Budget Projection Discussion, Updated LTFP
Discussion
April 2022 •Preliminary City Manager Proposed Budget Council Discussion Item
•Fiscal Year 2022 Third Quarter Financial Report
May 2022 •Hold public workshop(s) to provide overview of Fiscal Year 2023 proposed budget
•City Manager Proposed Budget document submitted to Council
•City Council: Present Fiscal Year 2023 All Funds Budget and CIP Overview
June 2022 •Public Hearing and Recommend Council adoption of Proposed FY 2023 Budget (All
Funds)
62021/10/26 City Council Post Agenda Page 33 of 346
City Council
Comments/Feedback
2021/10/26 City Council Post Agenda Page 34 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Employee Compensation and Positions: Approve the Addition and Deletion of Various Position Titles and
Amended Position Counts in Various Departments, a Revised Compensation Schedule, and Budget
Amendments
Report Number: 21-069
Location: No specific geographic location
Department: Human Resources
Environmental Notice: The activity is not a “Project” as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Adopt resolutions (A) amending the Compensation Schedule and Classification Plan to reflect the addition
and deletion of various position titles and amending the authorized position count in various departments;
(B) approving the revised Fiscal Year 2021/22 Compensation Schedule effective November 5, 2021, as
required by the California Code of Regulations, Title 2, Section 570.5; and (C) making various amendments
to the Fiscal Year 2021/22 budget for appropriating funds therefor (4/5 vote required).
SUMMARY
In an effort to address the needs of various departments and the City's workforce, the Human Resources
Department, in conjunction with the affected departments, is proposing the addition and deletion of certain
classifications.
Staff is also recommending approval of the revised Fiscal Year 2021-2022 Compensation Schedule effective
November 5, 2021.
2021/10/26 City Council Post Agenda Page 35 of 346
P a g e | 2
ENVIRONMENTAL REVIEW
Environmental Notice
The activity is not a “Project” as defined under Section 15378 of the California Environmental Quality Act
State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no environmental review is
required.
Environmental Determination
The Director of Development Services has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that the activity is not a “Project” as defined under
Section 15378 of the State CEQA Guidelines; therefore, pursuant to Section 15060(c)(3) of the State CEQA
Guidelines, the activity is not subject to CEQA. Thus, no environmental review is required.
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
DISCUSSION
1. Classification Plan Changes
Civil Service Rule 1.02(A), which applies to the City’s classified positions, provides for necessary reviews and
changes so that the City’s classification plan is kept current, and that changes in existing classes, the
establishment of new classes, or the abolition of classes are properly reflected in the classification plan.
In an effort to address the needs of various departments and the City's workforce, the Human Resources
Department, in conjunction with the affected departments, is proposing certain position changes. The
following identifies the affected positions and proposed changes.
Department Position Title FTE
Administration Management Analyst I (City Manager’ Office) 1.00
Economic Development Economic Development Specialist I -1.00
Animal Care Facility Management Analyst II 1.00
Office Specialist -0.50
Animal Control Officer 0.50
Development Services
(Housing Authority)
Management Analyst II 2.00
Senior Planner 1.00
Development Services
(Development Services Fund) Senior Planner -1.00
2021/10/26 City Council Post Agenda Page 36 of 346
P a g e | 3
Department Position Title FTE
Public Works Building Project Supervisor -2.00
Building Project Manager 1.00
Building Services Manager 1.00
Police (City Jail Fund) Detentions Supervisor 2.00
Police Services Officer Supervisor -2.00
Detentions Officer 12.00
Police Services Officer -12.00
Engineering Engineering Technician II – Frozen -1.00
Management Analyst II 1.00
Total City-Wide Position Changes (Net Increase/Decrease) 3.00
Summary of New and Updated Classifications
Position Title Bargaining Group Bi-Weekly E
Step
Chief Information Security Officer Senior Management $5,394.42
Management Analyst I (City Manager’s Office) Unclassified Confidential $3,026.97
Building Services Manager Mid-Management $5,035.23
Detentions Officer ACE $2,673.18
Detentions Supervisor ACE $3,074.16
Landscape Inspector ACE $3,356.20
Senior Landscape Inspector ACE $3,859.62
2. Compensation Schedule Requirement
California Code of Regulations, Title 2, Section 570.5 requires that, for purposes of determining a retiring
employee's pension allowance, the pay rate be limited to the amount listed on a pay schedule that meets
certain requirements and be approved by the governing body in accordance with the requirements of the
applicable public meeting laws. The Fiscal Year 2021-2022 Compensation Schedule ("Compensation
Schedule") was approved by the City Council at their meeting of September 14, 2021. This item ensures
continued compliance with California Code of Regulations, Title 2, Section 570.5, by ensuring the City has an
up-to-date, publicly approved Compensation Schedule.
2021/10/26 City Council Post Agenda Page 37 of 346
P a g e | 4
3. Resolutions
Approval of Resolution A will approve the addition and deletion of various position titles in the Classification
Plan and Compensation Schedule and amend the authorized position count in various departments with a
net increase in authorized staffing.
Approval of Resolution B will approve the revised Fiscal Year 2021-2022 Compensation Schedule effective
November 5, 2021, to reflect the position titles and salaries for Chief Information Security Officer,
Management Analyst I (City Manager’s Office), Building Services Manager, Detentions Officer, Detentions
Supervisor, Landscape Inspector, and Senior Landscape Inspector and the deletion of the position titles of
Police Services Officer and Police Services Officer Supervisor.
Approval of Resolution C will amend the budget and appropriate funds therefor.
DECISION-MAKER CONFLICT
Staff has determined that the action contemplated by this item is ministerial, secretarial, manual, or clerical
in nature and, as such, does not require the City Council members to make or participate in making a
governmental decision, pursuant to California Code of Regulations Title 2, section 18702.4(a). Consequently,
this item does not present a conflict under the Political Reform Act (Cal. Gov't Code § 87100, et seq.). Staff is
not independently aware and has not been informed by any City Council member, of any other fact that may
constitute a basis for a decision maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
The net impact to the General Fund in the current fiscal year is $147,670 and will be offset by anticipated
salary savings. Therefore, the only appropriation requested is a transfer of $70,129 from Economic
Development to Administration as reflected in the table below.
The net impact to the Chula Vista Housing Authority in the current fiscal year is $157,312 and will be funded
from available fund balance.
Staff is requesting proposed budgetary adjustments of $157,312 reflected in the table below.
2021/10/26 City Council Post Agenda Page 38 of 346
P a g e | 5
ONGOING FISCAL IMPACT
The ongoing costs associated with these proposed changes are estimated at approximately $213,301 to the
General Fund and $227,228 to the Chula Vista Housing Authority. The overall cost will increase along with
future cost of living adjustments and benefit changes. The costs will be incorporated into the baseline
personnel budgets of the respective departments in future fiscal years.
ATTACHMENTS
1. Revised Fiscal Year 2021-2022 Compensation Schedule Effective November 5, 2021
Staff Contact: Courtney Chase, Director of Human Resources/Risk Management
2021/10/26 City Council Post Agenda Page 39 of 346
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA AMENDING THE COMPENSATION
SCHEDULE AND CLASSIFICATION PLAN TO REFLECT
THE ADDITION AND DELETION OF VARIOUS POSITION
TITLES AND AMENDING THE AUTHORIZED POSITION
COUNT IN VARIOUS DEPARTMENTS WITH AN INCREASE
IN AUTHORIZED STAFFING
WHEREAS, Civil Service Rule 1.02(A), which applies to the City’s classified positions,
provides for necessary reviews and changes so that the City’s classification plan is kept current,
and that changes in existing classes, the establishment of new classes or the abolition of classes
are properly reflected in the classification plan; and
WHEREAS, in an effort to address the needs of various departments and the City's
workforce, the Human Resources Department, in conjunction with the affected departments, is
proposing certain position changes.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula
Vista, that it approves the following changes to the Fiscal Year 2021-2022 authorized position
counts with an increase in authorized staffing:
Department Position Title FTE
Administration Management Analyst I (City Manager’ Office) 1.00
Economic Development Economic Development Specialist I -1.00
Animal Care Facility Management Analyst II 1.00
Office Specialist -0.50
Animal Control Officer 0.50
Development Services
(Housing Authority)
Management Analyst II 2.00
Senior Planner 1.00
Development Services
(Development Services Fund) Senior Planner -1.00
Public Works Building Project Supervisor -2.00
Building Project Manager 1.00
Building Services Manager 1.00
2021/10/26 City Council Post Agenda Page 40 of 346
Department Position Title FTE
Police (City Jail Fund) Detentions Supervisor 2.00
Police Services Officer Supervisor -2.00
Detentions Officer 12.00
Police Services Officer -12.00
Engineering Engineering Technician II – Frozen -1.00
Management Analyst II 1.00
Total City-Wide Position Changes (Net Increase/Decrease) 3.00
Presented by Approved as to form by
Courtney Chase Glen R. Googins
Director of Human Resources /Risk Management City Attorney
2021/10/26 City Council Post Agenda Page 41 of 346
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING THE REVISED FISCAL YEAR
2021-2022 COMPENSATION SCHEDULE EFFECTIVE
NOVEMBER 5, 2021, AS REQUIRED BY CALIFORNIA CODE
OF REGULATIONS, TITLE 2, SECTION 570.5
WHEREAS, California Code of Regulations, Title 2, Section 570.5 requires that, for
purposes of determining a retiring employee's pension allowance, the pay rate be limited to the
amount listed on a pay schedule that meets certain requirements and be approved by the governing
body in accordance with the requirements of the applicable public meeting laws; and
WHEREAS, the Fiscal Year 2021-2022 Compensation Schedule ("Compensation
Schedule") was approved by the City Council at their meeting of September 14, 2021; and
WHEREAS, any changes including but not limited to, across-the-board increases,
classification changes and salary adjustments approved subsequent to this date, will be reflected
on a revised Compensation Schedule and submitted to Council approval; and
WHEREAS, the revised Fiscal Year 2021-2022 Compensation Schedule effective
November 5, 2021, will reflect the position titles and salaries for Chief Information Security
Officer, Management Analyst I (City Manager’s Office), Building Services Manager, Detentions
Officer, Detentions Supervisor, Landscape Inspector, and Senior Landscape Inspector and the
deletion of the position titles of Police Services Officer and Police Services Officer Supervisor.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula Vista,
that it hereby does adopt, as required by California Code of Regulations Title 2, Section 570.5, the
revised Fiscal Year 2021-2022 Compensation Schedule effective November 5, 2021, a copy of
which is available in the City Clerk’s Office, to reflect: to reflect the position titles and salaries for
Chief Information Security Officer, Management Analyst I (City Manager’s Office), Building
Services Manager, Detentions Officer, Detentions Supervisor, Landscape Inspector, and Senior
Landscape Inspector and the deletion of the position titles of Police Services Officer and Police
Services Officer Supervisor.
Presented by Approved as to form by
Courtney Chase Glen R. Googins
Director of Human Resources /Risk Management City Attorney
2021/10/26 City Council Post Agenda Page 42 of 346
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA MAKING VARIOUS AMENDMENTS TO THE
FISCAL YEAR 2021/22 BUDGET FOR APPROPRIATING
FUNDS THEREFOR (4/5 VOTE REQUIRED)
WHEREAS, the City Charter states that at any meeting after the adoption of the budget,
the City Council may amend or supplement the budget by a motion adopted by the affirmative
votes of at least four members; and
WHEREAS, staff is recommending transferring $70,129 in expense appropriations to
multiple departments in the General Fund resulting in no net fiscal impact; and
WHEREAS, staff is recommending $157,312 in expense appropriations to the
Development Services Department in the Chula Vista Housing Authority Fund that will be funded
from available fund balance.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula Vista,
that it hereby amend the fiscal year 2021/22 budget and approves the following appropriations:
Summary of General Fund Appropriations
Summary of Appropriations for Other Funds
Presented by Approved as to form by
Courtney Chase Glen R. Googins
Director of Human Resources /Risk Management City Attorney
General Fund Budget Adjustments Summary
Department Personnel Services Total Expense
Administration Dept.70,129$ 70,129$
Economic Development Dept.(70,129) (70,129)
TOTAL GENERAL FUND -$ -$
Other Funds Budget Adjustments Summary
Department Personnel Services Total Expense
Chula Vista Housing Authority
Fund (Development Services
Dept.)157,312$ 157,312$
TOTAL OTHER FUNDS 157,312$ 157,312$
2021/10/26 City Council Post Agenda Page 43 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 1 of 69
Approved and Adopted:
Resolution No.
3633 CONF ACCOUNTANT
0 29.70 2,376.11
1 31.19 2,494.92
2 32.75 2,619.66
3 34.38 2,750.65
4 36.10 2,888.18
3641 ACE ACCOUNTING ASSISTANT
0 21.99 1,759.04
1 23.09 1,846.99
2 24.24 1,939.36
3 25.45 2,036.30
4 26.73 2,138.12
3643 CONF ACCOUNTING TECHNICIAN
0 25.53 2,042.72
1 26.81 2,144.85
2 28.15 2,252.09
3 29.56 2,364.70
4 31.04 2,482.93
3675 ACE ACCOUNTING TECHNICIAN
0 25.53 2,042.72
1 26.81 2,144.85
2 28.15 2,252.09
3 29.56 2,364.70
4 31.04 2,482.93
3647 CONF ACCOUNTING TECHNICIAN II
0 27.81 2,225.19
1 29.21 2,336.44
2 30.67 2,453.26
3 32.20 2,575.93
4 33.81 2,704.73
3677 ACE ACCOUNTING TECHNICIAN II
0 27.81 2,225.19
1 29.21 2,336.44
2 30.67 2,453.26
3 32.20 2,575.93
4 33.81 2,704.73
3645 ACE ACCOUNTS PAYABLE SUPERVISOR
0 31.99 2,558.95
1 33.59 2,686.91
2 35.27 2,821.25
3 37.03 2,962.31
4 38.88 3,110.41
2021/10/26 City Council Post Agenda Page 44 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 2 of 69
Approved and Adopted:
Resolution No.
0181 ACE ADMINISRATIVE TECHNICIAN
0 27.17 2,173.77
1 28.53 2,282.47
2 29.96 2,396.58
3 31.46 2,516.41
4 33.03 2,642.24
0149 CONF ADMINISTRATIVE SECRETARY
0 27.17 2,173.77
1 28.53 2,282.47
2 29.96 2,396.58
3 31.46 2,516.41
4 33.03 2,642.24
0179 ACE ADMINISTRATIVE SECRETARY
0 27.17 2,173.77
1 28.53 2,282.47
2 29.96 2,396.58
3 31.46 2,516.41
4 33.03 2,642.24
0180 UCHR ADMINISTRATIVE SECRETARY
0 27.17 0.00
1 28.53 0.00
2 29.96 0.00
3 31.46 0.00
4 33.03 0.00
0154 CONF ADMINISTRATIVE SECRETARY-MAYOR
0 27.17 2,173.77
1 28.53 2,282.47
2 29.96 2,396.58
3 31.46 2,516.41
4 33.03 2,642.24
0215 SM ADMINISTRATIVE SERVICES MGR
0 48.27 3,861.56
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 58.67 4,693.75
5316 UCHR ANIMAL CARE AIDE
0 0.00 0.00
1 0.00 0.00
2 14.61 0.00
3 15.34 0.00
4 16.10 0.00
2021/10/26 City Council Post Agenda Page 45 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 3 of 69
Approved and Adopted:
Resolution No.
5343 ACE ANIMAL CARE SPECIALIST
0 19.72 1,577.27
1 20.70 1,656.13
2 21.74 1,738.93
3 22.82 1,825.89
4 23.96 1,917.18
5344 UCHR ANIMAL CARE SPECIALIST
0 19.72 0.00
1 20.70 0.00
2 21.74 0.00
3 22.82 0.00
4 23.96 0.00
5319 ACE ANIMAL CARE SUPERVISOR
0 27.38 2,190.21
1 28.75 2,299.72
2 30.18 2,414.71
3 31.69 2,535.45
4 33.28 2,662.21
5303 ACE ANIMAL CONTROL OFFICER
0 23.66 1,892.71
1 24.84 1,987.34
2 26.08 2,086.72
3 27.39 2,191.06
4 28.76 2,300.62
5305 UCHR ANIMAL CONTROL OFFICER
0 23.66 0.00
1 24.84 0.00
2 26.08 0.00
3 27.39 0.00
4 28.76 0.00
5304 ACE ANIMAL CONTROL OFFICER SUPVR
0 27.21 2,176.63
1 28.57 2,285.45
2 30.00 2,399.72
3 31.50 2,519.71
4 33.07 2,645.71
5309 ACE ANIMAL SERVICES SPECIALIST
0 21.51 1,720.66
1 22.58 1,806.69
2 23.71 1,897.02
3 24.90 1,991.88
4 26.14 2,091.46
2021/10/26 City Council Post Agenda Page 46 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 4 of 69
Approved and Adopted:
Resolution No.
3083 MM APPLICATIONS SUPPORT MANAGER
0 44.33 3,546.37
1 46.55 3,723.68
2 48.87 3,909.87
3 51.32 4,105.37
4 53.88 4,310.63
3088 PROF APPLICATIONS SUPPORT SPEC
0 38.62 3,089.39
1 40.55 3,243.86
2 42.58 3,406.05
3 44.70 3,576.35
4 46.94 3,755.17
7741 ACE AQUARIST
0 24.49 1,959.25
1 25.71 2,057.18
2 27.00 2,160.04
3 28.35 2,268.06
4 29.77 2,381.46
7579 ACE AQUATIC SUPERVSIOR I
0 25.38 2,030.17
1 26.65 2,131.67
2 27.98 2,238.26
3 29.38 2,350.17
4 30.85 2,467.68
7577 ACE AQUATIC SUPERVSIOR II
0 27.91 2,233.18
1 29.31 2,344.84
2 30.78 2,462.08
3 32.31 2,585.19
4 33.93 2,714.45
7575 ACE AQUATIC SUPERVSIOR III
0 32.10 2,568.16
1 33.71 2,696.57
2 35.39 2,831.40
3 37.16 2,972.96
4 39.02 3,121.61
5011 SM ASSISTANT CHIEF OF POLICE
0 68.40 5,472.03
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 83.14 6,651.29
2021/10/26 City Council Post Agenda Page 47 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 5 of 69
Approved and Adopted:
Resolution No.
2405 SM ASSISTANT CITY ATTORNEY
0 74.49 5,959.37
1 78.22 6,257.36
2 82.13 6,570.22
3 86.19 6,895.07
4 90.55 7,243.66
2210 SM ASSISTANT CITY CLERK
0 43.24 3,458.90
1 45.40 3,631.86
2 47.67 3,813.45
3 50.05 4,004.10
4 52.56 4,204.42
2707 EXEC ASSISTANT CITY MANAGER
0 96.38 7,710.38
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 116.42 9,313.75
4040 SM ASSISTANT DIR OF DEVLPMNT SVCS
0 74.61 5,968.72
1 0.00 0.00
2 82.65 6,611.87
3 86.78 6,942.47
4 90.69 7,255.03
6008 SM ASSISTANT DIR OF ENGINEERING
0 66.94 5,355.14
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 80.82 6,465.21
3604 SM ASSISTANT DIR OF FINANCE
0 72.72 5,817.36
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 87.79 7,023.26
3304 SM ASSISTANT DIR OF HR
0 63.62 5,089.32
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 76.34 6,107.18
2021/10/26 City Council Post Agenda Page 48 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 6 of 69
Approved and Adopted:
Resolution No.
6322 SM ASSISTANT DIR OF PUBLIC WORKS
0 68.28 5,462.24
1 0.00 0.00
2 0.00 0.00
3 80.61 6,448.52
4 82.43 6,594.51
6015 WCE ASSISTANT ENGINEER
0 36.55 2,924.00
1 38.38 3,070.20
2 40.30 3,223.72
3 42.31 3,384.90
4 44.43 3,554.14
6289 WCE ASSISTANT LAND SURVEYOR
0 36.55 2,924.00
1 38.38 3,070.20
2 40.30 3,223.72
3 42.31 3,384.90
4 44.43 3,554.14
4749 WCE ASSISTANT PLAN CHECK ENGINEER
0 36.55 2,924.00
1 38.38 3,070.20
2 40.30 3,223.72
3 42.31 3,384.90
4 44.43 3,554.14
4439 ACE ASSISTANT PLANNER
0 32.66 2,612.90
1 34.29 2,743.55
2 36.01 2,880.73
3 37.81 3,024.76
4 39.70 3,176.00
3635 CONF ASSOCIATE ACCOUNTANT
0 32.67 2,613.72
1 34.31 2,744.41
2 36.02 2,881.63
3 37.82 3,025.71
4 39.71 3,177.00
6017 WCE ASSOCIATE ENGINEER
0 42.03 3,362.59
1 44.13 3,530.72
2 46.34 3,707.27
3 48.66 3,892.63
4 51.09 4,087.25
2021/10/26 City Council Post Agenda Page 49 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 7 of 69
Approved and Adopted:
Resolution No.
6287 WCE ASSOCIATE LAND SURVEYOR
0 42.03 3,362.59
1 44.13 3,530.72
2 46.34 3,707.27
3 48.66 3,892.63
4 51.09 4,087.25
4747 WCE ASSOCIATE PLAN CHECK ENGINEER
0 42.03 3,362.59
1 44.13 3,530.72
2 46.34 3,707.27
3 48.66 3,892.63
4 51.09 4,087.25
4437 ACE ASSOCIATE PLANNER
0 35.93 2,874.19
1 37.72 3,017.90
2 39.61 3,168.80
3 41.59 3,327.24
4 43.67 3,493.60
5123 ACE AUTOMATED FINGERPRINT TECH
0 21.81 1,744.93
1 22.90 1,832.18
2 24.05 1,923.79
3 25.25 2,019.98
4 26.51 2,120.98
3404 MMCF BENEFITS MANAGER
0 48.98 3,918.28
1 51.43 4,114.21
2 54.00 4,319.92
3 56.70 4,535.91
4 59.53 4,762.70
3406 UCHR BENEFITS MANAGER
0 48.98 0.00
1 51.43 0.00
2 54.00 0.00
3 56.70 0.00
4 59.53 0.00
2222 SM BUDGET AND ANALYSIS MANAGER
0 56.00 4,479.84
1 58.80 4,703.83
2 62.16 4,972.62
3 65.27 5,221.26
4 68.07 5,445.27
2021/10/26 City Council Post Agenda Page 50 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 8 of 69
Approved and Adopted:
Resolution No.
4769 MM BUILDING INSPECTION MANAGER
0 44.31 3,544.56
1 46.52 3,721.79
2 48.85 3,907.88
3 51.29 4,103.28
4 53.86 4,308.44
4771 ACE BUILDING INSPECTOR I
0 31.38 2,510.12
1 32.95 2,635.63
2 34.59 2,767.41
3 36.32 2,905.78
4 38.14 3,051.07
4773 ACE BUILDING INSPECTOR II
0 34.51 2,761.14
1 36.24 2,899.20
2 38.05 3,044.15
3 39.95 3,196.38
4 41.95 3,356.19
4775 ACE BUILDING INSPECTOR III
0 37.97 3,037.25
1 39.86 3,189.12
2 41.86 3,348.58
3 43.95 3,516.00
4 46.15 3,691.80
4780 SM BUILDING OFFICIAL/CODE ENF MGR
0 67.74 5,418.86
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 82.33 6,586.68
6412 PROF BUILDING PROJECT MANAGER
0 43.11 3,448.57
1 45.26 3,620.99
2 47.53 3,802.04
3 49.90 3,992.15
4 52.40 4,191.75
6402 MM BUILDING SERVICES MANAGER
0 51.78 4,142.50
1 54.37 4,349.62
2 57.09 4,567.10
3 59.94 4,795.46
4 62.94 5,035.23
2021/10/26 City Council Post Agenda Page 51 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 9 of 69
Approved and Adopted:
Resolution No.
6669 ACE BUILDING SERVICES SUPERVISOR
0 30.34 2,426.91
1 31.85 2,548.25
2 33.45 2,675.67
3 35.12 2,809.45
4 36.87 2,949.93
4505 ACE BUSINESS LICENSE REPRESENTATIV
0 21.99 1,759.04
1 23.09 1,846.99
2 24.24 1,939.36
3 25.45 2,036.30
4 26.73 2,138.12
6444 ACE CARPENTER
0 27.38 2,190.39
1 28.75 2,299.90
2 30.19 2,414.90
3 31.70 2,535.65
4 33.28 2,662.44
3669 ACE CASHIER
0 18.56 1,484.90
1 19.49 1,559.15
2 20.46 1,637.11
3 21.49 1,718.96
4 22.56 1,804.91
3053 SM CHIEF INFO SEC OFFICER
0 55.48 4,438.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 67.43 5,394.42
5001 EXEC CHIEF OF POLICE
0 93.84 7,507.33
1 0.00 0.00
2 108.48 8,678.44
3 0.00 0.00
4 114.07 9,125.24
2011 MMUC CHIEF OF STAFF
0 37.48 2,998.65
1 39.36 3,148.59
2 41.33 3,306.00
3 43.39 3,471.30
4 45.56 3,644.88
2021/10/26 City Council Post Agenda Page 52 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 10 of 69
Approved and Adopted:
Resolution No.
2729 SM CHIEF SUSTAINABILITY OFFICER
0 64.50 5,159.75
1 0.00 0.00
2 0.00 0.00
3 76.14 6,091.40
4 77.87 6,229.32
2400 CATY CITY ATTORNEY (ELECTED)
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 107.61 8,608.81
2435 CONF CITY ATTY INVESTIGATOR
0 32.33 2,586.46
1 33.95 2,715.78
2 35.64 2,851.57
3 37.43 2,994.15
4 39.30 3,143.86
2201 CCLK CITY CLERK
0 77.36 6,189.09
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 93.99 7,519.24
2221 PROF CITY CLERK ANALYST
0 37.67 3,013.37
1 39.55 3,164.04
2 41.53 3,322.24
3 43.60 3,488.35
4 45.78 3,662.77
2224 UCHR CITY CLERK ANALYST (HOURLY)
0 37.67 0.00
1 39.55 0.00
2 41.53 0.00
3 43.60 0.00
4 45.78 0.00
6010 SM CITY ENGINEER
0 63.68 5,094.69
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 77.41 6,192.61
2021/10/26 City Council Post Agenda Page 53 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 11 of 69
Approved and Adopted:
Resolution No.
7007 SM CITY LIBRARIAN
0 59.85 4,788.20
1 62.85 5,027.60
2 65.99 5,278.99
3 69.29 5,542.93
4 72.75 5,820.08
2710 CMGR CITY MANAGER
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 139.76 11,180.77
5429 ACE CIVILIAN BCKGRND INVESTIGATOR
0 27.49 2,199.23
1 28.86 2,309.19
2 30.31 2,424.65
3 31.82 2,545.89
4 33.41 2,673.18
5430 UCHR CIVILIAN BCKGRND INVESTIGATOR
0 27.49 0.00
1 28.86 0.00
2 30.31 0.00
3 31.82 0.00
4 33.41 0.00
5431 UCHR CIVILIAN POLICE INVESTIGATOR
0 25.79 0.00
1 27.08 0.00
2 28.43 0.00
3 29.85 0.00
4 31.35 0.00
0241 UCHR CLERICAL AIDE
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 14.00 0.00
4777 ACE CODE ENFORCEMENT OFFICER I
0 27.25 2,180.31
1 28.62 2,289.34
2 30.05 2,403.79
3 31.55 2,523.99
4 33.13 2,650.19
2021/10/26 City Council Post Agenda Page 54 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 12 of 69
Approved and Adopted:
Resolution No.
4778 UCHR CODE ENFORCEMENT OFFICER II
0 29.98 0.00
1 31.48 0.00
2 33.05 0.00
3 34.70 0.00
4 36.44 0.00
4779 ACE CODE ENFORCEMENT OFFICER II
0 29.98 2,398.34
1 31.48 2,518.27
2 33.05 2,644.19
3 34.70 2,776.39
4 36.44 2,915.22
4789 ACE CODE ENFORCEMENT TECHNICIAN
0 23.70 1,895.92
1 24.88 1,990.73
2 26.13 2,090.26
3 27.43 2,194.78
4 28.81 2,304.51
3683 MM COLLECTIONS SUPERVISOR
0 36.78 2,942.72
1 38.62 3,089.86
2 40.55 3,244.34
3 42.58 3,406.57
4 44.71 3,576.90
5141 ACE COMMUNITY SERVICES OFFICER
0 22.91 1,832.70
1 24.05 1,924.33
2 25.26 2,020.55
3 26.52 2,121.57
4 27.85 2,227.65
5142 UCHR COMMUNITY SERVICES OFFICER
0 22.91 0.00
1 24.05 0.00
2 25.26 0.00
3 26.52 0.00
4 27.85 0.00
6200 ACE CONSERVATION SPECIALIST I
0 24.78 1,982.10
1 26.02 2,081.22
2 27.32 2,185.29
3 28.68 2,294.53
4 30.12 2,409.26
2021/10/26 City Council Post Agenda Page 55 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 13 of 69
Approved and Adopted:
Resolution No.
6202 ACE CONSERVATION SPECIALIST II
0 27.25 2,180.31
1 28.62 2,289.34
2 30.05 2,403.79
3 31.55 2,523.99
4 33.13 2,650.19
6427 ACE CONSTRUCTION & REPAIR SUPV
0 38.02 3,041.63
1 39.92 3,193.73
2 41.92 3,353.41
3 44.01 3,521.08
4 46.21 3,697.13
2023 UCHR COUNCIL ASSISTANT
0 22.91 0.00
1 24.06 0.00
2 25.26 0.00
3 26.52 0.00
4 27.85 0.00
2003 CL COUNCILPERSON
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 28.41 2,272.73
5757 UCHR COVID SITE ASST
0 14.00 0.00
1 14.70 0.00
2 15.44 0.00
3 16.21 0.00
4 17.02 0.00
5101 MM CRIME LABORATORY MANAGER
0 47.63 3,810.62
1 50.01 4,001.15
2 52.52 4,201.21
3 55.14 4,411.27
4 57.90 4,631.83
6667 ACE CUSTODIAL SUPERVISOR
0 25.16 2,012.40
1 26.41 2,113.03
2 27.73 2,218.69
3 29.12 2,329.62
4 30.58 2,446.11
2021/10/26 City Council Post Agenda Page 56 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 14 of 69
Approved and Adopted:
Resolution No.
6661 ACE CUSTODIAN
0 19.89 1,590.82
1 20.88 1,670.36
2 21.92 1,753.88
3 23.02 1,841.59
4 24.17 1,933.66
6662 UCHR CUSTODIAN
0 19.89 0.00
1 20.88 0.00
2 21.92 0.00
3 23.02 0.00
4 24.17 0.00
7191 ACE DELIVERY DRIVER
0 18.86 1,509.10
1 19.81 1,584.56
2 20.80 1,663.79
3 21.84 1,746.98
4 22.93 1,834.33
2410 PRUC DEPUTY CITY ATTORNEY I
0 44.96 3,596.82
1 47.21 3,776.65
2 49.57 3,965.48
3 52.05 4,163.76
4 54.65 4,371.94
2408 PRUC DEPUTY CITY ATTORNEY II
0 53.95 4,316.16
1 56.65 4,531.97
2 59.48 4,758.58
3 62.46 4,996.50
4 65.58 5,246.32
2411 SM DEPUTY CITY ATTORNEY III
0 67.06 5,364.53
1 70.41 5,632.77
2 73.93 5,914.40
3 77.63 6,210.12
4 81.51 6,520.59
2245 PRUC DEPUTY CITY CLERK I
0 27.80 2,224.17
1 29.19 2,335.37
2 30.65 2,452.15
3 32.18 2,574.77
4 33.79 2,703.49
2021/10/26 City Council Post Agenda Page 57 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 15 of 69
Approved and Adopted:
Resolution No.
2243 PRUC DEPUTY CITY CLERK II
0 30.58 2,446.59
1 32.11 2,568.92
2 33.72 2,697.37
3 35.40 2,832.24
4 37.17 2,973.85
2705 EXEC DEPUTY CITY MANAGER
0 100.50 8,040.17
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 111.32 8,905.33
5505 SM DEPUTY FIRE CHIEF
0 71.40 5,712.26
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 86.79 6,943.31
5130 MM DETENTION FACILITY MANAGER
0 47.63 3,810.62
1 50.01 4,001.15
2 52.52 4,201.21
3 55.14 4,411.27
4 57.90 4,631.83
5137 ACE DETENTIONS OFFICER
0 27.49 2,199.23
1 28.86 2,309.19
2 30.31 2,424.65
3 31.82 2,545.89
4 33.41 2,673.18
5135 ACE DETENTIONS SUPERVISOR
0 31.61 2,529.12
1 33.19 2,655.57
2 34.85 2,788.35
3 36.60 2,927.77
4 38.43 3,074.16
4718 PROF DEVELOPMENT AUTOMATION SPEC
0 38.08 3,046.34
1 39.98 3,198.66
2 41.98 3,358.59
3 44.08 3,526.52
4 46.29 3,702.85
2021/10/26 City Council Post Agenda Page 58 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 16 of 69
Approved and Adopted:
Resolution No.
4547 MM DEVELOPMENT SERVICES COUNTER M
0 45.95 3,675.95
1 48.25 3,859.74
2 50.66 4,052.74
3 53.19 4,255.37
4 55.85 4,468.14
4540 UCHR DEVELOPMENT SERVICES TECH I
0 23.41 0.00
1 24.58 0.00
2 25.81 0.00
3 27.10 0.00
4 28.45 0.00
4542 ACE DEVELOPMENT SERVICES TECH I
0 23.41 1,872.77
1 24.58 1,966.40
2 25.81 2,064.72
3 27.10 2,167.96
4 28.45 2,276.36
4541 ACE DEVELOPMENT SERVICES TECH II
0 25.75 2,060.04
1 27.04 2,163.04
2 28.39 2,271.20
3 29.81 2,384.76
4 31.30 2,503.99
4544 UCHR DEVELOPMENT SERVICES TECH II
0 25.75 0.00
1 27.04 0.00
2 28.39 0.00
3 29.81 0.00
4 31.30 0.00
4543 ACE DEVELOPMENT SERVICES TECH III
0 29.61 2,369.05
1 31.09 2,487.50
2 32.65 2,611.88
3 34.28 2,742.47
4 35.99 2,879.59
5245 ACE DGTL FOR TECH I
0 25.47 2,037.22
1 26.74 2,139.08
2 28.08 2,246.04
3 29.48 2,358.34
4 30.95 2,476.25
2021/10/26 City Council Post Agenda Page 59 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 17 of 69
Approved and Adopted:
Resolution No.
5243 ACE DGTL FOR TECH II
0 29.29 2,342.81
1 30.75 2,459.95
2 32.29 2,582.94
3 33.90 2,712.09
4 35.60 2,847.69
5351 UCHR DIR OF ANIMAL SERVICES (HRLY)
0 64.50 0.00
1 70.00 0.00
2 0.00 0.00
3 0.00 0.00
4 78.40 0.00
2734 EXEC DIR OF ECONOMIC DEVELOPMENT
0 83.24 6,659.46
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 101.18 8,094.61
4039 EXEC DIR. OF DEVELOPMENT SERVICES
0 83.23 6,658.57
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 101.18 8,094.61
6006 EXEC DIR. OF ENGINEERING/CITY ENG
0 83.24 6,659.46
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 101.18 8,094.61
5350 EXEC DIRECTOR OF ANIMAL SERVICES
0 64.50 5,159.77
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 78.40 6,271.73
7004 EXEC DIRECTOR OF COMMUNITY SERVICES
0 78.41 6,272.52
1 82.33 6,586.14
2 86.44 6,915.45
3 90.77 7,261.22
4 95.31 7,624.56
2021/10/26 City Council Post Agenda Page 60 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 18 of 69
Approved and Adopted:
Resolution No.
3601 EXEC DIRECTOR OF FINANCE
0 83.24 6,659.46
1 0.00 0.00
2 0.00 0.00
3 98.56 7,884.62
4 101.18 8,094.61
3300 EXEC DIRECTOR OF HUMAN RESOURCES/RM
0 83.24 6,659.46
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 101.18 8,094.61
3001 EXEC DIRECTOR OF INFO TECH SERVICES
0 78.41 6,272.52
1 0.00 0.00
2 86.44 6,915.45
3 0.00 0.00
4 95.31 7,624.56
6320 EXEC DIRECTOR OF PUBLIC WORKS
0 83.24 6,659.46
1 0.00 0.00
2 0.00 0.00
3 93.93 7,514.05
4 101.18 8,094.61
2747 ACE ECONOMIC DEVELOPMENT SPEC I
0 29.94 2,395.16
1 31.44 2,514.92
2 33.01 2,640.67
3 34.66 2,772.70
4 36.39 2,911.33
2749 ACE ECONOMIC DEVELOPMENT SPEC II
0 35.93 2,874.19
1 37.72 3,017.90
2 39.61 3,168.80
3 41.59 3,327.24
4 43.67 3,493.60
6438 ACE ELECTRICIAN
0 29.31 2,344.50
1 30.77 2,461.73
2 32.31 2,584.81
3 33.93 2,714.05
4 35.62 2,849.76
2021/10/26 City Council Post Agenda Page 61 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 19 of 69
Approved and Adopted:
Resolution No.
6492 ACE ELECTRONIC/EQUIPMENT INSTALLER
0 26.64 2,131.37
1 27.97 2,237.93
2 29.37 2,349.83
3 30.84 2,467.32
4 32.38 2,590.69
6475 ACE ELECTRONICS TECHNICIAN
0 32.24 2,578.95
1 33.85 2,707.90
2 35.54 2,843.30
3 37.32 2,985.46
4 39.18 3,134.73
6472 ACE ELECTRONICS TECHNICIAN SUPV
0 37.07 2,965.80
1 38.93 3,114.09
2 40.87 3,269.79
3 42.92 3,433.28
4 45.06 3,604.94
5560 SM EMERGENCY SERVICES MGR
0 48.27 3,861.57
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 58.67 4,693.75
5557 PROF EMS EDUCATOR
0 41.84 3,347.11
1 43.93 3,514.46
2 46.13 3,690.19
3 48.43 3,874.70
4 50.86 4,068.43
5559 ACE EMS INVENTORY SPECIALIST
0 26.88 2,150.63
1 28.23 2,258.16
2 29.64 2,371.06
3 31.12 2,489.60
4 32.68 2,614.10
5567 PROF EMS NURSE COORDINATOR
0 50.21 4,016.53
1 52.72 4,217.34
2 55.35 4,428.22
3 58.12 4,649.63
4 61.03 4,882.11
2021/10/26 City Council Post Agenda Page 62 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 20 of 69
Approved and Adopted:
Resolution No.
5657 NIAF EMT (NON-SAFETY)
0 14.00
1 14.70
2 15.44
3 16.21
4 17.02
5658 UCHR EMT (NON-SAFETY)
0 14.00
1 14.70
2 15.44
3 16.21
4 17.02
6081 ACE ENGINEERING TECHNICIAN I
0 27.28 2,182.72
1 28.65 2,291.85
2 30.08 2,406.44
3 31.58 2,526.77
4 33.16 2,653.12
6071 ACE ENGINEERING TECHNICIAN II
0 30.01 2,400.99
1 31.51 2,521.04
2 33.09 2,647.09
3 34.74 2,779.44
4 36.48 2,918.42
6129 ACE ENVIRONMENTAL HEALTH SPEC
0 36.08 2,886.67
1 37.89 3,031.00
2 39.78 3,182.55
3 41.77 3,341.66
4 43.86 3,508.76
6205 MM ENVIRONMENTAL SERVICES MANAGER
0 49.90 3,992.38
1 52.40 4,192.00
2 55.02 4,401.60
3 57.77 4,621.68
4 60.66 4,852.76
6207 MM ENVIRONMENTAL SUSTNBILITY MGR
0 49.90 3,992.38
1 52.40 4,192.00
2 55.02 4,401.60
3 57.77 4,621.68
4 60.66 4,852.76
2021/10/26 City Council Post Agenda Page 63 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 21 of 69
Approved and Adopted:
Resolution No.
6505 MM EQUIPMENT MAINTENANCE MANAGER
0 39.31 3,145.11
1 41.28 3,302.36
2 43.34 3,467.49
3 45.51 3,640.86
4 47.79 3,822.90
6542 ACE EQUIPMENT MECHANIC
0 28.19 2,255.47
1 29.60 2,368.25
2 31.08 2,486.66
3 32.64 2,610.99
4 34.27 2,741.54
6544 UCHR EQUIPMENT MECHANIC
0 28.19 0.00
1 29.60 0.00
2 31.08 0.00
3 32.64 0.00
4 34.27 0.00
6361 ACE EQUIPMENT OPERATOR
0 28.87 2,309.89
1 30.32 2,425.38
2 31.83 2,546.65
3 33.42 2,673.98
4 35.10 2,807.68
0187 CONF EXECUTIVE SECRETARY
0 32.88 2,630.28
1 34.52 2,761.79
2 36.25 2,899.87
3 38.06 3,044.87
4 39.96 3,197.11
5270 CONF FA ACCOUNTING TECHNICIAN
0 27.81 2,225.19
1 29.21 2,336.44
2 30.67 2,453.26
3 32.20 2,575.93
4 33.81 2,704.73
5297 CONF FA ADMINSTRATIVE ANALYST I
0 30.55 2,444.05
1 32.08 2,566.27
2 33.68 2,694.56
3 35.37 2,829.29
4 37.13 2,970.75
2021/10/26 City Council Post Agenda Page 64 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 22 of 69
Approved and Adopted:
Resolution No.
5296 CONF FA ADMINSTRATIVE ANALYST II
0 33.61 2,688.45
1 35.29 2,822.87
2 37.05 2,964.02
3 38.90 3,112.24
4 40.85 3,267.83
5277 CONF FA ANALYST
0 23.35 1,867.66
1 24.51 1,961.04
2 25.74 2,059.10
3 27.03 2,162.05
4 28.38 2,270.16
5455 MMUC FA CYBER SECURITY PROG MGR
0 45.19 3,614.84
1 47.44 3,795.57
2 49.82 3,985.35
3 52.31 4,184.62
4 54.92 4,393.85
5465 SM FA DEPUTY DIRECTOR OF LECC
0 49.78 3,982.35
1 52.27 4,181.47
2 54.88 4,390.54
3 57.63 4,610.06
4 60.51 4,840.58
5463 SM FA DEPUTY EXECUTIVE DIRECTOR
0 54.63 4,370.13
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 66.40 5,311.92
5274 SM FA DIRECTOR OF SD LECC
0 64.26 5,140.50
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 78.10 6,248.31
5286 CONF FA EXECUTIVE ASSISTANT
0 29.91 2,392.81
1 31.41 2,512.46
2 32.98 2,638.09
3 34.62 2,769.98
4 36.36 2,908.49
2021/10/26 City Council Post Agenda Page 65 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 23 of 69
Approved and Adopted:
Resolution No.
5461 EXEC FA EXECUTIVE DIRECTOR
0 60.19 4,815.34
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 73.16 5,853.08
5493 MMUC FA FINANCE MANAGER
0 49.65 3,971.63
1 52.13 4,170.20
2 54.73 4,378.71
3 57.47 4,597.64
4 60.34 4,827.53
5439 PRUC FA GEOSPATIAL INTEL ANALYST
0 43.09 3,447.05
1 45.24 3,619.41
2 47.50 3,800.39
3 49.88 3,990.40
4 52.37 4,189.92
5289 CONF FA GRAPHIC DESIGNER/WEBMASTER
0 34.76 2,780.99
1 36.50 2,920.05
2 38.33 3,066.06
3 40.24 3,219.35
4 42.25 3,380.33
5453 MMUC FA INFO SYSTEMS PROGRAM MGR
0 50.26 4,021.01
1 52.78 4,222.06
2 55.41 4,433.15
3 58.19 4,654.81
4 61.09 4,887.56
5485 CONF FA INTEL ANLYT
0 31.60 2,528.18
1 33.18 2,654.59
2 34.84 2,787.32
3 36.58 2,926.68
4 38.41 3,073.03
5491 SM FA IVDC-LECC EXEC DIRECTOR
0 54.14 4,331.09
1 56.85 4,547.63
2 59.69 4,775.01
3 62.67 5,013.75
4 65.81 5,264.44
2021/10/26 City Council Post Agenda Page 66 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 24 of 69
Approved and Adopted:
Resolution No.
5440 MMUC FA LECC INFO TECH MANAGER
0 45.96 3,676.86
1 48.26 3,860.70
2 50.67 4,053.74
3 53.21 4,256.42
4 55.87 4,469.24
5278 CONF FA MANAGEMENT ASSISTANT
0 28.49 2,278.88
1 29.91 2,392.81
2 31.41 2,512.47
3 32.98 2,638.10
4 34.62 2,769.99
5443 PRUC FA MICROCOMPUTER SPECIALIST
0 37.37 2,989.52
1 39.24 3,138.99
2 41.20 3,295.94
3 43.26 3,460.74
4 45.42 3,633.77
5292 PRUC FA NETWORK ADMINISTRATOR I
0 37.61 3,008.60
1 39.49 3,159.03
2 41.46 3,316.98
3 43.54 3,482.83
4 45.71 3,656.98
5294 PRUC FA NETWORK ADMINISTRATOR II
0 41.37 3,309.47
1 43.44 3,474.95
2 45.61 3,648.69
3 47.89 3,831.13
4 50.28 4,022.69
5457 PRUC FA NETWORK ADMINISTRATOR III
0 43.57 3,485.73
1 45.75 3,660.02
2 48.04 3,843.01
3 50.44 4,035.17
4 52.96 4,236.93
5444 PRUC FA PROGRAM ANALYST
0 44.58 3,566.58
1 46.81 3,744.91
2 49.15 3,932.16
3 51.61 4,128.77
4 54.19 4,335.21
2021/10/26 City Council Post Agenda Page 67 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 25 of 69
Approved and Adopted:
Resolution No.
5451 CONF FA PROGRAM ASSISTANT
0 22.76 1,820.40
1 23.89 1,911.41
2 25.09 2,007.00
3 26.34 2,107.35
4 27.66 2,212.71
5452 PRUC FA PROGRAM ASSISTANT SUPV
0 32.43 2,594.00
1 34.05 2,723.70
2 35.75 2,859.88
3 37.54 3,002.88
4 39.41 3,153.01
5445 SM FA PROGRAM MANAGER
0 49.78 3,982.35
1 52.34 4,186.90
2 54.88 4,390.54
3 57.63 4,610.06
4 60.51 4,840.58
5497 MMUC FA PUBLIC-PRVT PART EXER MGR
0 46.74 3,739.50
1 49.08 3,926.47
2 51.53 4,122.79
3 54.11 4,328.94
4 56.82 4,545.39
5284 CONF FA RCFL NETWORK ENGINEER
0 36.67 2,933.88
1 38.51 3,080.57
2 40.43 3,234.61
3 42.45 3,396.33
4 44.58 3,566.15
5495 PRUC FA SENIOR FINANCIAL ANALYST
0 34.94 2,794.93
1 36.68 2,934.67
2 38.52 3,081.42
3 40.44 3,235.48
4 42.47 3,397.26
5483 PRUC FA SENIOR INTELLIGENCE ANALYST
0 36.79 2,943.35
1 38.63 3,090.52
2 40.56 3,245.05
3 42.59 3,407.30
4 44.72 3,577.66
2021/10/26 City Council Post Agenda Page 68 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 26 of 69
Approved and Adopted:
Resolution No.
5454 CONF FA SENIOR PROGRAM ASSISTANT
0 27.07 2,165.81
1 28.43 2,274.10
2 29.85 2,387.81
3 31.34 2,507.21
4 32.91 2,632.57
5477 CONF FA SENIOR SECRETARY
0 23.41 1,872.67
1 24.58 1,966.30
2 25.81 2,064.61
3 27.10 2,167.85
4 28.45 2,276.24
5481 PRUC FA SUPERVISORY INTEL ANALYST
0 40.47 3,237.69
1 42.49 3,399.57
2 44.62 3,569.55
3 46.85 3,748.03
4 49.19 3,935.43
4051 SM FAC FINANCE MANAGER
0 48.27 3,861.56
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 58.67 4,693.75
6425 MM FACILITIES MANAGER
0 44.78 3,582.24
1 47.02 3,761.35
2 49.37 3,949.42
3 51.84 4,146.89
4 54.43 4,354.24
7471 ACE FIELD MAINTENANCE SPECIALIST
0 22.02 1,761.60
1 23.12 1,849.68
2 24.28 1,942.16
3 25.49 2,039.27
4 26.77 2,141.24
3623 SM FINANCE MGR
0 54.92 4,393.69
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 66.76 5,340.56
2021/10/26 City Council Post Agenda Page 69 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 27 of 69
Approved and Adopted:
Resolution No.
3624 SM FINANCE MGR (CPA)
0 60.41 4,833.06
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 73.43 5,874.62
6521 ACE FIRE APPARATUS MECHANIC (T)
0 33.72 2,697.55
1 35.41 2,832.42
2 37.18 2,974.05
3 39.03 3,122.75
4 40.99 3,278.89
5511 IAFF FIRE BATTALION CHIEF - A
0 37.76 4,229.36
1 39.65 4,440.83
2 41.63 4,662.87
3 43.71 4,896.01
4 45.90 5,140.81
5513 IAFF FIRE BATTALION CHIEF - C
0 52.87 4,229.36
1 55.51 4,440.83
2 58.29 4,662.87
3 61.20 4,896.01
4 64.26 5,140.81
5583 IAFF FIRE CAPTAIN - A
0 30.31 3,394.98
1 31.83 3,564.72
2 33.42 3,742.96
3 35.09 3,930.11
4 36.84 4,126.61
5582 IAFF FIRE CAPTAIN - B
0 40.42 3,394.98
1 42.44 3,564.72
2 44.56 3,742.96
3 46.79 3,930.11
4 49.13 4,126.61
5581 IAFF FIRE CAPTAIN - C
0 42.44 3,394.98
1 44.56 3,564.72
2 46.79 3,742.96
3 49.13 3,930.11
4 51.58 4,126.61
2021/10/26 City Council Post Agenda Page 70 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 28 of 69
Approved and Adopted:
Resolution No.
5501 EXEC FIRE CHIEF
0 85.68 6,854.73
1 0.00 0.00
2 101.56 8,125.15
3 0.00 0.00
4 104.14 8,331.59
5507 MMUC FIRE DIVISION CHIEF
0 65.45 5,235.91
1 68.72 5,497.70
2 72.16 5,772.59
3 75.77 6,061.21
4 79.55 6,364.27
5603 IAFF FIRE ENGINEER - A
0 25.84 2,894.63
1 27.14 3,039.36
2 28.49 3,191.33
3 29.92 3,350.89
4 31.41 3,518.44
5601 IAFF FIRE ENGINEER - C
0 36.18 2,894.63
1 37.99 3,039.36
2 39.89 3,191.33
3 41.89 3,350.89
4 43.98 3,518.44
5530 IAFF FIRE INSPECTOR/INVESTIGATOR I
0 30.60 2,448.07
1 32.13 2,570.47
2 33.74 2,699.00
3 35.42 2,833.95
4 37.20 2,975.65
5534 UCHR FIRE INSPECTOR/INVESTIGATOR I
0 30.60 0.00
1 32.13 0.00
2 33.74 0.00
3 35.42 0.00
4 37.20 0.00
5531 IAFF FIRE INSPECTOR/INVESTIGATOR II
0 33.66 2,692.87
1 35.34 2,827.51
2 37.11 2,968.89
3 38.97 3,117.33
4 40.92 3,273.20
2021/10/26 City Council Post Agenda Page 71 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 29 of 69
Approved and Adopted:
Resolution No.
5532 UCHR FIRE INSPECTOR/INVESTIGATOR II
0 33.66 0.00
1 35.34 0.00
2 37.11 0.00
3 38.97 0.00
4 40.92 0.00
5533 UCHR FIRE PREVENTION AIDE
0 14.82 0.00
1 15.57 0.00
2 16.34 0.00
3 17.16 0.00
4 18.02 0.00
5528 IAFF FIRE PREVENTION ENG/INVSTGTR
0 40.60 3,247.92
1 42.63 3,410.32
2 44.76 3,580.83
3 47.00 3,759.88
4 49.35 3,947.87
5537 ACE FIRE PREVENTION SPECIALIST
0 25.75 2,060.04
1 27.04 2,163.04
2 28.39 2,271.20
3 29.81 2,384.76
4 31.37 2,509.99
5625 ACE FIRE RECRUIT
0 24.50 1,959.62
1 25.72 2,057.60
5623 IAFF FIREFIGHTER - A
0 21.97 2,460.12
1 23.06 2,583.13
2 24.22 2,712.28
3 25.43 2,847.90
4 26.70 2,990.29
5621 IAFF FIREFIGHTER - C
0 30.75 2,460.12
1 32.29 2,583.13
2 33.90 2,712.28
3 35.60 2,847.90
4 37.38 2,990.29
2021/10/26 City Council Post Agenda Page 72 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 30 of 69
Approved and Adopted:
Resolution No.
5613 IAFF FIREFIGHTER/PARAMEDIC - A
0 25.26 2,829.14
1 26.52 2,970.60
2 27.85 3,119.13
3 29.24 3,275.08
4 30.70 3,438.84
5612 IAFF FIREFIGHTER/PARAMEDIC - B
0 33.68 2,829.14
1 35.36 2,970.60
2 37.13 3,119.13
3 38.99 3,275.08
4 40.94 3,438.84
5611 IAFF FIREFIGHTER/PARAMEDIC - C
0 35.36 2,829.14
1 37.13 2,970.60
2 38.99 3,119.13
3 40.94 3,275.08
4 42.99 3,438.84
0216 PRCF FISCAL AND MANAGEMENT ANALYST
0 46.04 3,683.33
1 48.34 3,867.50
2 50.76 4,060.86
3 53.30 4,263.92
4 55.96 4,477.12
3627 MMCF FISCAL DEBT MGMT ANALYST
0 46.04 3,683.33
1 48.34 3,867.50
2 50.76 4,060.86
3 53.30 4,263.92
4 55.96 4,477.12
0169 ACE FISCAL OFFICE SPECIALIST
0 20.31 1,625.05
1 21.33 1,706.31
2 22.40 1,791.62
3 23.51 1,881.19
4 24.69 1,975.25
0170 UCHR FISCAL OFFICE SPECIALIST
0 20.31 0.00
1 21.33 0.00
2 22.40 0.00
3 23.51 0.00
4 24.69 0.00
2021/10/26 City Council Post Agenda Page 73 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 31 of 69
Approved and Adopted:
Resolution No.
6513 ACE FLEET INVENTORY CONTROL SPEC
0 26.88 2,150.63
1 28.23 2,258.16
2 29.64 2,371.06
3 31.12 2,489.60
4 32.68 2,614.10
6501 MM FLEET MANAGER
0 43.67 3,493.88
1 45.86 3,668.57
2 48.15 3,852.00
3 50.56 4,044.60
4 53.09 4,246.83
5114 ACE FORENSICS SPECIALIST
0 32.21 2,577.08
1 33.82 2,705.93
2 35.52 2,841.26
3 37.29 2,983.30
4 39.16 3,132.47
6629 UCHR GARDENER (SEASONAL)
0 18.19 0.00
1 19.10 0.00
2 20.06 0.00
3 21.06 0.00
4 22.11 0.00
3079 MM GIS MANAGER
0 44.77 3,581.51
1 47.01 3,760.58
2 49.36 3,948.60
3 51.83 4,146.03
4 54.42 4,353.34
3081 ACE GIS SPECIALIST
0 32.77 2,621.35
1 34.41 2,752.42
2 36.13 2,890.04
3 37.93 3,034.54
4 39.83 3,186.27
2775 ACE GRAPHIC DESIGNER
0 28.74 2,299.00
1 30.17 2,413.94
2 31.68 2,534.64
3 33.27 2,661.38
4 34.93 2,794.43
2021/10/26 City Council Post Agenda Page 74 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 32 of 69
Approved and Adopted:
Resolution No.
4093 SM HOUSING MANAGER
0 56.77 4,541.20
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 68.46 5,476.66
3310 PRCF HUMAN RESOURCES ANALYST
0 35.54 2,843.12
1 37.32 2,985.27
2 39.18 3,134.54
3 41.14 3,291.26
4 43.20 3,455.83
3312 UCHR HUMAN RESOURCES ANALYST
0 35.54 0.00
1 37.32 0.00
2 39.18 0.00
3 41.14 0.00
4 43.20 0.00
3331 SM HUMAN RESOURCES MANAGER
0 58.46 4,676.87
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 71.06 5,684.54
3332 UCHR HUMAN RESOURCES MANAGER
0 58.46 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 71.06 0.00
3314 UCHR HUMAN RESOURCES TECHNICIAN
0 26.16 0.00
1 27.47 0.00
2 28.85 0.00
3 30.29 0.00
4 31.80 0.00
3315 CONF HUMAN RESOURCES TECHNICIAN
0 26.16 2,093.17
1 27.47 2,197.83
2 28.85 2,307.72
3 30.29 2,423.10
4 31.80 2,544.26
2021/10/26 City Council Post Agenda Page 75 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 33 of 69
Approved and Adopted:
Resolution No.
6430 ACE HVAC TECHNICIAN
0 29.31 2,344.50
1 30.77 2,461.73
2 32.31 2,584.81
3 33.93 2,714.05
4 35.62 2,849.76
5104 SM INFO TECHNOLOGY MANAGER
0 56.19 4,495.17
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 67.43 5,394.42
3014 PROF INFO TECHNOLOGY SPECIALIST (T)
0 36.64 2,930.90
1 38.47 3,077.44
2 40.39 3,231.31
3 42.41 3,392.88
4 44.53 3,562.52
3017 ACE INFO TECHNOLOGY TECHNICIAN
0 28.19 2,255.47
1 29.60 2,368.25
2 31.08 2,486.66
3 32.64 2,610.99
4 34.27 2,741.54
3018 UCHR INFO TECHNOLOGY TECHNICIAN
0 28.19 0.00
1 29.60 0.00
2 31.08 0.00
3 32.64 0.00
4 34.27 0.00
0269 UCHR INTERN - GRADUATE
0 0.00 0.00
1 14.03 0.00
2 14.70 0.00
3 15.43 0.00
4 16.20 0.00
0267 UCHR INTERN - UNDERGRADUATE
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 14.03 0.00
4 14.73 0.00
2021/10/26 City Council Post Agenda Page 76 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 34 of 69
Approved and Adopted:
Resolution No.
4480 PROF LANDSCAPE ARCHITECT
0 39.92 3,193.61
1 41.92 3,353.29
2 44.01 3,520.96
3 46.21 3,697.00
4 48.52 3,881.85
6291 ACE LANDSCAPE INSPECTOR
0 34.51 2,761.15
1 36.24 2,899.21
2 38.05 3,044.17
3 39.95 3,196.38
4 41.95 3,356.20
4482 ACE LANDSCAPE PLANNER I
0 32.66 2,612.90
1 34.29 2,743.55
2 36.01 2,880.73
3 37.81 3,024.76
4 39.70 3,176.00
4483 ACE LANDSCAPE PLANNER II
0 35.93 2,874.19
1 37.72 3,017.90
2 39.61 3,168.80
3 41.59 3,327.24
4 43.67 3,493.60
5111 ACE LATENT PRINT EXAMINER
0 37.05 2,963.66
1 38.90 3,111.85
2 40.84 3,267.43
3 42.89 3,430.81
4 45.03 3,602.33
5112 UCHR LATENT PRINT EXAMINER
0 37.05 0.00
1 38.90 0.00
2 40.84 0.00
3 42.89 0.00
4 45.03 0.00
2465 MMUC LAW OFFICE MANAGER
0 37.44 2,995.30
1 39.31 3,145.07
2 41.28 3,302.32
3 43.34 3,467.45
4 45.51 3,640.82
2021/10/26 City Council Post Agenda Page 77 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 35 of 69
Approved and Adopted:
Resolution No.
6663 ACE LEAD CUSTODIAN
0 21.87 1,749.92
1 22.97 1,837.41
2 24.12 1,929.29
3 25.32 2,025.75
4 26.59 2,127.04
0183 CONF LEGAL ASSISTANT
0 27.44 2,195.31
1 28.81 2,305.08
2 30.25 2,420.34
3 31.77 2,541.34
4 33.36 2,668.41
7075 ACE LIBRARIAN I
0 27.66 2,212.44
1 29.04 2,323.06
2 30.49 2,439.22
3 32.01 2,561.18
4 33.62 2,689.24
7076 UCHR LIBRARIAN I
0 27.66 0.00
1 29.04 0.00
2 30.49 0.00
3 32.01 0.00
4 33.62 0.00
7073 ACE LIBRARIAN II
0 30.42 2,433.68
1 31.94 2,555.37
2 33.54 2,683.14
3 35.22 2,817.29
4 36.98 2,958.16
7074 UCHR LIBRARIAN II
0 30.42 0.00
1 31.94 0.00
2 33.54 0.00
3 35.22 0.00
4 36.98 0.00
7071 ACE LIBRARIAN III
0 33.46 2,677.05
1 35.14 2,810.91
2 36.89 2,951.45
3 38.74 3,099.02
4 40.67 3,253.98
2021/10/26 City Council Post Agenda Page 78 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 36 of 69
Approved and Adopted:
Resolution No.
7181 UCHR LIBRARY AIDE
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 14.00 0.00
7157 ACE LIBRARY ASSISTANT
0 18.74 1,499.29
1 19.68 1,574.27
2 20.66 1,652.97
3 21.70 1,735.62
4 22.78 1,822.41
7091 ACE LIBRARY ASSOCIATE
0 23.69 1,894.94
1 24.87 1,989.69
2 26.11 2,089.18
3 27.42 2,193.64
4 28.79 2,303.33
7092 UCHR LIBRARY ASSOCIATE
0 23.69 0.00
1 24.87 0.00
2 26.11 0.00
3 27.42 0.00
4 28.79 0.00
7025 MM LIBRARY DIGITAL SERVICES MGR
0 43.40 3,471.90
1 45.57 3,645.49
2 47.85 3,827.76
3 50.24 4,019.16
4 52.75 4,220.12
7029 MM LIBRARY OPERATIONS MANAGER
0 49.93 3,994.48
1 52.43 4,194.21
2 55.05 4,403.91
3 57.80 4,624.11
4 60.69 4,855.31
7121 ACE LIBRARY TECHNICIAN
0 21.55 1,724.20
1 22.63 1,810.41
2 23.76 1,900.94
3 24.95 1,995.98
4 26.20 2,095.77
2021/10/26 City Council Post Agenda Page 79 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 37 of 69
Approved and Adopted:
Resolution No.
7587 UCHR LIFEGUARD I
0 0.00 0.00
1 14.52 0.00
2 15.24 0.00
3 16.00 0.00
4 16.80 0.00
7585 UCHR LIFEGUARD II
0 15.21 0.00
1 15.97 0.00
2 16.77 0.00
3 17.60 0.00
4 18.48 0.00
6443 ACE LOCKSMITH
0 27.38 2,190.39
1 28.75 2,299.90
2 30.19 2,414.90
3 31.70 2,535.65
4 33.28 2,662.44
6377 ACE MAINTENANCE WORKER I
0 20.58 1,646.29
1 21.61 1,728.61
2 22.69 1,815.04
3 23.82 1,905.79
4 25.01 2,001.08
6379 UCHR MAINTENANCE WORKER I
0 20.58 0.00
1 21.61 0.00
2 22.69 0.00
3 23.82 0.00
4 25.01 0.00
6373 ACE MAINTENANCE WORKER II
0 22.64 1,810.92
1 23.77 1,901.47
2 24.96 1,996.54
3 26.20 2,096.37
4 27.51 2,201.19
0228 CONF MANAGEMENT ANALYST I
0 31.13 2,490.30
1 32.69 2,614.81
2 34.32 2,745.56
3 36.04 2,882.84
4 37.84 3,026.97
2021/10/26 City Council Post Agenda Page 80 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 38 of 69
Approved and Adopted:
Resolution No.
0229 ACE MANAGEMENT ANALYST I
0 31.13 2,490.30
1 32.69 2,614.81
2 34.32 2,745.56
3 36.04 2,882.84
4 37.84 3,026.97
0224 CONF MANAGEMENT ANALYST II
0 34.24 2,739.33
1 35.95 2,876.30
2 37.75 3,020.10
3 39.64 3,171.11
4 41.62 3,329.66
0227 ACE MANAGEMENT ANALYST II
0 34.24 2,739.33
1 35.95 2,876.30
2 37.75 3,020.10
3 39.64 3,171.11
4 41.62 3,329.66
2781 SM MARKETING & COMMUNICATIONS MGR
0 58.65 4,692.00
1 0.00 0.00
2 60.30 4,824.35
3 0.00 0.00
4 71.29 5,703.16
2001 MY MAYOR
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 71.02 5,681.82
6550 ACE MECHANIC ASSISTANT
0 22.09 1,766.93
1 23.19 1,855.27
2 24.35 1,948.04
3 25.57 2,045.44
4 26.85 2,147.71
0238 CONF MGMT ANALYST I (CM'S OFFICE)
0 31.13 2,490.30
1 32.69 2,614.81
2 34.32 2,745.56
3 36.04 2,882.84
4 37.84 3,026.97
2021/10/26 City Council Post Agenda Page 81 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 39 of 69
Approved and Adopted:
Resolution No.
5569 ACE MULTIMEDIA PRODUCTON SPCLST
0 27.66 2,212.98
1 29.05 2,323.63
2 30.50 2,439.81
3 32.02 2,561.80
4 33.62 2,689.89
0160 UCHR OFFICE SPECIALIST
0 19.35 0.00
1 20.31 0.00
2 21.33 0.00
3 22.39 0.00
4 23.51 0.00
0161 ACE OFFICE SPECIALIST
0 19.35 1,547.64
1 20.31 1,625.02
2 21.33 1,706.28
3 22.39 1,791.59
4 23.51 1,881.16
0162 ACE OFFICE SPECIALIST-MAYOR
0 19.35 1,547.64
1 20.31 1,625.02
2 21.33 1,706.28
3 22.39 1,791.59
4 23.51 1,881.16
6311 ACE OPEN SPACE INSPECTOR
0 34.51 2,761.15
1 36.24 2,899.21
2 38.05 3,044.17
3 39.95 3,196.38
4 41.95 3,356.20
6302 MM OPEN SPACE MANAGER
0 42.33 3,386.62
1 44.45 3,555.95
2 46.67 3,733.75
3 49.01 3,920.44
4 51.46 4,116.47
3025 MM OPERATIONS AND TELECOMM MGR
0 44.77 3,581.50
1 47.01 3,760.57
2 49.36 3,948.59
3 51.83 4,146.02
4 54.42 4,353.33
2021/10/26 City Council Post Agenda Page 82 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 40 of 69
Approved and Adopted:
Resolution No.
6434 ACE PAINTER
0 26.14 2,090.84
1 27.44 2,195.37
2 28.81 2,305.14
3 30.26 2,420.41
4 31.77 2,541.42
2475 CONF PARALEGAL
0 29.45 2,355.90
1 30.92 2,473.69
2 32.47 2,597.38
3 34.09 2,727.25
4 35.80 2,863.61
2476 UCHR PARALEGAL
0 29.45 0.00
1 30.92 0.00
2 32.47 0.00
3 34.09 0.00
4 35.80 0.00
5655 NIAF PARAMEDIC (NON-SAFETY)
0 16.80
1 17.64
2 18.52
3 19.45
4 20.42
5656 UCHR PARAMEDIC (NS/HRLY)
0 16.80 0.00
1 17.64 0.00
2 18.52 0.00
3 19.45 0.00
4 20.42 0.00
7434 UCHR PARK RANGER
0 0.00 0.00
1 0.00 0.00
2 14.61 0.00
3 15.34 0.00
4 16.10 0.00
7431 PROF PARK RANGER PROGRAM MANAGER
0 39.92 3,193.60
1 41.92 3,353.28
2 44.01 3,520.94
3 46.21 3,696.99
4 48.52 3,881.84
2021/10/26 City Council Post Agenda Page 83 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 41 of 69
Approved and Adopted:
Resolution No.
7441 ACE PARK RANGER SUPERVISOR
0 33.34 2,667.23
1 35.01 2,800.58
2 36.76 2,940.62
3 38.60 3,087.65
4 40.53 3,242.03
5152 UCHR PARKING ENFORCEMENT OFFICER
0 20.83 0.00
1 21.87 0.00
2 22.96 0.00
3 24.11 0.00
4 25.31 0.00
5154 ACE PARKING ENFORCEMENT OFFICER
0 20.83 1,666.09
1 21.87 1,749.39
2 22.96 1,836.86
3 24.11 1,928.70
4 25.31 2,025.14
3693 ACE PARKING METER TECHNICIAN
0 22.91 1,832.70
1 24.05 1,924.33
2 25.26 2,020.55
3 26.52 2,121.57
4 27.85 2,227.65
7407 SM PARKS & RECREATION ADM
0 58.70 4,696.12
1 61.64 4,930.91
2 64.72 5,177.47
3 67.95 5,436.33
4 71.35 5,708.15
6619 ACE PARKS MAINT WORKER I
0 20.61 1,648.55
1 21.64 1,730.97
2 22.72 1,817.52
3 23.86 1,908.40
4 25.05 2,003.82
6617 ACE PARKS MAINT WORKER II
0 22.67 1,813.40
1 23.80 1,904.07
2 24.99 1,999.28
3 26.24 2,099.24
4 27.55 2,204.20
2021/10/26 City Council Post Agenda Page 84 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 42 of 69
Approved and Adopted:
Resolution No.
6604 MM PARKS MANAGER
0 42.34 3,386.86
1 44.45 3,556.20
2 46.68 3,734.01
3 49.01 3,920.71
4 51.46 4,116.74
6605 ACE PARKS SUPERVISOR
0 33.34 2,667.23
1 35.01 2,800.58
2 36.76 2,940.62
3 38.60 3,087.65
4 40.53 3,242.03
5061 POA PEACE OFFICER
0 40.36 3,228.44
1 42.37 3,389.87
2 44.49 3,559.35
3 46.72 3,737.32
4 49.05 3,924.18
4731 MM PLAN CHECK SUPERVISOR
0 48.89 3,911.50
1 51.34 4,107.07
2 53.91 4,312.43
3 56.60 4,528.05
4 59.43 4,754.44
4753 ACE PLAN CHECK TECHNICIAN
0 30.01 2,401.00
1 31.51 2,521.05
2 33.09 2,647.10
3 34.74 2,779.46
4 36.48 2,918.43
4727 SM PLANNING MANAGER
0 62.06 4,964.69
1 0.00 0.00
2 0.00 0.00
3 66.96 5,356.97
4 74.87 5,989.33
4527 ACE PLANNING TECHNICIAN
0 24.66 1,972.78
1 25.89 2,071.40
2 27.19 2,174.97
3 28.55 2,283.73
4 29.97 2,397.91
2021/10/26 City Council Post Agenda Page 85 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 43 of 69
Approved and Adopted:
Resolution No.
6432 ACE PLUMBER
0 29.31 2,344.50
1 30.77 2,461.73
2 32.31 2,584.81
3 33.93 2,714.05
4 35.62 2,849.76
5025 SM POLICE ADMIN SRVCS ADMNSTRTR
0 57.00 4,560.10
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 69.28 5,542.64
5051 POA POLICE AGENT
0 44.44 3,555.03
1 46.66 3,732.78
2 48.99 3,919.42
3 51.44 4,115.38
4 54.01 4,321.15
5022 SM POLICE CAPTAIN
0 77.79 6,223.17
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 94.55 7,564.00
5258 ACE POLICE COMM RELATIONS SPEC
0 26.35 2,107.60
1 27.66 2,212.98
2 29.05 2,323.63
3 30.50 2,439.81
4 32.02 2,561.80
5185 MM POLICE COMMUNICATIONS SYS MGR
0 44.77 3,581.90
1 47.01 3,761.00
2 49.36 3,949.04
3 51.83 4,146.49
4 54.42 4,353.82
5187 UCHR POLICE DISPATCH CALLTAKER
0 20.66 0.00
1 21.69 0.00
2 22.78 0.00
3 23.92 0.00
4 25.11 0.00
2021/10/26 City Council Post Agenda Page 86 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 44 of 69
Approved and Adopted:
Resolution No.
5180 UCHR POLICE DISPATCHER
0 29.14 0.00
1 30.60 0.00
2 32.13 0.00
3 33.73 0.00
4 35.42 0.00
5181 ACE POLICE DISPATCHER
0 29.14 2,331.32
1 30.60 2,447.89
2 32.13 2,570.28
3 33.73 2,698.79
4 35.42 2,833.73
5183 ACE POLICE DISPATCHER SUPERVISOR
0 33.91 2,712.98
1 35.61 2,848.63
2 37.39 2,991.06
3 39.26 3,140.62
4 41.22 3,297.65
5179 ACE POLICE DISPATCHER TRAINEE
0 26.49 2,119.38
1 27.82 2,225.35
2 29.21 2,336.62
3 30.67 2,453.45
4 32.20 2,576.12
5191 ACE POLICE FACILITY & SUPPLY COORD
0 26.88 2,150.63
1 28.23 2,258.16
2 29.64 2,371.06
3 31.12 2,489.60
4 32.68 2,614.10
5031 POA POLICE LIEUTENANT
0 61.34 4,907.59
1 64.41 5,152.97
2 67.63 5,410.61
3 71.01 5,681.15
4 74.57 5,965.20
5203 ACE POLICE RECORDS & SUPPORT SUPV
0 26.08 2,086.23
1 27.38 2,190.54
2 28.75 2,300.07
3 30.19 2,415.07
4 31.70 2,535.82
2021/10/26 City Council Post Agenda Page 87 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 45 of 69
Approved and Adopted:
Resolution No.
0165 ACE POLICE RECORDS SPECIALIST
0 19.72 1,577.49
1 20.70 1,656.36
2 21.74 1,739.18
3 22.83 1,826.14
4 23.97 1,917.45
0166 UCHR POLICE RECORDS SPECIALIST
0 19.72 0.00
1 20.70 0.00
2 21.74 0.00
3 22.83 0.00
4 23.97 0.00
5071 ACE POLICE RECRUIT
0 31.31 2,504.46
1 32.87 2,629.67
2 0.00 0.00
3 0.00 0.00
4 0.00 0.00
5041 POA POLICE SERGEANT
0 51.12 4,089.35
1 53.67 4,293.82
2 56.36 4,508.52
3 59.17 4,733.93
4 62.13 4,970.63
5415 ACE POLICE SERVICES TECHNICIAN
0 24.83 1,986.28
1 26.07 2,085.60
2 27.37 2,189.89
3 28.74 2,299.37
4 30.18 2,414.35
5207 UCHR POLICE SUPPORT SERVICES AIDE
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 14.00 0.00
5205 MM POLICE SUPPORT SERVICES MGR
0 43.34 3,466.91
1 45.50 3,640.26
2 47.78 3,822.27
3 50.17 4,013.38
4 52.68 4,214.05
2021/10/26 City Council Post Agenda Page 88 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 46 of 69
Approved and Adopted:
Resolution No.
5209 MM POLICE TECHNOLOGY MANAGER
0 44.77 3,581.51
1 47.01 3,760.58
2 49.36 3,948.60
3 51.83 4,146.03
4 54.42 4,353.34
5107 ACE POLICE TECHNOLOGY SPECIALIST
0 39.25 3,140.18
1 41.21 3,297.19
2 43.28 3,462.05
3 45.44 3,635.14
4 47.71 3,816.90
2013 PRUC POLICY AIDE
0 29.94 2,394.82
1 31.43 2,514.57
2 33.00 2,640.29
3 34.65 2,772.30
4 36.39 2,910.92
6021 MM PRINCIPAL CIVIL ENGINEER
0 53.67 4,293.61
1 56.35 4,508.29
2 59.17 4,733.71
3 62.13 4,970.39
4 65.24 5,218.91
3305 MMCF PRINCIPAL HR ANALYST
0 47.21 3,776.41
1 49.57 3,965.23
2 52.04 4,163.49
3 54.65 4,371.66
4 57.38 4,590.23
4486 MM PRINCIPAL LANDSCAPE ARCHITECT
0 49.90 3,992.38
1 52.40 4,192.00
2 55.02 4,401.60
3 57.77 4,621.68
4 60.66 4,852.76
7051 MM PRINCIPAL LIBRARIAN
0 43.40 3,471.90
1 45.57 3,645.49
2 47.85 3,827.76
3 50.24 4,019.16
4 52.75 4,220.12
2021/10/26 City Council Post Agenda Page 89 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 47 of 69
Approved and Adopted:
Resolution No.
0208 PROF PRINCIPAL MANAGEMENT ANALYST
0 41.89 3,350.99
1 43.98 3,518.54
2 46.18 3,694.46
3 48.49 3,879.19
4 50.91 4,073.15
0214 PRCF PRINCIPAL MANAGEMENT ANALYST
0 41.89 3,350.99
1 43.98 3,518.54
2 46.18 3,694.46
3 48.49 3,879.19
4 50.91 4,073.15
4431 MM PRINCIPAL PLANNER
0 49.90 3,992.38
1 52.40 4,192.00
2 55.02 4,401.60
3 57.77 4,621.68
4 60.66 4,852.76
4212 PROF PRINCIPAL PROJECT COORDINATOR
0 49.90 3,992.38
1 52.40 4,192.00
2 55.02 4,401.60
3 57.77 4,621.68
4 60.66 4,852.76
7410 MM PRINCIPAL RECREATION MANAGER
0 42.34 3,386.84
1 44.45 3,556.18
2 46.67 3,733.99
3 49.01 3,920.69
4 51.46 4,116.72
6020 MM PRINCIPAL TRAFFIC ENGINEER
0 53.67 4,293.61
1 56.35 4,508.29
2 59.17 4,733.71
3 62.13 4,970.39
4 65.24 5,218.91
3717 MM PROCUREMENT SERVICES ANALYST
0 40.34 3,226.94
1 42.35 3,388.30
2 44.47 3,557.71
3 46.70 3,735.60
4 49.03 3,922.37
2021/10/26 City Council Post Agenda Page 90 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 48 of 69
Approved and Adopted:
Resolution No.
3721 ACE PROCUREMENT SPECIALIST
0 30.51 2,440.59
1 32.03 2,562.60
2 33.63 2,690.72
3 35.32 2,825.27
4 37.08 2,966.53
3090 PROF PROGRAMMER ANALYST
0 38.70 3,095.67
1 40.63 3,250.45
2 42.66 3,412.98
3 44.80 3,583.63
4 47.04 3,762.81
4217 ACE PROJECT COORDINATOR I
0 32.66 2,612.90
1 34.29 2,743.55
2 36.01 2,880.73
3 37.81 3,024.76
4 39.70 3,176.00
4218 UCHR PROJECT COORDINATOR I
0 32.66 0.00
1 34.29 0.00
2 36.01 0.00
3 37.81 0.00
4 39.70 0.00
4215 ACE PROJECT COORDINATOR II
0 35.93 2,874.19
1 37.72 3,017.90
2 39.61 3,168.80
3 41.59 3,327.24
4 43.67 3,493.60
5127 ACE PROPERTY AND EVIDENCE SPEC
0 21.81 1,744.93
1 22.90 1,832.18
2 24.05 1,923.79
3 25.25 2,019.98
4 26.51 2,120.98
5128 UCHR PROPERTY AND EVIDENCE SPEC
0 21.81 0.00
1 22.90 0.00
2 24.05 0.00
3 25.25 0.00
4 26.51 0.00
2021/10/26 City Council Post Agenda Page 91 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 49 of 69
Approved and Adopted:
Resolution No.
2782 CONF PUBLIC INFORMATION SPECIALIST
0 30.71 2,456.82
1 32.25 2,579.69
2 33.86 2,708.65
3 35.55 2,844.09
4 37.33 2,986.29
2783 ACE PUBLIC INFORMATION SPECIALIST
0 30.71 2,456.82
1 32.25 2,579.69
2 33.86 2,708.65
3 35.55 2,844.09
4 37.33 2,986.29
5254 ACE PUBLIC SAFETY ANALYST
0 33.61 2,688.45
1 35.29 2,822.87
2 37.05 2,964.02
3 38.90 3,112.24
4 40.85 3,267.83
5256 UCHR PUBLIC SAFETY ANALYST
0 33.61 0.00
1 35.29 0.00
2 37.05 0.00
3 38.90 0.00
4 40.85 0.00
6123 ACE PUBLIC WORKS INSPECTOR I
0 31.38 2,510.15
1 32.95 2,635.64
2 34.59 2,767.43
3 36.32 2,905.79
4 38.14 3,051.09
6121 ACE PUBLIC WORKS INSPECTOR II
0 34.51 2,761.14
1 36.24 2,899.20
2 38.05 3,044.15
3 39.95 3,196.38
4 41.95 3,356.19
6336 MM PUBLIC WORKS MANAGER
0 42.33 3,386.62
1 44.45 3,555.95
2 46.67 3,733.75
3 49.01 3,920.44
4 51.46 4,116.47
2021/10/26 City Council Post Agenda Page 92 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 50 of 69
Approved and Adopted:
Resolution No.
6712 ACE PUBLIC WORKS SPECIALIST
0 25.01 2,000.83
1 26.26 2,100.86
2 27.57 2,205.90
3 28.95 2,316.20
4 30.40 2,432.03
6327 SM PUBLIC WORKS SUPERINTENDENT
0 57.07 4,565.39
1 59.92 4,793.65
2 62.92 5,033.34
3 66.06 5,285.00
4 69.37 5,549.26
6337 ACE PUBLIC WORKS SUPERVISOR
0 33.34 2,667.23
1 35.01 2,800.58
2 36.76 2,940.62
3 38.60 3,087.65
4 40.53 3,242.03
6392 ACE PUMP MAINTENANCE SUPERVISOR
0 33.38 2,670.32
1 35.05 2,803.84
2 36.80 2,944.03
3 38.64 3,091.22
4 40.57 3,245.79
6396 ACE PUMP MAINTENANCE TECHNICIAN
0 29.48 2,358.00
1 30.95 2,475.90
2 32.50 2,599.69
3 34.12 2,729.67
4 35.83 2,866.16
3711 SM PURCHASING AGENT
0 50.21 4,016.92
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 61.03 4,882.59
5417 ACE RANGE MASTER
0 25.20 2,015.96
1 26.46 2,116.76
2 27.78 2,222.60
3 29.17 2,333.73
4 30.63 2,450.42
2021/10/26 City Council Post Agenda Page 93 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 51 of 69
Approved and Adopted:
Resolution No.
5418 UCHR RANGE MASTER
0 25.20 0.00
1 26.46 0.00
2 27.78 0.00
3 29.17 0.00
4 30.63 0.00
6037 MMUC REAL PROPERTY MANAGER
0 47.42 3,793.59
1 49.79 3,983.27
2 52.28 4,182.44
3 54.89 4,391.56
4 57.64 4,611.13
2211 MM RECORDS MANAGER
0 34.51 2,760.80
1 36.24 2,898.84
2 38.05 3,043.78
3 39.95 3,195.98
4 41.95 3,355.77
2217 ACE RECORDS SPECIALIST
0 21.28 1,702.43
1 22.34 1,787.55
2 23.46 1,876.93
3 24.63 1,970.78
4 25.87 2,069.30
7605 UCHR RECREATION AIDE
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 14.00 0.00
7603 UCHR RECREATION LEADER
0 0.00 0.00
1 0.00 0.00
2 14.52 0.00
3 15.25 0.00
4 16.01 0.00
7601 UCHR RECREATION SPECIALIST
0 15.80 0.00
1 16.59 0.00
2 17.42 0.00
3 18.30 0.00
4 19.21 0.00
2021/10/26 City Council Post Agenda Page 94 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 52 of 69
Approved and Adopted:
Resolution No.
7425 ACE RECREATION SUPERVISOR I
0 25.38 2,030.17
1 26.65 2,131.67
2 27.98 2,238.26
3 29.38 2,350.17
4 30.85 2,467.68
7426 UCHR RECREATION SUPERVISOR I
0 25.38 0.00
1 26.65 0.00
2 27.98 0.00
3 29.38 0.00
4 30.85 0.00
7423 ACE RECREATION SUPERVISOR II
0 27.91 2,233.18
1 29.31 2,344.84
2 30.78 2,462.08
3 32.31 2,585.19
4 33.93 2,714.45
7422 ACE RECREATION SUPERVISOR III
0 32.10 2,568.16
1 33.71 2,696.57
2 35.39 2,831.40
3 37.16 2,972.96
4 39.02 3,121.61
2742 ACE RECYCLING SPECIALIST I
0 24.78 1,982.10
1 26.02 2,081.21
2 27.32 2,185.27
3 28.68 2,294.52
4 30.12 2,409.25
2744 ACE RECYCLING SPECIALIST II
0 27.25 2,180.31
1 28.62 2,289.34
2 30.05 2,403.79
3 31.55 2,523.99
4 33.13 2,650.19
5307 ACE REGISTERED VETERINARY TECH
0 23.66 1,892.71
1 24.84 1,987.34
2 26.08 2,086.72
3 27.39 2,191.06
4 28.76 2,300.62
2021/10/26 City Council Post Agenda Page 95 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 53 of 69
Approved and Adopted:
Resolution No.
5312 UCHR REGISTERED VETERINARY TECH
0 23.66 0.00
1 24.84 0.00
2 26.08 0.00
3 27.39 0.00
4 28.76 0.00
5081 UCHR RESERVE OFFICER
0 14.24 0.00
1 14.95 0.00
2 15.69 0.00
3 0.00 0.00
4 0.00 0.00
3689 SM REVENUE MANAGER
0 54.92 4,393.69
1 57.67 4,613.37
2 60.55 4,844.04
3 63.58 5,086.24
4 66.76 5,340.56
3367 PRCF RISK MANAGEMENT SPECIALIST
0 35.54 2,843.00
1 37.31 2,985.14
2 39.18 3,134.40
3 41.14 3,291.13
4 43.20 3,455.68
3361 SM RISK MANAGER
0 52.29 4,183.58
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 63.57 5,085.23
0231 UCHR SEASONAL ASSISTANT
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 14.00 0.00
0171 ACE SECRETARY
0 21.28 1,702.43
1 22.34 1,787.55
2 23.46 1,876.93
3 24.63 1,970.78
4 25.87 2,069.30
2021/10/26 City Council Post Agenda Page 96 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 54 of 69
Approved and Adopted:
Resolution No.
3630 MMCF SENIOR ACCOUNTANT
0 37.85 3,027.75
1 39.74 3,179.14
2 41.73 3,338.09
3 43.81 3,505.00
4 46.00 3,680.25
3632 UCHR SENIOR ACCOUNTANT
0 37.85 0.00
1 39.74 0.00
2 41.73 0.00
3 43.81 0.00
4 46.00 0.00
3651 ACE SENIOR ACCOUTING ASSISTANT
0 25.29 2,022.88
1 26.55 2,124.02
2 27.88 2,230.24
3 29.27 2,341.76
4 30.74 2,458.84
0185 ACE SENIOR ADMIN SECRETARY
0 29.89 2,391.17
1 31.38 2,510.72
2 32.95 2,636.26
3 34.60 2,768.05
4 36.33 2,906.46
5345 ACE SENIOR ANIMAL CARE SPECIALIST
0 22.67 1,813.84
1 23.81 1,904.54
2 25.00 1,999.76
3 26.25 2,099.75
4 27.56 2,204.74
3089 PROF SENIOR APPLICATION SUPP SPEC
0 42.87 3,429.31
1 45.01 3,600.78
2 47.26 3,780.82
3 49.62 3,969.86
4 52.10 4,168.35
2403 EXEC SENIOR ASSISTANT CITY ATTORNEY
0 80.45 6,436.12
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 97.79 7,823.15
2021/10/26 City Council Post Agenda Page 97 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 55 of 69
Approved and Adopted:
Resolution No.
4781 ACE SENIOR BUILDING INSPECTOR
0 39.69 3,175.30
1 41.68 3,334.08
2 43.76 3,500.78
3 45.95 3,675.82
4 48.25 3,859.60
4507 ACE SENIOR BUSINESS LICENSE REP
0 25.29 2,022.88
1 26.55 2,124.02
2 27.88 2,230.24
3 29.27 2,341.76
4 30.74 2,458.84
6019 WCE SENIOR CIVIL ENGINEER
0 48.34 3,866.99
1 50.75 4,060.32
2 53.29 4,263.37
3 55.96 4,476.53
4 58.75 4,700.34
4763 ACE SENIOR CODE ENFORCEMNT OFFICER
0 37.92 3,033.91
1 39.82 3,185.60
2 41.81 3,344.89
3 43.90 3,512.12
4 46.10 3,687.74
6204 ACE SENIOR CONSERVATION SPECIALIST
0 31.34 2,507.38
1 32.91 2,632.75
2 34.55 2,764.38
3 36.28 2,902.60
4 38.10 3,047.74
2025 UCHR SENIOR COUNCIL ASSISTANT
0 28.10 0.00
1 29.51 0.00
2 30.98 0.00
3 32.53 0.00
4 34.16 0.00
2027 CONF SENIOR COUNCIL ASSISTANT
0 23.33 1,866.51
1 24.50 1,959.83
2 25.72 2,057.82
3 27.01 2,160.71
4 28.36 2,268.75
2021/10/26 City Council Post Agenda Page 98 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 56 of 69
Approved and Adopted:
Resolution No.
2725 PROF SENIOR ECON DEVELOPMENT SPEC
0 39.92 3,193.61
1 41.92 3,353.29
2 44.01 3,520.96
3 46.21 3,697.00
4 48.52 3,881.85
6442 ACE SENIOR ELECTRICIAN
0 33.70 2,696.18
1 35.39 2,830.99
2 37.16 2,972.54
3 39.01 3,121.16
4 40.97 3,277.22
6471 ACE SENIOR ELECTRONICS TECHNICIAN
0 37.07 2,965.80
1 38.93 3,114.09
2 40.87 3,269.79
3 42.92 3,433.28
4 45.06 3,604.94
6059 ACE SENIOR ENGINEERING TECHNICIAN
0 34.51 2,761.14
1 36.24 2,899.20
2 38.05 3,044.15
3 39.95 3,196.38
4 41.95 3,356.19
6512 ACE SENIOR EQUIPMENT MECHANIC
0 32.42 2,593.80
1 34.04 2,723.49
2 35.75 2,859.66
3 37.53 3,002.64
4 39.41 3,152.77
5529 IAFF SENIOR FIRE INSPECTOR/INVESTIG
0 39.10 3,128.09
1 41.06 3,284.49
2 43.11 3,448.72
3 45.26 3,621.16
4 47.53 3,802.21
0175 ACE SENIOR FISCAL OFFICE SPECIALST
0 22.34 1,787.54
1 23.46 1,876.92
2 24.63 1,970.77
3 25.87 2,069.30
4 27.16 2,172.77
2021/10/26 City Council Post Agenda Page 99 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 57 of 69
Approved and Adopted:
Resolution No.
0176 UCHR SENIOR FISCAL OFFICE SPECIALST
0 22.34 0.00
1 23.46 0.00
2 24.63 0.00
3 25.87 0.00
4 27.16 0.00
3080 ACE SENIOR GIS SPECIALIST
0 36.04 2,883.48
1 37.85 3,027.66
2 39.74 3,179.04
3 41.72 3,337.99
4 43.81 3,504.89
2764 PROF SENIOR GRAPHIC DESIGNER
0 36.08 2,886.40
1 37.88 3,030.72
2 39.78 3,182.26
3 41.77 3,341.37
4 43.86 3,508.43
3308 PRCF SENIOR HR ANALYST
0 40.87 3,269.59
1 42.91 3,433.08
2 45.06 3,604.73
3 47.31 3,784.97
4 49.68 3,974.22
3316 CONF SENIOR HR TECHNICIAN
0 30.09 2,407.14
1 31.59 2,527.50
2 33.17 2,653.88
3 34.83 2,786.57
4 36.57 2,925.90
6441 ACE SENIOR HVAC TECHNICIAN
0 33.70 2,696.18
1 35.39 2,830.99
2 37.16 2,972.54
3 39.01 3,121.16
4 40.97 3,277.22
3012 PROF SENIOR INFO TECH SUPPORT SPEC
0 37.87 3,029.52
1 39.76 3,181.00
2 41.75 3,340.05
3 43.84 3,507.05
4 46.03 3,682.40
2021/10/26 City Council Post Agenda Page 100 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 58 of 69
Approved and Adopted:
Resolution No.
6285 WCE SENIOR LAND SURVEYOR
0 48.34 3,866.99
1 50.75 4,060.32
2 53.29 4,263.37
3 55.96 4,476.53
4 58.75 4,700.34
6295 ACE SENIOR LANDSCAPE INSPECTOR
0 39.69 3,175.32
1 41.68 3,334.09
2 43.76 3,500.79
3 45.95 3,675.83
4 48.25 3,859.62
5110 ACE SENIOR LATENT PRINT EXAMINER
0 42.60 3,408.20
1 44.73 3,578.62
2 46.97 3,757.54
3 49.32 3,945.43
4 51.78 4,142.69
2463 CONF SENIOR LEGAL ASSISTANT
0 30.19 2,414.84
1 31.69 2,535.57
2 33.28 2,662.35
3 34.94 2,795.47
4 36.69 2,935.25
7053 MM SENIOR LIBRARIAN
0 34.46 2,756.75
1 36.18 2,894.60
2 37.99 3,039.32
3 39.89 3,191.29
4 41.89 3,350.85
7589 UCHR SENIOR LIFEGUARD
0 16.72 0.00
1 17.55 0.00
2 18.43 0.00
3 19.35 0.00
4 20.32 0.00
6371 ACE SENIOR MAINTENANCE WORKER
0 27.16 2,173.11
1 28.52 2,281.76
2 29.95 2,395.85
3 31.45 2,515.65
4 33.02 2,641.43
2021/10/26 City Council Post Agenda Page 101 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 59 of 69
Approved and Adopted:
Resolution No.
0206 PROF SENIOR MANAGEMENT ANALYST
0 38.08 3,046.34
1 39.98 3,198.66
2 41.98 3,358.59
3 44.08 3,526.52
4 46.29 3,702.84
0226 PRCF SENIOR MANAGEMENT ANALYST
0 38.08 3,046.34
1 39.98 3,198.66
2 41.98 3,358.59
3 44.08 3,526.52
4 46.29 3,702.84
0173 ACE SENIOR OFFICE SPECIALIST
0 21.28 1,702.43
1 22.34 1,787.55
2 23.46 1,876.93
3 24.63 1,970.78
4 25.87 2,069.30
0174 UCHR SENIOR OFFICE SPECIALIST
0 21.28 0.00
1 22.34 0.00
2 23.46 0.00
3 24.63 0.00
4 25.87 0.00
6309 ACE SENIOR OPEN SPACE INSPECTOR
0 39.69 3,175.32
1 41.68 3,334.09
2 43.76 3,500.79
3 45.95 3,675.83
4 48.25 3,859.62
7439 ACE SENIOR PARK RANGER
0 27.16 2,173.11
1 28.52 2,281.76
2 29.95 2,395.85
3 31.45 2,515.65
4 33.02 2,641.43
5157 ACE SENIOR PARKING ENFORCEMENT OFF
0 22.91 1,832.70
1 24.05 1,924.33
2 25.26 2,020.55
3 26.52 2,121.57
4 27.85 2,227.65
2021/10/26 City Council Post Agenda Page 102 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 60 of 69
Approved and Adopted:
Resolution No.
6615 ACE SENIOR PARKS MAINT WORKER
0 27.20 2,176.08
1 28.56 2,284.89
2 29.99 2,399.13
3 31.49 2,519.09
4 33.06 2,645.04
4746 WCE SENIOR PLAN CHECK ENGINEER
0 46.24 3,698.86
1 48.55 3,883.82
2 50.98 4,078.00
3 53.52 4,281.90
4 56.20 4,496.00
4751 ACE SENIOR PLAN CHECK TECHNICIAN
0 34.51 2,761.14
1 36.24 2,899.20
2 38.05 3,044.15
3 39.95 3,196.38
4 41.95 3,356.19
4432 PROF SENIOR PLANNER
0 39.92 3,193.61
1 41.92 3,353.29
2 44.01 3,520.96
3 46.21 3,697.00
4 48.52 3,881.85
4434 UCHR SENIOR PLANNER
0 39.92 0.00
1 41.92 0.00
2 44.01 0.00
3 46.21 0.00
4 48.52 0.00
4529 ACE SENIOR PLANNING TECHNICIAN
0 28.36 2,268.68
1 29.78 2,382.12
2 31.27 2,501.23
3 32.83 2,626.28
4 34.47 2,757.61
0135 ACE SENIOR POLICE RECORDS SPEC
0 22.68 1,814.11
1 23.81 1,904.82
2 25.00 2,000.06
3 26.25 2,100.06
4 27.56 2,205.06
2021/10/26 City Council Post Agenda Page 103 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 61 of 69
Approved and Adopted:
Resolution No.
3728 PROF SENIOR PROCUREMENT SPECIALIST
0 32.75 2,619.60
1 34.38 2,750.58
2 36.10 2,888.12
3 37.91 3,032.52
4 39.80 3,184.14
3091 PROF SENIOR PROGRAMMER ANALYST
0 44.11 3,529.14
1 46.32 3,705.60
2 48.64 3,890.88
3 51.07 4,085.43
4 53.62 4,289.69
4214 PROF SENIOR PROJECT COORDINATOR
0 39.92 3,193.61
1 41.92 3,353.29
2 44.01 3,520.96
3 46.21 3,697.00
4 48.52 3,881.85
5125 ACE SENIOR PROPRTY & EVIDENCE SPEC
0 25.08 2,006.67
1 26.34 2,107.01
2 27.65 2,212.36
3 29.04 2,322.97
4 30.49 2,439.12
5248 UCHR SENIOR PUBLIC SAFETY ANALYST
0 36.07 0.00
1 37.87 0.00
2 39.77 0.00
3 41.76 0.00
4 43.84 0.00
5260 PROF SENIOR PUBLIC SAFETY ANALYST
0 36.07 2,885.66
1 37.87 3,029.95
2 39.77 3,181.44
3 41.76 3,340.52
4 43.84 3,507.55
6101 ACE SENIOR PUBLIC WORKS INSPECTOR
0 39.69 3,175.31
1 41.68 3,334.09
2 43.76 3,500.79
3 45.95 3,675.83
4 48.25 3,859.61
2021/10/26 City Council Post Agenda Page 104 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 62 of 69
Approved and Adopted:
Resolution No.
6702 ACE SENIOR PUBLIC WORKS SPECIALIST
0 30.01 2,400.99
1 31.51 2,521.04
2 33.09 2,647.09
3 34.74 2,779.44
4 36.48 2,918.42
2215 ACE SENIOR RECORDS SPECIALIST
0 24.47 1,957.79
1 25.70 2,055.68
2 26.98 2,158.46
3 28.33 2,266.39
4 29.75 2,379.71
2746 ACE SENIOR RECYCLING SPECIALIST
0 31.34 2,507.38
1 32.91 2,632.75
2 34.55 2,764.38
3 36.28 2,902.60
4 38.10 3,047.74
3365 PRCF SENIOR RISK MANAGEMENT SPEC
0 40.87 3,269.59
1 42.91 3,433.08
2 45.06 3,604.73
3 47.31 3,784.97
4 49.68 3,974.22
0177 ACE SENIOR SECRETARY
0 23.41 1,872.67
1 24.58 1,966.31
2 25.81 2,064.62
3 27.10 2,167.86
4 28.45 2,276.25
6573 ACE SENIOR TREE TRIMMER
0 29.92 2,393.69
1 31.42 2,513.38
2 32.99 2,639.04
3 34.64 2,771.00
4 36.37 2,909.55
2779 PROF SENIOR WEBMASTER
0 36.21 2,896.98
1 38.02 3,041.82
2 39.92 3,193.92
3 41.92 3,353.62
4 44.02 3,521.30
2021/10/26 City Council Post Agenda Page 105 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 63 of 69
Approved and Adopted:
Resolution No.
6169 ACE SIGNAL SYSTEMS ENGINEER I
0 36.07 2,885.78
1 37.88 3,030.06
2 39.77 3,181.57
3 41.76 3,340.66
4 43.85 3,507.68
6170 ACE SIGNAL SYSTEMS ENGINEER II
0 39.68 3,174.35
1 41.66 3,333.08
2 43.75 3,499.72
3 45.93 3,674.71
4 48.23 3,858.44
6355 ACE SIGNING AND STRIPING SUPV
0 33.34 2,667.23
1 35.01 2,800.58
2 36.76 2,940.62
3 38.60 3,087.65
4 40.53 3,242.03
2799 PRUC SPECIAL EVENTS COORDINATOR
0 40.62 3,249.25
1 42.65 3,411.72
2 44.78 3,582.30
3 47.02 3,761.42
4 49.37 3,949.49
2751 SM SPECIAL PROJECTS MGR
0 48.27 3,861.57
1 49.49 3,959.49
2 0.00 0.00
3 0.00 0.00
4 58.67 4,693.75
3313 UCHR SR HR ANALYST
0 40.87 0.00
1 42.91 0.00
2 45.06 0.00
3 47.31 0.00
4 49.68 0.00
3031 PROF SR ITS/POL SPEC II (T)
0 41.73 3,338.43
1 43.82 3,505.35
2 46.01 3,680.62
3 48.31 3,864.65
4 50.72 4,057.88
2021/10/26 City Council Post Agenda Page 106 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 64 of 69
Approved and Adopted:
Resolution No.
3051 PROF SR NETWORK ENGINEER
0 50.91 4,072.44
1 53.45 4,276.07
2 56.12 4,489.87
3 58.93 4,714.36
4 61.88 4,950.08
3734 ACE STOREKEEPER
0 22.64 1,810.92
1 23.77 1,901.47
2 24.96 1,996.54
3 26.20 2,096.37
4 27.51 2,201.19
3732 ACE STOREKEEPER SUPERVISOR
0 27.16 2,173.11
1 28.52 2,281.76
2 29.95 2,395.85
3 31.45 2,515.65
4 33.02 2,641.43
6127 ACE STORMWATER COMPLNCE INSP I
0 29.28 2,342.51
1 30.75 2,459.64
2 32.28 2,582.62
3 33.90 2,711.75
4 35.59 2,847.34
6125 ACE STORMWATER COMPLNCE INSP II
0 32.21 2,576.76
1 33.82 2,705.60
2 35.51 2,840.88
3 37.29 2,982.93
4 39.15 3,132.07
6137 ACE STORMWATER ENV SPECIALIST I
0 32.80 2,624.23
1 34.44 2,755.45
2 36.17 2,893.22
3 37.97 3,037.88
4 39.87 3,189.78
6135 ACE STORMWATER ENV SPECIALIST II
0 36.08 2,886.67
1 37.89 3,031.00
2 39.78 3,182.55
3 41.77 3,341.66
4 43.86 3,508.76
2021/10/26 City Council Post Agenda Page 107 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 65 of 69
Approved and Adopted:
Resolution No.
6131 MM STORMWATER PROGRAM MANAGER
0 44.57 3,565.34
1 46.80 3,743.60
2 49.13 3,930.78
3 51.59 4,127.33
4 54.17 4,333.69
5241 MM SUPRVSNG PUBLIC SAFETY ANALYST
0 41.48 3,318.51
1 43.56 3,484.44
2 45.73 3,658.66
3 48.02 3,841.60
4 50.42 4,033.67
6151 ACE SURVEY TECHNICIAN I
0 27.28 2,182.72
1 28.65 2,291.85
2 30.08 2,406.44
3 31.58 2,526.77
4 33.16 2,653.12
6141 ACE SURVEY TECHNICIAN II
0 30.01 2,400.99
1 31.51 2,521.04
2 33.09 2,647.09
3 34.74 2,779.44
4 36.48 2,918.42
3015 PROF SYSTEMS/DATABASE ADMINISTRATOR
0 40.30 3,223.71
1 42.31 3,384.90
2 44.43 3,554.14
3 46.65 3,731.85
4 48.98 3,918.44
3027 ACE TELECOMMUNICATIONS SPECIALIST
0 25.25 2,020.05
1 26.51 2,121.05
2 27.84 2,227.10
3 29.23 2,338.45
4 30.69 2,455.38
7503 UCHR TINY TOT AIDE
0 0.00 0.00
1 0.00 0.00
2 14.52 0.00
3 15.25 0.00
4 16.01 0.00
2021/10/26 City Council Post Agenda Page 108 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 66 of 69
Approved and Adopted:
Resolution No.
7505 UCHR TINY TOT SPECIALIST
0 15.80 0.00
1 16.59 0.00
2 17.42 0.00
3 18.30 0.00
4 19.21 0.00
5155 UCHR TRAFFIC CONTROL ASSISTANT
0 0.00 0.00
1 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 15.69 0.00
5293 UCHR TRAFFIC OFFICER
0 14.24 0.00
1 14.95 0.00
2 15.69 0.00
3 0.00 0.00
4 0.00 0.00
6187 ACE TRAFFIC SIGNAL & LIGHT TECH I
0 28.75 2,299.97
1 30.19 2,414.97
2 31.70 2,535.72
3 33.28 2,662.50
4 34.95 2,795.63
6185 ACE TRAFFIC SIGNAL & LIGHT TECH II
0 31.62 2,529.97
1 33.21 2,656.46
2 34.87 2,789.29
3 36.61 2,928.74
4 38.44 3,075.19
6181 ACE TRAFFIC SIGNAL & LIGHTING SUPV
0 36.37 2,909.46
1 38.19 3,054.94
2 40.10 3,207.68
3 42.10 3,368.07
4 44.21 3,536.45
5262 ACE TRAINING PROGRAM SPECIALIST
0 26.35 2,107.60
1 27.66 2,212.98
2 29.05 2,323.63
3 30.50 2,439.81
4 32.02 2,561.80
2021/10/26 City Council Post Agenda Page 109 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 67 of 69
Approved and Adopted:
Resolution No.
6031 WCE TRANSPORTATION ENGR W CERT
0 48.34 3,866.99
1 50.75 4,060.32
2 53.29 4,263.37
3 55.96 4,476.53
4 58.75 4,700.34
6033 WCE TRANSPORTATION ENGR W/O CERT
0 46.04 3,682.85
1 48.34 3,866.99
2 50.75 4,060.33
3 53.29 4,263.37
4 55.96 4,476.53
6575 ACE TREE TRIMMER
0 24.93 1,994.74
1 26.18 2,094.48
2 27.49 2,199.20
3 28.86 2,309.16
4 30.31 2,424.62
6572 ACE TREE TRIMMER SUPERVISOR
0 34.41 2,752.74
1 36.13 2,890.38
2 37.94 3,034.90
3 39.83 3,186.65
4 41.82 3,345.98
5334 UCHR VET II (HOURLY)
0 47.04 0.00
1 49.39 0.00
2 51.86 0.00
3 54.45 0.00
4 57.17 0.00
5308 UCHR VETERINARIAN
0 46.77 0.00
1 49.11 0.00
2 51.57 0.00
3 54.15 0.00
4 56.85 0.00
5322 UCHR VETERINARIAN (PERMITTED)
0 66.13 0.00
1 69.44 0.00
2 72.91 0.00
3 76.56 0.00
4 80.39 0.00
2021/10/26 City Council Post Agenda Page 110 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 68 of 69
Approved and Adopted:
Resolution No.
5331 PROF VETERINARIAN (PERMITTED)
0 57.59 4,607.14
1 60.47 4,837.49
2 63.49 5,079.37
3 66.67 5,333.34
4 70.00 5,600.00
5335 PROF VETERINARIAN I
0 40.90 3,272.11
1 42.95 3,435.72
2 45.09 3,607.50
3 47.35 3,787.87
4 49.72 3,977.27
5333 PROF VETERINARIAN II
0 47.04 3,762.92
1 49.39 3,951.06
2 51.86 4,148.62
3 54.45 4,356.05
4 57.17 4,573.85
5323 UCHR VETERINARY ASSISTANT
0 19.72 0.00
1 20.70 0.00
2 21.74 0.00
3 22.82 0.00
4 23.96 0.00
5325 ACE VETERINARY ASSISTANT
0 19.72 1,577.27
1 20.70 1,656.13
2 21.74 1,738.93
3 22.82 1,825.89
4 23.96 1,917.18
7131 ACE VOLUNTEER COORDINATOR
0 21.55 1,724.20
1 22.63 1,810.41
2 23.76 1,900.94
3 24.95 1,995.98
4 26.20 2,095.77
2777 ACE WEBMASTER
0 32.44 2,595.20
1 34.06 2,724.95
2 35.77 2,861.21
3 37.55 3,004.25
4 39.43 3,154.47
2021/10/26 City Council Post Agenda Page 111 of 346
Fiscal Year 2021-2022 Compensation Schedule
Effective November 5, 2021
Job
BU
Description
Step
Hourly
Period
Step 0 = Step A, Step 1 = Step B, Step 2 = Step C, Step 3 = Step D, Step 4 = Step E
Period rate shown is based on an 80‐hour per pay period, with exception of sworn Fire positions with an A or B designation.
Page 69 of 69
Approved and Adopted:
Resolution No.
5061 POA PEACE OFFICER
0 40.55 3,243.89
Effective 11/19/2021
1 42.58 3,406.08
2 44.70 3,576.38
3 46.94 3,755.20
4 49.29 3,942.96
5051 POA POLICE AGENT
0 44.65 3,572.04
Effective 11/19/2021
1 46.88 3,750.64
2 49.23 3,938.17
3 51.69 4,135.07
4 54.27 4,341.82
5031 POA POLICE LIEUTENANT
0 61.64 4,931.07
Effective 11/19/2021
1 64.72 5,177.62
2 67.96 5,436.50
3 71.35 5,708.34
4 74.92 5,993.75
5041 POA POLICE SERGEANT
0 51.36 4,108.91
Effective 11/19/2021
1 53.93 4,314.37
2 56.63 4,530.09
3 59.46 4,756.58
4 62.43 4,994.41
Revised
August 10, 2021 (Effective July 2, 2021)
August 10, 2021 (Effective August 13, 2021)
September 14, 2021 (Effective September 10, 2021)
October 26, 2021 (Effective November 5, 2021)
2021/10/26 City Council Post Agenda Page 112 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Grant Award: Accept Grant Agreement with California Office of Traffic Safety
Report Number: 21-0174
Location: No specific geographic location
Department: Police
Environmental Notice: The activity is not a “Project” as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Adopt a resolution accepting $455,000 from the California Office of Traffic Safety and appropriating
$352,536 to the Police Grants Section of the Federal Grants Fund for the Selective Traffic Enforcement
Program (4/5 Vote Required).
SUMMARY
The California Office of Traffic Safety has awarded $455,000 to the Police Department for the Selective Traffic
Enforcement Program. The goal of this program is to reduce the number of persons killed and injured in
traffic crashes involving alcohol and other primary collisions factors.
ENVIRONMENTAL REVIEW
The Director of Development Services has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that the activity is not a “Project” as defined under
Section 15378 of the State CEQA Guidelines because it will not result in a physical change in the environment;
therefore, pursuant to Section 15060(c)(3) of the State CEQA Guidelines, the activity is not subject to CEQA.
Thus, no environmental review is required.
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
2021/10/26 City Council Post Agenda Page 113 of 346
P a g e | 2
DISCUSSION
The California Office of Traffic Safety's (OTS) mission is to effectively and efficiently administer traffic safety
grant funds to reduce traffic deaths, injuries, and economic losses. The Police Department has been awarded
various OTS grants, including the Serious Traffic Offenders Program (STOP), Comprehensive Traffic Safety
Program, DUI Enforcement Program, and Selective Traffic Enforcement Program (STEP), which have
enhanced the Traffic Unit by funding new positions, traffic enforcement operations and supplies/equipment
used during traffic enforcement operations.
The Police Department has received funding from the California Office of Traffic Safety for the Selective
Traffic Enforcement Program and Traffic Records Improvement Project. Throughout the one-year grant
period (10/1/2021 to 9/30/2022), traffic enforcement operations will be conducted on an overtime basis.
Grant-funded operations include DUI/driver license checkpoints, DUI saturation patrols and collaborative
DUI enforcement to reduce the number of persons killed or injured in alcohol-involved collisions. Distracted
driving operations will focus on drivers using hand-held cell phones and texting. Other traffic enforcement
operations include motorcycle safety enforcement operations, along with bicycle and pedestrian
enforcement operations. Additionally, traffic safety educational presentations will be conducted throughout
the grant period, with a goal to reach out to community members, on the topics of distracted driving, DUI,
speed, bicycle and pedestrian safety, seatbelts and child passenger safety.
Funds provided by this grant will also be utilized for training, checkpoint supplies used during the traffic
operations, a DUI trailer and crash data retrieval software.
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site-specific and
consequently, the 500-foot rule found in California Code of Regulations Title 2, section 18702.2(a)(11), is not
applicable to this decision for purposes of determining a disqualifying real property-related financial conflict
of interest under the Political Reform Act (Cal. Gov't Code § 87100, et seq.).
Staff is not independently aware, and has not been informed by any City Council member, of any other fact
that may constitute a basis for a decision maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
Approval of the resolution will result in the acceptance of $455,000 of grant funding from the California Office
of Traffic Safety for the Selective Traffic Enforcement Program. Since the grant period crosses between two
fiscal years, $352,536 will be appropriated to the fiscal year 2021/2022 budget and $102,464 will be
included in the proposed fiscal year 2022/2023 budget. Specifically, for the current year budget, $307,394
will be appropriated to the personnel category, $10,142 to the supplies and services category, and $35,000
to the other capital category of the Police Grants Section of the Federal Grants Fund. The funding from the
California Office of Traffic Safety will completely offset the costs of this grant award, resulting in no net fiscal
impact.
ONGOING FISCAL IMPACT
There is no ongoing fiscal impact for accepting these grant funds.
2021/10/26 City Council Post Agenda Page 114 of 346
P a g e | 3
ATTACHMENTS
None.
Staff Contact: Jonathan Alegre, Police Department
2021/10/26 City Council Post Agenda Page 115 of 346
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA ACCEPTING $455,000 FROM THE
CALIFORNIA OFFICE OF TRAFFIC SAFETY AND
APPROPRIATING $352,536 TO THE POLICE GRANTS
SECTION OF THE FEDERAL GRANTS FUND FOR THE
SELECTIVE TRAFFIC ENFORCEMENT PROGRAM
WHEREAS, the Police Department has been awarded $455,000 grant funding from the
California Office of Traffic Safety for the Selective Traffic Enforcement Program; and
WHEREAS, the goal of the Selective Traffic Enforcement Program is to reduce the number
of persons killed or injured in traffic crashes involving alcohol and other primary collision factors;
and
WHEREAS, throughout the one-year grant period of October 1, 2021 to September 30,
2022, DUI/driver license checkpoints, DUI saturation patrols, distracted driving operations,
motorcycle safety operations, bicycle/pedestrian operations and other traffic enforcement
operations will be conducted on an overtime basis; and
WHEREAS, funds provided by this grant will also be utilized for training, checkpoint
supplies used during the traffic operations, a traffic trailer and crash data retrieval software; and
WHEREAS, the grant funds provided by the California Office of Traffic Safety will
completely offset the total costs of this program.
NOW, THEREFORE, BE IT RESOLVED the City Council of the City of Chula Vista does
hereby accept $455,000 from the California Office of Traffic Safety and appropriate $307,394 to
the personnel category, $10,142 to the supplies and services category and $35,000 to the other
capital category of the Police Grants Section of the Federal Grants Fund for the Selective Traffic
Enforcement Program.
Presented by
Roxana Kennedy
Chief of Police
Approved as to form by
Glen R. Googins
City Attorney
2021/10/26 City Council Post Agenda Page 116 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Grant Acceptance and Appropriation: Accept Funds from the San Diego Foundation Age Friendly
Communities Municipal Grant to Implement a CV Senior Connect Informational Telephone Line for Seniors
and Their Caregivers
Report Number: 21-0178
Location: No specific geographic location
Department: Development Services
Environmental Notice: The activity is not a “Project” as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Adopt a resolution accepting grant funds in the amount of $49,850 from the San Diego Foundation Age
Friendly Communities Municipal Grant to implement goals in the Communication & Information and Health
& Community sections of the Age-Friendly Action Plan, and appropriating funds for that purpose (4/5 VOTE
REQUIRED).
SUMMARY
On July 10, 2018 the City Council adopted the City’s first Age-Friendly Action Plan and set a variety of goals
related to increasing the livability of the City. This action will accept and appropriate funds from the San
Diego Foundation “Age Friendly Communities Municipal Grant” in the amount of $49,850 to carry out goals
contained within the Communication & Information and Health & Community sections of the Plan.
ENVIRONMENTAL REVIEW
The Director of Development Services reviewed the proposed legislative action for compliance with the
California Environmental Quality Act (CEQA) and determined that the action is not a “Project” as defined
under Section 15378 of the State CEQA Guidelines; therefore, pursuant to Section 15060(c)(3) of the State
CEQA Guidelines the action is not subject to CEQA. Therefore, no further environmental review is required.
2021/10/26 City Council Post Agenda Page 117 of 346
P a g e | 2
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
DISCUSSION
The San Diego Foundation established an “Age Friendly Communities Municipal Grant” (the “Grant”) in 2020
to support existing Age Friendly Communities Program goals. Funds from the Grant will help implement the
following goals in the Chula Vista Age-Friendly Action Plan:
Communications & Information
Goal 7.1 Maintain consistent, widespread and centralized distribution of information in a
culturally appropriate way and considering technology barriers.
D. Determine barriers to technology use and ensure that critical information is being provided
in a variety of ways and education provided to remove barriers to the digital divide.
Health & Community
Goal 8.1 Address inequity in emergency services in South Bay through education on
preventive care, chronic disease management, centralized resources, patient centered
care and advocacy.
A. Identify central resource service provider (e.g., 211) and develop promotional campaign to
encourage a one-stop shop for resource and increase older adults (55+) referrals by 10%.
Grant funding will enable the project to connect seniors without technology access or a desire to utilize
technology through a new telephone line developed in partnership with 2-1-1 San Diego. The phone line
provides weekly automated informational messages to those who subscribe, links to services for automated
check-ins and provides critical resources and social networking opportunities for all older adults in Chula
Vista. Over 30,000 older adults can benefit from the service.
The program is set to launch in November 2021.
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site-specific and
consequently, the 500-foot rule found in California Code of Regulations Title 2, section 18702.2(a)(11), is not
applicable to this decision for purposes of determining a disqualifying real property-related financial conflict
of interest under the Political Reform Act (Cal. Gov't Code § 87100, et seq.).
Staff is not independently aware and has not been informed by any City Council member, of any other fact
that may constitute a basis for a decision maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
Staff time to prepare this staff report and execute the project is budgeted in the Development Services budget
for Healthy Chula Vista related work.
2021/10/26 City Council Post Agenda Page 118 of 346
P a g e | 3
ONGOING FISCAL IMPACT
This is a one-time project and has no ongoing fiscal impact to the General Fund or the Development
Services Fund.
ATTACHMENTS
None.
Staff Contact: Tiffany Allen, Director of Development Services
Stacey Kurz, Acting Housing Manager, Development Services
2021/10/26 City Council Post Agenda Page 119 of 346
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA ACCEPTING GRANT FUNDS FROM THE
SAN DIEGO FOUNDATION AGE FRIENDLY COMMUNITIES
MUNICIPAL GRANT TO IMPLEMENT GOALS IN THE
COMMUNICATION & INFORMATION AND HEALTH &
COMMUNITY SECTIONS OF THE AGE-FRIENDLY ACTION
PLAN, AND APPROPRIATING FUNDS THEREFOR
WHEREAS, the World Health Organization (“WHO”) launched an international effort,
entitled the Age-Friendly Cities and Communities Program, to help cities prepare for rapid
population aging and the parallel trend of urbanization and in the United States the American
Association of Retired Persons’ (“AARPs’”) Age-Friendly Communities Network (the
“Network”) is the affiliate to the WHO program; and
WHEREAS, the City Council authorized staff to submit an application to enter the
Network on May 10, 2016 by Resolution No. 2016-068 and in July 2016, the City of Chula Vista
became the 99th jurisdiction in the United States to enter, committing to a five-year process to
evaluate, develop an Action Plan and implement Age-Friendly concepts to encourage the
livability of the community for all generations; and
WHEREAS, on July 10, 2018, City Council adopted the first Chula Vista Age-Friendly
Action Plan, entitled “Chula Vista: Creating an Age-Friendly City, Age-Friendly Action Plan”;
and
WHEREAS, in January 2021, the City of Chula Vista was awarded a grant under the San
Diego Foundation “Age Friendly Communities Municipal Grant” in the amount of $49,850 to
accomplish goals within the Communication & Information and Health & Community Sections of
the Action Plan; and
WHEREAS, grant funds will build the infrastructure for the new “CV Senior Connect”
telephone line, to provide seniors within the City a one-stop location to receive weekly
automated information, direct links to resources and connect them to City programs and services,
and associated marketing for the service.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula
Vista, that it does hereby accept funds in the amount of $49,850 from the San Diego Foundation
“Age Friendly Communities Municipal Grant” and authorizes the appropriation such funds.
2021/10/26 City Council Post Agenda Page 120 of 346
Resolution No. __________
Page 2
Presented by Approved as to form by
_____________________________________ ____________________________________
Tiffany Allen Glen R. Googins
Director of Development Services City Attorney
2021/10/26 City Council Post Agenda Page 121 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Auditing Services Agreement: Approve an Agreement with Hinderliter de Llamas (“HdL”) to Provide Sales
and Use Tax Auditing Services
Report Number: 21-0183
Location: No specific geographic location
Department: Finance
Environmental Notice: The activity is not a "Project" as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Adopt a resolution approving a sales and use tax audit services agreement with HdL for Fiscal Years 2021/22
and one option to extend for 2022/23.
SUMMARY
The City requires the service of HdL to provide sales and use tax services to assist in economic , business
development, and revenue projections as well as transactions tax services to effectively monitor Measure A
& Measure P Sales Tax revenues. Continuous monitoring, identification and correction of allocation errors,
and reporting deficiencies assist in maximizing sales tax revenues owed to the City. An effective review
program can provide for more accurate budget forceasting and financial planning.
ENVIRONMENTAL REVIEW
The Director of Development Services has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that approval of an agreement for audit services is
not a "Project" as defined under Section 15378 of the State CEQA Guidelines; because approval of the contract
is a continuing administrative activity, therefore, pursuant to Section 15060(c)(3) of the State CEQA
Guidelines the activity is not subject to CEQA. Thus, no environmental review is required.
2021/10/26 City Council Post Agenda Page 122 of 346
P a g e | 2
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
DISCUSSION
The Finance Department desires the combination of data entry, report preparation, data analysis necessary
to effectively manage both it's general sales and use tax, Measure A and Measure P transactions and use tax
base for recovery of revenues either unreported or erroneously allocated to other jurisdictions. HdL has the
program, equipment and personnel required to deliver the sales and use and transactions and use tax related
services.
In order to procure these services HdL was chosen based on their unique qualifications including tax audit
and California Department of Tax and Fee Administration (CDTFA) Document preparation; on this basis,
Contractor was awarded the contract on professional services basis under the authority of Chula Vista
Municipal Code Section 2.56.110.H.2
The annual base fee for services is $10,800. The Consultant will receive a percentage based on recovered
sales and use tax revenue. For general sales tax recovery the Consultant will receive 15% revenue
recovered, and for Measure P and Measure A consultant will receive 25% of recovered revenue. The
maximum amount to be paid to consultant for services perfmormed under the agreement shall not exceed
$115,000 annually.
The City has contracted with HdL to perform these services since 2010. The previous firm, MuniServices,
LLC held this contract for a period of 18 years. The Finance Department made the change to HdL to
consolidate services for business licensing software and sales tax services, the two systems interface with
each other and allow for more efficient business license enforcement.
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site-specific and
consequently, the real property holdings of the City Council members do not create a disqualifying real
property-related financial conflict of interest under the Political Reform Act (Cal. Gov't Code § 87100, et seq.).
CURRENT-YEAR FISCAL IMPACT
The contract is currently budgeted in the current fiscal year.
ONGOING FISCAL IMPACT
All costs incurred for these services are budgeted annually.
ATTACHMENTS
1. Agreement
Staff Contact: Sarah Schoen, Director of Finance & Edward Prendell, Manager of Budget and Analysis
2021/10/26 City Council Post Agenda Page 123 of 346
1 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
CITY OF CHULA VISTA
CONSULTANT SERVICES AGREEMENT
WITH HINDERLITER, DE LLAMAS AND ASSOCIATES
TO PROVIDE SALES AND USE TAX AND TRANSACTIONS TAX AUDIT & INFORMATION
SERVICES
This Agreement is entered into effective as of July 1, 2021 (“Effective Date”) by and between the City of Chula
Vista, a chartered municipal corporation (“City”) and HINDERLITER, DE LLAMAS AND ASSOCIATES, A
California Corporation) (“Consultant”) (collectively, the “Parties” and, individually, a “Party”) with reference to
the following facts:
RECITALS
WHEREAS, Hinderliter, de Llamas and Associartes (HdL) has extensive experience in providing sales
tax analysis to many local cities; and
WHEREAS, the City requires the service of HdL to provide sales and use tax services to assist in economic
and buisiness development and revenue projections as well as transactions tax services to effectively monitor
Measure P & Measure A revenues; and
WHEREAS, continuous monitoring, identification and correction of allocation errors and reporting
deficiencies will help maximize sales tax revenues; and
WHEREAS, an effective review program can provide for more accurate budget forceasting and
financial planning; and
WHEREAS, City desires the combination of data entry, report preparation, and data analysis necessary
to effectively manage both it's general sales and use tax Measure “A” and Measure "P" transactions and use tax
base for recovery of revenues either unreported or erroneously allocated to other jurisdictions: and
WHEREAS, Consultant has the programs, equipment and personnel required to deliver the sales and use
and transactions and use tax related services referenced herein; and
WHEREAS, In order to procure these services Contractor was chosen based on Contractor’s unique
qualifications including tax audit and California Department of Tax and Fee Administration (CDTFA) Document
preparation; on this basis, Contractor was awarded the contract on professional services basis under the authority
of Chula Vista Municipal Code Section 2.56.110.H.2
WHEREAS, Consultant warrants and represents that it is experienced and staffed in a manner such that it
can deliver the services required of Consultant to City in accordance with the time frames and the terms and
conditions of this Agreement.
[End of Recitals. Next Page Starts Obligatory Provisions.]
2021/10/26 City Council Post Agenda Page 124 of 346
2 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
OBLIGATORY PROVISIONS
NOW, THEREFORE, in consideration of the above recitals, the covenants contained herein, and other
good and valuable consideration, the receipt and sufficiency of which the Parties hereby acknowledge, City and
Consultant hereby agree as follows:
1. SERVICES
1.1 Required Services. Consultant agrees to perform the services, and deliver to City the “Deliverables” (if
any) described in the attached Exhibit A, incorporated into the Agreement by this reference, within the time
frames set forth therein, time being of the essence for this Agreement. The services and/or Deliverables
described in Exhibit A shall be referred to herein as the “Required Services.”
1.2 Reductions in Scope of Work. City may independently, or upon request from Consultant, from time
to time, reduce the Required Services to be performed by the Consultant under this Agreement. Upon doing
so, City and Consultant agree to meet and confer in good faith for the purpose of negotiating a corresponding
reduction in the compensation associated with the reduction.
1.3 Additional Services. Subject to compliance with the City’s Charter, codes, policies, procedures and
ordinances governing procurement and purchasing authority, City may request Consultant provide additional
services related to the Required Services (“Additional Services”). If so, City and Consultant agree to meet
and confer in good faith for the purpose of negotiating an amendment to Exhibit A, to add the Additio nal
Services. Unless otherwise agreed, compensation for the Additional Services shall be charged and paid
consistent with the rates and terms already provided therein. Once added to Exhibit A, “Additional Services”
shall also become “Required Services” for purposes of this Agreement.
1.4 Standard of Care. Consultant expressly warrants and agrees that any and all Required Services
hereunder shall be performed in accordance with the highest standard of care exercised by members of the
profession currently practicing under similar conditions and in similar locations.
1.5 No Waiver of Standard of Care. Where approval by City is required, it is understood to be conceptual
approval only and does not relieve the Consultant of responsibility for complying with all laws, codes, industry
standards, and liability for damages caused by negligent acts, errors, omissions, noncompliance with industry
standards, or the willful misconduct of the Consultant or its subcontractors.
1.6 Security for Performance. In the event that Exhibit A Section 4 indicates the need for Consultant to
provide additional security for performance of its duties under this Agreement, Consultant shall provide such
additional security prior to commencement of its Required Services in the form and on the terms prescribed
on Exhibit A, or as otherwise prescribed by the City Attorney.
1.7 Compliance with Laws. In its performance of the Required Services, Consultant shall comply with
any and all applicable federal, state and local laws, including the Chula Vista Municipal Code.
1.8 Business License. Prior to commencement of work, Consultant shall obtain a business license from
City.
1.9 Subcontractors. Prior to commencement of any work, Consultant shall submit for City’s information
and approval a list of any and all subcontractors to be used by Consultant in the performance of the Required
Services. Consultant agrees to take appropriate measures necessary to ensure that all subcontractors and
2021/10/26 City Council Post Agenda Page 125 of 346
3 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
personnel utilized by the Consultant to complete its obligations under this Agreement comply with all
applicable laws, regulations, ordinances, and policies, whether federal, state, or local. In addition, if any
subcontractor is expected to fulfill any responsibilities of the Consultant under this Agreement, Consultant
shall ensure that each and every subcontractor carries out the Consultant’s responsibilities as set forth in this
Agreement.
1.10 Term. This Agreement shall commence on the earlier to occur of the Effective Date or Consultant’s
commencement of the Required Services hereunder, and shall terminate when the Parties have complied with
all their obligations hereunder; provided, however, provisions which expressly survive termination shall
remain in effect.
2. COMPENSATION
2.1 General. For satisfactory performance of the Required Services, City agrees to compensate Consultant
in the amount(s) and on the terms set forth in Exhibit A, Section 4. Standard terms for billing and payment
are set forth in this Section 2.
2.2 Detailed Invoicing. Consultant agrees to provide City with a detailed invoice for services performed
each month, within thirty (30) days of the end of the month in which the services were performed, unless
otherwise specified in Exhibit A. Invoicing shall begin on the first of the month following the Effective Date
of the Agreement. All charges must be presented in a line item format with each task separately explained in
reasonable detail. Each invoice shall include the current monthly amount being billed, the amount invoiced
to date, and the remaining amount available under any approved budget. Consultant must obtain prior written
authorization from City for any fees or expenses that exceed the estimated budget.
2.3 Payment to Consultant. Upon receipt of a properly prepared invoice and confirmation that the
Required Services detailed in the invoice have been satisfactorily performed, City shall pay Consultant for
the invoice amount within thirty (30) days. Payment shall be made in accordance with the terms and conditions
set forth in Exhibit A and section 2.4, below. At City’s discretion, invoices not timely submitted may be
subject to a penalty of up to five percent (5%) of the amount invoiced.
2.4 Retention Policy. City shall retain ten percent (10%) of the amount due for Required Services detailed
on each invoice (the “holdback amount”). Upon City review and determination of Project Completion, the
holdback amount will be issued to Consultant.
2.5 Reimbursement of Costs. City may reimburse Consultant’s out-of-pocket costs incurred by Consultant
in the performance of the Required Services if negotiated in advance and included in Exhibit A. Unless
specifically provided in Exhibit A, Consultant shall be responsible for any and all out-of-pocket costs incurred
by Consultant in the performance of the Required Services.
2.6 Exclusions. City shall not be responsible for payment to Consultant for any fees or costs in excess of
any agreed upon budget, rate or other maximum amount(s) provided for in Exhibit A. City shall also not be
responsible for any cost: (a) incurred prior to the Effective Date; or (b) arising out of or related to the errors,
omissions, negligence or acts of willful misconduct of Consultant, its agents, employees, or subcontractors.
2.7 Payment Not Final Approval. Consultant understands and agrees that payment to the Consultant or
reimbursement for any Consultant costs related to the performance of Required Services does not constitute
a City final decision regarding whether such payment or cost reimbursement is allowable and eligible for
payment under this Agreement, nor does it constitute a waiver of any violation by Consultant of the terms of
2021/10/26 City Council Post Agenda Page 126 of 346
4 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
this Agreement. If City determines that Consultant is not entitled to receive any amount of compensation
already paid, City will notify Consultant in writing and Consultant shall promptly return such amount.
3. INSURANCE
3.1 Required Insurance. Consultant must procure and maintain, during the period of performance of
Required Services under this Agreement, and for twelve months after completion of Required Services, the
policies of insurance described on the attached Exhibit B, incorporated into the Agreement by this reference
(the “Required Insurance”). The Required Insurance shall also comply with all other terms of this Section.
3.2 Deductibles and Self-Insured Retentions. Any deductibles or self-insured retentions relating to the
Required Insurance must be disclosed to and approved by City in advance of the commencement of work.
3.3 Standards for Insurers. Required Insurance must be placed with licensed insurers admitted to transact
business in the State of California with a current A.M. Best’s rating of A V or better, or, if insurance is placed
with a surplus lines insurer, insurer must be listed on the State of California List of Eligible Surplus Lines
Insurers (LESLI) with a current A.M. Best’s rating of no less than A X. For Workers ’ Compensation
Insurance, insurance issued by the State Compensation Fund is also acceptable.
3.4 Subcontractors. Consultant must include all sub-consultants/sub-contractors as insureds under its
policies and/or furnish separate certificates and endorsements demonstrating separate coverage for those not
under its policies. Any separate coverage for sub-consultants must also comply with the terms of this
Agreement.
3.5 Additional Insureds. City, its officers, officials, employees, agents, and volunteers must be named as
additional insureds with respect to any policy of general liability, automobile, or pollution insurance specified
as required in Exhibit B or as may otherwise be s pecified by City’s Risk Manager.. The general liability
additional insured coverage must be provided in the form of an endorsement to the Consultant’s insurance
using ISO CG 2010 (11/85) or its equivalent; such endorsement must not exclude Products/Completed
Operations coverage.
3.6 General Liability Coverage to be “Primary.” Consultant’s general liability coverage must be primary
insurance as it pertains to the City, its officers, officials, employees, agents, and volunteers. Any insurance or
self-insurance maintained by the City, its officers, officials, employees, or volunteers is wholly separate from
the insurance provided by Consultant and in no way relieves Consultant from its responsibility to provide
insurance.
3.7 No Cancellation. No Required Insurance policy may be canceled by either Party during the required
insured period under this Agreement, except after thirty days’ prior written notice to the City by certified mail,
return receipt requested. Prior to the effective date of any such cancellation Consultant must procure and put
into effect equivalent coverage(s).
3.8 Waiver of Subrogation. Consultant’s insurer(s) will provide a Waiver of Subrogation in favor of the
City for each Required Insurance policy under this Agreement. In addition, Consultant waives any right it
may have or may obtain to subrogation for a claim against City.
3.9 Verification of Coverage. Prior to commencement of any work, Consultant shall furnish City with
original certificates of insurance and an y amendatory endorsements necessary to demonstrate to City that
Consultant has obtained the Required Insurance in compliance with the terms of this Agreement. The words
2021/10/26 City Council Post Agenda Page 127 of 346
5 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
“will endeavor” and “but failure to mail such notice shall impose no obligation or li ability of any kind upon
the company, its agents, or representatives” or any similar language must be deleted from all certificates. The
required certificates and endorsements should otherwise be on industry standard forms. The City reserves the
right to require, at any time, complete, certified copies of all required insurance policies, including
endorsements evidencing the coverage required by these specifications.
3.10 Claims Made Policy Requirements. If General Liability, Pollution and/or Asbestos Pollution Liability
and/or Errors & Omissions coverage are required and are provided on a claims -made form, the following
requirements also apply:
a. The “Retro Date” must be shown, and must be before the date of this Agreement or the beginning
of the work required by this Agreement.
b. Insurance must be maintained, and evidence of insurance must be provided, for at least five (5)
years after completion of the work required by this Agreement.
c. If coverage is canceled or non-renewed, and not replaced with another claims-made policy form
with a “Retro Date” prior to the effective date of this Agreement, the Consultant must purchase “extended
reporting” coverage for a minimum of five (5) years after completion of the work required by this Agreement.
d. A copy of the claims reporting requirements must be submitted to the City for review.
3.11 Not a Limitation of Other Obligations. Insurance provisions under this section shall not be construed
to limit the Consultant’s obligations under this Agreement, including Indemnity.
3.12 Additional Coverage. To the extent that insurance coverage provided by Consultant maintains higher
limits than the minimums appearing in Exhibit B, City requires and shall be entitled to coverage for higher
limits maintained.
4. INDEMNIFICATION
4.1. General. To the maximum extent allowed by law, Consultant shall protect, defend, indemnify and hold
harmless City, its elected and appointed officers, agents, employees and volunteers (collectively,
“Indemnified Parties”), from and against any and all claims, demands, causes of action, costs, expenses,
(including reasonable attorneys’ fees and court costs), liability, loss, damage or injury, in law or equity, to
property or persons, including wrongful death, in an y manner arising out of or incident to any alleged acts,
omissions, negligence, or willful misconduct of Consultant, its officials, officers, employees, agents, and
contractors, arising out of or in connection with the performance of the Required Services, the results of such
performance, or this Agreement. This indemnity provision does not include any claims, damages, liability,
costs and expenses arising from the sole negligence or willful misconduct of the Indemnified Parties. Also
covered is liability arising from, connected with, caused by or claimed to be caused by the active or passive
negligent acts or omissions of the Indemnified Parties which may be in combination with the active or passive
negligent acts or omissions of the Consultant, its employees, agents or officers, or any third party.
4.2. Modified Indemnity Where Agreement Involves Design Professional Services. Notwithstanding the
forgoing, if the services provided under this Agreement are design professional services, as defined by
California Civil Code section 2782.8, as may be amended from time to time, the defense and indemnity
obligation under Section 1, above, shall be limited to the extent required by California Civil Code section
2782.8.
2021/10/26 City Council Post Agenda Page 128 of 346
6 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
4.3 Costs of Defense and Award. Included in Consultant’s obligations under this Section 4 is Consultant’s
obligation to defend, at Consultant’s own cost, expense and risk, any and all suits, actions or other legal
proceedings that may be brought or instituted against one or more of the Indemnified Parties. Subject to the
limitations in this Section 4, Consultant shall pay and satisfy any judgment, award or decree that may be
rendered against one or more of the Indemnified Parties for any and all related legal expenses and costs
incurred by any of them.
4.4. Consultant’s Obligations Not Limited or Modified. Consultant’s obligations under this Section 4 shall
not be limited to insurance proceeds, if any, received by the Indemnified Parties, or by any prior or subsequent
declaration by the Consultant. Furthermore, Consultant’s obligations under this Section 4 shall in no way
limit, modify or excuse any of Consultant’s other obligations or duties under this Agreement.
4.5. Enforcement Costs. Consultant agrees to pay any and all costs City incurs in enforcing Consultant’s
obligations under this Section 4.
4.6 Survival. Consultant’s obligations under this Section 4 shall survive the termination of this Agreement.
5. FINANCIAL INTERESTS OF CONSULTANT.
5.1 Form 700 Filing. The California Political Reform Act and the Chula Vista Conflict of Interest Code
require certain government officials and consultants performing work for government agencies to publicly
disclose certain of their personal assets and income using a Statement of Economic Interests form (Form 700).
In order to assure compliance with these requirements, Consultant shall comply with the disclosure
requirements identified in the attached Exhibit C, incorporated into the Agreement by this reference.
5.2 Disclosures; Prohibited Interests. Independent of whether Consultant is required to file a Form 700,
Consultant warrants and represents that it has disclosed to City any economic interests held by Consultant, or
its employees or subcontractors who will be performing the Required Services, in any real property or project
which is the subject of this Agreement. Consultant warrants and represents that it has not employed or retained
any company or person, other than a bona fide employee or approved subcontractor working solely for
Consultant, to solicit or secure this Agreement. Further, Consultant warrants and represents that it has not paid
or agreed to pay any company or person, other than a bona fide employee or approved subcontractor working
solely for Consultant, any fee, commission, percentage, brokerage fee, gift or other consideration contingent
upon or resulting from the award or making of this Agreement. Consultant further warrants and represents
that no officer or employee of City, has any interest, whether contractual, non-contractual, financial or
otherwise, in this transaction, the proceeds hereof, or in the business of Consultant or Consultant’s
subcontractors. Consultant further agrees to notify City in the event any such interest is discovered wheth er
or not such interest is prohibited by law or this Agreement. For breach or violation of any of these warranties,
City shall have the right to rescind this Agreement without liability.
6. REMEDIES
6.1 Termination for Cause. If for any reason whatsoever Consultant shall fail to perform the Required
Services under this Agreement, in a proper or timely manner, or if Consultant shall violate any of the other
covenants, agreements or conditions of this Agreement (each a “Default”), in addition to any and al l other
rights and remedies City may have under this Agreement, at law or in equity, City shall have the right to
terminate this Agreement by giving five (5) days written notice to Consultant. Such notice shall identify the
Default and the Agreement termination date. If Consultant notifies City of its intent to cure such Default prior
2021/10/26 City Council Post Agenda Page 129 of 346
7 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
to City’s specified termination date, and City agrees that the specified Default is capable of being cured, City
may grant Consultant up to ten (10) additional days after the designated termination date to effectuate such
cure. In the event of a termination under this Section 6.1, Consultant shall immediately provide City any and
all ”Work Product” (defined in Section 7 below) prepared by Consultant as part of the Required Services.
Such Work Product shall be City’s sole and exclusive property as provided in Section 7 hereof. Consultant
may be entitled to compensation for work satisfactorily performed prior to Consultant’s receipt of the Default
notice; provided, however, in no event shall such compensation exceed the amount that would have been
payable under this Agreement for such work, and any such compensation shall be reduced by any costs
incurred or projected to be incurred by City as a result of the Default.
6.2 Termination or Suspension for Convenience of City. City may suspend or terminate this Agreement,
or any portion of the Required Services, at any time and for any reason, with or without cause, by giving
specific written notice to Consultant of such termination or suspension at least fifteen (15) days prior to the
effective date thereof. Upon receipt of such notice, Consultant shall immediately cease all work under the
Agreement and promptly deliver all “Work Product” (defined in Section 7 below) to City. Such Work Product
shall be City's sole and exclusive property as provided in Section 7 hereof. Consultant shall be entitled to
receive just and equitable compensation for this Work Product in an amount equal to the amount due and
payable under this Agreement for work satisfactorily performed as of the date of the termination/suspension
notice plus any additional remaining Required Services requested or approved by City in advance that would
maximize City’s value under the Agreement.
6.3 Waiver of Claims. In the event City terminates the Agreement in accordance with the terms of this
Section, Consultant hereby expressly waives any and all claims for damages or compensation as a result of
such termination except as expressly provided in this Section 6.
6.4 Administrative Claims Requirements and Procedures. No suit or arbitration shall be brought arising
out of this Agreement against City unless a claim has first been presented in writing and filed with City and
acted upon by City in accordance with the procedures set forth in Chapter 1.34 of the Chula Vista Municipal
Code, as same may be amended, the provisions of which, including such policies and procedures used by City
in the implementation of same, are incorporated herein by this reference. Upon request by City, Consultant
shall meet and confer in good faith with City for the purpose of resolving any dispute over the terms of this
Agreement.
6.5 Governing Law/Venue. This Agreement shall be governed by and construed in accordance with the
laws of the State of California. Any action arising under or relating to this Agreement shall be brought only
in San Diego County, State of California.
6.6 Service of Process. Consultant agrees that it is subject to personal jurisdiction in California. If
Consultant is a foreign corporation, limited liability company, or partnership that is not registered with the
California Secretary of State, Consultant irrevocably consents to service of process on Consultant by first
class mail directed to the individual and address listed under “For Legal Notice,” in section 1.B. of Exhibit A
to this Agreement, and that such service shall be effective five days after mailing.
7. OWNERSHIP AND USE OF WORK PRODUCT
All reports, studies, information, data, statistics, forms, designs, plans, procedures, systems and any other
materials or properties produced in whole or in part under this Agreement in connection with the performance
2021/10/26 City Council Post Agenda Page 130 of 346
8 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
of the Required Services (collectivel y “Work Product”) shall be the sole and exclusive property of City. No
such Work Product shall be subject to private use, copyrights or patent rights by Consultant in the United
States or in any other country without the express, prior written consent of City. City shall have unrestricted
authority to publish, disclose, distribute, and otherwise use, copyright or patent, in whole or in part, any such
Work Product, without requiring any permission of Consultant, except as may be limited by the provisions of
the Public Records Act or expressly prohibited by other applicable laws. With respect to computer files
containing data generated as Work Product, Consultant shall make available to City, upon reasonable written
request by City, the necessary functional computer software and hardware for purposes of accessing,
compiling, transferring and printing computer files.
8. GENERAL PROVISIONS
8.1 Amendment. This Agreement may be amended, but only in writing signed by both Parties.
8.2 Assignment. City would not have entered into this Agreement but for Consultant’s unique
qualifications and traits. Consultant shall not assign any of its rights or responsibilities under this Agreement,
nor any part hereof, without City’s prior written consent, which City may grant, condition or deny in its sole
discretion.
8.3 Authority. The person(s) executing this Agreement for Consultant warrants and represents that they
have the authority to execute same on behalf of Consultant and to bind Consultant to its obligations hereunder
without any further action or direction from Consultant or any board, principle or officer thereof.
8.4 Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an
original, but all of which shall constitute one Agreement after each Party has signed such a counterpart.
8.5 Entire Agreement. This Agreement together with all exhibits attached hereto and other agreements
expressly referred to herein, constitutes the entire Agreement between the Parties with respect to the subject
matter contained herein. All exhibits referenced herein shall be attached hereto and are incorporated herein
by reference. All prior or contemporaneous agreements, understandings, representations, warranties and
statements, oral or written, are superseded.
8.6 Record Retention. During the course of the Agreement and for three (3) years following completion
of the Required Services, Consultant agrees to maintain, intact and readily accessible, all data, documents,
reports, records, contracts, and supporting materials relating to the performance of the Agreement, including
accounting for costs and expenses charged to City, including such records in the possession of sub-
contractors/sub-consultants.
8.7 Further Assurances. The Parties agree to perform such further acts and to execute and deliver such
additional documents and instruments as may be reasonably required in order to carr y out the provisions of
this Agreement and the intentions of the Parties.
8.8 Independent Contractor. Consultant is and shall at all times remain as to City a wholly independent
contractor. Neither City nor any of its officers, employees, agents or volu nteers shall have control over the
conduct of Consultant or any of Consultant’s officers, employees, or agents (“Consultant Related
Individuals”), except as set forth in this Agreement. No Consultant Related Individuals shall be deemed
employees of City, and none of them shall be entitled to any benefits to which City employees are entitled,
including but not limited to, overtime, retirement benefits, worker's compensation benefits, injury leave or
other leave benefits. Furthermore, City will not withhold state or federal income tax, social security tax or
2021/10/26 City Council Post Agenda Page 131 of 346
9 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
any other payroll tax with respect to any Consultant Related Individuals; instead, Consultant shall be solely
responsible for the payment of same and shall hold the City harmless with respect to same. Co nsultant shall
not at any time or in any manner represent that it or any of its Consultant Related Individuals are employees
or agents of City. Consultant shall not incur or have the power to incur any debt, obligation or liability
whatsoever against City, or bind City in any manner.
8.9 Notices. All notices, demands or requests provided for or permitted to be given pursuant to this
Agreement must be in writing. All notices, demands and requests to be sent to any Party shall be deemed to
have been properly given or served if personally served or deposited in the United States mail, addressed to
such Party, postage prepaid, registered or certified, with return receipt requested, at the addresses identified
in this Agreement at the places of business for each of the designated Parties as indicated in Exhibit A, or
otherwise provided in writing.
(End of page. Next page is signature page.)
2021/10/26 City Council Post Agenda Page 132 of 346
10 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
SIGNATURE PAGE
CONSULTANT SERVICES AGREEMENT
IN WITNESS WHEREOF, by executing this Agreement where indicated below, City and Consultant
agree that they have read and understood all terms and conditions of the Agreement, that they fully agree and
consent to bound by same, and that they are freely entering into this Agreement as of the Effective Date.
HINDERLITER, DE LLAMAS AND
ASSOCIATES
CITY OF CHULA VISTA
BY:________________________________ BY: ________________________________
ANDREW NICKERSON MARIA KACHADOORIAN
PRESIDENT CITY MANAGER
APPROVED AS TO FORM
BY: ________________________________
Glen R. Googins
City Attorney
2021/10/26 City Council Post Agenda Page 133 of 346
11 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
EXHIBIT A
SCOPE OF WORK AND PAYMENT TERMS
1. Contact People for Contract Administration and Legal Notice
A. City Contract Administration:
Victor De La Cruz
276 4th Ave, Chula Vista, CA 91910
619-409-5959
vdelacruz@chulavistaca.gov
For Legal Notice Copy to:
City of Chula Vista
City Attorney
276 Fourth Avenue, Chula Vista, CA 91910
619-691-5037
CityAttorney@chulavistaca.gov
B. Consultant Contract Administration:
HINDERLITER, DE LLAMAS AND ASSOCIATES
120 S. State College Blvd., #200 Brea, CA 92821
714.879.5000
msoto-sanchez@hdlcompanies.com
For Legal Notice Copy to:
R. Andrew Nickerson
120 S. State College Blvd., #200 Brea, CA 92821
714-879-5000
anickerson@hdlcompanies.com
2. Required Services
A. General Description:
1. For Sales and Use Tax HdL will provide municipal sales and use tax auditing revenue recovery and
reporting services. The auditing and reporting services will include written reports and quarterly briefings
concerning revenue performance and projections, trend analysis, gains and declines as well as general
assistance in managing the City's sales and use tax revenues. Revenue recovery services will include
identifying misallocated or underreported tax revenues and ensuring the City receives such revenues.
2. For transactions and use tax revenues , Consultant will provide data entry, report preparation, and data
analysis necessary to effectively manage its Measure “A” and Measure "P" transactions and use tax base
recovery of revenues either unreported or erroneously allocated to other jurisdictions.
B. Detailed Description:
Sales Tax Services. The Consultant shall provide sales tax consulting services including, but not
limited to, the following:
2021/10/26 City Council Post Agenda Page 134 of 346
12 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
1. Information Services and Economic Analysis
a. Provide a user-friendly software program accessible to City staff with an electronic
database of the City's sales and use tax data. The software and database would be used
to facilitate monitoring, analysis and forecasting of sales and use tax revenue. The
program must have the ability to export all data to a spreadsheet, and can create and
maintain subsets of the information based on geographic features.
b. Provide training to City staff on the use of the software program described above.
c. Provide written sales tax reports on a fiscal year quarterly basis to the City within one
week following the receipt of the quarterly distribution report. Such reports would
be provided during a quarterly meeting at the City with key City staff. These reports
should include, but not be limited to, the following:
1. Historical sales and use tax revenue trends of major industry groups within the
City.
2. Top sales tax generators ranked by the amount of sales and use tax produced.
3. Analytical reports on sales trends using various categories and criteria.
4. Comparisons to other local, county, and state jurisdictions.
5. Sales and use tax projections updated quarterly.
6. Information regarding state and federal legislative issues, including an analysis
of the potential impact on the City of Chula Vista.
7. Creation and provision of a non-confidential newsletter in electronic
format each quarter for the City suitable for public dissemination.
8. Other reports as mutually agreed upon.
d. Provide assistance with sales and use tax revenue trends, analysis and related questions
throughout the fiscal year; consultation on projections of sales and use tax revenue
during the City's annual budget development process.
B. Revenue Recovery and Reporting
a. Identify the specific procedures HdL will use to detect, correct, and recover misallocated
revenue for the City.
b. Monitor and analyze the quarterly distribution reports to ensure accuracy and detect any
irregularities.
c. Identify opportunities for the City to recover t he local allocation on purchase transactions
subject to tax and facilitate the recovery of such funds.
d. Assist the City with strategies to preserve and enhance sales and use tax generated by
existing businesses within the City through innovative programs such as a sales tax
2021/10/26 City Council Post Agenda Page 135 of 346
13 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
education program or business to business program that would promote greater sales tax
revenue for the City.
Transactions and Use Tax Services (Measure P & Measure A) - the Consultant shall provide consulting
services including, but not limited to, the following:
DEFICIENCY/ALLOCATION REVIEWS AND RECOVERY
1. Consultant shall conduct on-going reviews to identify and correct unreported transactions and use tax
payments and distribution errors thereby generating previously unrealized revenue for the City. Said
reviews shall include:
a. Comparison of county-wide local tax allocations to transactions tax for brick and mortar stores
and other cash register-based businesses, where clearly all transactions are conducted on-site
within the Measure “A” & Measure "P" City boundaries, and therefore subject to transactions tax.
b. Review of any significant one-time use tax allocations to ensure that there are corresponding
transaction tax payments for taxpayers with nexus within the City boundaries.
c. Review of state-wide transactions tax allocations and patterns to identify any obvious errors
and omissions.
d. Identification and follow-up with any potentially large purchasers of supplies and equipment (e.g.
hospitals, universities, manufacturing plants, agricultural operations, refineries) to ensure that
their major vendors are properly reporting corresponding transactions tax payments to the Measure
“A” & Measure "P" Transactions Tax District.
2. Consultant will initiate, where the probability of an error exists, contacts with the appropriate taxpayer
management and accounting officials to verify whether current tax receipts accurately reflect the local
sales activity. Such contacts will be conducted in a professional and courteous manner so as to enhance
City's relations with the business community.
3. Consultant shall prepare and submit to the California Department of Tax and Fee Administration (CDFTA)
all information necessary to correct any allocation errors and deficiencies that are identified, and shall
follow-up with the individual businesses and the State Board of Equalization to ensure that all back-
quarter payments due the City are recovered.
DATA BASE MANAGEMENT, REPORTS AND STAFF SUPPORT
1. Consultant shall establish a database containing all applicable California Department of Tax and Fee
Administration (CDFTA) registration data for each business within the Measure “A” & Measure "P"
District boundaries holding a seller's permit account. Said database shall also identify the quarterly
transactions and use tax allocations under each account for the most current and previous quarters
where available.
2. Consultant shall provide updated reports each quarter identifying changes in allocation totals by
individual businesses, business groups and by categories. Quarterly aberrations due to State audits,
fund transfers, and receivables, along with late or double payments, will also be identified. Quarterly
reconciliation worksheets to assist finance officer with budget forecasting will be included.
2021/10/26 City Council Post Agenda Page 136 of 346
14 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
3. Consultant shall advise and work with City Staff on planning and economic questions related to
maximizing revenues, preparation of revenue projections and general information on sales, transactions
and use tax questions.
4. Consultant shall make available to City the HdL proprietary software program and Measure "P"
database containing all applicable registration and quarterly allocation information for City business
outlets registered with the California Department of Tax and Fee Administration (CDFTA). The
database will be updated quarterly.
5. Consultant shall only disclose information contained in, or derived from those transactions and use
tax records only to the officer or employee authorized by the City Manager or their designee to
examine the information;
CONFIDENTIALITY
Section 7056 of the State of California Revenue and Taxation code specifically limits the disclosure of confidential taxpayer
information contained in the records of the California Department of Tax and Fee Administration. This section specifies
the conditions under which a CITY may authorize persons other than CITY officers and employees to examine State Sales,
Use and Transactions Tax records.
The following conditions specified in Section 7056 (b), (1) of the State of California Revenue and Taxation Code are hereby
made part of this agreement.
A. CONSULTANT is authorized by this Agreement to examine sales, use or transactions and use tax records of the
Department of Tax and Fee Administration provided to CITY pursuant to contract under the Bradley-Burns
Uniform Sales and Use Tax Law.
B. CONSULTANT is required to disclose information contained in, or derived from, those sales, use or transactions
and use tax records only to an officer or employee of the CITY who is authorized by resolution to examine the
information.
C. CONSULTANT is prohibited from performing consulting services for a retailer, as defined in California Revenue
& Taxation Code Section 6015, during the term of this Agreement.
D. CONSULTANT is prohibited from retaining the information contained in, or derived from those sales or
transactions and use tax records, after this Agreement has expired. Information obtained by examination of
Department of Tax and Fee Administration records shall be used only for purposes related to collection of local
2021/10/26 City Council Post Agenda Page 137 of 346
15 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
sales and use tax or for other governmental functions of the CITY as set forth by resolution adopted pursuant to
Section 7056 (b) of the Revenue and Taxation Code. The resolution shall designate the CONTRACTOR as a
person, authorized to examine sales and use tax records and certify that this Agreement meets the requirements
set forth above and in Section 7056 (b), (1) of the Revenue and Taxation Code.
Consultant is prohibited by this Agreement from retaining the information contained in or derived from those
transactions and use tax records after that Agreement has expired.
3. Term: In accordance with Section 1.10 of this Agreement, the term of this Agreement shall begin July 1,
2021 and end on 06/30/2022 for completion of all Required Services.
4. Compensation:
A. Form of Compensation
A. For Sales Tax Services , the fee for ongoing analysis, reports and access to the sales tax database is
$800 per month to be billed quarterly. The fee for audit services is 15% of all new sales and use tax
revenue received by the City as a result of audit and recovery work performed by the Consultant.
This fee applies to monies received in the first eight consecutive reporting quarters beginning with
the receipt of the audit revenue and includes retroactive back quarter adjustments obtained by the
Consultant.
B. For Measure P & Measure A revenues - Consultant shall be paid $100 monthly billed quarterly for the
transaction district tax reports that are included with the quarterly sales tax analyses. Consultant shall
be paid 25% of the initial amount of new transactions or use tax revenue received by the City as a result
of audit and recovery work performed by Consultant (hereafter referred to as "audit fees"). New
revenue shall not include any amounts determined and verified by City or Consultant to be increment
attributable to causes other than Consultant's work pursuant to this Agreement. In the event that
Consultant is responsible for an increase in the tax reported by businesses already properly making tax
payments to the City, it shall be Consultant's responsibility to separate and support the incremental
amount attributable to its efforts prior to the application of the audit fee. Said audit fees will apply to
state fund transfers received for those specific quarters identified as being missing and/or deficient
following completion of the audit by Consultant and confirmation of corrections by the State Board of
Equalization but shall not apply prospectively to any future quarter.
C. Consultant shall provide City with an itemized quarterly invoice showing all formula calculations and
amounts due for audit fees.
D. Consultant shall obtain prior approval from City for each specific business for which payment of audit
fees will be expected. Said approval shall be deemed given when the City Manager or his/her designated
representative, signs a Work Authorization form, a copy of which is attached as "Exhibit D." City shall
pay audit fees upon Consultant's submittal of evidence of State fund transfers and payments to City
from businesses identified in the audit and approved by the City.
E. Above sum shall constitute full reimbursement to Consultant for all direct and indirect expenses incurred
by Consultant in performing audits including the salaries of Consultant's employees, and travel expenses
connected with contacting local and out-of-state businesses and the Board of Equalization Staff.
F. Extra work beyond the Scope of Services set forth in this Agreement shall not be performed by
Consultant or reimbursed or paid for by City unless such extra work is specifically authorized in writing
2021/10/26 City Council Post Agenda Page 138 of 346
16 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
by City Manager or his/her designated representative. Consultant shall be compensated for any additional
services in the amounts and in the manner as agreed to by the City and Consultant at the time the City' s
written authorization is given to Consultant for the performance of said services.
B. Reimbursement of Costs
☒ None, the compensation includes all costs
Notwithstanding the foregoing, the maximum amount to be paid to the Consultant for services performed through
June 30, 2022 shall not exceed 115,000.
5. Special Provisions: CHECK ANY THAT APPLY OR SELECT “NONE,” AND DELETE ALL
INSTRUCTIONS.
☐ Permitted Sub-Consultants: None
☐ Security for Performance: None
☒ Notwithstanding the completion date set forth in Section 3 above, City has option to extend this Agreement
for One additional terms, defined as a one-year increment or None. The City Manager or Director of
Finance/Treasurer shall be authorized to exercise the extensions on behalf of the City. If the City exercises an
option to extend, each extension shall be on the same terms and conditions contained herein, provided that the
amounts specified in Section 4 above may be increased by up to N/A for each extension. The City shall give
written notice to Consultant of the City’s election to exercise the extension via the Notice of Exercise of Option
to Extend document.
☒ None
2021/10/26 City Council Post Agenda Page 139 of 346
17 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
EXHIBIT B
INSURANCE REQUIREMENTS
Consultant shall adhere to all terms and conditions of Section 3 of the Agreement and agrees to provide the
following types and minimum amounts of insurance, as indicated by checking the applicable boxes (x).
Type of Insurance Minimum Amount Form
☒ General Liability:
Including products and
completed operations,
personal and
advertising injury
$2,000,000 per occurrence for
bodily injury, personal injury
(including death), and property
damage. If Commercial General
Liability insurance with a general
aggregate limit is used, either the
general aggregate limit must apply
separately to this Agreement or the
general aggregate limit must be
twice the required occurrence limit
Additional Insured Endorsement
or Blanket AI Endorsement for
City*
Waiver of Recovery Endorsement
Insurance Services Office Form
CG 00 01
*Must be primary and must not
exclude Products/Completed
Operations
☒ Automobile Liability $1,000,000 per accident for bodily
injury, including death, and
property damage
Insurance Services Office Form
CA 00 01
Code 1-Any Auto
Code 8-Hired
Code 9-Non Owned
☒ Workers’
Compensation
Employer’s Liability
$1,000,000 each accident
$1,000,000 disease policy limit
$1,000,000 disease each employee
Waiver of Recovery Endorsement
☒ Professional Liability
(Errors & Omissions)
$1,000,000 each occurrence
$2,000,000 aggregate
Other Negotiated Insurance Terms: None
2021/10/26 City Council Post Agenda Page 140 of 346
18 City of Chula Vista Agreement No.: 2021-056
Consultant Name: HINDERLITER, DE LLAMAS AND ASSOCIATES Rev. 10/24/17
EXHIBIT C
CONSULTANT CONFLICT OF INTEREST DESIGNATION
The Political Reform Act1 and the Chula Vista Conflict of Interest Code2 (“Code”) require designated state and
local government officials, including some consultants, to make certain public disclosures using a Statement of
Economic Interests form (Form 700). Once filed, a Form 700 is a public document, accessible to any member of
the public. In addition, consultants designated to file the Form 700 are also required to comply with certain ethics
training requirements.3
☒ A. Consultant IS a corporation or limited liability company and is therefore EXCLUDED4 from disclosure.
☐ B. Consultant NOT a corporation or limited liability company and disclosure designation is as follows:
APPLICABLE DESIGNATIONS FOR INDIVIDUAL(S) ASSIGNED TO PROVIDE SERVICES
(Category descriptions available at .)
Name Email Address Applicable Designation
Enter Name of Each Individual
Who Will Be Providing Service
Under the Contract – If
individuals have different
disclosure requirements,
duplicate this row and
complete separately for each
individual
Enter email address(es) ☐ A. Full Disclosure
☐ B. Limited Disclosure (select one or more of
the categories under which the consultant shall file):
☐ 1. ☐ 2. ☐ 3. ☐ 4. ☐ 5. ☐ 6. ☐ 7.
Justification:
☐ C. Excluded from Disclosure
1. Required Filers
Each individual who will be performing services for the City pursuant to the Agreement and who meets the definition
of “Consultant,” pursuant to FPPC Regulation 18700.3, must file a Form 700.
2. Required Filing Deadlines
Each initial Form 700 required under this Agreement shall be filed with the Office of the City Clerk via the City's online
filing system, NetFile, within 30 days of the approval of the Agreement. Additional Form 700 filings will be required
annually on April 1 during the term of the Agreement, and within 30 days of the termination of the Agreement.
3. Filing Designation
The City Department Director will designate each individual who will be providing services to the City pursuant to the
Agreement as full disclosure, limited disclosure, or excluded from disclosure, based on an analysis of the services the
Consultant will provide. Notwithstanding this designation or anything in the Agreement, the Consultant is ultimately
responsible for complying with FPPC regulations and filing requirements. If you have any questions regarding filing
requirements, please do not hesitate to contact the City Clerk at (619)691-5041, or the FPPC at 1-866-ASK-FPPC, or
(866) 275-3772 *2.
Pursuant to the duly adopted City of Chula Vista Conflict of Interest Code, this document shall serve as the written
determination of the consultant’s requirement to comply with the disclosure requirements set forth in the Code.
Completed by: Victor De La Cruz
1 Cal. Gov. Code §§81000 et seq.; FPPC Regs. 18700.3 and 18704.
2 Chula Vista Municipal Code §§2.02.010-2.02.040.
3 Cal. Gov. Code §§53234, et seq.
4 CA FPPC Adv. A-15-147 (Chadwick) (2015); Davis v. Fresno Unified School District (2015) 237 Cal.App.4th 261; FPPC Reg.
18700.3 (Consultant defined as an “individual” who participates in making a governmental decision; “individual” does not incl ude
corporation or limited liability company).
2021/10/26 City Council Post Agenda Page 141 of 346
C:\Program Files\eSCRIBE\TEMP\2038589732\2038589732,,,Resolution HdL Sales Tax and Use Audit Agreement.docx
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING SALES AND USE TAX AND
TRANSACTIONS TAX AUDIT & INFORMATIONS SERVICES
AGREEMENT BETWEEN THE CITY AND HINDERLITER, DE
LLAMAS AND ASSOCIATES
WHEREAS, Hinderliter, deLlamas and Associartes (HdL) has extensive experience in
providing sales tax analysis to many local cities; and
WHEREAS, the City requires the service of HdL to provide sales and use tax services to
assist in economic and buisiness development and revenue projections as well as transactions tax
services to effectively monitor Measure P & Measure A revenues; and
WHEREAS, continuous monitoring, identification and correction of allocation errors and
reporting deficiencies will help maximize sales tax revenues; and
WHEREAS, an effective review program can provide for more accurate budget
forceasting and financial planning; and
WHEREAS, City desires the combination of data entry, report preparation, and data
analysis necessary to effectively manage both it's general sales and use tax Measure “A” and
Measure "P" transactions and use tax base for recovery of revenues either unreported or
erroneously allocated to other jurisdictions: and
WHEREAS, Consultant has the programs, equipment and personnel required to deliver
the sales and use and transactions and use tax related services referenced herein; and
WHEREAS, Consultant annual base fee for services is $10,800. The Consultant will
receive a percentage based on recovered sales tax. For general sales tax recovery the Consultant
will receive 15% of sales and use tax revenue recovered, and will receive 25% of Measure P and
Maeasure A tax revenue recovered. The maximum amount to be paid to consultant for services
perfmormed under the agreement shall not exceed $115,000 annually.
WHEREAS, In order to procure these services Contractor was chosen based on
Contractor’s unique qualifications including tax audit and California Department of Tax and Fee
Administration (CDTFA) Document preparation; on this basis, Contractor was awarded the
contract on professional services basis under the authority of Chula Vista Municipal Code Section
2.56.110.H.2
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula Vista,
that it approves the SALES AND USE TAX AND TRANSACTIONS TAX AUDIT &
INFORMATIONS SERVICES AGREEMENT, between the City and HINDERLITER, DE
2021/10/26 City Council Post Agenda Page 142 of 346
Resolution No.
Page 2
LLAMAS AND ASSOIATES, in the form presented, with such minor modifications as may be
required or approved by the City Attorney, a copy of which shall be kept on file in the Office of
the City Clerk and authorizes and directs the Mayor or City Manager to execute same.
Presented by
Sarah Schoen
Director of Finance
Approved as to form by
Glen R. Googins
City Attorney
2021/10/26 City Council Post Agenda Page 143 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Janitorial Services Contract: Award a Contract to Source Facility Solutions for Janitorial Services
Report Number: 21-0184
Location: Various City Facilities including – Police Department, Libraries, Recreation Centers
Department: Public Works
Environmental Notice: The activity is not a "Project" as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required
Recommended Action
Adopt a resolution awarding a contract for janitorial services to Source Facility Solutions in an amount not
to exceed $1,250,000 for up to five years and approve a budget transfer of $165,000 from the Public Works
Department’s Personnel Services expense category to the Supplies and Services expense category in the fiscal
year 2021-22 budget (4/5 Vote Required).
SUMMARY
In August 2021, City received eight bids for janitorial services. After review of the bids, staff determined that
Source Facility Solutions was the lowest responsive and responsible bidder. The cost of the contract would
be funded by transferring salary savings from vacant custodial positions and no current custodial staff will
be adversely impacted by this change. Staff recommends that Council accept the lowest bid, award the
janitorial service contract to Source Facility Solutions, and approve a budget transfer needed to fund the
contract.
ENVIRONMENTAL REVIEW
The Director of Development Services has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that the activity is not a “Project” as defined under
Section 15378 of the State CEQA Guidelines because it will not result in a physical change in the
environment; therefore, pursuant to Section 15060(c)(3) of the State CEQA Guidelines, the activity is not
subject to CEQA. Thus, no environmental review is required.
2021/10/26 City Council Post Agenda Page 144 of 346
P a g e | 2
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
DISCUSSION
Earlier this year, staff solicited bids for janitorial services. The City received the following eight bids in
August 2021 – bid amounts included below are annualized:
Vendor Name Bid Amount
Source Facility Solutions $ 218,640
Francisco J. Rivera $ 318,227
NOVA Commercial Co., Inc $ 323,940
Allied Universal Janitorial Services $ 335,516
Aztec Landscaping, Inc. $ 347,532
NMS Management, Inc $ 417,132
T & T Janitorial, Inc $ 473,424
Hoa Duong Maintenance $ 537,960
Staff has reviewed the bid documents and determined Source Facility Solutions’ bid to be responsive and
Source Facility Solutions to be a responsible bidder. Staff recommends accepting the bid from Source Facility
Solutions and awarding the janitorial services contract to Source Facility Solutions.
Contracted janitorial services allows the City to provide expanded coverage across various City facilities. The
cost of the contract will be funded by transferring salary savings from vacant custodial positions – no current
custodial staff will be adversely impacted by this change.
Key provisions of the contract include, but are not limited to, the following:
Services – the contractor will provide janitorial services at designated City facilities. These services
generally include cleaning, disinfecting, and/or sanitizing exterior and entry areas, offices,
conference rooms, corridors, stairs, elevators, restrooms, lunchrooms and break rooms.
Facilities – The proposed contract includes the following City facilities: Police Department (including
jail), Libraries (Civic Center, South, and Otay Ranch), Heritage Recreation Center, and Veterans
Recreation Center. Additional facilities may be included as funding permits upon mutual agreement
with the vendor.
Term - The contract term is initially from November 1, 2021 to June 30, 2022. If Source Facility
Solutions work performance is satisfactory, the parties may mutually agree in writing to extend the
contract for four (4) additional one (1) year periods. The annual option year renewals would be
effective from July 1 to June 30 - the City’s Fiscal Year. If the vendors work performance is not
satisfactory, the City reserves the right to not renew the contract without penalty. Prices shall be firm
through June 30, 2022. If the parties agree to extend the contract for the option years, acceptable
2021/10/26 City Council Post Agenda Page 145 of 346
P a g e | 3
price increases may be agreed to and such increases would be based on changes in the annual San
Diego Area Consumer Price Index for Urban Wage Earners and Clerical Workers (CPI-W), in an
amount not to exceed 5%.
There are currently several vacancies in the Public Works-Custodial group. The contracted janitorial services
will be funded by salary savings from these vacancies. Adding contracted janitorial services gives the City
greater flexibility in addressing janitorial needs across various City facilities. The long-term service delivery
model would be to have a hybrid of City Custodians and contracted janitorial services to meet City needs in
a cost-effective way that still meets City standards. No current Custodial staff will be adversely impacted by
this transition. Additional City facilities may be added to the contract as vacancies occur and funding is
available.
City staff met and conferred with the Association of Chula Vista Employees (ACE) in order to discuss impacts.
This is not impacting any current employees.
DECISION-MAKER CONFLICT
Staff has determined that the action contemplated by this item solely concerns the repairs, replacement, or
maintenance of existing streets, water, sewer, storm drainage or similar facilities, and any member’s
property will not be affected disproportionately to other properties receiving the same services.
Consequently, pursuant to California Code of Regulations Title 2, sections 18700 and 18702.2(d)(1)), this
item does not present a real property-related conflict of interest under the Political Reform Act (Cal. Gov't
Code § 87100, et seq.).
Staff is not independently aware, and has not been informed by any City Council member, of any other fact
that may constitute a basis for a decision-maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
The base amount for this contract in fiscal year 2021-22 (November to June) totals $145,760. In order to
account for special events, additional cleaning services, and/or the addition of facilities, staff recommends a
not-to-exceed contract amount of $165,000 for the current fiscal year. There are sufficient salary savings in
Public Works-Custodial to offset the cost of the contract resulting in no net fiscal impact to the General Fund.
Approval of the resolution will result in the transfer of $165,000 from Public Works’ Personnel Services
budget to the Supplies and Services budget. There are sufficient salary savings from the vacant custodial
positions in order to make this transfer without impacting current staffing.
ONGOING FISCAL IMPACT
The proposed term of the contract is for the current fiscal year (8 months) with four (4) one-year optional
extensions for a total term of five years. The annualized base bid for the identified facilities totals $218,640.
If the parties agree to extend the contract for the option years, cost increases would be based on changes in
2021/10/26 City Council Post Agenda Page 146 of 346
P a g e | 4
the annual San Diego Area Consumer Price Index for Urban Wage Earners and Clerical Workers (CPI-W), in
an amount not-to-exceed 5%.
As part of the development of the fiscal year 2022-23 budget, staff recommends the elimination of 3.5 vacant
Custodian positions. The equivalent cost of these positions will be included in the Public Works Supplies and
Services budget for the contracted janitorial services. As additional Custodian positions become vacant, the
City may expand the contracted janitorial services.
ATTACHMENTS
1. Two-Party Agreement with Source Facility Solutions
Staff Contact: Angelica Aguilar, Assistant Director of Public Works
2021/10/26 City Council Post Agenda Page 147 of 346
1 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
CITY OF CHULA VISTA
CONTRACTOR/SERVICE PROVIDER SERVICES AGREEMENT
WITH SOURCE FACILITY SOLUTIONS
TO PROVIDE JANITORIAL SERVICES FOR MULTIPLE FACILITES
This Agreement is entered into effective as of November 1, 2021 (“Effective Date”)1 by and between the City of
Chula Vista, a chartered municipal corporation (“City”) and SOURCE FACILITY SOLUTIONS, a California
Corporation (“Contractor/Service Provider”) (collectively, the “Parties” and, individually, a “Party”) with
reference to the following facts:
RECITALS
WHEREAS, City requires janitorial services in order to maintain public buildings; and
WHEREAS, in order to procure these services City solicited proposals in accordance with Chula Vista
Municipal Code Section 2.56.080 for contracts exceeding $100,000 and received eight (8) proposals; and
WHEREAS, after completing review for responsiveness, staff determined Contractor/Service Provider,
to be the lowest responsive and responsible bidder; and
WHEREAS, on October 26, 2021, the City Council awarded a contract for the Required Services to
Contractor/Service Provider; and
WHEREAS, Contractor/Service Provider warrants and represents that it is experienced and staffed in a
manner such that it can deliver the services required of Contractor/Service Provider to City in accordance with
the time frames and the terms and conditions of this Agreement.
[End of Recitals. Next Page Starts Obligatory Provisions.]
2021/10/26 City Council Post Agenda Page 148 of 346
2 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
OBLIGATORY PROVISIONS
NOW, THEREFORE, in consideration of the above recitals, the covenants contained herein, and other
good and valuable consideration, the receipt and sufficiency of which the Parties hereby acknowledge, City and
Contractor/Service Provider hereby agree as follows:
1. SERVICES
1.1 Required Services. Contractor/Service Provider agrees to perform the services, and deliver to City the
“Deliverables” (if any) described in the attached Exhibit A, incorporated into the Agreement by this reference,
within the time frames set forth therein, time being of the essence for this Agreement. The services and/or
Deliverables described in Exhibit A shall be referred to herein as the “Required Services.”
1.2 Reductions in Scope of Work. City may independently, or upon request from Contractor/Service
Provider, from time to time, reduce the Required Services to be performed by the Contractor/Service Provider
under this Agreement. Upon doing so, City and Contractor/Service Provider agree to meet and confer in good
faith for the purpose of negotiating a corresponding reduction in the compensation associated with the
reduction.
1.3 Additional Services. Subject to compliance with the City’s Charter, codes, policies, procedures and
ordinances governing procurement and purchasing authority, City may request Contractor/Service Provider
provide additional services related to the Required Services (“Additional Services”). If so, City and
Contractor/Service Provider agree to meet and confer in good faith for the purpose of negotiating an
amendment to Exhibit A, to add the Additional Services. Unless otherwise agreed, compensation for the
Additional Services shall be charged and paid consistent with the rates and terms already provided therein.
Once added to Exhibit A, “Additional Services” shall also become “Required Services” for purposes of this
Agreement.
1.4 Standard of Care. Contractor/Service Provider expressly warrants and agrees that any and all Required
Services hereunder shall be performed in accordance with the highest standard of care exercised by members
of the profession currently practicing under similar conditions and in similar locations.
1.5 No Waiver of Standard of Care. Where approval by City is required, it is understood to be conceptual
approval only and does not relieve the Contractor/Service Provider of responsibility for complying with all
laws, codes, industry standards, and liability for damages caused by negligent acts, errors, omissions,
noncompliance with industry standards, or the willful misconduct of the Contractor/Service Provider or its
subcontractors.
1.6 Security for Performance. In the event that Exhibit A Section 4 indicates the need for
Contractor/Service Provider to provide additional security for performance of its duties under this Agreement,
Contractor/Service Provider shall provide such additional security prior to commencement of its Required
Services in the form and on the terms prescribed on Exhibit A, or as otherwise prescribed by the City Attorney.
1.7 Compliance with Laws. In its performance of the Required Services, Contractor/Service Provider
shall comply with any and all applicable federal, state and local laws, including the Chula Vista Municipal
Code.
1.8 Business License. Prior to commencement of work, Contractor/Service Provider shall obtain a
business license from City.
2021/10/26 City Council Post Agenda Page 149 of 346
3 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
1.9 Subcontractors. Prior to commencement of any work, Contractor/Service Provider shall submit for
City’s information and approval a list of any and all subcontractors to be used by Contractor/Service Provider
in the performance of the Required Services. Contractor/Service Provider agrees to take appropriate measures
necessary to ensure that all subcontractors and personnel utilized by the Contractor/Service Provider to
complete its obligations under this Agreement comply with all applicable laws, regulations, ordinances, and
policies, whether federal, state, or local. In addition, if any subcontractor is expected to fulfill any
responsibilities of the Contractor/Service Provider under this Agreement, Contractor/Service Provider shall
ensure that each and every subcontractor carries out the Contractor/Service Provider’s responsibilities as set
forth in this Agreement.
1.10 Term. This Agreement shall commence on the earlier to occur of the Effective Date or
Contractor/Service Provider’s commencement of the Required Services hereunder, and shall terminate when
the Parties have complied with all their obligations hereunder; provided, however, provisions which expressly
survive termination shall remain in effect.
2. COMPENSATION
2.1 General. For satisfactory performance of the Required Services, City agrees to compensate
Contractor/Service Provider in the amount(s) and on the terms set forth in Exhibit A, Section 4. Standard
terms for billing and payment are set forth in this Section 2.
2.2 Detailed Invoicing. Contractor/Service Provider agrees to provide City with a detailed invoice for
services performed each month, within thirty (30) days of the end of the month in which the services were
performed, unless otherwise specified in Exhibit A. Invoicing shall begin on the first of the month following
the Effective Date of the Agreement. All charges must be presented in a line item format with each task
separately explained in reasonable detail. Each invoice shall include the current monthly amount being billed,
the amount invoiced to date, and the remaining amount available under any approved budget.
Contractor/Service Provider must obtain prior written authorization from City for any fees or expenses that
exceed the estimated budget.
2.3 Payment to Contractor/Service Provider. Upon receipt of a properly prepared invoice and
confirmation that the Required Services detailed in the invoice have been satisfactorily performed, City shall
pay Contractor/Service Provider for the invoice amount within thirty (30) days. Payment shall be made in
accordance with the terms and conditions set forth in Exhibit A and section 2.4, below. At City’s discretion,
invoices not timely submitted may be subject to a penalty of up to five percent (5%) of the amount invoiced.
2.4 Retention Policy. City shall retain ten percent (10%) of the amount due for Required Services detailed
on each invoice (the “holdback amount”). Upon City review and determination of Project Completion, the
holdback amount will be issued to Contractor/Service Provider.
2.5 Reimbursement of Costs. City may reimburse Contractor/Service Provider’s out-of-pocket costs
incurred by Contractor/Service Provider in the performance of the Required Services if negotiated in advance
and included in Exhibit A. Unless specifically provided in Exhibit A, Contractor/Service Provider shall be
responsible for any and all out-of-pocket costs incurred by Contractor/Service Provider in the performance of
the Required Services.
2.6 Exclusions. City shall not be responsible for payment to Contractor/Service Provider for any fees or
costs in excess of any agreed upon budget, rate or other maximum amount(s) provided for in Exhibit A. City
2021/10/26 City Council Post Agenda Page 150 of 346
4 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
shall also not be responsible for any cost: (a) incurred prior to the Effective Date; or (b) arising out of or
related to the errors, omissions, negligence or acts of willful misconduct of Contractor/Service Provider, its
agents, employees, or subcontractors.
2.7 Payment Not Final Approval. Contractor/Service Provider understands and agrees that payment to
the Contractor/Service Provider or reimbursement for any Contractor/Service Provider costs related to the
performance of Required Services does not constitute a City final decision regarding whether such paym ent
or cost reimbursement is allowable and eligible for payment under this Agreement, nor does it constitute a
waiver of any violation by Contractor/Service Provider of the terms of this Agreement. If City determines
that Contractor/Service Provider is not entitled to receive any amount of compensation already paid, City will
notify Contractor/Service Provider in writing and Contractor/Service Provider shall promptly return such
amount.
3. INSURANCE
3.1 Required Insurance. Contractor/Service Provider must procure and maintain, during the period of
performance of Required Services under this Agreement, and for twelve months after completion of Required
Services, the policies of insurance described on the attached Exhibit B, incorporated into the Agre ement by
this reference (the “Required Insurance”). The Required Insurance shall also comply with all other terms of
this Section.
3.2 Deductibles and Self-Insured Retentions. Any deductibles or self-insured retentions relating to the
Required Insurance must be disclosed to and approved by City in advance of the commencement of work.
3.3 Standards for Insurers. Required Insurance must be placed with licensed insurers admitted to transact
business in the State of California with a current A.M. Best’s rating of A V or better, or, if insurance is placed
with a surplus lines insurer, insurer must be listed on the State of California List of Eligible Surplus Lines
Insurers (LESLI) with a current A.M. Best’s rating of no less than A X. For Workers’ Compensation
Insurance, insurance issued by the State Compensation Fund is also acceptable.
3.4 Subcontractors. Contractor/Service Provider must include all sub-Contractor/Service Providers/sub-
contractors as insureds under its policies and/or furnish separate certificates and endorsements demonstrating
separate coverage for those not under its policies. Any separate coverage for sub-Contractor/Service Providers
must also comply with the terms of this Agreement.
3.5 Additional Insureds. City, its officers, officials, employees, agents, and volunteers must be named as
additional insureds with respect to any policy of general liability, automobile, or pollution insurance specified
as required in Exhibit B or as may otherwise be specified by City’s Risk Manager.. The general liability
additional insured coverage must be provided in the form of an endorsement to the Contractor/Service
Provider’s insurance using ISO CG 2010 (11/85) or its equivalent; such endorsement must not exclude
Products/Completed Operations coverage.
3.6 General Liability Coverage to be “Primary.” Contractor/Service Provider’s general liability coverage
must be primary insurance as it pertains to the City, its officers, officials, employees, agents, and volunteers.
Any insurance or self-insurance maintained by the City, its officers, officials, employees, or volunteers is
wholly separate from the insurance provided by Contractor/Service Provider and in no way relieves
Contractor/Service Provider from its responsibility to provide insurance.
2021/10/26 City Council Post Agenda Page 151 of 346
5 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
3.7 No Cancellation. No Required Insurance policy may be canceled by either Party during the required
insured period under this Agreement, except after thirty days’ prior written notice to the City by certified mail,
return receipt requested. Prior to the effective date of any such cancellation Contractor/Service Provider must
procure and put into effect equivalent coverage(s).
3.8 Waiver of Subrogation. Contractor/Service Provider’s insurer(s) will provide a Waiver of Subrogation
in favor of the City for each Required Insurance policy under this Agreement. In addition, Contractor/Service
Provider waives any right it may have or may obtain to subrogation for a claim against City.
3.9 Verification of Coverage. Prior to commencement of any work, Contractor/Service Provider shall
furnish City with original certificates of insurance and any amendatory endorsements necessary to
demonstrate to City that Contractor/Service Provider has obtained the Required Insurance in compliance with
the terms of this Agreement. The words “will endeavor” and “but failure to mail such notice shall impose no
obligation or liability of any kind upon the company, its agents, or representatives” or any similar language
must be deleted from all certificates. The required certificates and endorsements should otherwise be on
industry standard forms. The City reserves the right to require, at any time, complete, certified copies of all
required insurance policies, including endorsements evidencing the coverage required by these specifications.
3.10 Claims Made Policy Requirements. If General Liability, Pollution and/or Asbestos Pollution Liability
and/or Errors & Omissions coverage are required and are provided on a claims -made form, the following
requirements also apply:
a. The “Retro Date” must be shown, and must be before the date of this Agreement or the beginning
of the work required by this Agreement.
b. Insurance must be maintained, and evidence of insurance must be provided, for at least five (5)
years after completion of the work required by this Agreement.
c. If coverage is canceled or non-renewed, and not replaced with another claims-made policy form
with a “Retro Date” prior to the effective date of this Agreement, the Contractor/Service Provider must
purchase “extended reporting” coverage for a minimum of five (5) years after completion of the work required
by this Agreement.
d. A copy of the claims reporting requirements must be submitted to the City for review.
3.11 Not a Limitation of Other Obligations. Insurance provisions under this section shall not be construed
to limit the Contractor/Service Provider’s obligations under this Agreement, including Indemnity.
3.12 Additional Coverage. To the extent that insurance coverage provided by Contractor/Service Provider
maintains higher limits than the minimums appearing in Exhibit B, City requires and shall be entitled to
coverage for higher limits maintained.
2021/10/26 City Council Post Agenda Page 152 of 346
6 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
4. INDEMNIFICATION
4.1. General. To the maximum extent allowed by law, Contractor/Service Provider shall protect, defend,
indemnify and hold harmless City, its elected and appointed officers, agents, employees and volunteers
(collectively, “Indemnified Parties”), from and against any and all claims, demands, causes of action, costs,
expenses, (including reasonable attorneys’ fees and court costs), liability, loss, damage or injury, in law or
equity, to property or persons, including wrongful death, in any manner arising out of or incident to any
alleged acts, omissions, negligence, or willful misconduct of Contractor/Service Provider, its officials,
officers, employees, agents, and contractors, arising out of or in connection with the performance of the
Required Services, the results of such performance, or this Agreement. This indemnity provision does not
include any claims, damages, liability, costs and expenses arising from the sole negligence or willful
misconduct of the Indemnified Parties. Also covered is liability arising from, connected with, caused by or
claimed to be caused by the active or passive negligent acts or omissions of the Indemnified Parties which
may be in combination with the active or passive negligent acts or omissions of the Contractor/Service
Provider, its employees, agents or officers, or any third party.
4.2. Modified Indemnity Where Agreement Involves Design Professional Services. Notwithstanding the
forgoing, if the services provided under this Agreement are design professional services, as defined by
California Civil Code section 2782.8, as may be amended from time to time, the defense and indemnity
obligation under Section 1, above, shall be limited to the extent required by California Civil Code section
2782.8.
4.3 Costs of Defense and Award. Included in Contractor/Service Provider’s obligations under this Section
4 is Contractor/Service Provider’s obligation to defend, at Contractor/Service Provider’s own cost, expense
and risk, any and all suits, actions or other legal proceedings that may be brought or instituted against one or
more of the Indemnified Parties. Subject to the limitations in this Section 4, Contractor/Service Provider shall
pay and satisfy any judgment, award or decree that may be rendered against one or more of the Indemnified
Parties for any and all related legal expenses and costs incurred by any of them.
4.4. Contractor/Service Provider’s Obligations Not Limited or Modified. Contractor/Service Provider’s
obligations under this Section 4 shall not be limited to insurance proceeds, if any, received by the Indemnified
Parties, or by any prior or subsequent declaration by the Contractor/Service Provider. Furthermore,
Contractor/Service Provider’s obligations under this Section 4 shall in no way limit, modify or excuse any of
Contractor/Service Provider’s other obligations or duties under this Agreement.
4.5. Enforcement Costs. Contractor/Service Provider agrees to pay any and all costs City incurs in
enforcing Contractor/Service Provider’s obligations under this Section 4.
4.6 Survival. Contractor/Service Provider’s obligations under this Section 4 shall survive the termination
of this Agreement.
5. FINANCIAL INTERESTS OF CONTRACTOR/SERVICE PROVIDER.
5.1 Form 700 Filing. The California Political Reform Act and the Chula Vista Conflict of Interest Code
require certain government officials and Contractor/Service Providers performing work for government
agencies to publicly disclose certain of their personal assets and income using a Statement of Economic
Interests form (Form 700). In order to assure compliance with these requirements, Contractor/Service
Provider shall comply with the disclosure requirements identified in the attached Exhibit C, incorporated into
the Agreement by this reference.
2021/10/26 City Council Post Agenda Page 153 of 346
7 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
5.2 Disclosures; Prohibited Interests. Independent of whether Contractor/Service Provider is required to
file a Form 700, Contractor/Service Provider warrants and represents that it has disclosed to City any
economic interests held by Contractor/Service Provider, or its employees or subcontractors who will be
performing the Required Services, in any real property or project which is the subject of this Agreement.
Contractor/Service Provider warrants and represents that it has not employed or retained any company or
person, other than a bona fide employee or approved subcontractor working solely for Contractor/Service
Provider, to solicit or secure this Agreement. Further, Contractor/Service Provider warrants and represents
that it has not paid or agreed to pay any company or person, other than a bona fide employee or approved
subcontractor working solely for Contractor/Service Provider, any fee, commission, percentage, brokerage
fee, gift or other consideration contingent upon or resulting from the award or making of this Agreement.
Contractor/Service Provider further warrants and represents that no officer or employee of City, has any
interest, whether contractual, non-contractual, financial or otherwise, in this transaction, the proceeds hereof,
or in the business of Contractor/Service Provider or Contractor/Service Provider’s subcontractors.
Contractor/Service Provider further agrees to notify City in the event any such interest is discovered whether
or not such interest is prohibited by law or this Agreement. For breach or violation of any of these warranties,
City shall have the right to rescind this Agreement without liability.
6. REMEDIES
6.1 Termination for Cause. If for any reason whatsoever Contractor/Service Provider shall fail to perform
the Required Services under this Agreement, in a proper or timely manner, or if Contractor/Service Provider
shall violate any of the other covenants, agreements or conditions of this Agreement (each a “Default”), in
addition to any and all other rights and remedies City may have under this Agreement, at law or in equity,
City shall have the right to terminate this Agreement by giving five (5) days written notice to
Contractor/Service Provider. Such notice shall identify the Default and the Agreement termination date. If
Contractor/Service Provider notifies City of its intent to cure such Default prior to City’s specified termination
date, and City agrees that the specified Default is capable of being cured, City may grant Contractor/Service
Provider up to ten (10) additional days after the designated termination date to effectuate such cure. In the
event of a termination under this Section 6.1, Contractor/Service Provider shall immediately provide City any
and all ”Work Product” (defined in Section 7 below) prepared by Contractor/Service Provider as part of the
Required Services. Such Work Product shall be City’s sole and exclusive property as provided in Section 7
hereof. Contractor/Service Provider may be entitled to compensation for work satisfactorily performed prior
to Contractor/Service Provider’s receipt of the Default notice; provided, however, in no event shall such
compensation exceed the amount that would have been payable under this Agreement for such work, and any
such compensation shall be reduced by any costs incurred or projected to be incurred by City as a result of
the Default.
6.2 Termination or Suspension for Convenience of City. City may suspend or terminate this Agreement,
or any portion of the Required Services, at any time and for any reason, with or without cause, by giving
specific written notice to Contractor/Service Provider of such termination or suspension at least fifteen (15)
days prior to the effective date thereof. Upon receipt of such notice, Contractor/Service Provider shall
immediately cease all work under the Agreement and promptly deliver all “Work Product” (defined in Section
7 below) to City. Such Work Product shall be City's sole and exclusive property as provided in Section 7
hereof. Contractor/Service Provider shall be entitled to receive just and equitable compensation for this Work
Product in an amount equal to the amount due and payable under this Agreement for work satisfactor ily
performed as of the date of the termination/suspension notice plus any additional remaining Required Services
requested or approved by City in advance that would maximize City’s value under the Agreement.
2021/10/26 City Council Post Agenda Page 154 of 346
8 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
6.3 Waiver of Claims. In the event City terminates the Agreement in accordance with the terms of this
Section, Contractor/Service Provider hereby expressly waives any and all claims for damages or
compensation as a result of such termination except as expressly provided in this Section 6.
6.4 Administrative Claims Requirements and Procedures. No suit or arbitration shall be brought arising
out of this Agreement against City unless a claim has first been presented in writing and filed with City and
acted upon by City in accordance with the procedures set forth in Chapter 1.34 of the Chula Vista Municipal
Code, as same may be amended, the provisions of which, including such policies and procedures used by City
in the implementation of same, are incorporated herein by this reference. Upon request by City,
Contractor/Service Provider shall meet and confer in good faith with City for the purpose of resolving any
dispute over the terms of this Agreement.
6.5 Governing Law/Venue. This Agreement shall be governed by and construed in accordance with the
laws of the State of California. Any action arising under or relating to this Agreement shall be brought only
in San Diego County, State of California.
6.6 Service of Process. Contractor/Service Provider agrees that it is subject to personal jurisdiction in
California. If Contractor/Service Provider is a foreign corporation, limited liability company, or partnership
that is not registered with the California Secretary of State, Contractor/Service Provider irrevocably consents
to service of process on Contractor/Service Provider by first class mail directed to the individual and address
listed under “For Legal Notice,” in section 1.B. of Exhibit A to this Agreement, and that such service shall be
effective five days after mailing.
7. OWNERSHIP AND USE OF WORK PRODUCT
All reports, studies, information, data, statistics, forms, designs, plans, procedures, systems and any other
materials or properties produced in whole or in part under this Agreement in connection with the performance
of the Required Services (collectivel y “Work Product”) shall be the sole and exclusive property of City. No
such Work Product shall be subject to private use, copyrights or patent rights by Contractor/Service Provider
in the United States or in any other country without the express, prior written consent of City. City shall have
unrestricted authority to publish, disclose, distribute, and otherwise use, copyright or patent, in whole or in
part, any such Work Product, without requiring any permission of Contractor/Service Provider, except as may
be limited by the provisions of the Public Records Act or expressly prohibited by other applicable laws. With
respect to computer files containing data generated as Work Product, Contractor/Service Provider shall make
available to City, upon reasonable written request by City, the necessary functional computer software and
hardware for purposes of accessing, compiling, transferring and printing computer files.
8. GENERAL PROVISIONS
8.1 Amendment. This Agreement may be amended, but only in writing signed by both Parties.
8.2 Assignment. City would not have entered into this Agreement but for Contractor/Service Provider’s
unique qualifications and traits. Contractor/Service Provider shall not assign any of its rights or
responsibilities under this Agreement, nor any part hereof, without City’s prior written consent, which City
may grant, condition or deny in its sole discretion.
8.3 Authority. The person(s) executing this Agreement for Contractor/Service Provider warrants and
represents that they have the authority to execute same on behalf of Contractor/Service Provider and to bind
2021/10/26 City Council Post Agenda Page 155 of 346
9 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Contractor/Service Provider to its obligations hereunder without any further action or direction from
Contractor/Service Provider or any board, principle or officer thereof.
8.4 Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an
original, but all of which shall constitute one Agreement after each Party has signed such a counterpart.
8.5 Entire Agreement. This Agreement together with all exhibits attached hereto and other agreements
expressly referred to herein, constitutes the entire Agreement between the Parties with respect to the subject
matter contained herein. All exhibits referenced herein shall be attached hereto and are incorporated herein
by reference. All prior or contemporaneous agreements, understandings, representations, warranties and
statements, oral or written, are superseded.
8.6 Record Retention. During the course of the Agreement and for three (3) years following completion
of the Required Services, Contractor/Service Provider agrees to maintain, intact and readily accessible, all
data, documents, reports, records, contracts, and supporting materials relating to the performance of the
Agreement, including accounting for costs and expenses charged to City, including such records in the
possession of sub-contractors/sub-Contractor/Service Providers.
8.7 Further Assurances. The Parties agree to perform such further acts and to execute and deliver such
additional documents and instruments as may be reasonably required in order to carry out the provisions of
this Agreement and the intentions of the Parties.
8.8 Independent Contractor. Contractor/Service Provider is and shall at all times remain as to City a
wholly independent contractor. Neither City nor any of its officers, employees, agents or volunteers shall
have control over the conduct of Contractor/Service Provider or any of Contractor/Service Provider’s officers,
employees, or agents (“Contractor/Service Provider Related Individuals”), except as set forth in this
Agreement. No Contractor/Service Provider Related Individuals shall be deemed employees of City, and
none of them shall be entitled to any benefits to which City employees are entitled, including but not limited
to, overtime, retirement benefits, worker's compensation benefits, injury leave or other leave benefits.
Furthermore, City will not withhold state or federal income tax, social security tax or any other payroll tax
with respect to any Contractor/Service Provider Related Individuals; instead, Contractor/Service Provider
shall be solely responsible for the payment of same and shall hold the City harmless with respect to same.
Contractor/Service Provider shall not at any time or in any manner represent that it or any of its
Contractor/Service Provider Related Individuals are employees or agents of City. Contractor/Service Provider
shall not incur or have the power to incur an y debt, obligation or liability whatsoever against City, or bind
City in any manner.
8.9 Notices. All notices, demands or requests provided for or permitted to be given pursuant to this
Agreement must be in writing. All notices, demands and requests to be sent to any Party shall be deemed to
have been properly given or served if personally served or deposited in the United States mail, addressed to
such Party, postage prepaid, registered or certified, with return receipt requested, at the addresses iden tified
in this Agreement at the places of business for each of the designated Parties as indicated in Exhibit A, or
otherwise provided in writing.
8.10 Electronic Signatures. Each Party agrees that the electronic signatures, whether digital or encrypted, of
the Parties included in this Agreement are intended to authenticate this writing and to have the same force and
effect as manual signatures. Electronic Signature means any electronic sound, symbol, or process attached
to or logically associated with a record and executed and adopted by a Party with the intent to sign such record,
2021/10/26 City Council Post Agenda Page 156 of 346
10 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
including facsimile or email electronic signatures, pursuant to the California Uniform Electronic Transactions
Act (Cal. Civ. Code §§ 1633.1 to 1633.17) as amended from time to time.
(End of page. Next page is signature page.)
2021/10/26 City Council Post Agenda Page 157 of 346
11 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
SIGNATURE PAGE
CONTRACTOR/SERVICE PROVIDER SERVICES AGREEMENT
IN WITNESS WHEREOF, by executing this Agreement where indicated below, City and
Contractor/Service Provider agree that they have read and understood all terms and conditions of the Agreement,
that they fully agree and consent to bound by same, and that they are freely entering into this Agreement as of the
Effective Date.
SOURCE FACILITY SOLUTIONS CITY OF CHULA VISTA
BY:________________________________ BY: ________________________________
Fernando Ramos MARY CASILLAS SALAS
President MAYOR
ATTEST
BY: ________________________________
Kerry K. Bigelow, MMC
City Clerk
APPROVED AS TO FORM
BY: ________________________________
Glen R. Googins
City Attorney
2021/10/26 City Council Post Agenda Page 158 of 346
12 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
EXHIBIT A
SCOPE OF WORK AND PAYMENT TERMS
1. Contact People for Contract Administration and Legal Notice
A. City Contract Administration:
Stephen Mosca
1800 Maxwell, Chula Vista, CA 91911
619-397-6149
smosca@chulavistaca.gov
For Legal Notice Copy to:
City of Chula Vista
City Attorney
276 Fourth Avenue, Chula Vista, CA 91910
619-691-5037
CityAttorney@chulavistaca.gov
B. Contractor/Service Provider Contract Administration:
SOURCE FACILITY SOLUTIONS
10035 Prospect Avenue, Santee, CA 92071
619-581-2840
Framos.sourcefs@gmail.com
For Legal Notice Copy to:
Fernando Ramos
10035 Prospect Avenue, Santee, CA 92071
619-581-2840
Framos.sourcefs@gmail.com
2. Required Services
A. General Description:
SPECIFICATIONS FOR JANITORIAL SERVICES FOR MULTIPLE CITY FACILITIES
Contractor/Service Provider will provide janitorial services for multiple City facilities as outlined below.
Additional facilities may be added/ amended upon written mutual agreement.
1. General Specifications
Contractor/Service Provider shall provide and/or purchase all equipment, labor and materials required to perform
the following services in a satisfactory manner:
a. Contractor/Service Provider shall perform a baseline cleaning of the facilities listed below. This baseline
cleaning will remove all visible spots, discoloring, smudges, dust, and all other filth from all areas high and
low. This baseline cleaning will establish the model for all cleanings during the term of this Agreement.
2021/10/26 City Council Post Agenda Page 159 of 346
13 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
b. Contractor/Service Provider shall provide janitorial services for the City facilities listed in this document.
c. Contractor/Service Provider shall provide and/or purchase all services, products, equipment, vehicles, and
employees as defined in this document.
d. Contractor/Service Provider shall adhere to all scheduling as defined in this document unless a schedule change
has been approved by the City in writing.
e. Contractor/Service Provider shall provide additional janitorial services, as needed, and as defined by change
order(s) or proposal(s) for events and/or special considerations for the City.
f. Contractor/Service Provider shall maintain a current City of Chula Vista business license, and their
subcontractors shall do so as well.
g. Contractor/Service Provider shall present a professional image and maintain a high standard of quality and
technical competence. Total responsibility for this is placed upon the Contractor/Service Provider.
B. Detailed Description:
1. Contractor/Service Provider will provide the following services:
The Contractor/Service Provider shall send a Daily Attendance Roster, which is to include all missing staff
members, to the Building Services Manager by 9:00 a.m. each working day.
Contractor/Service Provider’s failure to complete the work as scheduled or as specified herein will result in
the following actions:
a. The sum of Two Hundred Fifty Dollars ($250) per day will be deducted by the City and be forfeited by
the Contractor/Service Provider from payments to the Contractor/Service Provider for each instance
where an item of work is not completed in accordance with schedule or specifications.
b. Deficiencies: An additional amount equal to the costs incurred by completion of the work by an
alternate source, whether it be City forces or separate private contractor, even if it exceeds the contract
unit price, will be deducted.
c. The actions outlined in “a” and “b” above shall not be construed as penalty but as adjustment of payment
to the Contractor/Service Provider for only the work actually performed or as the cost to the City for
inspection and other related costs from the failure by the Contractor/Service Provider to complete the work
according to schedule.
2. Company Emplo yees and Vehicles
d. Contractor/Service Provider will supply a pool of employees sufficient to meet the agency’s needs.
e. Contractor/Service Provider will provide or pay for their employees to wear clean, neat appearing uniforms
that will be worn while working on City premises. Uniforms will consist of a polo shirt or other collared
shirt with name tag and Contractor/Service Provider’s identificati on and full- length work pants.
2021/10/26 City Council Post Agenda Page 160 of 346
14 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
f. Contractor/Service Provider and their employees will be courteous and show respect to the public, City
employees and other Contractor/Service Provider employees at all times. Use a friendly voice tone and
offer assistance when necessary.
g. Contractor/Service Provider and their employees will need to complete and pass a CJIS level vendor
employee background, including a Live Scan, and sign a mandatory CJIS document to have unescorted
access within the Police Department.
h. Contractor/Service Provider will provide a list of employees (applicants) that will be working within
the Police building to the Chula Vista Police Department Backgrounds Unit. The list shall include the
employee name, date of birth, phone number, and email address. A Background Investigator will contact
the employee with directions on scheduling a Live Scan and completing a backgrounds information
packet.
i. Once the applicant has been live scanned (fingerprinted), the Chula Vista Police Department must wait for
a response from the Department of Justice.
j. The Department of Justice may send the Chula Vista Police Department a 30-day, 60-day or 90-day delay
on the applicant. The City has no control over these delays. This occurs when applicants have common
names, have been previously permitted, or have prior criminal history or arrest information on file. No
applicants will be approved and no issuance of keys, security codes, or access information for any City
facility will be provided by the Contractor/Service Provider or the City to the applicant until all
information has been received from the Department of Justice and that applicant cleared by the City
and a City of Chula Vista contractor identification card issued.
k. Contractor/Service Provider will pay the $52 fee for Live Scan for each employee working within City
facilities.
l. The employee will be placed on subsequent notification. Th is requirement allows the department to
receive notification of any arrest after the Live Scan check.
m. Contractor/Service Provider is responsible for their employees’ actions on these sites.
n. Contractor/Service Provider will ensure that their employees do not have other “unapproved ” personnel
including children in the facilities or in the Contractor/Service Provider’s vehicles outside the facility.
o. Contractor/Service Provider will ensure that their employees do not store personal property of any kind
in or on City facilities.
p. Contractor/Service Provider will not issue, loan, or oth erwise allow the procurement of keys, access
information, or codes to anyone, including employees, without first receiving authorization from the City
Representative and without first successfully completin g the background check and Live Scan and
submitting said documentation to the City Representative.
q. Contracted employees will refrain from making or receiving personal calls during working hours. Non-
emergency calls should be made during breaks or lunch.
2021/10/26 City Council Post Agenda Page 161 of 346
15 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
3. Building Security
a. Report to the City Representative in writing any walls, rooms, carpeting, equipment and furniture damaged
by vandalism, graffiti, stains, water leaks, etc.
b. Secure and lock all doors before leaving unoccupied buildings.
c. Turn off all lights not left on for security reasons as instructed.
d. Activate intrusion alarm security systems after completing work and before leaving buildings.
e. Deactivate securit y systems before entering buildings at the beginning of work as instructed and where
applicable.
f. Report in writing to the City Representative security system false alarms activated by
Contractor/Service Provider’s employees or otherwise occurring during janitorial service when no City
employee is present.
g. Provide to the City Representative a list of the keys and codes issued to Contractor/Service Provider’s
employees. This list will include employee names, addresses and telephone numbers that these codes
and keys are issued to. Contractor/Service Provider will notify the City Representative of all and any
keys or other pass code information lost by Contractor/Service Provider’s employees.
h. Contractor/Service Provider shall not duplicate keys without first receiving written permission from the
City Representative.
i. Contractor/Service Provider is responsible for retrieving all City security information from those
employees no longer employed by the Contractor/Service Provider, for whatever reason.
j. Contractor/Service Provider will notify the City Representative within 24 hours in writing of any
Contractor/Service Provider employee whose employment has been termina ted that has or has had City
securit y information or appurtenances.
k. Contractor/Service Provider is responsible for the cost of any re-keying, entry code, or security code
changes needed due to non-retrieval of this security information, keys or appurtenances from their past
employees.
4. City Holiday Schedule
The City of Chula Vista’s public offices will be closed in observation of the following holidays. The
Libraries and Recreation Center sites will not be cleaned on these dates:
• New Year’s Day
• Martin Luther King, Jr. Day
• Cesar Chavez Day
• Memorial Day
• In dependence Day
• Labor Day
• Veterans’ Day
2021/10/26 City Council Post Agenda Page 162 of 346
16 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
• Thanksgiving Day (and the day after)
• Christmas Day
Services will continue to be provided at the Police Department on City Holidays.
5. Tasks
a. Contractor/Service Provider will separate all recyclable material from other refuse and deposit in
appropriate receptacle at each facilities serviced location.
b. Contractor/Service Provider will leave each facility visually clean having wiped, spot removed, dusted
mopped, vacuumed, emptied or otherwise cleaned each area per this document to the standards defined
within this document, industry standa rd and City expectation.
c. The following is a guideline for cleaning these areas as defined in this docu ment. The intent of this
document is to find these areas visually clean, all hard surfaces sanitized, all fabrics unstained,
vacuumed and ready for use upon entry every day. All areas should smell clean but should not have
a bold cleanser smell upon entr y.
Police Department – Excluding Jail
Description Task Frequency
Exterior and Entry Areas Clean entry glass Daily
Remove trash Daily
Sweep entry walks Daily
Sweep entry Daily
Disinfect high touch surface Daily
Sweep receiving area Weekly
Offices, Conference rooms,
Corridors and Stairs/Elevators
Remove trash and recycle bins Daily
Vacuum carpets Daily
Detail vacuum carpets - Spot clean carpets Weekly
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
2021/10/26 City Council Post Agenda Page 163 of 346
17 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Spot clean vertical surfaces Daily
Spot clean glass dividers Daily
Dust up to 6 feet vertical surfaces Weekly
Dust desk or table surfaces (papers and
items shall not be moved)
Weekly
Polish wood surfaces that a free of paper
and items
Weekly
Arrange chairs as needed Daily
Sanitize and polish water fountains Daily
Restrooms
Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize urinals and toilets Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
Pour water down floor drains Weekly
Lunchrooms and break rooms Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize tables and chairs and arrange
chairs
Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
2021/10/26 City Council Post Agenda Page 164 of 346
18 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Sanitize appliances Daily
Other Services
Evening trash pick-up from Jail Daily
High dust common areas and offices Monthly
Clean lobby windows (inside and outside) Monthly
Scrub restroom floors Monthly
Buff hard floors Monthly
High dust vents and light fixtures Quarterly
Seal restroom floors Quarterly
Dust blinds Semi
Annual
Vacuum upholstered furniture Semi
Annual
Clean interior common and partition glass Semi
Annual
Police Department – Jail
Description Task Frequency
Exterior and Entry Areas Clean entry glass Daily
Remove trash Daily
Sweep entry walks Daily
Sweep entry Daily
Disinfect high touch surface Daily
Offices, Conference rooms,
Corridors and Stairs/Elevators
Remove trash and recycle bins Daily
Vacuum carpets Daily
2021/10/26 City Council Post Agenda Page 165 of 346
19 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Detail vacuum carpets - Spot clean carpets Weekly
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces Daily
Spot clean glass dividers Daily
Dust up to 6 feet vertical surfaces Weekly
Dust desk or table surfaces (papers and
items shall not be moved)
Weekly
Polish wood surfaces that a free of paper
and items
weekly
Arrange chairs as needed Daily
Sanitize water fountains Daily
Restrooms
Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize urinals and toilets Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
Pour water down floor drains Weekly
Lunchrooms and break rooms Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
2021/10/26 City Council Post Agenda Page 166 of 346
20 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Sanitize tables and chairs and arrange
chairs
Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
Sanitize appliances Daily
Other Services
Cell and shower area sanitation with high
pressure washer – rotating
Weekly
High dust common areas and offices Monthly
Clean lobby windows (inside and outside) Monthly
Scrub restroom floors Monthly
Buff hard floors Monthly
Routine cleaning of walk in fridge and
oven in kitchen area
Bi-monthly
Deep freeze defrost and cleaning Quarterly
High dust vents and light fixtures Quarterly
Seal restroom floors Quarterly
Dust blinds Semi
Annual
Vacuum upholstered furniture Semi
Annual
Clean interior common and partition glass Semi
Annual
Libraries – Civic Center Branch, South Chula Vista, and Otay Ranch
Description Task Frequency
Exterior and Entry Areas Clean entry glass Daily
Remove trash Daily
2021/10/26 City Council Post Agenda Page 167 of 346
21 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Sweep entry walks Daily
Sweep entry Daily
Disinfect high touch surface Daily
Offices, Conference rooms,
Corridors and Stairs/Elevators
Remove trash and recycle bins Daily
Vacuum carpets Daily
Detail vacuum carpets - Spot clean carpets Weekly
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces Daily
Spot clean glass dividers Daily
Dust up to 6 feet vertical surfaces Weekly
Dust desk or table surfaces (papers and
items shall not be moved)
Weekly
Polish wood surfaces that a free of paper
and items
weekly
Arrange chairs as needed Daily
Sanitize water fountains Daily
Restrooms
Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize urinals and toilets Daily
Sanitize sinks and counters Daily
2021/10/26 City Council Post Agenda Page 168 of 346
22 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Refill and clean dispensers Daily
Pour water down floor drains Weekly
Lunchrooms and break rooms Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize tables and chairs and arrange
chairs
Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
Sanitize appliances Daily
Other Services
High dust common areas and offices Monthly
Clean lobby windows (inside and outside) Monthly
Scrub restroom floors Monthly
Buff hard floors Monthly
High dust vents and light fixtures Quarterly
Seal restroom floors Quarterly
Dust blinds Semi
Annual
Vacuum upholstered furniture Semi
Annual
Clean interior common and partition glass Semi
Annual
2021/10/26 City Council Post Agenda Page 169 of 346
23 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Recreation Center – Heritage and Veterans
Description Task Frequency
Exterior and Entry Areas Clean entry glass Daily
Remove trash Daily
Sweep entry walks Daily
Sweep entry Daily
Disinfect high touch surface Daily
Offices, Conference rooms,
Corridors and Stairs/Elevators
Remove trash and recycle bins Daily
Vacuum carpets Daily
Detail vacuum carpets - Spot clean carpets Weekly
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces Daily
Spot clean glass dividers Daily
Dust up to 6 feet vertical surfaces Weekly
Dust desk or table surfaces (papers and
items shall not be moved)
Weekly
Polish wood surfaces that a free of paper
and items
weekly
Arrange chairs as needed Daily
Sanitize water fountains Daily
Restrooms
Remove trash and recycle Daily
Sweep and mop hard floors Daily
2021/10/26 City Council Post Agenda Page 170 of 346
24 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize urinals and toilets Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
Pour water down floor drains Weekly
Lunchrooms and break rooms Remove trash and recycle Daily
Sweep and mop hard floors Daily
Disinfect high touch surfaces Daily
Spot clean vertical surfaces up to 6 feet Daily
Sanitize tables and chairs and arrange
chairs
Daily
Sanitize sinks and counters Daily
Refill and clean dispensers Daily
Sanitize appliances Daily
Other Services
High dust common areas and offices Monthly
Clean lobby windows (inside and outside) Monthly
Scrub restroom floors Monthly
Buff hard floors Monthly
High dust vents and light fixtures Quarterly
Seal restroom floors Quarterly
Dust blinds Semi
Annual
Vacuum upholstered furniture Semi
Annual
2021/10/26 City Council Post Agenda Page 171 of 346
25 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Clean interior common and partition glass Semi
Annual
6. Products
a. Contractor/Service Provider will maintain an adequate inventory of janitorial supplies, products and
equipment sufficient to meet the agency’s needs.
b. Contractor/Service Provider will replenish on each service date all products used in that facility. At the
end of each service, each location will have extra supplies of two cases of toilet tissue and paper hand
towels, an ample supply of each additional paper product, two cans of each spray product applicable, two
gallons of each floor cl eaning chemical product used at that facility, two gallons of liquid hand cleaner,
two gallons of window cleaner, two gallons of sanitizer, and all other cleaning appurtenan ces in good
condition such as, but not limited to - broom, clean mop, bucket and wringer, dust pan, fox tail brush,
t oilet brush, and other cleaning items.
c. Some sites have limited storage capability. It is Contractor/Service Provider’s responsibility to supply,
provide and store products for the service of these areas in a manner that serves the City best at the
discretion of the City Representative.
d. With the above exception, all other products will be stored off site. No items other than those shown will
be stored in the City facility.
e. All products will meet or exceed the City’s specifications.
f. All products proposed for use by the Contractor/Service Provider on any site covered by this contract will
first be approved through the submittal process as defined within this document. T he City will not pay
any additional costs for Contractor/Service Provider requested substitutions when the City listed approved
products are still available. The City reserves the right to approve or disapprove any product.
g. All products will be removed from boxes and stow ed neatly on shelves and racks for easy access and
inventory.
h. Contractor/Service Provider will provide the City with Safety Data Sheet(s) (SDS) information on
all product submittals.
i. Contractor/Service Provider is responsible for providing SDS information to their employees.
j. Previously used products list:
DESCRIPTION
SUPPLIER
1. Glass Cleaner Waxie
2. Stainless Steel Cleaner Waxie
3. Neutral Floor Cleaner Waxie
4. General Restroom Disinfectant Waxie
5. Urinal Deodorized Screens Waxie
2021/10/26 City Council Post Agenda Page 172 of 346
26 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
6. General Multipurpose Cleaner Waxie
7. Furniture Polish Waxie
8. Industrial Degreaser Waxie
9. Floor Sealant/Wax and Floor Stripper Waxie
10. Bathroom Tile Cleaner Waxie
11. Toilet Bowl and Fixture Cleaner (Mild acid based) Waxie
12. Solsta Dilution System Waxie
All Cleaning Chemicals will be green-based and must be approved by the City of Chula vista before use at
city facilities.
7. Equipment
a. Contractor/Service Provider will supply and maintain all tools and equipment in good and proper working
condition, such as clean mops (red and blue color-coded for appropriate locations), brooms, bucket and
wringers, carts, dust pans, dusters, vacuum cleaners, janitorial vehicles, cleaning supplies and chemicals,
and secure an adequate inventory of all janitorial supplies and products.
b. All equipment provided by the Contractor/Service Provider will be of commercial grade.
c. Contractor/Service Provider will supply each facility two-sets of color-coordinated mops, while maintain
a “clean mop” of each color (blue/ red) for kitchens, lunchrooms, restrooms, common areas etc.
d. “Clean mops” will be marked so that employees of the City as well as Contractor/Service Provider’s
employees can easily recognize these tools as clean.
e. Contractor/Service Provider will replace all mops as needed to ensure adequate, sanitary cleaning.
f. All equipment stored on site at a City facility will be stored neat ly and orderly (following 5S best
practices). All Janitors closets will be stowed in such a way that City employees can easily find what is
needed, during their work shift, without moving other items - except for the janitorial cart. All mops,
brooms, dust pans, and other cleaning appurtenances will be either hu ng or shelved neatly when they are
stored.
g. Any storage shelf/cabinet units needed for the storage of the supplies as described in this document at
any facilit y listed is subject to the approval process in section 9 (submittals). Once approved, the shelf
unit will be installed by the City.
h. Any rack systems needed for storage of other janitorial equipment as described in this document at any
facility listed is subject to the approval process in section 9 (submittals).
i. Any chemical dispensing unit/equipment and appurtenances that the Contractor/Service Provider finds
critical to their operation is subject to the approval process in section 9 (submittals). Purchase, assembly,
and installation will be done, contracted, or coordinated by the Contractor/Service Provider at their
expense and under the direction of City staff. This is not a reimbursable item. The Standard dispensing
system for the City is Waxie’s Solsta Dilution System.
8. Submittals
2021/10/26 City Council Post Agenda Page 173 of 346
27 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
a. All material and chemical products are subject to prior a pproval by the City’s Representative.
Contractor/Service Provider will provide submittals for the following items to the City’s Representative
for approval. All materials and chemical pr oducts used at these project sites will be subject to prior
approval through this submittal application process. No materials will be accepted for use on these
facilities without prior approval in writing. All submittals will have the appropriate SDS attached for
City review.
b. Any Contractor/Service Provider requested replacements/substitutions for the items listed in “PRE-
APPROVED
PRODUCTS” are subject to this approval process.
9. Service Adjustments
The City reserves the right to increase or decrease the services as needed. Services and fees for new facilities
shall be added at the average rate per square foot for a comparable facility at the time of the addition. Such
changes will be according to the terms and conditions of said bid specification and will be done through a duly
authorized change notice to the Agreement for regular service and by City-approved proposal for event or special
cleanings.
10. Site Inspection and Reporting
a. Report immediately by telephone (during regular working hours (619) 397-6000, after hours issues call
Chula Vista Police Department dispatch at (619) 691-5151) any issues that may require immediate action.
For emergencies call 911.
i. Incidents of injury, damage or potential hazards to the public, end users or employees.
ii. Running water (roof leaks, faucet leaks, ceiling leaks)
iii. Power outages or light bulb replacement
iv. Sewer and drain backups or clogging and foul smells and odors
v. Ceiling tile stains, deformations or cracking
b. Report immediately by e-mail issues such as, but not limited to:
i. Public nuisances
ii. Work performance delays
iii. Repairs needed
iv. Dripping water
v. Non-emergency electrical issues such as, but not limited to, outlets without power or entire
buildings without power.
vi. Lost and found articles
1) Deliver any lost and found article from the Library to the Library Administrative
Secretary that date.
2) Deliver any lost and found article from the Police Department to the Watch
Commander
11. Payments
a. Contractor/Service Provider will submit a monthly payment invoice listing each of the facilities serviced
and each individual invoice amount.
2021/10/26 City Council Post Agenda Page 174 of 346
28 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
b. If the City determines that there are deficiencies in the performance of this contract, the Contractor/Service
Provider will be notified both verbally and in writing each time service requirements are found to be
unsatisfactory and corrective action is necessary. Should the Contractor/Service Provider fail to correct
any deficiencies within 12 hours, the City may exercise the following measures:
i. Deduct from the Contractor/Service Provider’s payment the amount necessary to correct the
deficiency.
ii. Withhold the entire or partial payment.
iii. Utilize City forces or alternate source to correct the deficiency and deduct from the
Contractor/Service Provider’s payment the total cost, including City overhead.
c. Invoices will be submitted to the Building Services Supervisor
City of Chula Vista Public Works
1800 Maxwell Road
Chula Vista, CA 91911
12. Qualit y Assurance
Contractor/Service Provider is responsible for training, supervising, equipping, checking work quality, ensuring
adherence to schedule, and all other management issues involved with their employees. Quality control is the
responsibility of the Contractor/Service Provider.
3. Term: In accordance with Section 1.10 of this Agreement, the term of this Agreement shall begin November
1, 2021 and end on June 30, 2022 for completion of all Required Services.
4. Compensation:
A. Form of Compensation
☒ Fixed Fee Paid in Monthly Increments. For the completion of each Deliverable of the Required Services, as
identified in section 2.B., above, City shall pay the fixed fee associated with each Deliverable, in the amounts set
forth below:
CONTRACTOR/SERVICE PROVIDER agrees to provide all labor necessary to perform custodial services for
the following facilities in accordance with the provisions and specifica tions listed in this Agreement. All
paper-based products and hand-soaps shall be purchased by the City.
Base Line Cleaning Services Labor Pricing
ACTIVITY PER HOUR COST
Labor, Hourly Rate DURING Regular Work Hours (M-F 6:00 am to 5:00 pm) $22.50
Labor, Hourly Rate AFTER Regular Work Hours $24.50
Location Time of Service Staffing/ Hours Est. Square Footage Monthly Cost
Chula Vista Police 4:00 am to 12:30 pm 1 staff - 8 hours 132,374 square $9,950
2021/10/26 City Council Post Agenda Page 175 of 346
29 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Department
(excluding
Jail)
Monday to Friday
10:00 am to 7:00 pm
Monday to Friday
6:00 am to 2:30 pm
Weekends and City
Holidays
1 staff – 8 hours
each
1 staff – 8 hours
each
feet interior
(gross)
150,314 square feet
garage
8,517 exterior
walkways
Chula Vista Police
Department – Jail
4:00 am to 12:30 pm
Monday to Friday
1 staff - 8 hours 16,000 square
feet
$1,650
Chula Vista Library
–
Civic Center
Branch
8:00 am to 5:00 pm
Monday to Friday
12:00 pm to 4:00
pm
Saturday and
Sunday
1 staff - 8 hours
each
1 staff – 4 hours
each
71,085 square
feet
$2,250
Chula Vista Library
South Branch 8:00 am to 5:00 pm
Monday to Friday
12:00 pm to 4:00
pm
Saturday and
Sunday
1 staff - 8 hours
each
1 staff – 4 hours
each
38,614 square
feet
$2,150
Chula Vista Library
–
Otay Ranch Branch
8:00 am to 10:00 am
Monday to Friday
1 staff - 2 hours
each 3,900 square feet $710
Recreation Center –
Veterans
8:00 pm to 12:00 am
Sunday to Thursday
1 staff - 4 hours
each
15,885 square feet $560
Recreation Center –
Heritage
8:00 pm to 11:00
pm
Sunday to Thursday
1 staff - 3 hours
each
6,000 square feet $950
Monthly Total: $18,220
Note: Services for Li braries and Recreation Centers – Libraries and Recreation Centers are currently
restricted due to COVID-19 protocols. Hours of operation may be increased as restrictions are modified.
Work Schedule - The Contractor/Service Provider shall accomplish all janitorial services based on the schedule
noted above. Contractor/Service Provider shall adhere to all scheduling as defined in this document unless a
schedule change has been approved by the City in writing.
B. Reimbursement of Costs
☒ Invoiced or agreed-upon amounts as follows:
2021/10/26 City Council Post Agenda Page 176 of 346
30 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
Monthly costs per Facility are included on the table above. In addition, the City may use the Contractor/Service
Provider for the following Services at the rates noted below:
Additional Window Cleaning
Cost per Sq. Ft.
$0.18
Additional Carpet Shampooing Cost per Sq. Ft. $0.16
Stripping and Waxing Service Cost per Sq. Ft. $0.22
Additional Cleanup Services (regular working hours) Cost per Hour $22.50
Additional Cleanup Services (call-backs for after-hours,
weekends and holidays with one (1) hour response time) Cost per Hour $24.50
Notwithstanding the foregoing, the maximum amount to be paid to the Contractor/Service Provider for services
performed through June 30, 2022 shall not exceed $165,760 for fiscal year 2021-22, and $1,250,000 for the
total potential term of the Agreement (original term as provided Exhibit A, Section 3, plus 4 potential one-
year extension years as provided in Exhibit A, Section 5) .
5. Special Provisions:
☒ Permitted Sub-Contractor/Service Providers: “None”
☒ Security for Performance: In the event that Exhibit A Section 4 indicates the need for
Contractor/Service Provider to provide additional security for performance of its duties under this Agreement,
Contractor/Service Provider shall provide such additional security prior to commencement of its Required
Services in the form and on the terms prescribed on Exhibit A, or as otherwise prescribed by the City Attorney.
☒ Notwithstanding the completion date set forth in Section 3 above, City has option to extend this Agreement
for four (4) additional terms, defined as a one-year increment. The City Manager or Director of Finance/Treasurer
shall be authorized to exercise the extensions on behalf of the City. If the City exercises an option to extend, each
extension shall be on the same terms and conditions contained herein, provided that the amounts specified in
Section 4 above may be increased by up to the rate of inflation as reflected by the San Diego Consumer Price
Index (“CPI”) – for Urban Wage Earners and Clerical Workers (CPI-W), up to a maximum increase of 5% for
any one (1) additional term for each extension. The City shall give written notice to Contractor/Service Provider
of the City’s election to exercise the extension via the Notice of Exercise of Option to Extend document. Such
notice shall be provided at least 30 days prior to the expiration of the term.
2021/10/26 City Council Post Agenda Page 177 of 346
31 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
EXHIBIT B
INSURANCE REQUIREMENTS
Contractor/Service Provider shall adhere to all terms and conditions of Section 3 of the Agreement and agrees to
provide the following types and minimum amounts of insurance, as indicated by checking the applicable boxes
(x).
Type of Insurance Minimum Amount Form
☒ General Liability:
Including products and
completed operations,
personal and
advertising injury
$2,000,000 per occurrence for
bodily injury, personal injury
(including death), and property
damage. If Commercial General
Liability insurance with a general
aggregate limit is used, either the
general aggregate limit must apply
separately to this Agreement or the
general aggregate limit must be
twice the required occurrence limit
Additional Insured Endorsement
or Blanket AI Endorsement for
City*
Waiver of Recovery Endorsement
Insurance Services Office Form
CG 00 01
*Must be primary and must not
exclude Products/Completed
Operations
☒ Automobile Liability $1,000,000 per accident for bodily
injury, including death, and
property damage
Insurance Services Office Form
CA 00 01
Code 1-Any Auto
Code 8-Hired
Code 9-Non Owned
☒ Workers’
Compensation
Employer’s Liability
$1,000,000 each accident
$1,000,000 disease policy limit
$1,000,000 disease each employee
Waiver of Recovery Endorsement
Other Negotiated Insurance Terms: “NONE”
2021/10/26 City Council Post Agenda Page 178 of 346
32 City of Chula Vista Agreement No.: 2021-092
Service Provider Name: SOURCE FACILITY SOLUTIONS Rev. 2/4/21
EXHIBIT C
CONTRACTOR/SERVICE PROVIDER CONFLICT OF INTEREST DESIGNATION
The Political Reform Act2 and the Chula Vista Conflict of Interest Code3 (“Code”) require designated state and
local government officials, including some Contractor/Service Providers, to make certain public disclosures using
a Statement of Economic Interests form (Form 700). Once filed, a Form 700 is a public document, accessible to
any member of the public. In addition, Contractor/Service Providers designated to file the Form 700 are also
required to comply with certain ethics training requirements.4
☒ A. Contractor/Service Provider IS a corporation or limited liability company and is therefore EXCLUDED5
from disclosure.
☐ B. Contractor/Service Provider is NOT a corporation or limited liability company and disclosure designation
is as follows:
APPLICABLE DESIGNATIONS FOR INDIVIDUAL(S) ASSIGNED TO PROVIDE SERVICES
(Category descriptions available at www.chulavistaca.gov/departments/city-clerk/conflict-of-interest-code.)
Name Email Address Applicable Designation
Enter Name of Each Individual
Who Will Be Providing Service
Under the Contract – If
individuals have different
disclosure requirements,
duplicate this row and
complete separately for each
individual
Enter email address(es) ☐ A. Full Disclosure
☐ B. Limited Disclosure (select one or more of
the categories under which the Contractor shall
file):
☐ 1. ☐ 2. ☐ 3. ☐ 4. ☐ 5. ☐ 6. ☐ 7.
Justification:
☐ C. Excluded from Disclosure
1. Required Filers
Each individual who will be performing services for the City pursuant to the Agreement and who meets the definition
of “Contractor/Service Provider,” pursuant to FPPC Regulation 18700.3, must file a Form 700.
2. Required Filing Deadlines
Each initial Form 700 required under this Agreement shall be filed with the Office of the City Clerk via the City's online
filing system, NetFile, within 30 days of the approval of the Agreement. Additional Form 700 filings will be required
annually on April 1 during the term of the Agreement, and within 30 days of the termination of the Agreement.
3. Filing Designation
The City Department Director will designate each individual who will be providing services to the City pursuant to the
Agreement as full disclosure, limited disclosure, or excluded from disclosure, based on an analysis of the services the
Contractor/Service Provider will provide. Notwithstanding this designation or anything in the Agreement, the
Contractor/Service Provider is ultimately responsible for complying with FPPC regulations and filing requirements. If
you have any questions regarding filing requirements, please do not hesitate to contact the City Clerk at (619)691-5041,
or the FPPC at 1-866-ASK-FPPC, or (866) 275-3772 *2.
Pursuant to the duly adopted City of Chula Vista Conflict of Interest Code, this document shall serve as the written
determination of the Contractor’s requirement to comply with the disclosure requirements set forth in the Code.
Completed by: Stephen Mosca
2 Cal. Gov. Code §§81000 et seq.; FPPC Regs. 18700.3 and 18704.
3 Chula Vista Municipal Code §§2.02.010-2.02.040.
4 Cal. Gov. Code §§53234, et seq.
5 CA FPPC Adv. A-15-147 (Chadwick) (2015); Davis v. Fresno Unified School District (2015) 237 Cal.App.4th 261; FPPC Reg.
18700.3 (Consultant defined as an “individual” who participates in making a governmental decision; “individual” does not incl ude
corporation or limited liability company).
2021/10/26 City Council Post Agenda Page 179 of 346
C:\Program Files\eSCRIBE\TEMP\17523047850\17523047850,,,Source Facility Solutions Contract Approval Resolution.docx
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA APPROVING A CONTRACT FOR
JANITORIAL SERVICES BETWEEN THE CITY AND SOURCE
FACILITY SOLUTIONS AND APPROPRIATING FUNDS
THEREFOR
WHEREAS, the City solicited bids for janitorial services earlier this fiscal year; and
WHEREAS, in August 2021, the City received eight (8) bids and after review of the bid
documents, determined that Source Facility Solutions to be the lowest responsive and responsible
bidder; and
WHEREAS, the initial term of the contract is from November 1, 2021 to June 30, 2022,
and upon satisfactory work performance, the parties may mutually agree to extend the contract for
up to four (4) additional one (1) year periods from July 1 to June 30; and
WHEREAS, the contract includes the provision of janitorial services at the following City
facilities: Police Department, Libraries, and Recreation Centers (Heritage and Veterans) at a cost
of $145,760 for November to June 2022; and
WHEREAS, staff is recommending a not-to-exceed contract amount for fiscal year 2021-
22 of $165,000 to include the base services, other cleaning services as needed, and/or the addition
of other City facilities; and
WHEREAS, there are sufficient salary savings from vacant Custodian positions to transfer
$165,000 from the Public Works’ Personnel Services budget to Supplies and Services for the cost
of the contract; and
WHEREAS, staff recommends the approval of the contract with Source Facility Solutions
and approving a budget transfer within the Public Works budget.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula Vista,
that it approves Contractor/Service Provider Services Agreement with Source Facility Solutions
to Provide Janitorial Services for Multiple Facilities, in the form presented, with such minor
modifications as may be required or approved by the City Attorney, a copy of which shall be kept
on file in the Office of the City Clerk, and authorizes and directs the Mayor to execute same.
2021/10/26 City Council Post Agenda Page 180 of 346
Resolution No.
Page 2
BE IT FURTHER RESOLVED by the City Council of the City of Chula Vista, that it
approves the following amendments in the fiscal year 2021-22 budget:
Department Expense Category Amount
Public Works Personnel Services ($165,000)
Public Works Services and Supplies $165,000
Presented by
Matt Little
Director of Public Works
Approved as to form by
Glen R. Googins
City Attorney
2021/10/26 City Council Post Agenda Page 181 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Grant Acceptance, Appropriation & Agreement Approval: Accept Grant, Allocate Funds and Approve
Agreement with T-Mobile USA to Continue to Provide WIFI Hotspot Service to Disadvantaged Families
Report Number: 20-0191
Location: No specific geographic location
Department: Community Services – Library
Environmental Notice: The Project qualifies for a Categorical Exemption pursuant to the California
Environmental Quality Act State Guidelines Section 15301 Class 1 (Existing Facilities) and Section
15061(b)(3).
Recommended Action
Adopt a resolution accepting Emergency Connectivity Funding in the amount of $480,000, allocating
$144,000 from PEG funds, and authorizing the City Manager to renew an agreement with T-Mobile USA to
continue providing WIFI hotspot service to disadvantaged families, and appropriating funds for that purpose
(4/5 Vote Required).
SUMMARY
In March 13, 2020, as a result of the escalating number of COVID-19 virus cases nationwide, the County
supported the closure of all schools and the movement toward distant learning. With approximately
69,500 students throughout Chula Vista and the shift toward accessing educational tools and curriculum
online, students impacted by the digital divide are at an increasing disadvantage as access becomes the
central barrier to success for school-aged children. Disadvantaged families in our community have also
been difficult to reach with information on the COVID-19 crisis. In order to continue to provide WIFI
hotspot service to disadvantaged families, staff is asking for grant acceptance, fund allocation and approval
of an agreement with T-Mobile USA, which provides the service lines and internet connectivity devices
used in this program.
ENVIRONMENTAL REVIEW
The proposed Project has been reviewed for compliance with the California Environmental Quality Act
(CEQA) and it has been determined that the Project qualifies for a Categorical Exemption pursuant to State
2021/10/26 City Council Post Agenda Page 182 of 346
P a g e | 2
CEQA Guidelines Section 15301 Class 1 (Existing Facilities) and Section 15061(b)(3), because it can be seen
with certainty that there is no possibility that the activity in question may have a significa nt effect on the
environment. Thus, no further environmental review is required.
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
DISCUSSION
The immediate move toward distance learning during the COVID-19 pandemic has revealed the disparities
in digital access within segments of our communities. With approximately 69,500 students throughout
Chula Vista and the shift toward accessing educational tools and curriculum online, students impacted by
the digital divide are at an increasing disadvantage as access becomes the central barrier to success for
school-aged children. Those without access to devices at home must rely on public institutions, libraries,
schools, or community centers for Internet access. During the COVID-19 pandemic, these resources are not
available making it essential that the City and education partners pursue other opportunities to support
our community. In May 2020, the city adopted the Digital Equity and Inclusion Plan, and one of the
initiatives cited is the need to improve access to Internet connectivity in the home and access to functioning
devices for students to complete course work. Staff have applied and were awarded the Federal
Communications Commission’s Emergency Connectivity Funding to support the service for the upcoming
service cycle.
To support digital inclusion and address the digital divide, staff recommends the renewal of service for
2,000 WIFI hotspot devices, provided by T-Mobile USA, that would be funded from the available balance of
the Public, Education and Government Fund and the FCC’s Emergency Connectivity Funding. These
devices would be circulated through the Chula Vista Public Library to the community with the priority
being for students. These WIFI hotspots would also offer the community the ability to have access to
unlimited data at 150 Mbps speeds with filtering in compliance to the Children’s Internet Protection Act.
Currently, the Chula Vista Public Library has 12 WIFI hotspots that are frequently circulated throughout
the community. The current devices circulate to library card holders for seven days a week at no cost.
These additional devices circulate for a two-month period (to support families and students), with an
option for renewal. The additional devices would address an immediate need for families and students
within the Chula Vista community. One WIFI hotspot device would provide students access to the Internet
without time restrictions and allow connections for up to six devices at a time. By providing more hotspot
devices for the public to access, the City would significantly improve access to the Internet and support
digital inclusion while addressing the educational gap that is created by the digital divide.
Public, Educational, and Governmental (PEG) Funding
Partial funding for this project will come from the PEG access fee provided to the City as a result of the
franchise agreements with Cox Cable and AT&T. PEG funds can be used for capital purchases of facilities,
equipment and services that promote the publication of government information. PEG funds traditionally
have been spent on public access cable programming. However, funds also are used by local governments
to provide citizens with access to “other electronic information” about the services they provide and issues
they face, providing information to citizens of an educational nature, and providing public meeting
2021/10/26 City Council Post Agenda Page 183 of 346
P a g e | 3
coverage. Under the terms of federal and state oversight of cable television franchises, funding for public
access to the cable network is available for specific purposes, including installation of infrastructure
supportive of Public, Education and Government access.
Emergency Connectivity Funding
The remaining funding will be from the Federal Communications Commission’s Emergency Connectivity
Funding. The FCC's Emergency Connectivity Fund (ECF) is a $7.17 billion program that will help schools
and libraries provide the tools and services their communities need for remote learning during the COVID-
19 emergency period. ECF will help provide relief to millions of students, school staff, and library patrons
and will help close the Homework Gap for students who currently lack necessary Internet access or the
devices they need to connect to classrooms.
For eligible schools and libraries, the ECF Program will cover reasonable costs of laptop and tablet
computers; Wi-Fi hotspots; modems; routers; and broadband connectivity purchases for off-campus use by
students, school staff, and library patrons.
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site-specific
and consequently, the real property holdings of the City Council members do not create a disqualifying real
property-related financial conflict of interest under the Political Reform Act (Cal. Gov't Code § 87100, et
seq.).
Staff is not independently aware and has not been informed by any City Council member, of any other fact
that may constitute a basis for a decision-maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
The FY 2021-22 PEG budget will be increased by $144,000 from the PEG Fund available reserves. The
remaining $480,000 will be funded from the Emergency Connectivity Funding. No General Fund impacts
are anticipated as a result of this project
ONGOING FISCAL IMPACT
No ongoing General Fund or PEG fund impacts are anticipated.
ATTACHMENTS
1. T Mobile Renewal Agreement
Staff Contact: Tracy Lamb, Director of Community Services and Joy Whatley, City Librarian
2021/10/26 City Council Post Agenda Page 184 of 346
COUNCIL RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA ACCCEPTING EMERGENCY
CONNECTIVITY FUNDING IN THE AMOUNT OF $480,00
AND ALLOCATING $144,000 IN PUBLIC EDUCATIONAL
AND GOVERNMENT (PEG) FUNDS, FOR A TOTAL OF
$624,000, AND AUTHORIZING THE CITY MANAGER TO
RENEW THE AGREEMENT WITH T-MOBILE USA TO
CONTINUE TO PROVIDE WIFI HOTSPOT SERVICE TO
DISADVANTAGED FAMILIES
WHEREAS, the immediate move toward distance learning during the COVID-19
pandemic has revealed the disparities in digital access within segments of our communities; and
WHEREAS, with approximately 69,500 students throughout Chula Vista and the shift
toward accessing educational tools and curriculum online, students impacted by the digital divide
are at an increasing disadvantage as access becomes the central barrier to success for school-aged
children; and
WHEREAS, those without access to devices at home must rely on public institutions,
libraries, schools, or community centers for Internet access; and
WHEREAS, during the COVID-19 pandemic, these resources are not available, making
it essential that the City and education partners pursue other opportunities to support the
community; and
WHEREAS, in May 2020, the city adopted the Digital Equity and Inclusion Plan, and
one of the initiatives cited is the need to improve access to Internet connectivity in the home and
access to functioning devices for students to complete course work; and
WHEREAS, in an effort to support digital inclusion and address the digital divide, staff
recommends the renewal of service for 2,000 WIFI hotspot devices that would be funded from
the available balance of the Public, Education and Government (PEG) Fund and A $480,000
grant from the Federal Communication Commission’s Emergency Connectivity Funding; and
WHEREAS, these devices would be circulated by the Chula Vista Public Library to the
community, with the priority being for students in grades K-6, and would be also offer the
community the ability to have access to unlimited data at 150 Mbps speeds with filtering
compliance to the Children’s Internet Protection Act; and
WHEREAS, these devices would circulate for a two-month period (to support families
and students), with an option for renewal and would address immediate need for families and
students within the Chula Vista community; and
2021/10/26 City Council Post Agenda Page 185 of 346
Resolution No. _________
Page 2
WHEREAS, one WIFI hotspot device would provide students access to the Internet
without time restrictions and allow connections for up to six devices at a time; and
WHEREAS, by providing more hotspot devices for the public to access, the City would
significantly improve access to the Internet and support digital inclusion while addressing the
educational gap that is created by the digital divide; and
WHEREAS, staff is recommending that funding for this project come from the PEG
access fee provided to the City as a result of the franchises with Cox Cable and AT&T and a
grant from the FCC Emergency Connectivity Fund; and
WHEREAS, PEG funds can be used for capital purchases of facilities, equipment and
services that promote the publication of government information, and have been used by local
governments to provide citizens with access to “other electronic information” about the services
they provide and issues they face, providing information to citizens of an educational nature, and
providing public meeting coverage and, under the terms of federal and state oversight of cable
television franchises, funding for public access to the cable network is available for specific
purposes including installation of infrastructure supportive of Public, Education and Government
access; and
WHEREAS, the FCC's Emergency Connectivity Fund is a $7.17 billion program that will
help schools and libraries provide the tools and services their communities need for remote
learning during the COVID-19 emergency period. ECF will help provide relief to millions of
students, school staff, and library patrons and will help close the Homework Gap for students
who currently lack necessary Internet access or the devices they need to connect to classrooms.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula Vista
that it accepts $480,000 from Emergency Connectivity Funding and allocates $144,000 from
existing PEG funding, for a total of $624,000, increasing the Fiscal Year 2021/22 PEG budget by
up to $650,000; and
BE IT FURTHER RESOLVED by the City Council of the City of Chula Vista that it
authorizes the City Manager to renew an agreement with T-Mobile USA, with such changes as
may be authorized or required by the City Attorney, to continue to provide WIFI hotspot services
to disadvantaged families.
Presented by
Tracy Lamb
Director of Community Services
Approved as to form by
Glen R. Googins
City Attorney
2021/10/26 City Council Post Agenda Page 186 of 346
1
T-Mobile for Education 2021 Renewal Agreement
(FINAL Template v04/01/21)
(CLM#1038271 – CSCA LS – 04/07/2021)
T-Mobile for Education
Renewal Agreement
This T-Mobile for Education Renewal Agreement (“Renewal Agreement”) is effective as of the date the second Party
signs this Agreement below (“Renewal Agreement Effective Date”), and is by and between T-Mobile USA, Inc., a
Delaware corporation (“T-Mobile” or “Contractor”), and City of Chula Vista, a(n) California Municipal Entity, with its
principal place of business at 276 Fourth Avenue, Chula Vista, CA 91910 (“Customer”).
T-Mobile and Customer are parties to the following T -Mobile for Education agreement (the “Original Agreement”):
X T-Mobile for Education Covid-19 Agreement (Internet Connectivity Device (Non-Hotspot)), dated May 07,
2020 (T-Mobile CLM# 838437)
T-Mobile and Customer desire to renew their Original Agreement in accordance with the terms and conditions of
this Renewal Agreement. The Original Agreement and the Renewal Agreement are collectively the “Renewed
Agreement.”
AGREEMENT
1. Renewal Term. The parties agree that the term of the Original Agreement is renewed for the following renewal
period after the expiration date of the Original Agreement (“Renewal Term”):
X One (1) year, starting on the day after the expiration date of the Original Agreement
Notwithstanding anything to the contrary in the Original Agreement or this Renewal Agreement, the Renewed
Agreement will remain in effect until each active line of Service under the Original Agreement or this Renewal
Agreement has completed its minimum service term. In addition, following the expiration of the Renewal Term, T-
Mobile will continue to provide the Services to Customer under the pricing and discounts set forth in the Renewed
Agreement, or, with 30 days’ advance notice to Customer, at standard list pricing, until either party provides 30 days’
advance written notice to terminate the Services.
2. Renewal of Service/Devices. Customer activated a total of 2000 lines of Service (“Original Line Number”) and
purchased/received a total of 2000 Devices (“Original Device Number”) pursuant to the Original Agreement. This
Renewal Agreement applies to the following portions of the Original Line Number and Original Device Number:
X The entire Original Line Number and entire Original Device Number
3. Prepayment. Customer may, at its option, prepay in whole or in part Customer’s total fee commitment for
Services and Devices for the Renewal Term. With respect to any such prepayment, Customer is solely responsible
for ensuring Customer’s compliance with all applicable Federal, State and Local funding source and procurement
laws, rules and regulations (including, without limitation, laws, rules and regulations under the Coronavirus Aid,
Relief, and Economic Security (CARES) Act), and Customer represents and warrants compliance with the same.
4. Except as modified by this Renewal Agreement, all terms and conditions of the Original Agreement will remain
in full force and effect during the Renewal Term. All terms not defined herein will have the meaning given to them
in the Original Agreement. In the event of a conflict between the terms of this Renewal Agreement and the Original
Agreement, the terms of this Renewal Agreement will control.
DocuSign Envelope ID: E08ED034-157A-4DEC-BF7C-382A6961FB28
In Process
2021/10/26 City Council Post Agenda Page 187 of 346
2
T-Mobile for Education 2021 Renewal Agreement
(FINAL Template v04/01/21)
(CLM#1038271 – CSCA LS – 04/07/2021)
This Renewal Agreement is executed by each party’s authorized representative as of the Renewal Agreement
Effective Date.
Customer: City of Chula Vista Contractor: T-Mobile USA, Inc.
Signature: Signature:
Printed Name: Printed Name:
Title: Title:
Date: Date:
Reviewed and Acknowledged:
________________________________
T-Mobile USA, Inc. CSCA Representative
DocuSign Envelope ID: E08ED034-157A-4DEC-BF7C-382A6961FB28
In Process
2021/10/26 City Council Post Agenda Page 188 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Ratification of Appointment: City Manager’s Appointment of the Director of Animal Services – John Skeel
Report Number: 21-0207
Location: No specific geographic location.
Department: Human Resources
Environmental Notice: The activity is not a “Project” as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Adopt a resolution ratifying the City Manager’s appointment of John Skeel as the Director of Animal Services.
SUMMARY
The Department of Human Resources conducted a statewide recruitment during the summer of 2021 for the
City’s Director of Animal Services. The City Manager has selected John Skeel to fill the position of Director of
Animal Services.
This item seeks to approve the appointment of John Skeel to the position of Director of Animal Services
effective November 5, 2021.
ENVIRONMENTAL REVIEW
The activity is not a “Project” as defined under Section 15378 of the California Environmental Quality Act
State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no environmenta l review is
required.
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Not applicable.
2021/10/26 City Council Post Agenda Page 189 of 346
P a g e | 2
DISCUSSION
The Department of Human Resources conducted a statewide recruitment during the summer of 2021 for the
City’s Director of Animal Services. The City of Chula Vista’s Charter Section 500 (a) grants the City Manager
the authority to appoint department heads subject to the approval of the City Council.
The City Manager has selected John Skeel to fill the position of Director of Animal Services effective
November 5, 2021.
With over 20 years of public sector management and executive experience throughout the United States, Mr.
Skeel brings a wide breadth and depth of leadership experience that will complement the current Animal
Care staff.
His accomplishments, duties and responsibilities are impressive and can be reviewed in the attached resume.
City Council adoption of the resolution will ratify the City Manager’s appointment.
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site specific and
consequently, the 500-foot rule found in California Code of Regulations section 18704.2(a)(1), is not
applicable to this decision. Staff is not independently aware, and has not been informed by any Council
member, of any other fact that may constitute a basis for a decision maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
There is no fiscal impact from this action as the position is in the City adopted budget.
ONGOING FISCAL IMPACT
There is no fiscal impact from this action as the position is in the City adopted budget.
ATTACHMENTS
1. Resume
Staff Contact: Courtney Chase, Director of Human Resources/Risk Management
2021/10/26 City Council Post Agenda Page 190 of 346
JOHN P. SKEEL, MS
EXECUTIVE SUMMARY
Highly versatile, Director, with excellent communication skills and a proven track record of providing strong effective leadership and management skills to
various communities and agencies. Demonstrated ability to guide, develop and market both traditional and non-traditional forms of community services.
A decisive leader with a proven ability to collaborate at all levels of an organization with both public, private and non-profit sectors. Highly skilled in revenue
generating efforts through grant acquisition, creative operations marketing and public/private sector partnerships.
PROFESSIONAL EXPERIENCE
City and County of San Francisco, San Francisco, CA (09/19 – 03/21)
Deputy Director
Deputy Director reporting to the executive Director of Animal Care & Control, acting as assistant head of the department. The deputy assists with the
overall management of the department and is the primary designee to act on behalf of the Director when they are not available. This position is primarily
respons ble for managing law enforcement programs, public safety, and custody programs.
County of Sonoma, Santa Rosa, CA (07/15 – 09/19)
Animal Services Director
Animal Services Director responsible for providing key leadership for Sonoma County Animal Services. The Animal Services Director ensures and is
respons ble for sustainability, planning, revenue generation, community outreach, and partnership development. The Animal Services Director plans,
organizes, administers, and oversees a comprehensive animal services program and budget, exercising independent judgment and initiative to achieve
program goals and objectives.
Sonoma County Animal Services represents a collaboration of County, cities, and partner organizations dedicated to improving the health and lives of
animals in Sonoma County. The Sonoma County Animal Shelter receives and provides services for over 5,000 animals a year, primarily dogs and cats.
Asian Pacific Community Counseling, Sacramento, CA (06/14 – 12/14)
Executive Director
Respons ble for development, implementation, and oversight of all APCC programs, services, including but not limited to all p ersonnel, facilities, fiscal,
and administrative management as guided by Board policies and procedures, procuring grants and contra cts, fundraising as well as development of
community partnerships in promoting the mission of APCC. $2.7 million grant funded budget and more than 40 full time employees.
Tahoe Resource Conservation District, South Lake Tahoe, CA (07/12 – 01/14)
District Manager
District Manager for the Tahoe Resource Conservation District overseeing all staff, program services, budget administration and grant administration.
Coordinate numerous grant funded projects throughout the Tahoe Basin with local, state and federal agencies. Grant funds for fiscal year 12/13 exceed
$7 million. District provides a broad range of programs and services that include biological and watershed services, boat inspection sites, special
events and extensive grant administration and coordination, utilizing more than 200 staff consisting of full time, part time and seasonal employees during
the season.
El Dorado Hills Community Services District, El Dorado Hills, CA (01/11- 12/11)
General Manager / CEO
General Manager of the District, responsible for managing over 170 acres of land, including 134 acres of parks and 82 acres of open space; fifteen
undeveloped parks. Managing a full time staff of nearly 40 park and recreation professionals and support staff, in addition to over 150 part time and
seasonal employees, with an annual budget of over $8 million. Responsible for planning, directing and leading the planning the development and
maintenance of parks and landscaping as well as the operation of all recreation facilities and community service programs.
Evergreen Park & Recreation District, Evergreen, CO (01/08 – 12/10)
Executive Director
Executive Director overseeing an annual operating budget of $6.7 million; responsible for all parks, parks operations, facility maintenance, recreation
services, recreation centers, 50 acre lake and lake house property, administrative building and other facility operations, including; Skate park, seasonal
ice arena, softball/baseball fields, swimming pools and numerous trails. Recruit and manage a full-time staff of 35 and a part time seasonal staff of over
200.
City of San Ramon, San Ramon, CA (07/02 – 01/08)
Division Manager - Community Services
Division Manager, managing and overseeing the Community Services Division, as well as the Sports Division, Aquatics Division Youth Resources Division,
County Library and Community Access Television (CTV). Directing division activities; hiring supervising and evalu ating staff; conducting and participating
in public meetings; served on various boards, commissions and committees, including the Library Advisory Committee, Open Space and Conservation
Advisory Committee and High School Design Committee. Budget responsibilities included the joint oversight, development and implementation of the
budget which was $6.8 million 2007/08.
2021/10/26 City Council Post Agenda Page 191 of 346
Experiential Program Design, St. Johns, MI (02/94 - 06/02)
Recreation Consultant
Experiential training and design services provided to schools and other agencies. Program design consultation; grant writing, community collaboration.
Specializing in services to youth-at-risk and corporate clients. Designed and delivered programs ranging in length from a few hours too more than a year.
• Designed, developed and facilitated curriculum based experiential recreation programs for local school districts.
• 2 year contract with Shepherd Public Schools, serving as an Experiential Program Design Consultant.
• Presented at several local, state and national conferences on team building concepts and their implementation.
BOPARC, Morgantown, WV (01/01 - 01/02)
Executive Director of Parks and Recreation
Director overseeing an annual operating budget of $1.6 million; responsible for all parks, recreation, senior center and other facility operations, including;
Skate park, ice arena, softball/baseball fields, swimming pools and 500 seat amphitheater. Recruited and managed a full time and part time staff of over
200. Respons ble for restructuring and reorganizing the department through the updating of policies and procedures, new accounting practices, updating
job descriptions and benefits, creation of a new marketing campaign for newly created annual membership program.
• Successfully reorganized the 18th Annual Mountaineer Balloon Festival, which had to be relocated with only 6 weeks’ notice from its original City
Airport location (due to Sept. 11th).
City of Ionia, Ionia, MI (11/97 - 01/01)
Director of Parks and Recreation
Director overseeing all park and recreation services f or the City and County. Developing and managing an operating and capital improvement budget in
excess of $1 million dollars. Facility and staff operations, program design and development. Created a quarterly program and special event brochure,
completed paved rails to trails and marina facility. Responsible for the City becoming a “Community of Promise”. Applied for and received several grants
including two from the Michigan Department of Natural Resources and another grant from Art Train USA, which is a cultural art s program via rail.
Michigan Capitol Girl Scout Council, Holt, MI (10/96 - 11/97)
Director of Program Services
Directed and developed seasonal and year round program services. Created staff training opportunities, presented to various groups, involved in facility
development and management. Recruited, trained and evaluated staff.
Eagle Village INC, Hersey, MI (06/88 - 10/96)
Program Director
Numerous positions held over the years, responsibilities included program delivery, instruction, counseling, staff training, presenting, recruiting,
photography, marketing and promotions, as well as teaching outdoor leadership skills which use high adventure and other exper iential based activities.
Respons ble for organization and oversight of summer camp programs also assisted with residential treatment program and corporate training programs.
EDUCATION
MSU
Michigan State University (1998)
Master of Science in Park Recreation & Tourism Resources / Urban Studies
GPA: 3.66
CMU
Central Michigan University (1996)
Bachelor of Science in Therapeutic Recreation / Psychology
GPA: 3.30
TRAINING/SERVICE
CAWA – California Animal Welfare Association - Cal Animals Disaster Committee
Committee Member (2020-21)
CAW – Commission on Animal Welfare
Board Member (2019-21)
CAPRA - Commission for Accreditation of Park and Recreation Agencies
CAPRA Accreditation Visitor Team Member (2015)
Accreditation visit: Tucson, Arizona, June 2015
NRC – Non Profit Resource Center
Executive Director Boot Camp Training (2014)
CAPRA - Commission for Accreditation of Park and Recreation Agencies
CAPRA Accreditation Chair of Visiting Team (2013)
Accreditation visit: Bismarck, North Dakota, June 2013
CSDA – California Special District Association
Membership & Recruitment Committee (2013)
El Dorado County & City of South Lake Tahoe
Parks, Recreation & Trails Master Plan - Evaluation & Advisory Committee (2012-13)
2021/10/26 City Council Post Agenda Page 192 of 346
South Lake Tahoe Chamber of Commerce
Facilitator - State of the South Shore Forum (2012)
CSDA – California Special District Association
Ethics AB 1234 Compliance
Certificate of Completion (2012)
International City Managers Association
ICMA, Washington, DC
Advisory Board on Graduate Education (2011-12)
CSDA – California Special District Association
General Manager, Roles & Responsibilities
Certificate of Completion (2011)
CSDA – California Special District Association
Governance Foundations
Certificate of Completion (2011)
CAPRA - Commission for Accreditation of Park and Recreation Agencies
CAPRA Accreditation Visitor Team Member (2010)
Accreditation visit: Dublin, Ohio, June 2010
Leadership Evergreen, Evergreen, CO (2009)
Certificate of Completion
Completed a yearlong Leadership Development Program
CPRA – Colorado Park & Recreation Association (2009)
Directors Section
Chair Elect 2009 - 2010
CAPRA - Commission for Accreditation of Park and Recreation Agencies
CAPRA Accreditation Visitor Team Member (2009)
Accreditation visit: Mecklenburg County North Carolina, March 2009
NRPA – National Recreation & Park Association
Executive Development Program, Clemson University, SC
Certificate of completion – Year 1 (2008)
CPRS – California Park & Recreation Society
Administrators Leadership Institute, Monterey, CA (2002 - 2007)
Certificate of Achievement – Sixth year
Certificate for Completion of the Administrators Leadership Institute
CAPRA - Commission for Accreditation of Park and Recreation Agencies
CAPRA Accreditation Visitor Team Member (2006)
Re-Accreditation visit: Lee County, April 2006
CAPRA - Commission for Accreditation of Park and Recreation Agencies
CAPRA Accreditation Visitor Team Member (2005)
Re-Accreditation visit: Little Rock, Arkansas, October 2005
CAPRA - Commission for Accreditation of Park and Recreation Agencies (2005)
CAPRA Accreditation Visitor Team Member
First visit: Bellingham, Washington, June 2005
Leadership San Ramon Valley, Danville, CA (2005)
Certificate of Completion
Completed a year Leadership Development Program
NRPA – National Recreation & Park Association
Reitz Marketing and Revenue Sources Management School, La Jolla, CA (2003 - 2004)
National Certificate for Completion of the Recreation and Facilities Design School
NRPA – National Recreation & Park Association
Recreation Facilities Management and Design School, Denver, CO (2003)
Certificate of Achievement
Governor's Office of Emergency Services
Specialized Training Institute, San Luis Obispo, CA
Certificate of Achievement - Completion of 40 hours Emergency Management Course (2003)
Governor's Office of Emergency Services
Specialized Training Institute, San Luis Obispo, CA (2003)
Certificate of Achievement - Emergency Management System - Introductory Course
2021/10/26 City Council Post Agenda Page 193 of 346
Infopeople, San Francisco, CA (2002)
Certificate of Training for Libris Design
National Certification as a Certified Library Building Design Programmer
West Virginia University
Prevention Research Center, Morgantown, WV (2001)
Certificate for Evaluation of a Community Trail Project
State Certificate from WVU for Prevention Research
NCTRC - National Council for Therapeutic Recreation, New York, NY
Certified Therapeutic Recreation Specialist (CTRS) (2000)
National Certification
NRPA – National Recreation & Park Association
National Risk Management School, Colorado Springs, CO (1998 - 99)
Diploma in Risk Management
NRPA - National Recreation & Park Association
National Park Planning and Maintenance School, Colorado Springs, CO (1998 - 99)
Certificate of Achievement
NRPA -National Recreation & Park Association
National Recreation and Park Association, Ashburn, VA (1999)
Certified Park and Recreation Professional (CPRP)
Texas A&M - NRPA
National Prevention through Recreation Services School, Dallas, TX (1999)
Certificate in Community Recreation
National Certificate for completion of Prevention through Recreation Services School
NRPA – National Recreation & Park Association
National Recreation and Park Association, Ashburn, VA (1999)
Certified Playground Safety Inspector (CPSI)
NRPA – National Recreation & Park Association
National Recreation and Park Association, Ashburn, VA (1999)
Aquatic Facility Operator (AFO)
National Certification
ACA - American Camping Association, Chicago, IL (1997)
Certificate in Residential Camping
National Certificate for Completion of Basic Camp Director's Course
2021/10/26 City Council Post Agenda Page 194 of 346
RESOLUTION NO.
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA RATIFYING THE CITY MANAGER’S
APPOINTMENT OF THE DIRECTOR OF ANIMAL
SERVICES – JOHN SKEEL
WHEREAS, the Department of Human Recourses conducted a statewide recruitment for
the Director of Animal Services in the summer of 2021; and
WHEREAS, the City of Chula Vista’s Charter Section 500 (a) grants the City Manager
the authority to appoint department heads subject to the approval of the City Council; and
WHEREAS, the City Manager has selected John Skeel to fill the position of Director of
Animal Services effective November 5, 2021.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula
Vista, that it ratifies the City Manager’s appointment of John Skeel to Director of Animal
Services effective November 5, 2021.
Presented by Approved as to form by
Courtney Chase Glen R. Googins
Director of Human Resources/Risk Management City Attorney
2021/10/26 City Council Post Agenda Page 195 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Workforce Housing Policy: Approve a “Workforce Housing Policy” to Enable the City to Consider Joint
Power Authority Proposals to Provide Moderate Income Rental Projects
Report Number: 21-0180
Location: No specific geographic location.
Department: Development Services
Environmental Notice: The activity is not a "Project" as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Adopt a resolution approving a City Council Policy entitled “Workforce Housing Policy to Serve Moderate
Income Rental Households.”
SUMMARY
On September 28, 2021, City Council directed staff to develop parameters for evaluating and accepting
proposals from Joint Powers Authorities (“JPAs”) to finance rental housing project(s) that provide
opportunities for moderate/middle income households (81-120% AMI). This action provides the City
Council with a policy for consideration entitled “Workforce Housing to serve Moderate Income Rental
Households.”
ENVIRONMENTAL REVIEW
The Director of Development Services has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that the activity is not a “Project” as defined under
Section 15378 of the State CEQA Guidelines because it will not result in a physical change to the
environment; therefore, pursuant to Section 15060(c)(3) of the State CEQA Guidelines, the activity is not
subject to CEQA. Thus, no environmental review is required.
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
Due to time constraints, staff was unable to present this item to the Housing Advisory Commission.
2021/10/26 City Council Post Agenda Page 196 of 346
P a g e | 2
DISCUSSION
Over the past several months, the Housing Division has received inquiries from various JPAs to convert
existing market rate properties within Chula Vista into moderate income rentals through the issuance of tax-
exempt public purpose bonds, as detailed in in the staff report and presentation for Item No. 21-0152 on the
September 28, 2021 Council agenda. At that meeting, City Council provided direction to staff to bring back a
policy that would mitigate, to the greatest extent possible, concerns of both staff and the City Council related
to this financing mechanism. The main City Council concerns as voiced at the meeting included:
Ensuring there was no net fiscal impact to the City through foregone property taxes;
Requiring project level analysis for any proposals;
Providing some limitations on the number of projects to be approved in the City;
Ensuring rent levels and maintenance for the life of the project;
Guidance on use of program funds;
Providing homeownership opportunities for tenants when projects are sold; and
Providing protections/assurances for both the City and tenants of the project.
Tonight, staff is presenting the resulting “Workforce Housing Policy to Serve Moderate Income Rental
Households” policy (Attachment 1) (the “Policy”) for consideration. The Policy was drafted to address, to the
greatest extent possible, all of the above items, along with additional items staff believes will provide the
greatest level of assurance to the City and residents on these deals moving forward. The Policy addresses
minimum requirements of any JPA deal for consideration, as summarized below:
Limitation on Conversions – Limits the maximum number of units to be converted to the moderate
income need as identified in the Housing Element’s Regional Housing Needs Assessment.
Eligible Projects – Requires compliance with the policy with the exception of City Council making
findings of community benefit and identifies requirements for projects that have existing
affordability covenants.
City Requirements – Requires any project being considered has no net fiscal impact on the City,
provides up front funds for due diligence, complies with certain bond policy standards and provides
the City with discretion over transfers and property management.
Application and Process Requirements - Establishes a minimum time period for staff review of an
application, documentation requested, and the discretionary action required, inclusive of review by
the Housing Advisory Commission.
Project by Project Analysis – Identifies the comprehensive analysis to be conducted to determine
citywide and local impacts of a project conversion.
JPA and Public Benefit Agreements – Establishes minimum requirements of regulatory documents to
provide extra protection for city surrounding maintenance and reporting.
Revenues – Provides guidelines for the City use of any proceeds.
Staff has also continued to evaluate and monitor activity throughout California, as new JPA deals are being
considered weekly by other jurisdictions. Most recently, projects were considered by the cities of Anaheim
and Fullerton. In both cases, a new “Host City Charge” has been proposed to mitigate General Fund impacts
of foregone property tax resulting from JPA ownership of the subject properties.
As presented in the September item, the “Host City Charge” was a new concept in the financing, first
introduced to the City in a September 27th letter (one day prior to the item presented to the City Council)
2021/10/26 City Council Post Agenda Page 197 of 346
P a g e | 3
from the California Statewide Communities Development Authority (“CSCDA”). As detailed in the prior City
Council item, there are a number of unknowns related to bond, market, and rental assumptions in JPA
“Middle Income” deals; however, this new “Host City Charge” is the most untested. As of the writing of this
report, staff still has the following concerns related to the “Host City Charge”:
Legality of “Host City Charge” – AB 1760 eliminated the ability for affordable housing projects to use
a payment in-lieu of taxes (“PILOT”). There is a possibility that at some point in the future a similar
ruling could be made regarding the “Host City Charge”. If such ruling is made there could be an impact
to City revenues due to the foregone property tax not being subsidized.
Assurance of Project Revenues – The “Host City Charge” is only collected if there are revenues from
the project. Even with a project level analysis, unknown market performance will determine whether
revenues are available on an annual basis.
In addition, several other unknowns/concerns still remain, and should be considered in moving forward with
the Policy. These include, but are not limited to:
Local Fund Control for Schools – While the State currently provides local school districts with direct
allocations, the foregone tax to the State will still impact overall budget and could therefore impact
available funds for education if the State determines that they will not make the local fund “whole”.
Revenue from Forced Sale in years 15-30 – Bonds on these deals are not fully amortized and therefore
will not be paid off in year 15 and likely not be paid off by year 30 either. In addition, the pro forma
includes aggressive assumptions based on straight line projections of value and rental rates, which
are not how the market typically operates. Therefore, it is unclear upon sale what the true “financial
benefit” would be for the City after repayment of outstanding debt, addressing any maintenance
issues, and repayment to taxing entities for foregone taxes.
Fee Structure – The JPA deals include a tremendous amount of up-front fees to several entities. The
high fees prevent lower rents from being provided.
Public Perception of City Involvement – While the JPA provides legal protections from liability if
issues arise during the project, the fact that the City initially approves joining a JPA will in perpetuity
tie us to the project from a public perspective placing us in a challenging situation if resident or
community concerns arise.
All of the above items continue to present unknown risks to City revenues and staff time, if the City Council
determines that the policy should be adopted, and projects should be considered under it.
Conclusion
While the need to provide moderate income housing opportunities for the “missing middle” is an issue
throughout the State of California, the impacts to the City of Chula Vista and the gap in rental market
opportunities is not as large as many other cities, as presented at the September 28th meeting. Historically
the City has had several points in the market where for-sale opportunities have existed for moderate income
households and the average rental rate in the City has remained below the affordability level for moderate
income households, providing adequate market rate rental opportunities for moderate income households.
Nevertheless, increasing opportunities for “Workforce Housing” within Chula Vista is still a desired
opportunity. The Policy before you and if adopted, would provide staff with the necessary guidance for
consideration of future proposals.
2021/10/26 City Council Post Agenda Page 198 of 346
P a g e | 4
DECISION-MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is not site-specific and
consequently, the real property holdings of the City Council members do not create a disqualifying real
property-related financial conflict of interest under the Political Reform Act (Cal. Gov't Code § 87100, et seq.).
Staff is not independently aware and has not been informed by any City Council member, of any other fact
that may constitute a basis for a decision-maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
There is no current year fiscal impact as a result of hearing this report or providing direction to staff.
ONGOING FISCAL IMPACT
Should the City Council direct staff to bring one or more projects forward for consideration and possible
approval, the fiscal impacts associated with each such action would be disclosed at that time.
ATTACHMENTS
1. City Council Policy “Workforce Housing to serve Moderate Income Rental Households”
Staff Contact: Tiffany Allen, Director of Development Services
Stacey Kurz, Acting Housing Manager
Jose Dorado, Senior Management Analyst
2021/10/26 City Council Post Agenda Page 199 of 346
RESOLUTION NO. __________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA ADOPTING A CITY COUNCIL POLICY
ENTITLED “WORKFORCE HOUSING POLICY TO SERVE
MODERATE INCOME RENTAL HOUSEHOLDS”
WHEREAS, the City of Chula Vista seeks to provide a balance of for-sale and rental
products to a variety of income levels throughout the City; and
WHEREAS, in 2019 a new financing mechanism has been applied in California to create
new moderate-income housing opportunities serving households from 81-120% of area median
income, commonly called Workforce” or Middle Income” Housing; and
WHEREAS, on September 28, 2021, City Council received a presentation from staff on
this new financing mechanism and related project proposals; and
WHEREAS, at that meeting City Council directed staff to draft a policy to mitigate, to
the greatest extent possible, concerns of both staff and the Council related to these types of
projects and to bring back a draft policy for Council consideration; and
WHEREAS, the City has developed a “Workforce Housing Policy to Serve Moderate
Income Rental Households” to enable consideration of projects meeting the minimum
requirements of said policy.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula
Vista, that it (1) adopts, in substantial form in Exhibit 1, the “Workforce Housing Policy to Serve
Moderate Income Rental Households” to ensure the City continues to provide moderate income
rental opportunities, and (2) the City Manager is further authorized to make such minor
amendments or changes to the aforementioned Policy and supporting documents as may be
required or approved by the City Attorney’s Office.
Presented by Approved as to form by
Tiffany Allen Glen R. Googins
Director of Development Services City Attorney
2021/10/26 City Council Post Agenda Page 200 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
1 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
BACKGROUND
In 2019, a new financing mechanism to provide rental opportunities for moderate income households
[those earning between 81-120% of the area median income (“AMI”)] was developed, whereby
jurisdictions enter into a Joint Power Authority (“JPA”) for the issuance of municipal bonds to
purchase an apartment complex for conversion into moderate income rental opportunities.
At its September 28, 2021, meeting, the Chula Vista City Council provided guidance to staff that there
is a “missing middle” in rental housing stock for moderate income households. City Council directed
staff to prepare this “Workforce Housing” policy, in order to evaluate “Workforce Housing”
proposals.
PURPOSE
This Policy provides guidance and tools for staff and City Council to standardize review of requests to
join a JPA and sets standard/minimum expectations for analyzing and reviewing projects proposed for
conversion to “Workforce Housing.”
These guidelines reflect the City’s best tools known at this time to mitigate the risks of “middle
income” financing and the associated unknowns, such as, but not limited to bond performance, market
value, sustainable revenues for the property’s operation, rent increases, and tax/bond regulations.
This Policy does not create any right of any type for an applicant to have an application reviewed,
considered, or approved by the City.
POLICY
I. Workforce Housing Requirements
City Council does hereby set the following limitations and requirements of any proposed Workforce
Housing and/or JPA partnership.
A. Limitation on Conversions
1. Joint Power Authority. No JPA Agreement shall be entered into without a
project application and project level analysis for City Council consideration.
Furthermore, all JPAs must concur with all aspects of this City Council policy and all
Public Benefit Agreements shall incorporate, at a minimum, the items identified below
2021/10/26 City Council Post Agenda Page 201 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
2 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
and in Section III of this policy.
2. Project Approvals. The City shall not approve more units than identified as the
moderate need in the current Housing Element Regional Housing Needs Assessment
(“RHNA”), regardless of whether the aggregate approved units meet RHNA credit
requirements per AB787.
B. Eligible Projects.
1. Council Consideration. The City may consider any project meeting the criteria
set forth herein. Should Council find that a project does not comply with this Policy
and/or the application requirements but provides a unique community benefit and
greater balance in rental housing opportunities, findings to modify or waive the
applicable criteria may be made.
2. Priority. Projects that provide additional levels of affordability protections,
deeper affordability, rehabilitate older properties or otherwise provide a greater
community benefit shall receive priority for consideration.
3. Existing Covenants. Any project with an existing Affordable Housing
Regulatory Agreement at time of application, must meet the following criteria:
a) To be considered, any existing affordability restrictions must expire
within the life of the bond term of the conversion to “Workforce Housing”;
b) All existing restrictions must be extended to match the bond terms; and
c) All restrictions must remain at the same or lesser income targets.
C. City Requirements
1. Business License. Property owner or designee (e.g., property or asset
management company) shall obtain a City of Chula Vista business license for the
property and remain in good standing, such that the property is included in the City’s
multi-family inspection program rotation.
2. City Property Tax. No project shall be considered that does not provide the
City with payment of an amount equivalent to the otherwise foregone property tax.
a) Host Charges. Any payment made to the City must, at a minimum,
cover costs of foregone ad valorem tax to the City. In addition, should the
2021/10/26 City Council Post Agenda Page 202 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
3 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
payment of a Host Charge be found to be an ineligible fee, the JPA must agree
to lower the income targets by a minimum aggregate amount of the City’s
foregone property tax and said changes shall be incorporated into the attendant
Public Benefit Agreement.
b) Other Taxing Entities. At time of policy adoptions, school districts
were funded by state fund control and not receiving property tax allotments
from the City/County collection. If in the future, any considered project would
impact the property tax to a school district, consultation on the impacts would
need to be addressed prior to project consideration. A similar examination and
consideration should be undertaken for all affected taxing entities as well.
3. Staff and Consultant Costs. Applicants shall submit the City application for
consideration of any project along with an initial fee to establish a deposit account for
City staff time (including City Attorney staff) and any third-party consultants and/or
legal counsel during the due diligence stage prior to City Council action. Selection of
any third-party consultants shall be at the sole discretion of the City. Third party
review may include but is not limited to: underwriting, bond counsel, tax counsel,
municipal advisors, and property inspection services.
4. Ability to Force Sale. The City shall have the ability to force sale at any point
and such ability shall not expire when bond debt is paid off.
5. Transfers. City shall have sole discretion to approve or reject any changes to
the:
a) Ownership, including changes that are made in whole or in part.
b) Asset Manager and Property Manager. Any request to change the Asset
Manager or Property Manager shall be presented to the City and further, the
City may request a transfer of operator for any failure to maintain property or
comply with terms of the Public Benefit Agreement.
D. Application Process
1. Building Affordable Housing. Any interested parties shall complete and submit
the affordable housing application online at the City’s Development Services
Department – Housing Division webpage and the “Workforce Housing Checklist.”
2. Review Time. At a minimum, staff shall be provided with at least 90 days to
review any application upon receipt of all requested documentation and conduct the
2021/10/26 City Council Post Agenda Page 203 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
4 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
proper due diligence.
3. Required Documents. At a minimum, and as identified in the “Workforce
Housing Checklist” the following shall be submitted with any application:
a) Sponsorship Team – Narrative description of the sponsor, bond
underwriter, bond counsel, asset manager, property manager, and other
involved/interested parties including recent experience on comparable
workforce housing developments;
b) Property Profile - Identify a historical and current profile of the
property, including but not limited to:
(1) Narrative of property, including but not limited to acreage,
number of units & buildings, amenities, year built, and identity of seller;
(2) Property sales/market history;
(3) Copies of current property tax bills for all project parcels
showing the general tax levy, voter-approved indebtedness, and direct
assessments;
(4) Prior five (5) years of revenues and expenses, by customary line
items;
(5) Existing debt obligation and capital improvement reserves; and
(6) Property inspection with identified needed improvements.
c) Current Tenancy - Identify the current tenancy and demographics of
residents, as well as information on the property, including but not limited to:
(1) Current Rent Roll (including term of leases);
(2) Property vacancy and turnover rate;
(3) Qualification criteria for new tenants; and
(4) Income/Employment profile of existing tenants.
d) Project Affordability - Proposed project level affordability and terms,
including, but not limited to:
(1) Bond Policy for Middle Income, inclusive of formula or
schedule for calculating moderate-income rents are each proposed
household income level;
(2) Draft Public Benefit Agreement as applicable;
2021/10/26 City Council Post Agenda Page 204 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
5 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
(3) Draft Partnership Agreement between the proposed bond-issuing
authority and the Sponsor as Project Administrator/Asset Manager as
applicable;
(4) Draft Project Management Agreement between the Sponsor and
the proposed Property Management Company as applicable;
(5) Bond documents from a recent similar transaction prepared by
the Project’s proposed bond underwriter;
(6) The relevant sections of the Regulatory Agreement between the
City and Sponsor as it related to the Project’s housing development;
(7) Proposed bonds terms, including expected payoff date(s);
(8) Proposed tenant rents by unit type and AMI level including the
assumed percent of household income to be paid in rent, net of landlord-
provide utilities, and projected rent savings compared to market rents by
unit type and AMI level going forward; and
(9) Annual rental increase formula and maximums; and
(10) Any available apartment market studies.
e) Proposed Financial Structure - Proposed fee and debt schedule for the
project, including but not limited to:
(1) Full Pro Forma (A live financial pro forma in Excel reflecting
the construction, financing, projected income and expenses, debt,
reserves and annual debt coverage ratios of the Project along with notes
on all key assumptions);
(2) Replacement and Operating reserves- provide amount(s) that is
being set aside to ensure that the property has sufficient funds to
maintain its existing class A condition, including a long-term capital
improvement and operations plan over the 30 years that contemplates
replacement/renovation of major systems and unit level renovations;
and
(3) Projected net sale proceeds to City at end of a 15-year and 30-
year period, and basis for estimates; and
(4) Any proposed payment of City property tax and City monitoring
fee during the bond financing period.
f) Purchase Information – Identify any other taxing entities impacted by
2021/10/26 City Council Post Agenda Page 205 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
6 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
this proposal and current value of the property, including but not limited to:
(1) Current appraisal of the property;
(2) Assessment of other tax impacts to city and other property tax
receiving entities; and
(3) Purchase & Sale Agreement and Property Sales Price, including
fees.
g) Notification Process – Provide a description or documentation that
outlines the notification process and documentation that would be provided to
existing and new qualified moderate-income tenants.
h) Staff may request additional documents in its sole discretion.
4. Advisory Recommendation. All Applications should be reviewed by the
Housing Advisory Commission prior to Council action.
II. Project Proposal Review
At a minimum staff shall analyze, prepare, and present the following for City Council consideration:
A. Housing Stock Considerations
1. Balanced Communities Policy. Adopted in 1981, the Balanced Communities
Policy seeks to provide a variety of housing options throughout the City and in
individual neighborhoods through a mix of for-sale and rental products at various
income levels. The following shall be analyzed in considering any individual project:
a) Number of moderate-income units approved through this policy or
Balanced Communities during the Housing Element cycle;
b) Location of project relative to other market rate rental opportunities;
c) Cumulative impact of workforce housing projects on overall housing
stock; and
d) Balance of overall city rental stock by typ e and neighborhood.
B. Site Considerations
1. Tenants and Project Specific Demographics. To the greatest extent feasible, the
applicant shall provide the following:
2021/10/26 City Council Post Agenda Page 206 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
7 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
a) Historical/Current vacancy and turnover rate;
b) Demographics of existing tenants by occupation/income, including
estimate of tenant’s who would be eligible for Workforce Housing;
c) Amenities of specific project; and
d) Current market rate rent roll in comparison to surrounding rentals.
C. Financial Analysis
1. Third Party. A third party shall be retained to analyze the financial projections,
bond fees, property tax revenues, and other financial terms and conditions of the
proposal.
III. Public Benefit Agreement
At a minimum a project proposal and Public Benefit Agreement shall include the following items and
be reviewed for substantial conformance to said policy by the City Attorney’s Office to provide the
City with greater direction in considering such proposal and provide assurances and direction for
tenants, staff, and the community in regard to each project. The Public Benefit Agreement shall
protect the City’s interest in the proposed JPA and project.
A. Rental Rates.
1. Affordability. The affordable housing cost (rent) shall not exceed the rents
published annually on the California Tax Credit Allocation Committee website at
https://www.treasurer.ca.gov/ctcac/compliance.asp. In the event there are other
covenants on the property, the most restrictive rent standard shall apply. Unit mix,
location and limit to the proposed applicable household income net of landlord
provided utility may also be evaluated.
B. Maintenance Provisions
1. Shall continually maintain the Affordable Units in a condition which, at a
minimum, satisfies the Uniform Physical Conditions Standards promulgated by the
Department of Housing and Urban Development (24 CFR §5.705). Property shall
also be subject to the City’s rotation of property inspections set forth by the City’s
Code Enforcement Division.
2021/10/26 City Council Post Agenda Page 207 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
8 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
C. Tenant Protections
1. Noticing. Each tenant shall be provided with a written notice advising them of
the deed restrictions and on-going compliance procedures to maintain their eligibility
to live in the income and rent restricted units by category.
2. Affirmative Marketing. Project will maintain a waiting list and follow the
affirmative marketing procedures in compliance with HCD’s Affirmative Furthering
Fair Housing https://www.hcd.ca.gov/community-development/affh/index.shtml
3. Section 8. In accordance with SB 329, property manager or representative shall
not discriminate in renting units against voucher holders including those receiving
rental assistance from any local, federal, state, or non-profit agency.
D. Deed of Trust and Insurance
1. Deed of Trust. The City may require a Deed of Trust be recorded.
2. Title Insurance. Should a Deed be required, Developer shall obtain and pay for
an American Land Title Association City’s policy satisfactory to City in the amount of
One Hundred Thousand Dollars ($100,000.00), ensuring that the Deed of Trust is an
encumbrance against the Property, subordinate only to any monetary liens to which the
Deed of Trust has been subordinated.
E. Failure to Deliver Host Charge
1. Remedies. The City shall have available to it any and all remedies should it not
be provided a host charge, including, but not limited to, requiring an increase in the
number of affordable units (the City shall determine the amount and type of affordable
units to be provided).
F. Reporting Requirements
1. Annual Reporting. Each property owners or authorized representative shall
submit an annual compliance report showing the name of the tenant, address, unit
number, annual household income and rent. A form can be found at the City’s website
at www.chulavistaca.gov/housing. Reporting requirements and associated monitoring
fees may be added to the Public Benefit Agreement.
2021/10/26 City Council Post Agenda Page 208 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
9 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
G. Forcing of Sale
1. The City shall have the right to require the sale of the property (“Right of Sale”)
beginning year fifteen (15) and continuing until the City waives its right in writing to
forgo said sale. The City may require sale of the property to an affordable housing
developer of its choosing or to the City. The Right of Sale, including minimum sales
price, shall be on terms acceptable to the City. The minimum sale price shall include
repayment of suspended property taxes to the City and other affected taxing entities.
2. Tenants. Any purchase contract shall include a notification process, anti-
displacement strategies, and relocation assistance for tenants to the satisfaction of the
City.
H. City interest in Project/Property to be protected.
1. The City’s interest in the Property/Project shall be protected by requiring, at a
minimum, terms regarding revenue to debt ratios, encumbrances on property as debt
instrument collateral, title insurance, foreclosure provisions, care/maintenance of
property requirements, and indemnification, defense, and hold harmless clauses in
favor of the City. City Staff (including the City Attorney’s Office) may add additional
terms as they determine necessary.
IV. Revenues to City of Chula Vista
All projects qualifying under this policy and proceeds associated with the project received by the City
may be used, as follows:
A. “Host City Charge”. All annual charges associated with the recouping of foregone
property tax shall be issued to the General Fund.
B. Monitoring Fees. All annual fees associated with the monitoring of units shall be used
for monitoring purposes.
C. Sale Proceeds. All proceeds collected on sale shall be distributed at the discretion of the
City in the following order:
1. Foregone Property Tax. The City at its sole discretion may use funds received
to backfill any foregone property tax by taxing entities, including City.
2021/10/26 City Council Post Agenda Page 209 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
10 OF 10
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
2. Affordable Housing. A minimum of 50% of all proceeds may be used towards
the production and preservation housing within Chula Vista, including but not limited
to:
a) Construction of new affordable housing;
b) Conversion of existing housing to affordable uses and/or extension of
covenants for preservation;
c) Providing homeownership assistance opportunities, with a priority to
current and prior tenants of the project; and/or
d) Costs associated with conversion of a rental project into condominiums
to provide for-sale products to moderate income qualifying households.
3. Economic Development. The remaining 50% may be used for job enhancing
activities, including but not limited to:
a) Support job creation;
b) Support in development of the university site; and/or
c) Small business development and preservation.
V. Continuous Review of Policy and additional City Manager authority
Monitoring of the “Workforce Housing” policy shall be continuous to ensure compliance with state
requirements and financing mechanisms. The City shall closely monitor legislation related to the
RHNA, and update the policy as needed to ensure the City is complying and receiving credit towards
Housing Element goals to the greatest extent possible. The City Manager or their designee may
impose additional requirements for each project as the City Manager or their designee, in their sole
discretion, determine necessary to protect and advance the City’s interests and to implement this
policy.
V. Effective Date
This policy shall take effect immediately upon City Council adoption.
2021/10/26 City Council Post Agenda Page 210 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
1 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
BACKGROUND
In 2019, a new financing mechanism to provide rental opportunities primarily for moderate income
households [those earning between 81-120% of the area median income (“AMI”)] was developed,
whereby jurisdictions enter into a Joint Power Authority (“JPA”) Agreement for the issuance of
municipal bonds to purchase an apartment complex for conversion into moderate income rental
opportunities.
At its September 28, 2021, meeting, the Chula Vista City Council provided guidance to staff that there
is a “missing middle” in rental housing stock for moderate income households. City Council directed
staff to prepare this “Workforce Housing” policy, in order to evaluate “Workforce Housing”
proposals.
PURPOSE
This Policy provides guidance and tools for staff and City Council to standardize review of requests to
join a JPA and sets standard/minimum expectations for analyzing and reviewing projects proposed for
conversion to “Workforce Housing.”
These guidelines reflect the City’s best tools known at this time to mitigate the risks of “middle
income” financing and the associated unknowns, such as, but not limited to bond performance, market
value, sustainable revenues for the property’s operation, rent increases, and tax/bond regulations.
This Policy does not create any right of any type for an applicant to have an application reviewed,
considered, or approved by the City.
POLICY
I. Workforce Housing Requirements
City Council does hereby set the following limitations and requirements of any proposed Workforce
Housing and/or JPA partnership.
A. Limitation on Conversions
1. Joint Power Authority. No JPA Agreement shall be entered into without a
project application and project level analysis for City Council consideration.
Furthermore, all JPAs must concur with all aspects of this City Council policy and all
2021/10/26 City Council Post Agenda Page 211 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
2 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
Public Benefit Agreements shall incorporate, at a minimum, the items identified below
and in Section III of this policy.
2. Project Approvals. The City shall not approve more units than identified as the
moderate need in the current Housing Element Regional Housing Needs Assessment
(“RHNA”), regardless of whether the aggregate approved units meet RHNA credit
requirements per AB787.
B. Eligible Projects.
1. Council Consideration. The City may consider any project meeting the criteria
set forth herein. Should Council find that a project does not comply with this Policy
and/or the application requirements but provides a unique community benefit and
greater balance in rental housing opportunities, findings to modify or waive the
applicable criteria may be made.
2. Priority. Projects that provide additional levels of affordability protections,
deeper affordability below 80% AMI, rehabilitate older properties, are new
construction, meet RHNA credit standards or otherwise provide a greater community
benefit shall receive priority for consideration.
3. Existing Covenants. Any project with an existing Affordable Housing
Regulatory Agreement at time of application, must meet the following criteria:
a) To be considered, any existing affordability restrictions must expire
within the life of the bond term of the conversion to “Workforce Housing”;
b) All existing restrictions must be extended to match the bond terms; and
c) All restrictions must remain at the same or lesser income targets.
C. City Requirements
1. Business License. Property owner or designee (e.g., property or asset
management company) shall obtain a City of Chula Vista business license for the
property and remain in good standing, such that the property is included in the City’s
multi-family inspection program rotation.
2. City Property Tax. No project shall be considered that does not provide the
City with payment of an amount equivalent to the otherwise foregone property tax.
2021/10/26 City Council Post Agenda Page 212 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
3 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
a) Host Charges. Any payment made to the City must, at a minimum,
cover costs of foregone ad valorem tax to the City. In addition, should the
payment of a Host Charge be found to be an ineligible fee, the JPA must
provide an alternative community benefit to satisfaction of the City, such as
agreement agree to lower the income targets by a minimum aggregate amount
of the City’s foregone property tax and said changes shall be incorporated into
the attendant Public Benefit Agreement.
b) Other Taxing Entities. At time of policy adoptions, school districts
were funded by state fund control and not receiving property tax allotments
from the City/County collection. If in the future, any considered project would
impact the property tax to a school district, consultation on the impacts would
need to be addressed prior to project consideration. A similar examination and
consideration should be undertaken for all affected taxing entities as well.
3. Staff and Consultant Costs. Applicants shall submit the City application for
consideration of any project along with an initial fee to establish a deposit account for
City staff time (including City Attorney staff) and any third-party consultants and/or
legal counsel during the due diligence stage prior to City Council action. Selection of
any third-party consultants shall be at the sole discretion of the City. Third party
review may include but is not limited to: underwriting, bond counsel, tax counsel,
municipal advisors, and property inspection services.
4. Ability to Force Sale. The City shall have the ability to force sale at any point
and such ability shall not expire when bond debt is paid offafter year 15.
5. Transfers. City shall have sole discretion to approve or reject any changes to
the:
a) Ownership, including changes that are made in whole or in part.
b) Asset Manager/Project Administrator and Property Manager. Any
request to change the Asset Manager/Project Administrator or Property
Manager shall be presented to the City for approval and further, the City may
request a transfer of operator for any failure to maintain property or comply
with terms of the Public Benefit Agreement.
D. Application Process
1. Building Affordable Housing. Any interested parties shall complete and submit
2021/10/26 City Council Post Agenda Page 213 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
4 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
the affordable housing application online at the City’s Development Services
Department – Housing Division webpage and the “Workforce Housing Checklist.”
2. Review Time. At a minimum, staff shall be provided with at least 90 days to
review any application upon receipt of all requested documentation and conduct the
proper due diligence.
3. Required Documents. At a minimum, and as identified in the “Workforce
Housing Checklist” the following shall be submitted with any application:
a) Sponsorship Team – Narrative description of the sponsor, bond
underwriter, bond counsel, asset manager, property manager, and other
involved/interested parties including recent experience on comparable
workforce housing developments;
b) Property Profile - Identify a historical and current profile of the
property, including but not limited to:
(1) Narrative of property, including but not limited to acreage,
number of units & buildings, amenities, year built, and identity of seller;
(2) Property sales/market history;
(3) Copies of current property tax bills for all project parcels
showing the general tax levy, voter-approved indebtedness, and direct
assessments;
(4) Prior five (5) years of revenues and expenses, by customary line
items;
(5) Existing debt obligation and capital improvement reserves; and
(6) Property inspection with identified needed improvements.
c) Current Tenancy - Identify the current tenancy and demographics of
residents, as well as information on the property, including but not limited to:
(1) Current Rent Roll (including term of leases);
(2) Property vacancy and turnover rate;
(3) Qualification criteria for new tenants; and
(4) Income/Employment profile of existing tenants.
d) Project Affordability - Proposed project level affordability and terms,
including, but not limited to:
2021/10/26 City Council Post Agenda Page 214 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
5 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
(1) Bond Policy for Middle Income, inclusive of formula or
schedule for calculating moderate-income rents are each proposed
household income level;
(2) Draft Public Benefit Agreement as applicable;
(3) Draft Partnership Agreement between the proposed bond-issuing
authority and the Sponsor as Project Administrator/Asset Manager as
applicable;
(4) Draft Project Management Agreement between the Sponsor and
the proposed Property Management Company as applicable;
(5) Bond documents from a recent similar transaction prepared by
the Project’s proposed bond underwriter;
(6) The relevant sections of the Regulatory Agreement between the
City and Sponsor as it related to the Project’s housing development;
(7) Proposed bonds terms, including expected payoff date(s);
(8) Proposed tenant rents by unit type and AMI level including the
assumed percent of household income to be paid in rent, net of landlord-
provide utilities, and projected rent savings compared to market rents by
unit type and AMI level going forward; and
(9) Annual rental increase formula and maximums; and
(10) Any available apartment market studies.
e) Proposed Financial Structure - Proposed fee and debt schedule for the
project, including but not limited to:
(1) Full Pro Forma (A live financial pro forma in Excel reflecting
the construction, financing, projected income and expenses, debt,
reserves and annual debt coverage ratios of the Project along with notes
on all key assumptions);
(2) Replacement and Operating reserves- provide amount(s) that is
being set aside to ensure that the property has sufficient funds to
maintain its existing class A condition, including a long-term capital
improvement and operations plan over the 30 years that contemplates
replacement/renovation of major systems and unit level renovations;
and
(3) Projected net sale proceeds to City at end of a 15-year and 30-
2021/10/26 City Council Post Agenda Page 215 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
6 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
year period, and basis for estimates; and
(4) Any proposed payment of City property tax and City monitoring
fee during the bond financing period.
f) Purchase Information – Identify any other taxing entities impacted by
this proposal and current value of the property, including but not limited to:
(1) Current appraisal of the property;
(2) Assessment of other tax impacts to city and other property tax
receiving entities; and
(3) Purchase & Sale Agreement and Property Sales Price, including
fees.
g) Notification Process – Provide a description or documentation that
outlines the notification process and documentation that would be provided to
existing and new qualified moderate-income tenants.
h) Staff may request additional documents in its sole discretion.
4. Advisory Recommendation. All Applications should be reviewed by the
Housing Advisory Commission prior to Council action.
II. Project Proposal Review
At a minimum staff shall analyze, prepare, and present the following for City Council consideration:
A. Housing Stock Considerations
1. Balanced Communities Policy. Adopted in 1981, the Balanced Communities
Policy seeks to provide a variety of housing options throughout the City and in
individual neighborhoods through a mix of for-sale and rental products at various
income levels. The following shall be analyzed in considering any individual project:
a) Number of moderate-income units approved through this policy or
Balanced Communities during the Housing Element cycle;
b) Location of project relative to other market rate rental opportunities;
c) Cumulative impact of workforce housing projects on overall housing
stock; and
d) Balance of overall city rental stock by typ e and neighborhood.
2021/10/26 City Council Post Agenda Page 216 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
7 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
B. Site Considerations
1. Tenants and Project Specific Demographics. To the greatest extent feasible, the
applicant shall provide the following:
a) Historical/Current vacancy and turnover rate;
b) Demographics of existing tenants by occupation/income, including
estimate of tenant’s who would be eligible for Workforce Housing;
c) Amenities of specific project; and
d) Current market rate rent roll in comparison to surrounding rentals.
C. Financial Analysis
1. Third Party. A third party shall be retained to analyze the financial projections,
bond fees, property tax revenues, and other financial terms and conditions of the
proposal.
III. Public Benefit Agreement
At a minimum a project proposal and Public Benefit Agreement shall include the following items and
be reviewed for substantial conformance to said policy by the City Attorney’s Office to provide the
City with greater direction in considering such proposal and provide assurances and direction for
tenants, staff, and the community in regard to each project. The Public Benefit Agreement shall
protect the City’s interest in the proposed JPA and project.
A. Rental Rates.
1. Affordability. The affordable housing cost (rent) shall not exceed the rents
published annually on the California Tax Credit Allocation Committee website at
https://www.treasurer.ca.gov/ctcac/compliance.asp. The City may also consider
alternative rental/housing cost standards, in its sole discretion. In the event there are
other covenants on the property, the most restrictive rent standard shall apply. Unit
mix, location and limit to the proposed applicable household income net of landlord
provided utility may also be evaluated.
B. Maintenance Provisions
1. Shall continually maintain the Affordable Units in a condition which, at a
minimum, satisfies the Uniform Physical Conditions Standards promulgated by the
2021/10/26 City Council Post Agenda Page 217 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
8 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
Department of Housing and Urban Development (24 CFR §5.705). Property shall
also be subject to the City’s rotation of property inspections set forth by the City’s
Code Enforcement Division.
C. Tenant Protections
1. Noticing. Each tenant shall be provided with a written notice advising them of
the deed restrictions and on-going compliance procedures to maintain their eligibility
to live in the income and rent restricted units by category.
2. Affirmative Marketing. Project will maintain a waiting list and follow the
affirmative marketing procedures in compliance with HCD’s Affirmative Furthering
Fair Housing https://www.hcd.ca.gov/community-development/affh/index.shtml
3. Section 8. In accordance with SB 329, property manager or representative shall
not discriminate in renting units against voucher holders including those receiving
rental assistance from any local, federal, state, or non-profit agency.
D. Deed of Trust and Insurance
1. Deed of Trust. The City may require a Deed of Trust be recorded.
2. Title Insurance. Should a Deed be required, Developer shall obtain and pay for
an American Land Title Association City’s policy satisfactory to City in the amount of
One Hundred Thousand Dollars ($100,000.00), ensuring that the Deed of Trust is an
encumbrance against the Property, subordinate only to any monetary liens to which the
Deed of Trust has been subordinated.
E. Failure to Deliver Host Charge
1. Remedies. The City shall have available to it any and all remedies should it not
be provided a host charge, including, but not limited to, requiring an increase in the
number of affordable units (the City shall determine the amount and type of affordable
units to be provided).
F. Reporting Requirements
2021/10/26 City Council Post Agenda Page 218 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
9 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
1. Annual Reporting. Each property owners or authorized representative shall
submit an annual compliance report showing the name of the tenant, address, unit
number, annual household income and rent. A form can be found at the City’s website
at www.chulavistaca.gov/housing. Reporting requirements and associated monitoring
fees may be added to the Public Benefit Agreement.
G. Forcing of Sale
1. The City shall have the right to require the sale of the property (“Right of Sale”)
beginning year fifteen (15) and continuing until the City waives its right in writing to
forgo said sale. The City may require sale of the property to an affordable housing
developer of its choosing or to the City. The Right of Sale, including minimum sales
price, shall be on terms acceptable to the City. The minimum sale price shall include
repayment of suspended property taxes to the City and other affected taxing entities.
2. Tenants. Any purchase contract shall include a notification process, anti-
displacement strategies, and relocation assistance for tenants to the satisfaction of the
City.
H. City interest in Project/Property to be protected.
1. The City’s interest in the Property/Project shall be protected by requiringand
may require, at a minimum, terms regarding revenue to debt ratios, encumbrances on
property as debt instrument collateral, title insurance, foreclosure provisions,
care/maintenance of property requirements, and indemnification, defense, and hold
harmless clauses in favor of the City. City Staff (including the City Attorney’s Office)
may add additional terms as they determine necessary.
IV. Revenues to City of Chula Vista
All projects qualifying under this policy and proceeds associated with the project received by the City
may be used, as follows:
A. “Host City Charge”. All annual charges associated with the recouping of foregone
property tax shall be issued to the General Fund.
B. Monitoring Fees. All annual fees associated with the monitoring of units shall be used
for monitoring purposes.
2021/10/26 City Council Post Agenda Page 219 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
10 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
C. Sale Proceeds. All proceeds collected on sale shall be distributed at the discretion of the
City in the following order:
1. Foregone Property Tax. The City at its sole discretion may use funds received
to backfill any foregone property tax by taxing entities, including City.
2. Affordable Housing. A minimum of 50% of all proceeds may be used towards
the production and preservation housing within Chula Vista, including but not limited
to:
a) Construction of new affordable housing;
b) Conversion of existing housing to affordable uses and/or extension of
covenants for preservation;
c) Providing homeownership assistance opportunities, with a priority to
current and prior tenants of the project; and/or
d) Costs associated with conversion of a rental project into condominiums
to provide for-sale products to moderate income qualifying households.
3. Economic Development. The remaining 50% may be used for job enhancing
activities, including but not limited to:
a) Support job creation;
b) Support in development of the university site; and/or
c) Small business development and preservation.
V. Continuous Review of Policy and additional City Manager authority
Monitoring of the “Workforce Housing” policy shall be continuous to ensure compliance with state
requirements and financing mechanisms. The City shall closely monitor legislation related to the
RHNA, and update the policy as needed to ensure the City is complying and receiving credit towards
Housing Element goals to the greatest extent possible. The City Manager or their designee may
impose additional requirements for each project as the City Manager or their designee, in their sole
discretion, determine necessary to protect and advance the City’s interests and to implement this
policy.
V. Effective Date
This policy shall take effect immediately upon City Council adoption.
2021/10/26 City Council Post Agenda Page 220 of 346
COUNCIL POLICY
CITY OF CHULA VISTA
SUBJECT: “Workforce Housing” to serve Moderate
Income Rental Households
POLICY
NUMBER EFFECTIVE
DATE
PAGE
11 OF 11
ADOPTED BY: (Resolution No.) DATED:
AMENDED BY:
2021/10/26 City Council Post Agenda Page 221 of 346
From: Mitchell Thompson <mitchthompsonmitch@gmail.com>
Sent: Tuesday, October 26, 2021 12:10 PM
To: Stacey Kurz <SKurz@chulavistaca.gov>
Cc: Rich D'ascoli <rich@psar.org>; Mary Salas <MSalas@chulavistaca.gov>
Subject: Fwd: Fw: CAR Position on the Formation of Middle Income Workforce Housing JPAs
Stacey,
Attached please find the California Association of Government's official position related to the matter of
the proposed Housing Policy coming before the City Council this evening. I understand there is no final
determination to be made this evening. Please review CAR's position in the process of formulating your
staff recommendation on this item as this moves forward through the City process for
consideration. We look forward to discussing the matter further in the near future. I would still like to
schedule a time when you might be able to present the matter before PSAR's Government Affairs
Committee which I chair.
Mitch
Forwarded Message -----
From: Jennifer Svec <jennifers@car.org>
To: Tracy Morgan Hollingworth <tmhollingworth@sbcglobal.net>; Sanjay Wagle <sanjayw@car.org>
Sent: Monday, October 25, 2021, 01:35:01 PM PDT
Subject: RE: CAR Position on the Formation of Middle Income Workforce Housing JPAs
Hi Tracy,
C.A.R. does not support the conversion of naturally occurring affordable market rate housing to deed
restricted housing. In fact, C.A.R. opposed AB 787 that authorized a city or county to elect to meet ALL or
a portion of its share of regional housing need (RHNA) for an income category if the units in an existing
multifamily building are converted to deed-restricted housing for at least 55 years for very low, low-, or
moderate-income households.
C.A.R. opposed AB 787 as it seeks to remove naturally occurring affordable market rate housing from the
market and imposes a deed restriction requirement that would last in perpetuity, which is inconsistent with
existing state statute. C.A.R. obtained amendment to reduce term of the deed restriction and moved to a
not favor” position on the bill. While the bill places a limit the term of deed restrictions of 55 years for
rental housing units, the measure does not provide a one for one replacement of the units they have
removed from the market. Replacing physical units with land zoned for development under RHNA does
not guarantee that those units will be approved and built within that local jurisdiction. Furthermore, AB
787 does not encourage homeownership opportunities for our states working families, nor does it offer
equity sharing opportunities to bridge the states persistent wealth gap.
Warning:
External
Email
Item 8.1 Written Communications - Thompson
mailto:mitchthompsonmitch
@gmail.com
mailto:SKurz@chula
vistaca.govmailto:rich@
psar.org
mailto:MSalas@chula
vistaca.gov
mailto:jennifers
@car.orgmailto:tmhollingworth@sb
cglobal.net
mailto:sanjayw
@car.org
2021/10/26 City Council Post Agenda Page 222 of 346
California has been in a housing shortage since 1970. According to HUD’s Office of Policy Development
and Research, “Since 1969, California has required local municipalities to create a general plan every five
or eight years that identifies current and future housing needs based on the state’s projections for
household growth. . . Although California’s Regional Housing Needs Allocation process encourages local
allocation of housing, it has not substantially closed the affordable housing gap.” As a result, in 2018 the
state was noted to have the 49th lowest ratio of housing units per resident and a rental vacancy rate of
just 4% in 2020. Our state’s housing shortage has ballooned to an estimated 3-4 million housing units.
In large part, this failure to build is due to the reluctance of local jurisdictions to encourage housing
development, while some localities actively discourage or limit housing development in response to
NIMBY pressure. Despite the lack of housing, California’s economy has continued to grow and add jobs,
especially on the coasts. Unreasonable anti-housing growth policies in areas of high job growth have
resulted in skyrocketing housing prices and high rents and contributed to a significant increase in vehicle
miles travelled as potential homeowners must “drive until they qualify” for more affordable areas.
The proposed conversions of market rate housing to deed restricted housing will only serve to increase
rental housing corporate ownership opportunities by “affordable housing” developers and will not solve
our supply crisis nor help to bridge our states wealth gap. Locking our states working families into deed
restricted rental housing as opposed to providing t he stability and long-term equity growth opportunity
offered by naturally occurring owner occupied affordable housing is inconsistent with the states RHNA
process.
Hopefully this helps as you work on the JPA issue locally. As I understand it Ben Metcalf, the former HCD
Director, and current Director of the Turner Center is the one working to advance this strategy within
JPAs.
Feel free to reach out if I can be of any additional assistance.
Sincerely,
Jennifer C. Svec-Williams
Legislative Advocate
CALIFORNIA ASSOCIATION OF REALTORS®
915 L Street, Suite 1460
Sacramento, CA 95814
Cell Phone: 916-284-1770
E-Mail: jennifers@car.org
Website: www.car.org
Item 8.1 Written Communications - Thompson
mailto:jennifers
@car.orghttp://
www.car.o
rg/
2021/10/26 City Council Post Agenda Page 223 of 346
This email message, together with any attachments, is intended only for the use of the individual or entity to which it is addressed. It may
contain information that is confidential and prohibited from disclosure. If you are not the intended recipient, you are hereby notified that any
dissemination or copying of this message or any attachment is strictly prohibited. If you have received this email in error, please notify the
original sender at (916)492-5200 and destroy this email, along with any attachments. Thank you.
From: Tracy Morgan Hollingworth <tmhollingworth@sbcglobal.net>
Sent: Monday, October 25, 2021 12:30 PM
To: Sanjay Wagle <SanjayW@car.org>; Jennifer Svec <JenniferS@car.org>
Subject: CAR Position on the Formation of Middle Income Workforce Housing JPAs
Sanjay and Jennifer - We have a city that might join a JPA to
acquire moderate income properties that they want to
preserve as Middle Income Housing. I've attached their reports
on this potential policy.
Has CAR been monitoring these JPAs and does CAR have a
position on cities acquiring moderate income rental housing
and removing the housing from private ownership?
PSAR doesn't have a position on these JPA formations so I let
our leadership know I would check in with you to see if CAR has
any feedback on these JPAs.
Thanks for getting back to me on your initial review.
Item 8.1 Written Communications - Thompson
mailto:tmhollingworth@sb
cglobal.netmailto:SanjayW
@car.org
mailto:JenniferS
@car.org
2021/10/26 City Council Post Agenda Page 224 of 346
The issue is going to the Chula Vista City Council meeting
tomorrow at 6 pm.
Tracy Morgan Hollingworth, CAE, MPA
Morgan Hollingworth Public Affairs & Association Management, LLC
www.morganhollingworth.com TMHollingworth@sbcglobal.net
O) 619-222-8155 (C) 619-618-5986
Mitch Thompson, RE Agent Mitch Thompson
Neighborhood Real Estate Services Thompson Consulting
5003 Imperial Ave., Ste. 114-B Cell: 619-274-3251
San Diego, CA 92113
DRE # 01758601
Cell: 619-274-3251
CONFIDENTIALITY NOTICE: This email message, including any attachments, is
Item 8.1 Written Communications - Thompson
http://
www.morganhollingworth.com/
mailto:TMHollingworth@sbcglobal
.net
2021/10/26 City Council Post Agenda Page 225 of 346
October 26, 2021
Presented by:
Tiffany Allen, Director of Development Services
Stacey Kurz,Acting Housing Manager
Jose Dorado, Senior Management Analyst
Chula Vista City Council Presentation
“WORKFORCE HOUSING” POLICY
2021/10/26 City Council Post Agenda Page 226 of 346
Workforce Housing Policy
Background
•September 28, 2021, Council direction
to bring forward policy to address
“missing middle”.
•Provide rental opportunities for
moderate income households
(those earning between 81-120% of the
area median income).
•Enter into a Joint Power Authority
(“JPA”) for the issuance of municipal
bonds.2021/10/26 City Council Post Agenda Page 227 of 346
Workforce Housing Policy
Council Direction
•No net impact;
•Project level analysis;
•Limitations on projects;
•Ensure rent levels and maintenance;
•Guidance on program funds;
•Homeownership opportunities; and
•Protections/assurances for City and tenants.
2021/10/26 City Council Post Agenda Page 228 of 346
Workforce Housing Policy
Timeframe
September 29 –October 21
•Limited Stakeholder Involvement
•Housing Advisory Commission
2021/10/26 City Council Post Agenda Page 229 of 346
Workforce Housing Policy
Purpose
•Mitigate Risk
•Set Standard/Minimum
Expectations
2021/10/26 City Council Post Agenda Page 230 of 346
I. REQUIREMENTS
2021/10/26 City Council Post Agenda Page 231 of 346
Workforce Housing Policy
Limitation on Conversions
CLASS C
Income Category No.%
Extremely Low (0-30% of AMI)
2,750 25%
Very Low (0-50% of AMI)
Other lower (51-80% of AMI)1,777 16%
Moderate (81-120% of AMI)1,911 17%
Above Moderate (>120% of AMI)4,667 42%
TOTAL UNITS 11,105 100%
•Application & Project Level Analysis
•No More Units than Moderate Income
Need (RHNA)
2021/10/26 City Council Post Agenda Page 232 of 346
Workforce Housing Policy
Eligible Projects
CLASS B CLASS CCLASS A•Comply with Policy and Application
Requirements
•Findings to modify or waive the applicable
criteria for community benefit
•Priority for Affordability or Community Benefit
•Existing Affordable Housing Regulatory
Agreement
•Must match bond terms2021/10/26 City Council Post Agenda Page 233 of 346
Workforce Housing Policy
City Requirements
•Business License/City’s Multi-Family Inspections
•No General Fund Property Tax Impacts
•Host Charges
•Other Taxing Entities
•Staff and Consultant Due Diligence
•Transfers Related to Ownership, Project
Administrator and Property Manager
2021/10/26 City Council Post Agenda Page 234 of 346
Workforce Housing Policy
Application Documents
CLASS B CLASS CCLASS A
2021/10/26 City Council Post Agenda Page 235 of 346
II. PROJECT REVIEW
2021/10/26 City Council Post Agenda Page 236 of 346
Workforce Housing Policy
Housing Stock Considerations
CLASS B CLASS CCLASS A•Balanced Communities Policy
•Housing Element RHNA
•Location relative to other rental opportunities
•Cumulative impact on overall housing stock
•Balance of overall city and neighborhood
2021/10/26 City Council Post Agenda Page 237 of 346
Workforce Housing Policy
Site Considerations
CLASS B CLASS CCLASS A
•Tenant and Project Specific Demographics
•Historical/Current Vacancy and Turnover Rate
•Occupation/Income
•Amenities
•Rent Roll Comparison
2021/10/26 City Council Post Agenda Page 238 of 346
Workforce Housing Policy
Financial Analysis
CLASS CCLASS A•Third Party Review
•Underwriting
•Assumptions/Forecasts
2021/10/26 City Council Post Agenda Page 239 of 346
III. PUBLIC BENEFIT AGREEMENT
2021/10/26 City Council Post Agenda Page 240 of 346
Workforce Housing Policy
City Requirements of PBAs
CLASS B CLASS C•Maintain Affordability
•Maintenance Provisions
•Tenant Protections
•Security for City
2021/10/26 City Council Post Agenda Page 241 of 346
Workforce Housing Policy
City Requirements of PBAs
CLASS B CLASS CCLASS A•Failure to Deliver Host Charge –Remedies
•Annual Reporting Requirements
•Forcing of Sale & Tenants Notification
•City Interest in Property
2021/10/26 City Council Post Agenda Page 242 of 346
IV. REVENUES
2021/10/26 City Council Post Agenda Page 243 of 346
Workforce Housing Policy
Revenue
CLASS B CLASS CCLASS A
•“Host City Charge” -General Fund
•Monitoring Fees
2021/10/26 City Council Post Agenda Page 244 of 346
Workforce Housing Policy
Sale Proceeds
CLASS B CLASS C1.Foregone Property Tax
2.Affordable Housing (minimum 50%):
•Construction;
•Conversion or Preservation;
•Homeownership Assistance Opportunities -priority to project
tenants; and/or
•Convert rental project into condominiums for moderate income.
3.Economic Development
•Job creation;
•University Site Development; and/or
•Development or preservation of Small Businesses.
2021/10/26 City Council Post Agenda Page 245 of 346
Workforce Housing Policy
Conclusion
CLASS B CLASS CCLASS A
•Effective Immediately
•Updates to Policy by City Manager
•Legal
•Financing
2021/10/26 City Council Post Agenda Page 246 of 346
Questions and Discussion
“WORKFORCE HOUSING “ POLICY
2021/10/26 City Council Post Agenda Page 247 of 346
REMAINING CONCERNS
2021/10/26 City Council Post Agenda Page 248 of 346
Workforce Housing Policy
Host Charge
CLASS B CLASS CCLASS A
•Legality of “Host City
Charge”
•Assurance of Project
Revenues
2021/10/26 City Council Post Agenda Page 249 of 346
Workforce Housing Policy
Taxing Impacts
CLASS B CLASS C•Other Taxing Entity Impacts
2021/10/26 City Council Post Agenda Page 250 of 346
Workforce Housing Policy
Fee Structure
CLASS B CLASS C
•Fees vary by JPA
•High fees may prevent lower rents
2021/10/26 City Council Post Agenda Page 251 of 346
Workforce Housing Policy
Projected Assumptions
CLASS B CLASS CAverage CPI
1991-2021
2.7%
2021/10/26 City Council Post Agenda Page 252 of 346
Workforce Housing Policy
Forced Sale
CLASS B CLASS C
•Unknown Market Conditions in 30 Years:
•Bonds are not fully amortized
•Debt repayment
•Dependent upon real estate; and
•Bond market performance.
•Revenue from Forced Sale
2021/10/26 City Council Post Agenda Page 253 of 346
Workforce Housing Policy
Public Perception
CLASS B CLASS CCLASS A
•Public Perception
•Community Concerns
2021/10/26 City Council Post Agenda Page 254 of 346
v . 0 03 P a g e | 1
October 26, 2021
ITEM TITLE
Housing Proposal: Consideration of Proposal to Convert the CasaLago Eastlake Rental Community into
“Workforce Housing” via a Joint Powers Agency Agreement With CSCDA Community Improvement
Authority
Report Number: 21-0181
Location: CasaLago Eastlake - 2816 Cielo Circulo (91915)
Department: Development Services
Environmental Notice: The activity is not a “Project” as defined under Section 15378 of the California
Environmental Quality Act State Guidelines; therefore, pursuant to State Guidelines Section 15060(c)(3) no
environmental review is required.
Recommended Action
Council to provide staff direction on the proposed CasaLago Eastlake (“CasaLago”) Joint Powers Agency
Agreement and, if desired, adopt a resolution authorizing the City Manager to enter into a Joint Powers
Agency Agreement involving the CSCDA Community Improvement Authority (“Authority”) and the CasaLago
property; authorizing the City Manager to execute the related Public Benefit Agreement (subject to further
negotiations); and approve the issuance of revenue bonds by the Authority for the purpose of financing the
acquisition of the CasaLago Eastlake property.
SUMMARY
Over the past several months, the City has received proposals to convert existing market rate rental housing
into moderate income (also referred to as “Workforce”) (81-120% area median income) rental opportunities
to address the “missing middle” from the following: (1) the California Statewide Communities Development
Authority (CSCDA) related to the CasaLago apartments in Eastlake III; (2) California Municipal Finance
Authority (CMFA) related to The Residences at Escaya apartments in Otay Ranch Village 3; and (3) CMFA
related to the Teresina apartments in Otay Ranch Village 5. This item involves solely the CasaLago proposal
for City Council consideration and direction.
ENVIRONMENTAL REVIEW
2021/10/26 City Council Post Agenda Page 255 of 346
P a g e | 2
The Director of Development Services has reviewed the proposed activity for compliance with the California
Environmental Quality Act (CEQA) and has determined that the activity is not a “Project” as defined under
Section 15378 of the State CEQA Guidelines because it will not result in a physical change to the environment;
therefore, pursuant to Section 15060(c)(3) of the State CEQA Guidelines, the activity is not subject to CEQA.
Thus, no environmental review is required.
BOARD/COMMISSION/COMMITTEE RECOMMENDATION
This item was not taken for review by the Housing Advisory Commission.
DISCUSSION
Over the past six months the City has received inquiries from the Joint Powers Authorities currently financing
middle income projects, as follows:
CSCDA for CasaLago;
CMFA for The Residences at Escaya (“Escaya”); and
CMFA for Teresina (“Teresina”)
This item involves the CasaLago proposal; Escaya and Teresina are presented solely for comparison and no
direction or action is requested on those two proposals at this time. The following is an evaluation (and
comparison) under the City’s Workforce Housing Policy for minimum requirements to be considered for
approval.
CasaLago Eastlake (CSCDA)
Project Team
Joint Powers Authority - CSCDA
CSCDA is a joint powers authority founded and sponsored by the League of California Cities ("League") and
the California State Association of Counties ("CSAC"). CSCDA was created by the League and CSAC in 1988
to enable local government and eligible private entities access to low-cost, tax-exempt financing for projects
that provide a tangible public benefit, contribute to social and economic growth, and improve the overall
quality of life in local communities throughout California. CSCDA is comprised of more than 530 cities,
counties, and special districts, including the City of Chula Vista, which has been a member since 1996. CSCDA
has issued more than $65 billion through 1,600 plus transactions across its di verse public benefit financing
programs. CSCDA helps local governments build community infrastructure, provide affordable housing,
create jobs, and make access available to quality healthcare.
Project Administrator - Opportunity Housing Group, LLC
Opportunity Housing Group, LLC (“OHG”) was founded to provide communities in California with immediate
access to workforce housing: the foundation for strong communities and sustained growth. OHG is a
preferred Project Administrator (Asset Manager role) with CSCDA’s Workforce Housing Program and in
2021 has closed on assets in Monrovia (261 units), Fairfield (180 units) and will be closing on two additional
Workforce Housing assets in October 2021.
The OHG Principals have led the acquisition of over $1.3 billion in multifamily real estate over their careers,
including over 6,150 multifamily units, and the development of over $4.8 billion, including 7,750 multifamily
units, extended stay hotels, retail and for sale homes throughout California and the western states.
2021/10/26 City Council Post Agenda Page 256 of 346
P a g e | 3
The OHG Principals’ multifamily asset management experience includes portfolio management
responsibilities for 44 properties and 13,100 units for a major pension fund and a federal agency; asset
management responsibility for 35 properties and 13,700 units for a public REIT a nd property management
responsibility for 30 properties; and 9,000 units for a national property management company.
Project Operator – Greystar California, Inc.
Greystar California, Inc. (“Greystar”) will be the property manager for Casa Lago after closing. Greystar is
the largest and most experienced operator of multifamily projects in California. Greystar has an
approximately 740,000-unit international portfolio ranging from conventional, mixed use, affordable, senior
living and renovations/value add products, with an affordable housing portfolio covering 301 communities
representing approximately 15,500 units spanning more than 24 states. Greystar’s California operations
cover over 400 communities and approximately 100,000 units under management with a long history in San
Diego County. Greystar is the property manager on the majority of CSCDA’s Workforce Housing portfolio
and has significant experience with the workforce housing program and implementation of its regulatory
agreement.
Project Description
CasaLago located is a 427-unit complex located in the master planned community of Eastlake III. The
community placed into service in 2014 and consists of 79 one-bedroom, 183 two-bedroom, and 165 three-
bedroom units. Project amenities includes two-swimming pools, two club houses, playgrounds, open space,
fitness necessary and other amenities.
CSCDA initially approached the City in summer of 2021 regarding the project and indicating they were
already under purchase contract for the property with an initial purchase contract deadline in September
2021. Since that time CSCDA has received extensions for the purchase with a current date of October 27th.
Staff requested additional information from the applicant in late August 2021 and again after the September
28th meeting, resulting in an application packet (Attachment 1).
Residences at Escaya (CMFA)
Project Team
Joint Powers Authority - CMFA
CMFA was created on January 1, 2004, pursuant to a joint exercise of powers agreement, to promote
economic, cultural, and community development, through the financing of economic development and
charitable activities throughout California. CMFA was formed to assist local governments, non -profit
organizations, and businesses with the issuance of taxable and tax-exempt bonds aimed at improving the
standard of living in California.
CMFA offers a Middle-Income Housing Program, very similar to the CSCDA Workforce Housing Program. One
key difference is that through its conduit issuance activities, CMFA shares a portion of the issuance fees it
receives with its member communities and donates a portion of these issuance fees to the Board of Directors
of the California Foundation for Strong Communities for the support of local charities. With respect to the
City of Chula Vista, CMFA will grant a portion of the issuance fees to the City’s General Fund. Such grant to
be used for any lawful purpose of the City. In addition, CMFA will also donate 25% of the issuance fee to a
Chula Vista charitable organization (of the City’s choice). To date, CMFA has donated over $25 million to host
municipalities and nonprofits throughout California.
2021/10/26 City Council Post Agenda Page 257 of 346
P a g e | 4
Project Administrator – HomeFed
HomeFed Corporation is a real estate development company that specializes in creating vibrant, mixed-use
master-planned communities that combine innovative placemaking techniques and environmental
stewardship. Incorporated in 1988 and headquartered in Carlsbad, California, HomeFed is known for
undertaking large, complex, environmentally challenging projects that require long-term investments. The
Sponsor attributes its success to financial prudence, creative land planning, and a collaborative team
approach with stakeholders and development partners.
The Sponsor owns a portfolio of successful projects in California and along the East Coast from New York to
Florida. These real estate assets are managed by an experienced group of executives who have backgrounds
in architecture, community planning, project entitlement, engineering, construction management,
accounting, finance, and marketing. Supporting HomeFed’s management team are a significant number of
important relationships with real estate attorneys, land planners, engineering firms, and various
development professionals. Many of these business relationships have endured for decades.
Project Operator - Greystar California, Inc.
Same proposed operator as CasaLago. Greystar is the current Project Operator at Escaya and therefore no
transitional period will occur.
Project Description
The Residences at Escaya is a 239-unit apartment complex located the master planned community of Otay
Ranch Village Three. The community was placed into service in 2019 and consists of 141 one- bedroom, 111
two- bedroom, and 20 three-bedroom units. Project amenities includes two dog parks (large and small),
picnic areas, basketball courts, and other amenities.
Residences at Escaya has an existing Affordable Housing Regulatory Agreement that restricts 30 units to
120% area median income until 2039. As more fully described during the Policy discussion this evening, the
preservation of existing affordable low-income units is a priority for the City and the existence of covenants
that would be extended for an additional 13 years to match the bond term has been proposed.
CMFA and HomeFed have been working with the City since February 2021. HomeFed currently retains
construction financing on the project and desires to use this financing mech anism to convert into their
permanent financing. They have expressed that they are willing to work with the City on timeline and since
they will be a party to the JPA, HomeFed would remain with vested interest in the project long-term. A formal
submittal was requested by staff after the September 28th meeting.
Teresina (CMFA)
Project Team
Joint Powers Authority - CMFA
Same proposed JPA as Escaya.
Project Administrator – Catalyst Housing
Catalyst Housing Group is a privately held multifamily housing investor which will be responsible for the
operation of Teresina Apartments pursuant to a Project Administration Agreement between the CMFA
Special Finance Authority and Catalyst. Catalyst’s principals have been actively engaged in institutional
multifamily investment, acquisition, development financing and asset management since 2002 across more
2021/10/26 City Council Post Agenda Page 258 of 346
P a g e | 5
than $4 billion of transactions. The principals’ current multifamily investments include residential rental
facilities throughout Arizona, California and Washington totaling 4,278 market-rate and affordable units.
Catalyst is engaged in, and will continue to engage in, the acquisition, development, ownership and
management of similar types of housing projects with affiliates of CMFA as well as other joint exercise of
powers agencies. Catalyst created the middle-income housing model utilized by several joint powers
authorities and their proposed project sponsors. Since 2019, Catalyst has leveraged their financial
innovations, in partnership with multiple public agencies, to directly acquire more than $2 billion of
“Essential Housing” throughout the state. They have indirectly spurred an additional $2 billion of middle-
income housing production throughout California by others who have leveraged their framework.
Project Operator - Greystar California, Inc.
Same proposed operator as CasaLago and Escaya.
Project Description
Teresina is a 440-unit apartment complex located the master planned community of Otay Ranch Village Five.
The community was placed into service in 1999 and consists of 95 one- bedroom, 205 two- bedroom, and
140 three-bedroom units. Project amenities includes a clubhouse, two pools/spas, playground, business
center, two fitness centers, washer/dryer hook ups, attached garages for downstairs apartments, and other
amenities.
Teresina has an existing Affordable Housing Regulatory Agreement that restricts 88 units to 50% area
median income until 2057, which coincides with the proposed 35-year bond term. In addition, due to its age,
the property is no longer considered a Class A apartment complex. The refinancing of the project will enable
rehabilitation of the property as identified in the property condition report.
Catalyst Housing initially inquired about the conversion of the Teresina project in February 2021 with a
different JPA partner. Catalyst has been monitoring the City’s policy direction regarding middle income
projects and reengaged with their new JPA, CMFA, upon hearing of the September 28th meeting. A formal
submittal was requested by staff after that date.
Project Analysis
Due to time constraints, a side-by-side comparison (Attachment 2) was conducted to provide a qualitative
comparison. A full analysis of underwriting and pro forma assumptions has not been conducted and does
not reflect final changes made due to policy negotiations. The comparison is being provided to show the
complexity and variations of these “Workforce Housing” projects and exemplify the need for further analysis
and refinement.
As seen in the table, many of the project elements are similar in relation to bond terms, market assumptions
and targeted oncome groups for affordability. CSCDA and CMFA projects differ significantly in the
breakdown of fees, as CMFA has a cap on issuer fees of $500,000 and provides 50% of that to the City (25%
for City and 25% for charitable donation) while CSCDA gets 1% of the purchase price. The larger CSCDA fee
also prevents deeper affordability of units as can be seen in the proposed rent. In addition, an assessment of
the surrounding community identifies that The Residences at Escaya and Teresina are located nearer to other
current and future rental opportunities than the CasaLago property. The CasaLago property currently serves
as the only large multifamily rental opportunity within a 1.5-mile radius.
2021/10/26 City Council Post Agenda Page 259 of 346
P a g e | 6
Conclusion
With regard to the CasaLago proposal, staff has not had sufficient time to thoroughly conduct a due diligence
review of the financial aspects of the project, engage third party review, fully negotiate the deal nor take the
project to the Housing Advisory Commission for consideration and allowing community input. Therefore,
the pro forma as currently presented likely do not accurately reflect actual revenues and expenses that
should be expected. Given the high level of risk still associated with several aspects of these types of projects
as identified in the Workforce Housing Policy discussion, intricate detail in the financing and inadequate time
to negotiate the deals, Staff would recommend working with CasaLago and bring back a final
recommendation to City Council in late 2021/early 2022.
However, Council can take alternative actions, including: (1) deny the proposal; or (2) if Council determines
that they would like to move forward to approve the CasaLago project this evening due to the purchase
contract date, the Resolution to join the CSCDA JPA for the CasaLago project is provided. The proposed Public
Benefit Agreement is currently being negotiated and will be presented prior to the meeting. Said Resolution
authorizes the City Manager to finalize the Public Benefit Agreement negotiations and execute the required
documents to enable a project approval.
With regard to the Escaya and Teresina projects, they would be brought back for consideration in late
2021/early 2022.
DECISION-MAKER CONFLICT
Staff has reviewed the property holdings of the City Council members and has found no property holdings
within 1,000 feet of the boundaries of the property which is the subject of this action. Consequently, this
item does not present a disqualifying real property-related financial conflict of interest under California Code
of Regulations Title 2, section 18702.2(a)(7) or (8), for purposes of the Political Reform Act (Cal. Gov’t Code
§87100, et seq.). Staff is not independently aware and has not been informed by any City Council member, of
any other fact that may constitute a basis for a decision-maker conflict of interest in this matter.
CURRENT-YEAR FISCAL IMPACT
There is no current year fiscal impact as a result of hearing this report or providing direction to staff. The
City has engaged a third-party advisor to provide preliminary guidance to staff, such costs are being paid by
CasaLago.
ONGOING FISCAL IMPACT
Long term fiscal impacts to the General Fund are somewhat unknown as the City requires a “Host City
Charge” to mitigate foregone tax impacts. However, as proposed by CasaLago these funds will only be
realized should the project see sufficient cash flow and should they remain as an eligible charge. As proposed,
the potential annual ongoing impact to the General Fund of $196,000 in foregone property tax is mitigated
by the Host City Charge of $200,000.
ATTACHMENTS
1. CasaLago “Workforce Housing” Project Application
2. “Workforce Housing” Project Comparison
2021/10/26 City Council Post Agenda Page 260 of 346
P a g e | 7
Staff Contact: Tiffany Allen, Director of Development Services
Stacey Kurz, Acting Housing Manager
Jose Dorado, Senior Management Analyst
2021/10/26 City Council Post Agenda Page 261 of 346
www.cscda.org www.opportunityhousinggroup.comwww.cscda.org www.opportunityhousinggroup.comWorkforce Housing ProgramPresentation to the City of Costa MesaJune 14, 2021CALIFORNIA STATEWIDE COMMUNITIES DEVELOPMENT AUTHORITYWORKFORCE HOUSING PROGRAMOpportunity to Immediately Convert 427 Market Rate Units at CasaLago Eastlake Apartments to Low, Middle and Moderate Income HousingPresentation to the City of Chula Vista2021/10/26 City Council Post Agenda Page 262 of 346
www.cscda.org www.opportunityhousinggroup.comThe California Statewide Communities Development Authority (CSCDA) was created in 1988 by the League of California Cities and California State Association of Counties, under California’s Joint Exercise of Powers Act, to provide California’s local governments with an effective tool for the timely financing of community-based public benefit projects.About CSCDA:533 cities, counties and special districts are members to CSCDA.The City of Chula Vista has been a member since 1996 and has utilized a wide variety of CSCDA bond financing programs.CSCDA helps local governments build community infrastructure, provide affordable housing, create jobs, and make access available to quality healthcare.CSCDA has issued more than $65 billion in bonds for local governments throughout California. CSCDA (Issuer)2021/10/26 City Council Post Agenda Page 263 of 346
www.cscda.org www.opportunityhousinggroup.comCSCDA Project Closings and Pipeline (since WFP program inception Dec 2020)$2 billion+ in projects closed in 2021 in cities throughout both Northern and Southern California.150 units in the City of Carson ($70 million) closed in December 2020.1,017 units (3 Projects) in the City of Anaheim ($493 million) closed in December and February.216 units in the City of Long Beach ($135 million) closed in March.261 units in the City of Monrovia ($118 million) closed in April.507 units in the City of Glendale ($339 million) closed in April.357 units in the City of Carson ($216 million) closed in June.513 units in the City of Pasadena ($386 million) closed in June.143 units in the City of Glendale ($96 million) closed in June.Additional projects approved in Dublin and Santa Rosa closing soon.CSCDA Workforce Housing Across CA2021/10/26 City Council Post Agenda Page 264 of 346
www.cscda.org www.opportunityhousinggroup.comOpportunity Housing Group (Sponsor)•Opportunity Housing Group (OHG) acts as the asset manager over the term of the workforce housing transaction, responsible for overseeing the property manager, setting capital budgets, ensuring proper management of the asset, compliance with the regulatory agreement and other terms of the bond offering.• OHG is an owner-driven real estate investment and services company, founded by Brad Griggs, Brad Blake, and Lauren Seaver.• The principals of OHG have a proven track record in all aspects of multifamily housing, including acquisitions, operations, entitlement and development. The principals have led the acquisition of over $1.3 billion in multifamily real estate over their careers, including over 6,150 multifamily units, and the development of over $4.8 billion, including 7,750 multifamily units, extended stay hotels, retail and for sale homes throughout California and the western states. • The principals have experience with multiple public-private projects with several redevelopment agencies and have been fiduciary managers and partners with multiple large institutional investors.2021/10/26 City Council Post Agenda Page 265 of 346
www.cscda.org www.opportunityhousinggroup.comOpportunity Housing Group- LeadershipBrad GriggsManaging PartnerBrad GriggsManaging PartnerLauren SeaverPresidentGeoff JewettVP Asset ManagementPrincipal’s Track RecordHighly Experienced Leadership Team2021/10/26 City Council Post Agenda Page 266 of 346
www.cscda.org www.opportunityhousinggroup.comWorkforce Housing TeamGreystar (Property Manager)Highly experienced manager of Class A multifamily assets with a long history in Chula VistaFirst class operator with most residential units under management in CA.Excellent procedures for maintenance, capital improvements and repairs.Citigroup Global Markets (Bond Underwriter)Market leader in tax-exempt “high-yield” debtTrading volume is typically ~$2 billion/monthLargest tax-exempt sales and trading team on Wall Street2021/10/26 City Council Post Agenda Page 267 of 346
www.cscda.org www.opportunityhousinggroup.comWorkforce Housing ProgramCSCDA (via its affiliate joint powers authority) acquires new or existing multifamily housing properties and records a regulatory agreement restricting rents, rent increases, and occupancy for residents earning between 80% and 120% AMI. All properties are 100% financed with CSCDA issued tax-exempt governmental bonds (no equity or other public subsidies are required).The City enters into a Public Benefit Agreement whereby the City (along with the county and school district) receive all surplus revenue when a property is sold or refinanced.2021/10/26 City Council Post Agenda Page 268 of 346
www.cscda.org www.opportunityhousinggroup.comWho is the Missing Middle?• CSCDA’s Workforce Housing Program serves the “missing middle” - individuals and families that earn too much to qualify for traditional affordable housing, but not enough to afford market rate rents in the communities where they work. (Missing Middle= Low, Middle and Moderate Income levels).•30.5% of the workforce in the San Diego-Carlsbad MSA is part of the Missing Middle.1,369,240 = Total employment in the San Diego-Carlsbad MSA418,120 = Missing Middle employmentData from Bureau of Labor Statistics May 2020 for San Diego-Carlsbad MSA. Analysis by Opportunity Housing Group.Top Jobs for the Missing Middle # Employees % of Total Median IncomeConstruction/Trades 46,530 11.1% $74,757Computer/IT 37,340 8.9% $89,143Office/Admin/HR 33,910 8.1% $70,408Nursing 31,240 7.5% $96,433Sales 29,330 7.0% $77,767Teachers 28,250 6.8% $83,484Other Medical 22,130 5.3% $88,792Engineer 17,020 4.1% $89,253Social Work 10,000 2.4% $78,753Government 9,740 2.3% $78,231Police 5,060 1.2% $95,390Firefighter 3,120 0.7% $72,250Transportation/Logistics 320 0.1% $63,520Other 144,130 34.5% $77,934TOTAL 418,120 100.0% $81,1512021/10/26 City Council Post Agenda Page 269 of 346
www.cscda.org www.opportunityhousinggroup.comProposed ProjectCasaLago Eastlake Apartments•427 units• Completed 2013• Amenities include: Two Resort Pools/Spas, Multiple Clubhouses, State of the Art Fitness Center, BBQ/Picnic Areas, Playground, Private Garages, Package Lockers, Lake Viewswww.casalagoeastlake.com2021/10/26 City Council Post Agenda Page 270 of 346
www.cscda.org www.opportunityhousinggroup.comRent levels will be lowered to 35% of 80% to 120% of AMI. These rents levels capped annually and will always stay within this range of incomes for the life of the bonds (typically 30 years). This provides stability and long-term attainability for residents.Rent growth is limited under the Regulatory Agreement to Income Growth, not to exceed 4% annually. This locks in currently depressed rents due to COVID and preserves affordability as the market recovers. Current residents will not be displacedby the program. If tenants do not qualify for restricted rents, they may remain at their current market rent. Eventually, all renters will qualify for rent within the Low to Moderate income range.Residents tend to spend monthly rent savings, thus benefiting local businesses.The City of Chula Vista may opt to give a priority in the Regulatory Agreement to local healthcare workers, policemen, firemen, teachers, government employees, or local public-school graduates.This program does not involve a Section 8 or HUD Voucher subsidy.CasaLago Target Rents & Income LevelsRESIDENT RENT SAVINGSTOTALAFTER AcquisitionCURRENT LOW MIDDLE MODERATEUNITS Market <80% AMI <100% AMI <120% AMI RestrictedRent/Unit143 units 142 units 142 unitsRent/UnitUnit Type # UnitsIncome <$77,568 Income <$96,960 Income <$116,352TOTALOne Bed 79 $2,527 2,079 2,104 2,284 $2,154Two Bed 183 $3,116 2,543 2,691 2,871 $2,702Three Bed 165 $3,416 2,828 2,943 3,123 $2,995TOTAL 427 $3,123 $2,565 $2,681 $2,861 $2,702RESIDENT SAVINGS VS. CURRENT RENTS Initial Rent Savings/Unit/Mo‐$558‐$442‐$262‐$421Total Rent Savings/Annual‐$957,596‐$753,027‐$446,307‐$2,156,930Note: Income limit shown for a family of two (one‐bed unit). RENTS AFTER ACQUISITION2021/10/26 City Council Post Agenda Page 271 of 346
www.cscda.org www.opportunityhousinggroup.comUnder the Public Benefit Agreement, the City, at its sole discretion, may force a sale of the property between Year 15 and Year 30, and the City, along with other taxing agencies (including the County and School District) would receive the net sale proceeds. All properties are financed through the issuance of tax-exempt bonds and have no equity partners which means that after paying off the bond payments upon a sale, all excess sales proceeds go to the City.The City never has to own the property unless it wants to, and still receives all the financial benefits.The City incurs no fees, costs, liability, or administrative responsibilities in connection with the program or individual projects. All excess cash flow goes back into the property to maintain the asset in “Class A” condition over 30-years or to pay down the bond principal.Public Benefits to the City of Chula Vista(ESTIMATES)FINANCIAL METRICS (ESTIMATED)Investment of Property TaxAnnual‐$196,376Total‐ 30 Yrs‐$7,966,606Projected Cash to City on Sale of Asset TOTAL YR 30 (2051) $406,445,593Return on Investment (Property tax investment vs. project cash to City) 51.xPlus: Resident Rent Savings (vs. Current Rents)Annual $2,156,930Total‐ 30 Yrs $69,625,746Sale in year 30 assumes regulatory agreement remains in place after sale with 3% rent growth and 4.0% exit cap rate.2021/10/26 City Council Post Agenda Page 272 of 346
www.cscda.org www.opportunityhousinggroup.comImmediately create 427 units of Low, Middle and Moderate Income Housingto benefit essential workers in Chula Vista over the next 30 years. Residents receive initial rent savings of $2.1 million per year and capped future rent increases. It is highly likely that these rent savings are reinvested into the local economy.Significant Financial Benefit to City:Investment of property tax at approx. $196,000/yr (0.04% of 2021-22 general fund revenue). City receives the full net sales proceeds from the asset under the Public Benefit Agreement, estimated to return $406 million to the City in Year 30 (50.0x ROI to the City not including resident rent savings).No liability for City. Minimal time & effort to approve program. No ongoing administration requirements.Significant budgeted reserves and best-in-class operator to maintain asset in Class A condition.CasaLago Eastlake is ideally suited for this program and under contract to convert immediately following City approval.Summary of Program Benefits2021/10/26 City Council Post Agenda Page 273 of 346
www.cscda.org www.opportunityhousinggroup.comParticipation is EasyCity Council Adopts One Single Resolution:City Becomes Associate Member of CSCDA Community Improvement Authority (CSCDA’s Affiliate JPA). City Acknowledges CSCDA’s Issuance of Bonds for Eligible Projects.City Agrees to Receive Surplus Revenue.The City incurs no fees, costs, liability or administrative responsibilities in connection with the program or individual projects.2021/10/26 City Council Post Agenda Page 274 of 346
www.cscda.org www.opportunityhousinggroup.comCSCDAJon Penkower415-939-8484 jpenkower@cscda.orgwww.cscda.org/workforce-housing-program/Opportunity Housing GroupBrad Griggs415-235-7732 bgriggs@blakegriggs.comLauren Seaver310-699-8404 lseaver@blakegriggs.comwww.opportunityhousinggroup.comThank You2021/10/26 City Council Post Agenda Page 275 of 346
August 31, 2021
VIA EMAIL
Ms. Stacey Kurz
Acting Housing Manager
City of Chula Vista
276 Fourth Ave.
Chula Vista, CA 91910
RE: CSCDA Workforce Housing Program and Application for CasaLago Eastlake Project
Dear Ms. Kurz,
We are pleased to submit the enclosed information on CSCDA’s Workforce Housing Program (“WHP”)
as well as our application to immediately convert 427 market rate units at CasaLago Eastlake (2816 Cielo
Circulo) to Low-, Middle- and Moderate-Income Housing (the “Project” or “CasaLago”).
We appreciate staff’s diligence in reviewing the WHP and the Project and the time and dedication spent
to address the needs of middle-income residents of Chula Vista. Middle Income workers including
construction workers, teachers, medical workers, nurses, government employees and others make up over
30% of the workforce in the San Diego-Carlsbad MSA and are increasingly priced out of the communities
where they work. Providing quality housing at affordable, stable rents is the mission of CSCDA’s
Workforce Housing Program and we are pleased to have the opportunity to work with the City of Chula
Vista on this initiative.
CSCDA is the largest bond-financing Joint Powers Authority in California, created in 1988 by the League
of California Cities and the California State Association of Counties to provide California’s local
governments with an effective tool for the timely financing of community-based public benefit projects.
CSCDA is a longtime partner to the City of Chula Vista, which has been a member since 1996 and has
utilized a wide variety of CSCDA bond financing programs. CSCDA launched its Workforce Housing
Program (the “WHP”) in late 2020 as a tool for cities to easily and quickly create rent-restricted middle-
income housing by converting existing market-rate multifamily projects. Since December 2020, CSCDA
has closed over $2 billion in projects across California totaling over 3,500 units.
CSCDA works with Opportunity Housing Group (“OHG”) as its Project Administrator on the WHP. The
principals of OHG have a proven track record in all aspects of multifamily housing, including
acquisitions, operations, entitlement and development.
CSCDA and OHG currently have secured the opportunity to purchase CasaLago from its current market-
rate ownership for conversion to Low-, Middle- and Moderate-Income Housing under the WHP. If
approved to proceed by the City, CSCDA would close on the Project within 4-6 weeks and immediately
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 276 of 346
2
implement its Regulatory Agreement with annual rent savings of $2.4 million expected for residents as
well as capped future rent increases. There is no resident displacement under the Program and it is
estimated that 72% of current rent-burdened residents would immediately income-qualify for rent savings
under the Program without relocating. CasaLago is ideally suited for the WHP because it is a high-
quality, Class A asset with a full amenity package, completed in 2013 and is designed for families with a
majority of townhouse-style two- and three-bedroom units and excellent rent savings.
While CSCDA’s ownership of CasaLago would remove it from the property tax roll, the City of Chula
Vista would benefit financially from a Public Benefit Agreement which allows the City to force a sale of
the asset any time after the first 15 years and receive the net sales proceeds from the asset. The projected
value of this sale in Year 30 is projected to be upwards of $400 million.
The Following are the Key Benefits of Converting CasaLago to Middle Income Housing:
• Immediately create 427 units of Low (143 units), Middle (142 units) and Moderate (142
units) Income Housing to benefit essential workers in Chula Vista.
• Residents receive initial rent savings of $2.4 million per year and future rent increases capped
at 4%. Rent savings are typically reinvested into the local economy.
• 72% of current residents at CasaLago are rent-burdened and will qualify for rent savings
based on their incomes.
• The City’s investment by way of the property tax exemption will cost approximately
$196,000 per year (0.04% of 2021-22 General Fund Revenue). In exchange, the City
receives the full net sales proceeds from the asset under the Public Benefit Agreement. This
is projected to return $432 million to the City on sale of the asset (54.3x ROI to the City not
including resident rent savings).
• No liability for City. Minimal time & effort to approve program. No ongoing administration
requirements.
• Significant budgeted reserves and best-in-class operator to maintain asset in Class A condition.
The Workforce Housing Program is designed to create middle income housing benefits simply,
effectively and with no liability for member Cities. The City is not a party to the bond issuance and
therefore has no obligations and no impact to its balance sheet or credit. The action for consideration by
the City in order to move forward with the program is simple:
1. Become a member of CSCDA’s affiliate JPA (“CSCDA CIA”) which is the issuer of the
bonds. The City is already a member of CSCDA.
2. Review and approve the Public Benefit Agreement.
We have also enclosed a complete package of the relevant documents for the City’s review as Attachment
E.
This is an excellent opportunity to immediately create much-needed housing in Chula Vista. It is
consistent with the Council’s priorities to provide diverse types of affordable housing for Chula Vista
residents at minimal cost and also provides a significant amount of long-term financial upside to support
the City in the long-term.
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 277 of 346
3
We look forward to the opportunity to discuss the program and Project further with staff and to bringing
the Program to Council for consideration in September as well as consideration of the Project shortly
thereafter.
Sincerely,
____________ ____________ ____________
Jon Penkower Bradley Griggs Lauren Seaver
Managing Director Managing Partner President
CSCDA Opportunity Housing Group Opportunity Housing Group
Attachments:
Attachment A – CasaLago Chula Vista Project Summary
Attachment B – Responses to Questions from City of Chula Vista Dated August 27, 2021
Attachment C – Affordable Housing Application
Attachment D – Project Proforma
Attachment E – CSCDA Project Approval Document Package
• Draft Resolution
• Draft Staff Report
• Affiliate Joint Powers Authority Agreement (Chula Vista is already a member of
CSCDA but the housing assets are owned by an affiliate JPA CSCDA Community
Improvement Authority for tax purposes)
• Form of Public Benefit Agreement
• No Liability Letter from Orrick
• Sample staff reports from other Southern California cities who have recently
approved WHP Projects
Cc: Kelly Broughton, Deputy City Manager
Tiffany Allen, Director of Development Services
Simon Silva, Deputy City Attorney
Jose Dorado, Senior Management Analyst
Ben Haddad, Craig Benedetto- Cal Strategies
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 278 of 346
4
ATTACHMENT A
CASALAGO CHULA VISTA PROJECT SUMMARY
CasaLago Eastlake Apartments
427 Units
Completed 2013
Amenities Include:
• Two Resort Pools & Spa
• Multiple Clubhouses
• State of the Art Fitness Center
• BBQ/Picnic Areas
• Playground
• Private One and Two Car Garages
• Package Lockers
• Lake Views
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 279 of 346
5
ATTACHMENT B
RESPONSES TO QUESTIONS FROM CITY OF CHULA VISTA DATED AUGUST 27, 2021
City questions in black text with Applicant responses in blue text.
• Sponsorship Team - Include sponsor, bond underwriter, and property manager.
California Statewide Communities Development Authority (Bond Issuer)
The California Statewide Communities Development Authority (“CSCDA”) was created in 1988
by the League of California Cities and California State Association of Counties, under
California’s Joint Exercise of Powers Act, to provide California’s local governments with an
effective tool for the timely financing of community-based public benefit projects. Today, 533
cities, counties and special districts are members of CSCDA, including the City of Chula Vista,
which has been a member since 1996 and has utilized a wide variety of CSCDA bond financing
programs. CSCDA launched its Workforce Housing Program (the “WHP”) in late 2020 as a tool
for cities to easily and quickly create rent-restricted middle-income housing by converting
existing market-rate multifamily projects. Since December 2020, CSCDA has closed over $2
billion in projects across California totaling over 3,500 units.
Opportunity Housing Group (Project Administrator)
CSCDA works with Opportunity Housing Group (“OHG”) as its Project Administrator. In this
role, OHG acts as the asset manager over the term of the workforce housing transaction,
responsible for overseeing the property manager, setting capital budgets, ensuring proper
management of the asset, compliance with the regulatory agreement and other terms of the bond
offering. The principals of OHG have a proven track record in all aspects of multifamily housing,
including acquisitions, operations, entitlement and development. The principals have led the
acquisition of over $1.3 billion in multifamily real estate over their careers, including over 6,150
multifamily units, and the development of over $4.8 billion, including 7,750 multifamily units,
extended stay hotels, retail and for sale homes throughout California and the western states.
Greystar (Property Manager)
Greystar would act as the Property Manager of the asset following acquisition by CSCDA.
Greystar is the largest apartment property manager in California with a long history in San Diego
County. Greystar is also the Property Manager for the majority of CSCDA’s workforce housing
portfolio. Greystar has excellent procedures for maintenance, capital improvements and tenant
relations in all of its assets.
Citigroup Global Markets (Bond Underwriter)
Citigroup is the market leader in tax-exempt “high yield” (from BBB+ to non-investment grade)
debt, both in the primary market underwriting as well as in secondary market sales and trading.
Citi’s trading volume is typically in the $2 billion / month range. Citi’s tax-exempt sales and
trading team is the largest on Wall Street and has extensive experience distributing large complex
high yield deals.
• Current Tenancy & Property Profile – To the greatest extent possible, please provide
information to identify the current tenancy and demographics of residents, as well as
information on the property. Including, but not limited to the following:
Please note that because this is a market rate transaction with a private seller, there are certain
confidentiality requirements under our purchase and sale agreement, whereby the seller does not
want certain information submitted to the City and made public record. If the transaction does
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 280 of 346
6
not proceed they will want to be able to move forward to sell to another market-rate buyer.
However, we can specifically answer your questions below.
o Current Rent Roll (including term of leases); Majority of the leases are 12-month
lease terms with a small percentage of shorter term leases (month-to-month)
o Property vacancy and turnover rate;
Current Vacancy: 3.3%.
Turnover: The property turnover rate over the last 12 months was 30%. That
being said, based on the income data we have for the current residents, we project
that 72% of current renters will meet the income qualification criteria for rent
savings under the WHP. These are rent-burdened households which will benefit
significantly from the Program. Given this existing pool of renters, plus 30%
turnover of the remaining units, we would expect the property to be most if not
fully converted to income restricted tenants within 2-3 years.
o Qualification criteria for new tenants; and
Under the WHP, a Regulatory Agreement is recorded against the property at closing.
A copy of this document is included with this submittal. The Regulatory Agreement
requires that new tenants and, for existing tenants, at lease renewal, complete an
income verification process to determine eligibility for Low, Middle or Moderate
income rent pricing. For existing tenants, if they qualify they are offered the
according discounted rent. If they do not qualify, they may remain at market rents.
This avoids any issues with displacement of current residents. All new tenants must
have qualified incomes in one of these categories.
The property is allocated such that 1/3 of units (143 units) are reserved for Low
Income residents, 1/3 (142 units) are for Middle Income residents and 1/3 (142 units)
for Moderate Income residents. Rents are set not to exceed 35% of annual income
and rent growth is capped at the lower of (i) AMI growth and (ii) 4%.
See below for a table of income limits based on household size.
o Income of existing residents.
As discussed above, based on the current data we have on the existing residents,
72% of current renters will income-qualify for the program.
• Project Affordability – Please provide the proposed project level affordability and terms.
Including, but not limited to the following:
o CSCDA Bond Policy for Middle Income; See above re Regulatory Agreement.
o Proposed Bond; and See above.
o Proposed tenant rents and projected rent savings going forward (include description
of rent increases going forward also and rent caps). See below.
Low Income Middle Income Moderate Income
Household
Size (persons)80%100%120%
1 67,872$ 84,840$ 101,808$
2 77,568$ 96,960$ 116,352$
3 87,264$ 109,080$ 130,896$
4 96,960$ 121,200$ 145,440$
5 104,717$ 130,896$ 157,075$
Income Limits
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 281 of 346
7
• Proposed Financial Structure – Please provide the proposed fee and debt schedule for the
project. Including, but not limited to the following: o
o Full Pro Forma; See Attachment D- Project Proforma
o Replacement and Operating reserves- provide amount(s) that is being set aside to
ensure that the property has sufficient funds to maintain its existing class A
condition; and See Attachment D- Project Proforma. The project is funded with an
initial capital reserve of $2.4 million. Of this amount $1.9 million is allocated for
specific up-front improvements identified in the Property Condition Report (“PCR”).
These include exterior painting for all buildings, resurfacing of pool decks and some
sitework improvements. An additional $500,000 is unallocated reserve which is
available for any unforeseen items. Additionally, the ongoing budget includes
$800/unit/year in capital reserve deposits ($341,600). This number was established based
on the projection in the PCR to cover ongoing requirements to keep the asset in a Class A
condition.
o Projected net sale proceeds to City at end of 15 year period. Using the same
assumptions (keeping regulatory agreement in place, 3% rent growth, 4% exit cap), the
estimated net cash to the City in year 15 is $71.1 million. This compares to $432 million
in year 30. The reason for the significant difference is that the majority of the bond
balance gets paid down between years 15 and 30, so there is minimal remaining balance
at the end of 30 years.
• Full Taxing Impact – Please provide documentation to show the other taxing entities
impacted by this proposal and current value of the property. Including, but not limited to
the following:
o Current appraisal of the property; While tax counsel must confirm that the appraisal
supports the purchase price, the seller does not otherwise want the appraisal made public
until the transaction is confirmed to be moving forward, as alternatively the seller would
then market the property to market rate buyers. OHG has confirmed, though, that the
appraisal has been completed (Newmark Knight Frank) and supports the purchase price
of the asset as is required.
o Assessment of other taxing impacts; and The current assessed value of the asset is
$155,854,147. The 1% Ad Valorem total tax is $1,558,541. Of this, the City of Chula
Vista receives 12.6% (per City of Chula Vista 2021-22 Budget), which equates to
$196,376 (0.04% of 2021-22 General Fund Revenue). Escalating this amount at 2% over
30 years totals a total property tax investment for the City of Chula Vista of $7.97
million.
RESIDENT RENT SAVINGS
TOTAL AFTER Acquisition
CURRENT LOW MIDDLE MODERATE
UNITS Market <80% AMI <100% AMI <120% AMI Restricted
Rent/Unit 143 units 142 units 142 units Rent/Unit
Unit Type # Units Income <$77,568 Income <$96,960 Income <$116,352 TOTAL
Studio 0 N/A N/A N/A $0
One Bed 79 $2,535 2,093 2,108 2,118 $2,106
Two Bed 183 $3,126 2,543 2,729 2,726 $2,666
Three Bed 165 $3,427 2,823 2,976 2,999 $2,992
TOTAL 427 $3,133 $2,571 $2,703 $2,722 $2,665
RESIDENT SAVINGS VS. CURRENT RENTS
Initial Rent Savings/Unit/Mo -$562 -$430 -$411 -$468
Total Rent Savings/Annual -$964,431 -$731,879 -$700,054 -$2,396,364
Note: Income limit shown for a family of two (one-bed unit).
RENTS AFTER ACQUISITION
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 282 of 346
8
o Other taxing entities may or may not be impacted by the removal of the property from the
tax roll. OHG and CSCDA have checked with counsel (Meyers Nave) and confirmed
that none of the school districts will be impacted because they are funded via the state’s
Local Control Funding Formula (No impact to Chula Vista Elementary School District,
Sweetwater Union High School District or Southwestern Community College District).
For other taxing entities that may be impacted, the City may expect to distribute the
proceeds of the City’s sale proceeds under the Public Benefit Agreement to make them
whole for lost property tax.
In exchange for the City’s loss of property tax, the City would enter into a Public Benefit
Agreement. Under the Public Benefit Agreement, the City, at its sole discretion, may
force a sale of the property between Year 15 and Year 30, and the City, along with other
taxing agencies (including other impacted taxing entities) would receive the net sale
proceeds.
Below summarizes the projected return to the City under the PBA. While it is of course
difficult to project property values 15-30 years in the future, in order for the exit value
received by the City to be less than the City’s property tax investment of $7.97
million, the asset would need to lose over 97% of its current market value. Of
course, historically multifamily assets in California have not lost value over time and in
fact have appreciated substantially.
o Property Sales Price. See above.
• Notification process – Please provide us with a description or documentation that outlines
the notification process and documentation that would be provided to residents.
Resident notification and qualification occurs for existing residents at lease renewal.
Tenants will be asked to provide documentation of income and have rents adjusted
accordingly as described above.
For new tenants, they will be income qualified up-front by property staff. If desired, we
can coordinate with the City to advertise discounted rents via the Housing Authority or
otherwise.
The City of Chula Vista may also opt to give a priority in the Regulatory Agreement to
local healthcare workers, policemen, firemen, teachers, government employees, or local
public-school graduates etc.
FINANCIAL METRICS (ESTIMATED)
City's Investment of Property Tax Annual -$196,376 Total- 30 Yrs -$7,966,606
Projected Cash to City on Sale of Asset TOTAL YR 30 (2051)$432,310,726
Return on Investment (Property tax investment vs. project cash to City)54.3x
Plus: Resident Rent Savings Annual $2,396,364 Total- 30 Yrs $83,357,254
Sale in year 30 assumes 3% market rent growth and 4% exit cap rate.
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 283 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING SUPPLEMENTALAPPLICATION | Instructions
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
I. APPLICABILITY
The attached Application should be completed and submitted to the Development Services
Department, Housing Division for all affordable housing projects defined as having 20 percent of
the units to be restricted for lower income households or 100 percent for moderate income
households and emergency shelters.
All affordable housing development projects will be reviewed by the City’s Housing Advisory
Commission (HAC). HAC actions are advisory to the City Council and/or Housing Authority. The
City Council and/or Housing Authority are the ultimate decision authority.
The Housing Advisory Commission will review and comment on three (3) major aspects of the
project:
1.A project’s ability to effectively serve the City’s housing needs and priorities as expressed
in the Housing Element and the Consolidated Plan for Housing and Community
Development.
2.A project’s consistency with the City’s affordable housing policies as expressed in the
Housing Element, General Plan, other related documents and other applicable
State/Federal laws and programs; and
3.A project’s feasibility, with emphasis on prospective sources of subsidy, including any
proposed City financial assistance and/or incentives.
II.PROCESS
An applicant shall complete the attached Application, provide all required attachments, and submit
the completed package to the Development Services Department, Housing Division. Please note
that the applicant must submit an 8½ x 11 copy of the site development plan, elevations, and
photographs of site and adjacent properties at least seven (7) days prior to the date the project is
scheduled for review by the HAC. This Application may be considered as part of the Development
Application, if necessary for other discretionary actions.
When the Application is deemed to be complete by the Housing Division staff and any outstanding
issues have been resolved, the Affordable Housing Project will be scheduled for review by the
HAC. A staff report and recommendation will be presented to the HAC with the basic project
information submitted within the attached Application. Depending on the readiness of the project,
the initial action of the HAC may not include a recommendation to support the project with specific
types of financial assistance or incentives.
Housing Advisory Commission meetings are scheduled on a quarterly basis (July, October,
January, April) on the 4th Wednesday of the month at 4 p.m., City Hall, 276 4th Ave.,
Bldg. 100.
III.COMMENTS OR QUESTIONS
If you have any comments or questions regarding the process or the Application, please contact
the Housing Division at (619) 691-5047.
ATTACHMENT CDocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 284 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Checklist
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
APPLICATION SPECIFICATIONS
☐ All pages 8.5 x 11 inches
☐ One signed original and one electronic copy
REQUIREMENTS
All items are REQUIRED. ◊ Additional information as may be appropriate.
1. Proposal Submittal:
☐ Application (NOFA General and/or Affordable Housing)
☐ Project Proforma
☐ Evidence of Site Control – copy of fully executed purchase option or sales
contract
☐ ◊ Tenant Rent Rolls (current rent roll and rent roll at time of buyer/seller
agreement)
The Proposal and the above listed items have been reviewed for completeness. Please
note that complete applications can be processed and reviewed more efficiently. Failure to
submit all required information may result in your application not being accepted and/or may
extend the length of time needed for review.
Acknowledgement
The undersigned has read and reviewed the “Instructions” and “Checklist” under this
Affordable Housing Application.
Jon Penkower
Authorized Signature Print Name
Managing Director, CSCDA
9/1/21
Title Date
Lauren Seaver
Authorized Signature Print Name
President, Opportunity Housing Group
9/1/21
Title Date
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 285 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Checklist
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Return one original, one signed and an electronic copy of this Application to:
City of Chula Vista
DSD Housing Division
ATTN: Affordable Housing Application
276 Fourth Avenue
Chula Vista, CA 91910
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 286 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Checklist
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
2. Before Proceeding to the Housing Advisory Commission
☐ Preliminary Title Report
☐ Developer’s Board Resolution authorizing submittal of proposal and identifying
persons authorized to execute documents
☐ Developer’s Disclosure Statement (see Affordable Housing Application)
☐ Appraisal by a California-licensed MAI appraiser (no older than three months). For
new construction projects, must determine the land-only value. An “as-built”
appraisal will be required prior to funding. For rehabilitation projects, must
determine both the “as-is” and “after-rehab” values without rent restrictions.
☐ ◊ Physical Needs Assessment (PNA) to correct health and safety issues and repair or
replacement of major building systems to extend the service life of the property
improvements for a minimum of 15 years. PNA must include replacement reserve
analysis.
☐ ◊ Rehabilitation Scope of Work and Cost Estimate.
☐ ◊ Evidence of Compliance with Previous City Loans
☐ ◊ Summary Statement of Previous Residual Receipts Payments on Previous City
Loans
☐ ◊ Tenant Characteristics Form if development is currently occupied
☐ Narrative Describing Operating Reserves and Replacement Reserves
3. Before Proceeding to Housing Authority
☐ Affirmative Fair Housing Marketing Plan
☐ Environmental Review Completed (CEQA and NEPA)
☐ HOME Program Basics – if HOME funds are used
☐ ◊ Relocation Plan and Relocation Noticing to Tenants
☐ Evidence of Compliance with Zoning – Letters from the City of Chula Vista DSD.
☐ Audited Financial Statements within the last 12 months.
☐ ◊ Service Delivery Plan (If providing units for the homeless or Special Purpose
Housing Applicants)
☐ Market Study
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 287 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Checklist
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
4. Before Proceeding to City Loan Funding
☐ ALTA Title Report
☐ Borrower Attorney’s Opinion Letter
☐ Certified Escrow Instructions
☐ Evidence of Funding Commitments – Letters to identify funder contact
information
☐ Certificates of Insurance for Property Insurance and Liability Insurance
☐ Management Plan
☐ Partnership Agreement, Articles of Incorporation, and By-Laws
☐ Copies of Other Lenders’ Loan Documents
☐ City Attorney Approval and Loan Documents Execution
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 288 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part I
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Development Team Information
Sponsor/Owner:
Issuer- CSCDA Community Improvement Authority (affiliate JPA of
CSCDA)
Sponsor – Opportunity Housing Group
Address: CSCDA: 1700 N. Broadway Suite 405, Walnut Creek CA 94596
OHG: 550 Hartz Ave. Suite 200, Danville CA 94526
Contact Person: CSCDA; Jon Penkower 415-939-8484 jpenkower@cscda.org
OHG: Lauren Seaver 310-699-8404 lseaver@blakegriggs.com
Telephone No.: Fax No.:
E-Mail:
Legal Status of Applicant: ☒ For Profit Corporation ☐ Nonprofit
Corporation
☐ CHDO
☐ Limited Partnership ☐ Limited Liability
Corp
☐ Sole
Proprietorship
☐ Other (Please Describe):
CSCDA is a Joint Powers
Authority. OHG is a
corporation.
Federal Tax Identification No. (Sponsor):
CSCDA Community Improvement
Authority: 85-3437273
OHG: 85-3191601
Managing Partner: See above.
Address:
Telephone No.: Fax No.:
Identify Development Team (if applicable; i.e., developer, contractor, management company, etc.): See
above and also Attachment B of applicant letter.
Developer (if different):
General Contractor: N/A
Management Company: Greystar
Tax Credit Syndicator: N/A
Credit Enhancer: N/A
Attorney: Orrick, Herrington & Sutcliffe
Other (Please Describe):
General Project Information
Ownership Name: CSCDA Community Improvement Authority
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 289 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part I
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
General Project Information
Project Name: CasaLago Eastlake Apartments
Project Address/
Site Location: CasaLago Eastlake Apartments – 2816 Cielo Circulo
Master Plan Community:
(If applicable) N/A Fax No.:
Assessor Parcel No(s): 643-780-06-00, 643-780-05-00, 643-780-04-00, 643-780-02-00
Please attach a street map that identifies the project and neighborhood boundaries.
Project Type:
☐ New Construction ☐ Acquisition & Rehab
☐ Homeownership ☐ Rehabilitation Only
☒ Other (Please Describe): Acquisition & Conversion to Workforce
Housing
☐ Rental ☐ Ownership
Project Condition:
☐ Unimproved Site ☐ Acquisition & Rehab
☒ Existing Structure Age (years): Built 2013
☐ Commercial ☐ Ownership
☐ Other (Please Describe):
Existing Uses of Property: Existing 427-unit market rate apartment project.
Status of Entitlements
and Environmental
Review.
N/A
Site Control:
☐ Deed ☒ Executed Purchase
Contract
☐ Executed Option
Date of Expiration:
Mid-September, but
can likely be extended
through October
Clause to Extend
☐ Yes ☐ No
Acreage of Site: 30.2 acres Census Tract #:
Zone Designation: SPA Land Use District:
Total # of Units: 427 # of Affordable Units:
143 Low Income
142 Middle Income
143 Moderate Income
Type of Construction: ☒ Row house/Townhouse ☐ Garden Apartments
☐ Slab on Grade Frame ☐ Podium
☐ Other (Please Describe):
☒ Multi Story # of Elevators? None
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 290 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part I
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
General Project Information
Type of Units: ☐ Single Story
☐ Other (Please Describe):
Target Population: ☒ Family ☐ Elderly/Senior
☐ Disabled # %
☐ Homeless # %
☐ Other (Please Describe):
Type of Units: ☐ Rail station, rapid transit,
bus stop with service at
least every 30 mins from
7-9 am
Within Mile
☒ Full scale grocery
store/supermarket Within 2.7 Mile
☐ Convenience market Within Mile
☐ Medical clinic or hospital Within 2.7 Mile
☐ Public elementary, middle
or high school Within 3 Mile
☐ Public park Within 0.2 Mile
☐ Public library Within 2.6 Mile
☐ Other: Within Mile
For Senior or Special Needs: ☐ Other: Within Mile
Acquisition & Rehabilitation Projects
No. of Households potentially subject to
tenant relocation
0 No. of vacant units 14
Please attach the following: See Attachment B to Applicant Letter.
☐ Copy of current tenant rent rolls and income levels
☐ Relocation plan
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 291 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part I
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
General Project Information
Description
Bedroom Mix Total
Units 0
Bedroom
1
Bedroom
2
Bedrooms
3
Bedrooms
4
Bedrooms
5
Bedrooms
Total DUs 0
Affordable
DUs 0
Describe any special features, amenities, services, programming or commercial facilities to be included
within the project (e.g. Internet service, afterschool programs, educational classes, pool, etc):
Project is designed for families with majority 2 and 3-bedroom units with attached garages.
Project includes robust amenity package with two resort pool/spas. Multiple newly-remodeled
clubhouses, state-of-the-art fitness center, BBQ/picnic areas, playground, package lockers and
views of Lower Otay Lake.
Please attach an 8½ x 11 copy of the site development plan, elevations, and photographs of site and
adjacent properties.
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 292 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part I
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Project Timeline
Housing Advisory Commission Date:
City Council Housing/ Authority Date:
CTCAC Application Date:
CTCAC Allocation Date:
CDLAC Application Date:
CDLAC Allocation Date:
Estimated Acquisition Date:
Estimated Permanent Loan Closing Date:
Estimated Date to Start Construction/Rehab:
Estimated Full Occupancy Date:
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 293 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part II
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Financial Assistance and Other Incentives
Listed below are the primary documents and information needed to complete the application to
provide for the financial analysis of the proposed project. It is recognized that all
documentation and information may not be available at the time of application. Information
must be submitted prior to the Housing Division’s underwriting evaluation and
recommendation of approval of any requested financing.
Requested
Assistance/Incentives: ☐ Bonds - Tax
Exempt/Taxable
☐ 4% Tax Credits ☐ 9% Tax Credits
☐ City/Hsg Authority
Financing
☐ Affordable Housing Incentives (aka Density
Bonus); Please complete the Supplemental
Application for Density Bonus & Incentives
Identify any other project conditions which may be relevant to project feasibility:
N/A. City will not issue bonds for the program. CSCDA CIA issues bonds which the City is not a
party to. See Applicant Letter and proforma for details.
BOND FINANCING (If applicable)
Use of Bond Proceeds:
☐ Construction Describe status and timing to construction financing.
☐ Permanent Financing
Has construction financing been obtained?
☐ Yes ☐ No
Name of Construction Lender:
Bond Amount $
Unrated Bond Amount $
Taxable Bond Amount $
Initial Interest Rate
☐ Fixed
☐ Variable
Term
months
Estimated Annual Debt Service
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 294 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part II
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Rating Agency
Rating
Type of Credit Enhancement
Credit Enhancement Provider:
Contact Person:
Address:
Telephone No.: Fax No.:
Preferred Investment Banking
Firm:
Contact Person:
Address:
Telephone No.: Fax No.:
Estimated Date of Closing
TAX CREDIT FINANCING (If applicable)
Tax Credit Amount anticipated:
$
Expected Date of Commitment Letter:
Partnership Agreement Executed: ☐ Yes ☐ No
Date:
Expected Internal Rate of Return for Tax Credit Syndicator: %
Price per Dollar:
Type of Tax Credit Offering:
Type of Investors: ☐ Public ☐ Private
☐ Individuals ☐ Corporations
☐ Funds/Trusts ☐ FNMA
Type of Credit Enhancement:
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 295 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part II
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
CONSTRUCTION FINANCING
Name of Lender/Source Term in
Months Interest Rate Amount of Funds
1. % $
2. % $
3. % $
4. % $
Total Funds for Construction $ 0
1. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
2. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
3. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
4. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 296 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part II
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
☐ Not Committed
PERMANENT FINANCING
Name of Lender/Source Term in
Months Interest Rate Amount of Funds
1. % $
2. % $
3. % $
4. % $
Total Permanent Financing $ 0
Total Tax Credit Equity $
Total Sources of Project Funds $
1. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
2. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
3. Name of Lender/Source
Address:
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
4. Name of Lender/Source
Address:
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 297 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part II
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Contact Person:
Telephone No.: E-Mail:
Type of Financing: ☐ Committed
☐ Not Committed
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 298 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
☐ See Attachments for Part III. Applicants may substitute project proformas, inclusive of sources and uses, waterfall, operating expenses etc.
in lieu of Part III of this Application.
See attachments B & D of Applicant Letter.
Unit Type No. of
Units
Bedrooms
Per Unit
Bathrooms
Per Unit
Sq Ft
Per Unit
Current
Rent
Monthly
Net Rent
Per Unit
Monthly
Utility
Allowance
Monthly
Gross Rent
Per Unit
(g+h)
Percent
Median
Income
Yearly Gross
Rent All Units
(i x b)
A $ $ $ $ 0 % $ 0
B $ $ $ $ 0 % $ 0
C $ $ $ $ 0 % $ 0
D $ $ $ $ 0 % $ 0
E $ $ $ $ 0 % $ 0
F $ $ $ $ 0 % $ 0
G $ $ $ $ 0 % $ 0
H $ $ $ $ 0 % $ 0
Manager's DU $ $ $ $ 0 % $ 0
Market Rate
I $ $ $ $ 0 % $ 0
J $ $ $ $ 0 % $ 0
K $ $ $ $ 0 % $ 0
L $ $ $ $ 0 % $ 0
Total Rent (Year) $ 0
Other Income (Describe) $
Total Annual Income $
Total Units
Total Square Feet
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 299 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
☐ See Attachments for Part III. Applicants may substitute project proformas, inclusive of sources and uses, waterfall, operating expenses etc.
in lieu of Part III of this Application.
See attachments B & D of Applicant Letter.
Unit Type No. of
Units
Bedrooms
Per Unit
Bathrooms
Per Unit
Sq Ft
Per Unit
Current
Rent
Monthly
Net Rent
Per Unit
Monthly
Utility
Allowance
Monthly
Gross Rent
Per Unit
(g+h)
Percent
Median
Income
Yearly Gross
Rent All Units
(i x b)
Term of Affordability (i.e., 30 yrs, Life of Project):
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 300 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Development – Operating Expense
See attachments B & D of Applicant Letter
OPERATING EXPENSE ITEM ANNUAL COST COST PER UNIT
General Administrative
Advertising & Marketing $ $
Legal/Partnership Expenses $ $
Accounting/Audits $ $
Security $ $
Property Tax $ $
Subtotal: $ $
Management – Fees $ $
Utilities
Gas & Electric $ $
Water & Sewer $ $
Trash Removal $ $
Operating
Payroll Taxes & Overhead $ $
Telephone $ $
Insurance $ $
Office Expenses $ $
All other operating $ $
Subtotal: $ $
Maintenance
Maintenance – Labor $ $
Maintenance – Supplies $ $
Repairs – Labor $ $
Repairs – Supplies $ $
Landscape & Grounds – Labor $ $
Landscape & Grounds – Supplies $ $
Pest Control $ $
Replacement Reserve $ $
Subtotal: $ $
ANNUAL OPERATING COST $ $
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 301 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Development Costs- N/A
DEVELOPMENT COST ITEM PERCENT AMOUNT COST
PER UNIT COST
PER SQ FT ELIGIBLE BASIS
(Tax Credit Projects)
AQUISITION
Land $ $ $ $
Buildings $ $ $ $
Subtotal % $ $ $ $
SITE IMPROVEMENTS
Site Improvements $ $ $ $
Land $ $ $ $
Buildings $ $ $ $
Subtotal % $ $ $ $
STRUCTURES
Main Buildings $ $ $ $
Accessory Buildings $ $ $ $
Garages $ $ $ $
Subtotal % $ $ $ $
CONSTRUCTION CONTINGENCY
Overhead & Fees $ $ $ $
General Requirements $ $ $ $
Builders Overhead $ $ $ $
Builders Profit $ $ $ $
Bond Premium $ $ $ $
Other Fees $ $ $ $
Architect – Design $ $ $ $
Architect- Supervision $ $ $ $
Subtotal % $ $ $ $
CHARGES & INTEREST
Construction Interest Cost $ $ $ $
Real Estate Taxes $ $ $ $
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 302 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
DEVELOPMENT COST ITEM PERCENT AMOUNT COST
PER UNIT COST
PER SQ FT ELIGIBLE BASIS
(Tax Credit Projects)
Insurance $ $ $ $
Mortgage Ins. Premium $ $ $ $
Mortgage Exam Fee $ $ $ $
Mortgage Inspection Fee $ $ $ $
Loan Orig. Fee –Construction $ $ $ $
Loan Orig. Fee – Permanent $ $ $ $
Title & Recording $ $ $ $
Other Charges $ $ $ $
Subtotal % $ $ $ $
LEGAL ORGANIZATION & AUDIT
Legal $ $ $ $
Organization $ $ $ $
Audit $ $ $ $
Subtotal % $ $ $ $
OTHER COSTS
Developer’s Fee $ $ $ $
Consultant Fee $ $ $ $
Operating Reserve $ $ $ $
Contingency $ $ $ $
Relocation Cost $ $ $ $
Marketing & Rent-Up $ $ $ $
Surveys & Soil Borings $ $ $ $
Appraisal Costs $ $ $ $
Market Study $ $ $ $
Environmental Study $ $ $ $
Permits $ $ $ $
Tcac Fees $ $ $ $
Setup & Loan Monitoring Fees $ $ $ $
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 303 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
DEVELOPMENT COST ITEM PERCENT AMOUNT COST
PER UNIT COST
PER SQ FT ELIGIBLE BASIS
(Tax Credit Projects)
Other:________________ $ $ $ $
Other:________________ $ $ $ $
Other:________________ $ $ $ $
Other:________________ $ $ $ $
Subtotal % $ $ $ $
TOTAL DEVELOPMENT COST 100% $ $ $ $
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 304 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Development – Pro Forma
DESCRIPTION YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8
Rental Income $ $ $ $ $ $ $ $
Other Income $ $ $ $ $ $ $ $
Gross Income $ $ $ $ $ $ $ $
Vacancy $ $ $ $ $ $ $ $
Effective Gross Income $ $ $ $ $ $ $ $
Operating Expense $ $ $ $ $ $ $ $
Net Operating Income $ $ $ $ $ $ $ $
Debt Service $ $ $ $ $ $ $ $
Residual Cash $ $ $ $ $ $ $ $
Replacement Reserve $ $ $ $ $ $ $ $
Operating Reserve $ $ $ $ $ $ $ $
Debt Service Coverage $ $ $ $ $ $ $ $
Cumulative Residual $ $ $ $ $ $ $ $
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 305 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part III
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
DESCRIPTION YEAR 10 YEAR 9 YEAR 11 YEAR 12 YEAR 13 YEAR 14 YEAR 15
Rental Income $ $ $ $ $ $ $
Other Income $ $ $ $ $ $ $
Gross Income $ $ $ $ $ $ $
Vacancy $ $ $ $ $ $ $
Effective Gross Income $ $ $ $ $ $ $
Operating Expense $ $ $ $ $ $ $
Net Operating Income $ $ $ $ $ $ $
Debt Service $ $ $ $ $ $ $
Residual Cash $ $ $ $ $ $ $
Replacement Reserve $ $ $ $ $ $ $
Operating Reserve $ $ $ $ $ $ $
Debt Service Coverage $ $ $ $ $ $ $
Cumulative Residual $ $ $ $ $ $ $
YEARLY INCOME & EXPENSES ASSUMED ANNUAL INCREASES
Rental Income: $ Rental & Other Income: % Mortgage Amount: $
Other Income: $ Operating Expenses: % Mortgage Rate: %
Operating Expenses: $ Vacancy Losses: % Mortgage Term (Years):
Rental Income: $ Number of Units:
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 306 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part IV
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Required Attachments
The following items must be attached to this request:
Completed Disclosure Statement of Ownership Interests within the project (Appendix A).
Street map that identifies the project and neighborhood boundaries.
Site development plan for affordable housing units; and
Complete description of financial assistance or incentives including specific terms that are, or will
be requested from the City of Chula Vista for the project, if applicable.
Certification/Authorization
Lauren Seaver , an authorized representative of the developer, certifies that the information
contained in this application is true and correct. Authorization is provided to the City of Chula
Vista and its Housing Authority to verify information provided in this application, including but not
limited to the developer’s credit rating, status and payment history of real estate loans and
performance on contracts with third parties. The City/Authority is further authorized to use
photocopies of this authorization to obtain third party contractual and credit references and status
of the developer’s obligations. The confidentiality of the information you have furnished will be
preserved except where disclosure of this information is required by applicable law.
Signature.: Date: 8/31/2021
Printed Name: Opportunity Housing Group, Inc. by Lauren Seaver
Title: President
Address: 550 Hartz Ave. Suite 200 Danville, CA 94526
Telephone
No.: 310-699-8404 E-Mail: lseaver@blakegriggs.com
FOR DEPARTMENT USE ONLY
Date Request Received:
Staff Recommendation:
Date of Housing Advisory Commission Review:
Action on Request by Housing Advisory Commission:
Other Comments:
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 307 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part V
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Disclosure Statement
Pursuant to City Council Policy 101-01, prior to any action on a matter that requires discretionary
action by the City Council, Planning Commission or other official legislative body of the City, a
statement of disclosure of certain ownerships, financial interests, payments, and campaign
contributions must be filed. The following information must be disclosed:
1. List the names of all persons* having a financial interest in the project that is the subject of
the application, project or contract (e.g., owner, applicant, contractor, subcontractor,
material supplier).
Opportunity Housing Group- Brad Griggs,
Brad Blake & Lauren Seaver
CSCDA- N/A Governmental Entity
Seller- John Hancock Life Insurance Co.
2. If any person* identified in section 1. is a corporation or partnership, list the names of all
individuals with an investment of $2000 or more in the entity.
Opportunity Housing Group- Brad Griggs,
Brad Blake & Lauren Seaver
3. If any person* identified in section 1. is a non-profit organization or trust, list the names of
any person who is the director of the non-profit organization or the names of the trustee,
beneficiary and trustor of the trust.
4. Please identify every person,* including any agents, employees, consultants, or independent
contractors, whom you have authorized to represent you before the City in this matter.
Opportunity Housing Group- Brad Griggs,
Brad Blake & Lauren Seaver
CSCDA- Jon Penkower
Ben Haddad & Craig Benedetto-
California Strategies
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 308 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part V
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 309 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part V
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Disclosure Statement – Page 27
5. Has any person* identified in 1., 2., 3., or 4., above, or otherwise associated with this contract,
project or application, had any financial dealings with an official** of the City of Chula Vista
as it relates to this contract, project or application within the past 12 months?
☐ Yes ☒ No
If yes, briefly describe the nature of the financial interest the official** may have in this contract.
6. Has any person* anyone identified in 1., 2., 3., or 4., above, or otherwise associated with this
contract, project or application, made a campaign contribution of more than $250 within the past
twelve (12) months to an official of the City of Chula Vista?
☐ Yes ☒ No
If Yes, briefly describe the nature of the financial interest the official** may have in this
contract.
7. Has any person* identified in 1., 2., 3., or 4., above, or otherwise associated with this contract,
project or application, provided more than $440 (or an item of equivalent value) to an official** of
the City of Chula Vista in the past twelve (12) months? (This includes any payment that confers a
personal benefit on the recipient, a rebate or discount in the price of anything of value, money to
retire a legal debt, gift, loan, etc.)
☐ Yes ☒ No
If Yes, which official** and what was the nature of item provided?
8. Has any person* identified in 1., 2., 3., or 4., above, or otherwise associated with this contract,
project or application, been a source of income of $500 or more to an official** of the City of Chula
Vista in the past twelve (12) months?
☐ Yes ☒ No
If yes, which official** and the nature of the item provided?
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 310 of 346
Development Services Department
Housing Division Development Processing
AFFORDABLE HOUSING APPLICATION | Part V
276 Fourth Avenue Chula Vista California 91910www.chulavistaca.gov (619) 691-5047
Disclosure Statement – Page 28
September 1, 2021
Date Signature of Contractor/Applicant
Lauren Seaver – Opportunity Housing Group
September 1, 2021
Date
Signature of Contractor/Applicant
Jon Penkower- CSCDA
* Person is identified as: any individual, firm, co-partnership, joint venture, association, social club,
fraternal organization, corporation, estate, trust, receiver, syndicate, any other county, city,
municipality, district, or other political subdivision, or any other group or combination acting as a
unit.
** Official includes, but is not limited to: Mayor, Council member, Planning Commissioner, Member
of a board, commission, or committee of the City, and City employees or staff members.
*** This Disclosure Statement must be completed at the time the project application, or contract, is
submitted to City staff for processing, and updated within one week prior to consideration by the
legislative body.
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 311 of 346
Opportunity Housing Group, LLC
Asset Underwriting
Casalago Eastlake
2816 Cielo Circulo, Chula Vista, CA
August 31, 2021
Cashflow, taxable income, appreciation and all other investment factors may all vary significantly.
All Information contained herein is based on best estimates and is not to be construed as a guaranty.
CONFIDENTIAL 8/30/2021 1
ATTACHMENT D
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 312 of 346
DEAL HIGHLIGHTS
Casalago Eastlake Date Prepared 8/31/2021
PROJECT SUMMARY
Project Name Casalago Eastlake Product Type 2‐story garden/TH
Address 2816 Cielo Circulo Total Units 427
City Chula Vista
State CA
County San Diego
RENTS
CURRENT LOW MIDDLE MODERATE AFTER
MARKET <80% AMI <100% AMI <120% AMI ACQUISITION
Rent/Unit 143 units 142 units 142 units RESTRICTED
Unit Type Total Units % Avg SF Income <$77,568 Income <$96,960 Income <$116,352 RENT
Studio 0 0.0% 0 $0 N/A N/A N/A $0
1‐Bed 79 18.5% 808 $2,535 $2,093 $2,108 $2,118 $2,106
2‐Bed 183 42.9% 1161 $3,126 $2,543 $2,729 $2,726 $2,666
3‐Bed 165 38.6% 1311 $3,427 $2,823 $2,976 $2,999 $2,992
4‐Bed 0 0.0% 0 N/A N/A N/A $0
TOTAL 427 100.0% 1154 $3,133 $2,571 $2,703 $2,722 $2,665
Initial Resident Rent Savings/Mo. Vs. In Place ‐$562 ‐$430 ‐$411 ‐$468
% Savings ‐17.9%‐13.7%‐13.1%‐14.9%
Initial Resident Rent Savings/Year ‐$964,431 ‐$731,879 ‐$700,054 ‐$2,396,364
OPERATING EXPENSES Per Unit Total
Payroll ($1,655) ($706,775)
Administrative ($356) ($151,872)
Advertising & Promotion ($194) ($82,780)
Repairs & Maintenance ($407) ($173,760)
Contract Services ($1,015) ($433,467)
Utilities ($895) ($382,353)
Turnover ($306) ($130,800)
SUBTOTAL CONTROLLABLE ($4,829) ($2,061,807)
Insurance ($1,059) ($452,048)
Property Management ($541) ($231,026)
Bond Admin Expenses (Trustee Fee, Audit & Admin Expenses)($105) $45,000
Capital Reserve Deposit ($800) ($341,600)
Direct Assessments & Charges on Tax Bill ($93) ($39,683)
SUBTOTAL NON‐CONTROLLABLE ($2,598) ($1,019,357)
TOTAL 23.34% ($7,427) ($3,081,164)
BONDS
Series A Face Value $294,100,000 Capital Reserve 2,400,000$
Coupon 3.50%Debt Service Reserves $14,925,575
Yield to Call 2.875%Extraordinary Reserves $500,000
Reserve Used 0.00%Other Operating Reserves $3,254,067
Reserve Used 0.00%Total Reserves $21,079,642
es B Face Value $6,500,000
Opportunity Housing Group Acquisition Proforma
CSCDA Rents Post‐Closing
This confidential presentation is furnished by Opportunity Housing Group, LLC (the “Company”) on a confidential basis. This information is confidential, for your eyes only, and may not be shared with others, (other than your
employees, representatives) without Company's written permission. By accepting this document, you agree that you will, and will cause its representatives to, use the information only to evaluate its potential interest in
investing in the Company's Developments and for no other purpose, and will cause its representatives and advisors not to divulgeany such information to any other party. Any reproduction of this information in whole or in
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 313 of 346
Casalago Eastlake
Disposition Analysis for Sale‐ Year 30
NOI‐ Year 30 Trailing 12
Mo. $25,289,260
Assumes 3% restricted rent growth & new
regulatory agreement at sale for permanent
middle‐income affordability.
Adjust NOI for Buyer Prop 13 Taxes ($5,572,000)
Adjusted Buyer NOI $19,717,260
Cap Rate
Gross Sale Price 4.00% $492,931,504
Less: Sales Cost 1.00% ($4,929,315)
Less: Pay down of remaining bond balance ($55,691,463)
Net Sale Proceeds to City $432,310,726
DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B
2021/10/26 City Council Post Agenda Page 314 of 346
Annual Operating Cash FlowCasalago EastlakeProforma Date8/31/2021Calendar Year2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036Year #12345678910111213141516Operating Months3 121212121212121212121212121212Opportunity Housing Group Acquisition ProformaINCOMEGross Potential Residential Rent $3,479,992 $13,990,754 $14,265,991 $14,640,592 $15,072,370 $15,524,541 $15,990,277 $16,469,985 $16,964,085 $17,473,007 $17,997,198 $18,537,114 $19,093,227 $19,666,024 $20,256,004 $20,863,685Physical Vacancy‐ Residential ($174,000) ($699,538) ($713,300) ($732,030) ($753,618) ($776,227) ($799,514) ($823,499) ($848,204) ($873,650) ($899,860) ($926,856) ($954,661) ($983,301) ($1,012,800) ($1,043,184)Concessions($17,400) ($69,954) ($71,330) ($73,203) ($75,362) ($77,623) ($79,951) ($82,350) ($84,820) ($87,365) ($89,986) ($92,686) ($95,466) ($98,330) ($101,280) ($104,318)Rent Loss/Bad Debt($104,400) ($366,926) ($178,017) ($73,203) ($75,362) ($77,623) ($79,951) ($82,350) ($84,820) ($87,365) ($89,986) ($92,686) ($95,466) ($98,330) ($101,280) ($104,318)Net Rental Income$3,184,193 $12,854,337 $13,303,344 $13,762,156 $14,168,027 $14,593,068$15,030,860 $15,481,786 $15,946,240$16,424,627 $16,917,366 $17,424,887 $17,947,633 $18,486,062 $19,040,644 $19,611,864Other Income$177,171 $721,924 $743,582 $765,889 $788,866 $812,532 $836,908 $862,015 $887,875 $914,512 $941,947 $970,205 $999,312 $1,029,291 $1,060,170 $1,091,975EFFECTIVE GROSS INCOME $3,361,364 $13,576,262 $14,046,927 $14,528,047 $14,956,895 $15,405,601 $15,867,770 $16,343,803 $16,834,117 $17,339,140 $17,859,314 $18,395,094 $18,946,947 $19,515,355 $20,100,816 $20,703,840EXPENSESPayroll($177,567) ($723,535) ($745,241) ($767,599) ($790,626) ($814,345) ($838,776) ($863,939) ($889,857) ($916,553) ($944,049) ($972,371) ($1,001,542) ($1,031,588) ($1,062,536) ($1,094,412)Administrative($38,156) ($155,473) ($160,138) ($164,942) ($169,890) ($174,987) ($180,236) ($185,643) ($191,213) ($196,949) ($202,858) ($208,943) ($215,212) ($221,668) ($228,318) ($235,168)Advertising & Promotion($20,797) ($84,743) ($87,285) ($89,904) ($92,601) ($95,379) ($98,240) ($101,188) ($104,223) ($107,350) ($110,570) ($113,888) ($117,304) ($120,823) ($124,448) ($128,181)Repairs & Maintenance($43,655) ($177,880) ($183,217) ($188,713) ($194,375) ($200,206) ($206,212) ($212,399) ($218,771) ($225,334) ($232,094) ($239,057) ($246,228) ($253,615) ($261,223) ($269,060)Contract Services($108,902) ($443,746) ($457,058) ($470,770) ($484,893) ($499,440) ($514,423) ($529,856) ($545,752) ($562,124) ($578,988) ($596,358) ($614,248) ($632,676) ($651,656) ($671,206)Utilities($96,061) ($391,420) ($403,163) ($415,257) ($427,715) ($440,547) ($453,763) ($467,376) ($481,397) ($495,839) ($510,714) ($526,036) ($541,817) ($558,071) ($574,813) ($592,058)Turnover($32,862) ($133,902) ($137,919) ($142,056) ($146,318) ($150,708) ($155,229) ($159,886) ($164,682) ($169,623) ($174,711) ($179,953) ($185,351) ($190,912) ($196,639) ($202,538)Insurance($113,570) ($462,768) ($476,651) ($490,950) ($505,679) ($520,849) ($536,474) ($552,569) ($569,146) ($586,220) ($603,807) ($621,921) ($640,578) ($659,796) ($679,590) ($699,977)Property Management($58,824) ($237,585) ($245,821) ($254,241) ($261,746) ($269,598) ($277,686) ($286,017) ($294,597) ($303,435) ($312,538) ($321,914) ($331,572) ($341,519) ($351,764) ($362,317)Bond Admin Expenses (Trustee Fee, Audit & Admin Expenses) ($11,250) ($45,900) ($46,818) ($47,754) ($48,709) ($49,684) ($50,677) ($51,691) ($52,725) ($53,779) ($54,855) ($55,952) ($57,071) ($58,212) ($59,377) ($60,564)Capital Reserve Deposit($85,400) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600)Direct Assessments & Charges on Tax Bill ($9,954) ($40,311) ($41,117) ($41,939) ($42,778) ($43,634) ($44,506) ($45,396) ($46,304) ($47,230) ($48,175) ($49,138) ($50,121) ($51,124) ($52,146) ($53,189)TOTAL EXPENSES($796,996) ($3,238,863) ($3,326,028) ($3,415,726) ($3,506,931) ($3,600,976) ($3,697,824)($3,797,559) ($3,900,266)($4,006,036) ($4,114,959) ($4,227,130) ($4,342,645) ($4,461,604) ($4,584,111) ($4,710,271)Expense Ratio24% 24% 24% 24% 23% 23% 23% 23% 23% 23% 23% 23% 23% 23% 23% 23%Expenses Per Unit($7,466) ($7,585) ($7,789) ($7,999) ($8,213) ($8,433) ($8,660) ($8,894) ($9,134) ($9,382) ($9,637) ($9,900) ($10,170) ($10,449) ($10,736) ($11,031)NET OPERATING INCOME$2,564,368 $10,337,399 $10,720,899 $11,112,321 $11,449,964 $11,804,626$12,169,946 $12,546,244 $12,933,850$13,333,104 $13,744,355 $14,167,964 $14,604,302 $15,053,751 $15,516,705 $15,993,569Yield Before Debt & Reserves 3.31% 3.34% 3.46% 3.59% 3.70% 3.81% 3.93% 4.05% 4.17% 4.30% 4.44% 4.57% 4.71% 4.86% 5.01% 5.16%Investment Income$48,519 $194,077 $194,077 $194,077 $194,077 $194,077 $194,077 $160,108 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124Series A Bond InterestSeries A Bond Interest ($2,573,375) ($10,293,500) ($10,293,500) ($10,293,500) ($10,291,034) ($10,277,872) ($10,247,033) ($10,045,630) ($9,931,148) ($9,854,589) ($9,761,206) ($9,649,976) ($9,519,830) ($9,369,644) ($9,198,242) ($9,004,393)Capitalized Interest ($2573375) % used: 0.0% $0 $0 $0 $0 $0 $0 $0 $2,573,375 $0 $0 $0 $0 $0 $0 $0 $0Coverage Reserve ($2058700) % used: 0.0% $0 $0 $0 $0 $0 $0 $0 $2,058,700 $0 $0 $0 $0 $0 $0 $0 $0Series A Bond DSCR (incl. Investment Income)Month 11.02 1.02 1.061.10 1.13 1.17 1.21 1.261.32 1.37 1.42 1.48 1.55 1.62 1.70 1.79Payment of Subordinated FeesAsset Management Fee (Project Administrator‐ OHG) ($53,375) ($219,905) ($226,502) ($233,297) ($240,296) ($247,505) ($254,930) ($262,578) ($270,455) ($278,569) ($286,926) ($295,534) ($304,400) ($313,532) ($322,938) ($332,626)Agency Fee (JPA)($62,500) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000)Administration & Authority Reserve Fund % used: 16.1% $76,363 $231,929 $0 $0 $0 $0 $1,605,010 $0 $0 $0 $0 $0 $0 $0 $0 $0Series B Bond InterestSeries B Bond Interest$0 $0 ($144,973) ($527,077) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000)Series A & B Bond DSCR (incl. Investment Income)Month 380.91 0.92 0.95 0.99 1.02 1.05 1.09 1.14 1.19 1.23 1.28 1.34 1.40 1.461.53 1.61Cash Flow After Bond Interest Payments$0 $0 $0 $2,523 $212,710 $573,326 $2,567,069 $6,130,219 $1,975,371 $2,443,070 $2,939,347 $3,465,578 $4,023,196 $4,613,699 $5,238,649 $5,899,674Operating Reserve$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0EXCESS NOI$0 $0 $0 $2,523 $212,710 $573,326 $2,567,069 $6,130,219 $1,975,371 $2,443,070 $2,939,347 $3,465,578 $4,023,196$4,613,699 $5,238,649 $5,899,674Series A Bond Principal RepaymentBeginning Balance$294,100,000Principal Payments‐ From Operating CF $0 $0 $0 ($2,523) ($212,710) ($573,326) ($2,567,069) ($6,130,219) ($1,975,371) ($2,443,070) ($2,939,347) ($3,465,578) ($4,023,196) ($4,613,699) ($5,238,649) ($5,899,674)Principal Payments‐ From Release of Reserves $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Principal Payments‐ At Disposition $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Balance Outstanding $294,100,000 $294,100,000 $294,100,000 $294,097,477 $293,884,766 $293,311,440 $290,744,372 $284,614,153 $282,638,782 $280,195,712 $277,256,365 $273,790,787 $269,767,591 $265,153,892 $259,915,244 $254,015,570Series B Bond Principal & Deferred Interest RepaymentBeginning Balance$6,500,000Plus: Deferred Interest$162,500 $650,000 $505,027 $122,923 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Principal & Deferred Interest Payment‐ From Operating CF $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Principal & Deferred Interest Payment‐ At Disposition $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0Balance Outstanding$6,662,500 $7,312,500 $7,817,527 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449Excess Cash Flow & Residual Value (to City) $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0CONFIDENTIALAnnual Cash Flow8/30/20211 of 2DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B2021/10/26 City Council Post Agenda Page 315 of 346
Casalago EastlakeCalendar YearYear #Operating MonthsOpportunity Housing Group Acquisition ProformaINCOMEGross Potential Residential RentPhysical Vacancy‐ ResidentialConcessionsRent Loss/Bad DebtNet Rental IncomeOther IncomeEFFECTIVE GROSS INCOMEEXPENSESPayrollAdministrativeAdvertising & PromotionRepairs & MaintenanceContract ServicesUtilitiesTurnoverInsuranceProperty ManagementBond Admin Expenses (Trustee Fee, Audit & Admin Expenses)Capital Reserve DepositDirect Assessments & Charges on Tax BillTOTAL EXPENSESExpense RatioExpenses Per UnitNET OPERATING INCOMEYield Before Debt & ReservesInvestment IncomeSeries A Bond InterestSeries A Bond InterestCapitalized Interest ($2573375) % used: 0.0%Coverage Reserve ($2058700) % used: 0.0%Series A Bond DSCR (incl. Investment Income)Month 1Payment of Subordinated FeesAsset Management Fee (Project Administrator‐ OHG)Agency Fee (JPA)Administration & Authority Reserve Fund % used: 16.1%Series B Bond InterestSeries B Bond InterestSeries A & B Bond DSCR (incl. Investment Income)Month 38Cash Flow After Bond Interest PaymentsOperating ReserveEXCESS NOISeries A Bond Principal RepaymentBeginning BalancePrincipal Payments‐ From Operating CFPrincipal Payments‐ From Release of ReservesPrincipal Payments‐ At DispositionBalance OutstandingSeries B Bond Principal & Deferred Interest RepaymentBeginning BalancePlus: Deferred InterestPrincipal & Deferred Interest Payment‐ From Operating CFPrincipal & Deferred Interest Payment‐ At DispositionBalance OutstandingExcess Cash Flow & Residual Value (to City)2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 205117 18 19 20 21 22 23 24 25 26 27 28 29 30 3112 12 12 12 12 12 12 12 12 12 12 12 12 12 9$21,489,595 $22,134,283 $22,798,311 $23,482,261 $24,186,729 $24,912,331 $25,659,700 $26,429,491 $27,222,376 $28,039,047 $28,880,219 $29,746,625 $30,639,024 $31,558,195 $24,288,409($1,074,480) ($1,106,714) ($1,139,916) ($1,174,113) ($1,209,336) ($1,245,617) ($1,282,985) ($1,321,475) ($1,361,119) ($1,401,952) ($1,444,011) ($1,487,331) ($1,531,951) ($1,577,910) ($1,214,420)($107,448) ($110,671) ($113,992) ($117,411) ($120,934) ($124,562) ($128,299) ($132,147) ($136,112) ($140,195) ($144,401) ($148,733) ($153,195) ($157,791) ($121,442)($107,448) ($110,671) ($113,992) ($117,411) ($120,934) ($124,562) ($128,299) ($132,147) ($136,112) ($140,195) ($144,401) ($148,733) ($153,195) ($157,791) ($121,442)$20,200,219 $20,806,226 $21,430,413 $22,073,325 $22,735,525 $23,417,591$24,120,118 $24,843,722 $25,589,034$26,356,705 $27,147,406 $27,961,828 $28,800,683 $29,664,703 $22,831,105$1,124,734 $1,158,476 $1,193,230 $1,229,027 $1,265,898 $1,303,875 $1,342,991 $1,383,281 $1,424,779 $1,467,523 $1,511,548 $1,556,895 $1,603,602 $1,651,710 $1,271,220$21,324,955 $21,964,704 $22,623,645 $23,302,354 $24,001,425 $24,721,468$25,463,112 $26,227,005 $27,013,815$27,824,229 $28,658,956 $29,518,725 $30,404,287 $31,316,415 $24,102,326($1,127,244) ($1,161,062) ($1,195,893) ($1,231,770) ($1,268,723) ($1,306,785) ($1,345,989) ($1,386,368) ($1,427,959) ($1,470,798) ($1,514,922) ($1,560,370) ($1,607,181) ($1,655,396) ($1,274,057)($242,223) ($249,489) ($256,974) ($264,683) ($272,624) ($280,802) ($289,226) ($297,903) ($306,840) ($316,045) ($325,527) ($335,293) ($345,351) ($355,712) ($273,770)($132,027) ($135,988) ($140,067) ($144,269) ($148,597) ($153,055) ($157,647) ($162,376) ($167,248) ($172,265) ($177,433) ($182,756) ($188,239) ($193,886) ($149,222)($277,132) ($285,446) ($294,009) ($302,830) ($311,915) ($321,272) ($330,910) ($340,837) ($351,063) ($361,594) ($372,442) ($383,616) ($395,124) ($406,978) ($313,226)($691,342) ($712,082) ($733,445) ($755,448) ($778,111) ($801,455) ($825,498) ($850,263) ($875,771) ($902,044) ($929,106) ($956,979) ($985,688) ($1,015,259) ($781,383)($609,820) ($628,114) ($646,958) ($666,366) ($686,357) ($706,948) ($728,156) ($750,001) ($772,501) ($795,676) ($819,547) ($844,133) ($869,457) ($895,541) ($689,243)($208,615) ($214,873) ($221,319) ($227,959) ($234,798) ($241,841) ($249,097) ($256,570) ($264,267) ($272,195) ($280,361) ($288,771) ($297,434) ($306,358) ($235,785)($720,977) ($742,606) ($764,884) ($787,831) ($811,466) ($835,810) ($860,884) ($886,710) ($913,312) ($940,711) ($968,932) ($998,000) ($1,027,940) ($1,058,779) ($814,877)($373,187) ($384,382) ($395,914) ($407,791) ($420,025) ($432,626) ($445,604) ($458,973) ($472,742) ($486,924) ($501,532) ($516,578) ($532,075) ($548,037) ($421,791)($61,775) ($63,011) ($64,271) ($65,557) ($66,868) ($68,205) ($69,569) ($70,960) ($72,380) ($73,827) ($75,304) ($76,810) ($78,346) ($79,913) ($61,133)($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($256,200)($54,253) ($55,338) ($56,445) ($57,574) ($58,725) ($59,900) ($61,098) ($62,319) ($63,566) ($64,837) ($66,134) ($67,457) ($68,806) ($70,182) ($53,556)($4,840,194) ($4,973,991) ($5,111,779) ($5,253,678) ($5,399,809) ($5,550,299) ($5,705,279) ($5,864,882) ($6,029,248) ($6,198,518) ($6,372,839) ($6,552,362) ($6,737,242) ($6,927,640) ($5,324,242)23% 23% 23% 23% 22% 22% 22% 22% 22% 22% 22% 22% 22% 22% 22%($11,335) ($11,649) ($11,971) ($12,304) ($12,646) ($12,998) ($13,361) ($13,735) ($14,120) ($14,516) ($14,925) ($15,345) ($15,778) ($16,224) ($16,625)$16,484,762 $16,990,713 $17,511,866 $18,048,677 $18,601,616 $19,171,169$19,757,833 $20,362,122 $20,984,567$21,625,711 $22,286,117 $22,966,363 $23,667,045 $24,388,776 $18,778,0845.32% 5.48% 5.65% 5.83% 6.00% 6.19% 6.38% 6.57% 6.77% 6.98% 7.19% 7.41% 7.64% 7.87% 8.08%$143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $143,124 $107,343($8,786,808) ($8,544,135) ($8,274,962) ($7,977,808) ($7,651,126) ($7,293,296) ($6,902,624) ($6,477,335) ($6,015,578) ($5,515,414) ($4,974,816) ($4,391,666) ($3,763,749) ($3,088,752) ($1,843,917)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $01.89 2.01 2.13 2.28 2.45 2.65 2.88 3.17 3.51 3.95 4.51 5.266.33 7.94 10.24($342,605) ($352,883) ($363,469) ($374,374) ($385,605) ($397,173) ($409,088) ($421,361) ($434,002) ($447,022) ($460,432) ($474,245) ($488,473) ($503,127) ($388,665)($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($187,500)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($487,500)1.70 1.80 1.91 2.04 2.18 2.35 2.55 2.78 3.07 3.42 3.864.44 5.23 6.367.85$6,598,473 $7,336,819 $8,116,559 $8,939,619 $9,808,009 $10,723,823 $11,689,245 $12,706,550 $13,778,111 $14,906,399 $16,093,993 $17,343,576$18,657,947 $20,040,021 $15,977,845$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$6,598,473 $7,336,819 $8,116,559 $8,939,619 $9,808,009 $10,723,823$11,689,245 $12,706,550 $13,778,111 $14,906,399 $16,093,993 $17,343,576$18,657,947 $20,040,021 $15,977,845($6,598,473) ($7,336,819) ($8,116,559) ($8,939,619) ($9,808,009) ($10,723,823) ($11,689,245) ($12,706,550) ($13,778,111) ($14,906,399) ($16,093,993) ($17,343,576) ($18,657,947) ($20,040,021) ($14,160,752)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ($63,115,674)$247,417,097 $240,080,278 $231,963,720 $223,024,101 $213,216,092 $202,492,268 $190,803,023 $178,096,473 $164,318,362 $149,411,963 $133,317,970 $115,974,394 $97,316,447 $77,276,426 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ($7,940,449)$7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $7,940,449 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $432,310,726CONFIDENTIALAnnual Cash Flow8/30/20212 of 2DocuSign Envelope ID: 9AC15C25-9077-4133-8617-61508CBA576B2021/10/26 City Council Post Agenda Page 316 of 346
Opportunity Housing Group, LLC
Asset Underwriting
Casalago Eastlake
2816 Cielo Circulo, Chula Vista, CA
September 27, 2021
Cashflow, taxable income, appreciation and all other investment factors may all vary significantly.
All Information contained herein is based on best estimates and is not to be construed as a guaranty.
CONFIDENTIAL 9/27/2021 12021/10/26 City Council Post Agenda Page 317 of 346
DEAL HIGHLIGHTS
Casalago Eastlake Date Prepared 9/27/2021
PROJECT SUMMARY
Project Name Casalago Eastlake Product Type 2‐story garden/TH
Address 2816 Cielo Circulo Total Units 427
City Chula Vista
State CA
County San Diego
RENTS
CURRENT LOW MIDDLE MODERATE AFTER
MARKET <80% AMI <100% AMI <120% AMI ACQUISITION
Rent/Unit 143 units 142 units 142 units RESTRICTED
Unit Type Total Units % Avg SF Income <$77,568 Income <$96,960 Income <$116,352 RENT
Studio 0 0.0% 0 $0 N/A N/A N/A $0
1‐Bed 79 18.5% 808 $2,535 $2,093 $2,108 $2,118 $2,106
2‐Bed 183 42.9% 1161 $3,126 $2,543 $2,729 $2,726 $2,666
3‐Bed 165 38.6% 1311 $3,427 $2,823 $2,976 $2,999 $2,992
4‐Bed 0 0.0% 0 N/A N/A N/A $0
TOTAL 427 100.0% 1154 $3,133 $2,571 $2,703 $2,722 $2,665
Initial Resident Rent Savings/Mo. Vs. In Place ‐$562 ‐$430 ‐$411 ‐$468
% Savings ‐17.9%‐13.7%‐13.1%‐14.9%
Initial Resident Rent Savings/Year ‐$964,431 ‐$731,879 ‐$700,054 ‐$2,396,364
OPERATING EXPENSES Per Unit Total
Payroll ($1,655) ($706,775)
Administrative ($356) ($151,872)
Advertising & Promotion ($194) ($82,780)
Repairs & Maintenance ($407) ($173,760)
Contract Services ($1,015) ($433,467)
Utilities ($895) ($382,353)
Turnover ($306) ($130,800)
SUBTOTAL CONTROLLABLE ($4,829) ($2,061,807)
Insurance ($1,059) ($452,048)
Property Management ($541) ($231,026)
Host City Charge ($468) ($200,000)
Bond Admin Expenses (Trustee Fee, Audit & Admin Expenses)($105) $45,000
Capital Reserve Deposit ($800) ($341,600)
Direct Assessments & Charges on Tax Bill ($93) ($39,683)
SUBTOTAL NON‐CONTROLLABLE ($3,066) ($1,219,357)
TOTAL 24.85% ($7,895) ($3,281,164)
BONDS
Series A Face Value $294,100,000 Capital Reserve 2,400,000$
Coupon 3.50%Debt Service Reserves $14,925,575
Yield to Call 2.875%Extraordinary Reserves $500,000
Cap‐I Reserve Used 0.21%Other Operating Reserves $3,803,060
Coverage Reserve Used 0.00%Total Reserves $21,628,635
es B Face Value $6,500,000
Opportunity Housing Group Acquisition Proforma
CSCDA Rents Post‐Closing
This confidential presentation is furnished by Opportunity Housing Group, LLC (the “Company”) on a confidential basis. This information is confidential, for your eyes only, and may not be shared with others, (other than your
employees, representatives) without Company's written permission. By accepting this document, you agree that you will, and will cause its representatives to, use the information only to evaluate its potential interest in
investing in the Company's Developments and for no other purpose, and will cause its representatives and advisors not to divulgeany such information to any other party. Any reproduction of this information in whole or in
2021/10/26 City Council Post Agenda Page 318 of 346
Casalago Eastlake
Disposition Analysis for Sale‐ Year 30
NOI‐ Year 30 Trailing 12
Mo. $24,926,988
Assumes 3% restricted rent growth & new
regulatory agreement at sale for permanent
middle‐income affordability.
Adjust NOI for Buyer Prop 13 Taxes ($5,480,000)
Adjusted Buyer NOI $19,446,988
Cap Rate
Gross Sale Price 4.00% $486,174,697
Less: Sales Cost 1.00% ($4,861,747)
Less: Pay down of remaining bond balance ($67,144,278)
Net Sale Proceeds to City $414,168,671
2021/10/26 City Council Post Agenda Page 319 of 346
Annual Operating Cash FlowCasalago EastlakeProforma Date9/27/2021Calendar Year2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036Year #12345678910111213141516Operating Months2 121212121212121212121212121212Opportunity Housing Group Acquisition ProformaINCOMEGross Potential Residential Rent $2,320,219 $13,975,251 $14,239,434 $14,606,389 $15,035,289 $15,486,347 $15,950,938 $16,429,466 $16,922,350 $17,430,020 $17,952,921 $18,491,508 $19,046,254 $19,617,641 $20,206,171 $20,812,356Physical Vacancy‐ Residential ($116,011) ($698,763) ($711,972) ($730,319) ($751,764) ($774,317) ($797,547) ($821,473) ($846,117) ($871,501) ($897,646) ($924,575) ($952,313) ($980,882) ($1,010,309) ($1,040,618)Concessions($11,601) ($69,876) ($71,197) ($73,032) ($75,176) ($77,432) ($79,755) ($82,147) ($84,612) ($87,150) ($89,765) ($92,458) ($95,231) ($98,088) ($101,031) ($104,062)Rent Loss/Bad Debt($69,607) ($384,090) ($189,637) ($73,032) ($75,176) ($77,432) ($79,755) ($82,147) ($84,612) ($87,150) ($89,765) ($92,458) ($95,231) ($98,088) ($101,031) ($104,062)Net Rental Income$2,123,000 $12,822,522 $13,266,627 $13,730,006 $14,133,171 $14,557,166 $14,993,881 $15,443,698 $15,907,009 $16,384,219 $16,875,746 $17,382,018 $17,903,479 $18,440,583 $18,993,800 $19,563,614Other Income$117,969 $720,148 $741,752 $764,005 $786,925 $810,533 $834,849 $859,894 $885,691 $912,262 $939,630 $967,818 $996,853 $1,026,759 $1,057,561 $1,089,288EFFECTIVE GROSS INCOME$2,240,969 $13,542,672 $14,008,381 $14,494,012 $14,920,098 $15,367,701 $15,828,732 $16,303,594 $16,792,701 $17,296,482 $17,815,377 $18,349,838 $18,900,333 $19,467,343 $20,051,363 $20,652,904EXPENSESPayroll($118,232) ($721,755) ($743,408) ($765,710) ($788,681) ($812,342) ($836,712) ($861,813) ($887,668) ($914,298) ($941,727) ($969,979) ($999,078) ($1,029,050) ($1,059,922) ($1,091,719)Administrative($25,406) ($155,091) ($159,744) ($164,536) ($169,472) ($174,556) ($179,793) ($185,187) ($190,742) ($196,465) ($202,359) ($208,429) ($214,682) ($221,123) ($227,756) ($234,589)Advertising & Promotion($13,848) ($84,535) ($87,071) ($89,683) ($92,373) ($95,144) ($97,999) ($100,939) ($103,967) ($107,086) ($110,298) ($113,607) ($117,016) ($120,526) ($124,142) ($127,866)Repairs & Maintenance($29,067) ($177,443) ($182,766) ($188,249) ($193,897) ($199,714) ($205,705) ($211,876) ($218,232) ($224,779) ($231,523) ($238,468) ($245,622) ($252,991) ($260,581) ($268,398)Contract Services($72,512) ($442,654) ($455,934) ($469,612) ($483,700) ($498,211) ($513,158) ($528,552) ($544,409) ($560,741) ($577,564) ($594,890) ($612,737) ($631,119) ($650,053) ($669,554)Utilities($63,961) ($390,457) ($402,171) ($414,236) ($426,663) ($439,463) ($452,647) ($466,226) ($480,213) ($494,619) ($509,458) ($524,742) ($540,484) ($556,698) ($573,399) ($590,601)Turnover($21,881) ($133,572) ($137,579) ($141,707) ($145,958) ($150,337) ($154,847) ($159,492) ($164,277) ($169,205) ($174,282) ($179,510) ($184,895) ($190,442) ($196,155) ($202,040)Insurance($75,620) ($461,629) ($475,478) ($489,742) ($504,435) ($519,568) ($535,155) ($551,209) ($567,745) ($584,778) ($602,321) ($620,391) ($639,003) ($658,173) ($677,918) ($698,255)Property Management($39,217) ($236,997) ($245,147) ($253,645) ($261,102) ($268,935) ($277,003) ($285,313) ($293,872) ($302,688) ($311,769) ($321,122) ($330,756) ($340,679) ($350,899) ($361,426)Host City Charge($33,333) ($204,000) ($208,080) ($212,242) ($216,486) ($220,816) ($225,232) ($229,737) ($234,332) ($239,019) ($243,799) ($248,675) ($253,648) ($258,721) ($263,896) ($269,174)Bond Admin Expenses (Trustee Fee, Audit & Admin Expenses) ($7,500) ($45,900) ($46,818) ($47,754) ($48,709) ($49,684) ($50,677) ($51,691) ($52,725) ($53,779) ($54,855) ($55,952) ($57,071) ($58,212) ($59,377) ($60,564)Capital Reserve Deposit($56,933) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600)Direct Assessments & Charges on Tax Bill ($6,630) ($40,244) ($41,049) ($41,870) ($42,707) ($43,562) ($44,433) ($45,322) ($46,228) ($47,152) ($48,096) ($49,057) ($50,039) ($51,039) ($52,060) ($53,101)TOTAL EXPENSES($564,141) ($3,435,877) ($3,526,844) ($3,620,586) ($3,715,784) ($3,813,931) ($3,914,960) ($4,018,957) ($4,126,011) ($4,236,210) ($4,349,649) ($4,466,423) ($4,586,631) ($4,710,374) ($4,837,758) ($4,968,889)Expense Ratio25% 25% 25% 25% 25% 25% 25% 25% 25% 24% 24% 24% 24% 24% 24% 24%Expenses Per Unit($7,927) ($8,047) ($8,260) ($8,479) ($8,702) ($8,932) ($9,169) ($9,412) ($9,663) ($9,921) ($10,187) ($10,460) ($10,742) ($11,031) ($11,330) ($11,637)NET OPERATING INCOME$1,676,828 $10,106,794 $10,481,537 $10,873,426 $11,204,313 $11,553,770 $11,913,772 $12,284,636 $12,666,691 $13,060,272 $13,465,728 $13,883,415 $14,313,703 $14,756,969 $15,213,606 $15,684,015Yield Before Debt & Reserves3.24% 3.26% 3.38% 3.50% 3.61% 3.72% 3.84% 3.96% 4.08% 4.21% 4.34%4.47% 4.61% 4.75% 4.90% 5.05%Investment Income$33,288 $199,472 $199,363 $199,363 $199,363 $199,363 $199,363 $199,363 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790Series A Bond InterestSeries A Bond Interest($1,715,583) ($10,293,500) ($10,293,500) ($10,293,500) ($10,293,396) ($10,288,433) ($10,271,471) ($10,215,348) ($9,970,455) ($9,904,686)($9,822,681) ($9,723,442) ($9,605,926) ($9,469,036) ($9,311,626) ($9,132,493)Capitalized Interest ($2573375) % used: 0.2% $5,467 $29,032 $0 $0 $0 $0 $0 $2,538,876 $0 $0 $0 $0 $0 $0 $0 $0Coverage Reserve ($2058700) % used: 0.0% $0 $0 $0 $0 $0 $0 $0 $2,058,700 $0 $0 $0 $0 $0 $0 $0 $0Series A Bond DSCR (incl. Investment Income)Month 121.001.001.04 1.08 1.11 1.14 1.181.22 1.29 1.33 1.39 1.44 1.51 1.57 1.65 1.73Payment of Subordinated FeesAsset Management Fee (Project Administrator‐ OHG) ($35,583) ($219,905) ($226,502) ($233,297) ($240,296) ($247,505) ($254,930) ($262,578) ($270,455) ($278,569) ($286,926) ($295,534) ($304,400) ($313,532) ($322,938) ($332,626)Agency Fee (JPA)($41,667) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000)Administration & Authority Reserve Fund % used: 25.9% $77,250 $428,107 $110,120 $0 $0 $0 $0 $1,762,064 $0 $0 $0 $0 $0 $0 $0 $0Series B Bond InterestSeries B Bond Interest$0 $0 ($21,018) ($295,992) ($589,917) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000)Series A & B Bond DSCR (incl. Investment Income)Month 460.900.900.93 0.97 1.001.03 1.06 1.101.16 1.201.25 1.301.36 1.42 1.48 1.56Cash Flow After Bond Interest Payments($0) $0 ($0) ($0) $30,067 $317,195 $686,733 $7,465,713 $1,674,570 $2,125,807 $2,604,911 $3,113,229 $3,652,167 $4,223,191 $4,827,832 $5,467,686Operating Reserve$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0EXCESS NOI($0) $0 ($0) ($0) $30,067 $317,195 $686,733 $7,465,713 $1,674,570 $2,125,807 $2,604,911 $3,113,229 $3,652,167 $4,223,191 $4,827,832 $5,467,686Series A Bond Principal RepaymentBeginning Balance$294,100,000Principal Payments‐ From Operating CF $0 $0 $0 $0 ($30,067) ($317,195) ($686,733) ($7,465,713) ($1,674,570) ($2,125,807) ($2,604,911) ($3,113,229) ($3,652,167) ($4,223,191) ($4,827,832) ($5,467,686)Principal Payments‐ From Release of Reserves $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Principal Payments‐ At Disposition $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0Balance Outstanding$294,100,000 $294,100,000 $294,100,000 $294,100,000 $294,069,933 $293,752,738 $293,066,005 $285,600,292 $283,925,721 $281,799,914 $279,195,003 $276,081,774 $272,429,608 $268,206,417 $263,378,584 $257,910,898Series B Bond Principal & Deferred Interest RepaymentBeginning Balance$6,500,000Plus: Deferred Interest$108,333 $650,000 $628,982 $354,008 $60,083 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Principal & Deferred Interest Payment‐ From Operating CF $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Principal & Deferred Interest Payment‐ At Disposition $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0Balance Outstanding$6,608,333 $7,258,333 $7,887,315 $8,241,323 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406Excess Cash Flow & Residual Value (to City) $0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0CONFIDENTIALAnnual Cash Flow9/27/20211 of 22021/10/26 City Council Post Agenda Page 320 of 346
Casalago EastlakeCalendar YearYear #Operating MonthsOpportunity Housing Group Acquisition ProformaINCOMEGross Potential Residential RentPhysical Vacancy‐ ResidentialConcessionsRent Loss/Bad DebtNet Rental IncomeOther IncomeEFFECTIVE GROSS INCOMEEXPENSESPayrollAdministrativeAdvertising & PromotionRepairs & MaintenanceContract ServicesUtilitiesTurnoverInsuranceProperty ManagementHost City ChargeBond Admin Expenses (Trustee Fee, Audit & Admin Expenses)Capital Reserve DepositDirect Assessments & Charges on Tax BillTOTAL EXPENSESExpense RatioExpenses Per UnitNET OPERATING INCOMEYield Before Debt & ReservesInvestment IncomeSeries A Bond InterestSeries A Bond InterestCapitalized Interest ($2573375) % used: 0.2%Coverage Reserve ($2058700) % used: 0.0%Series A Bond DSCR (incl. Investment Income)Month 12Payment of Subordinated FeesAsset Management Fee (Project Administrator‐ OHG)Agency Fee (JPA)Administration & Authority Reserve Fund % used: 25.9%Series B Bond InterestSeries B Bond InterestSeries A & B Bond DSCR (incl. Investment Income)Month 46Cash Flow After Bond Interest PaymentsOperating ReserveEXCESS NOISeries A Bond Principal RepaymentBeginning BalancePrincipal Payments‐ From Operating CFPrincipal Payments‐ From Release of ReservesPrincipal Payments‐ At DispositionBalance OutstandingSeries B Bond Principal & Deferred Interest RepaymentBeginning BalancePlus: Deferred InterestPrincipal & Deferred Interest Payment‐ From Operating CFPrincipal & Deferred Interest Payment‐ At DispositionBalance OutstandingExcess Cash Flow & Residual Value (to City)2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 205117 18 19 20 21 22 23 24 25 26 27 28 29 30 3112 12 12 12 12 12 12 12 12 12 12 12 12 12 10$21,436,726 $22,079,828 $22,742,223 $23,424,490 $24,127,224 $24,851,041 $25,596,572 $26,364,470 $27,155,404 $27,970,066 $28,809,168 $29,673,443 $30,563,646 $31,480,555 $26,954,034($1,071,836) ($1,103,991) ($1,137,111) ($1,171,224) ($1,206,361) ($1,242,552) ($1,279,829) ($1,318,223) ($1,357,770) ($1,398,503) ($1,440,458) ($1,483,672) ($1,528,182) ($1,574,028) ($1,347,702)($107,184) ($110,399) ($113,711) ($117,122) ($120,636) ($124,255) ($127,983) ($131,822) ($135,777) ($139,850) ($144,046) ($148,367) ($152,818) ($157,403) ($134,770)($107,184) ($110,399) ($113,711) ($117,122) ($120,636) ($124,255) ($127,983) ($131,822) ($135,777) ($139,850) ($144,046) ($148,367) ($152,818) ($157,403) ($134,770)$20,150,523 $20,755,038 $21,377,690 $22,019,020 $22,679,591 $23,359,979 $24,060,778 $24,782,601 $25,526,079 $26,291,862 $27,080,618 $27,893,036 $28,729,827 $29,591,722 $25,336,792$1,121,967 $1,155,626 $1,190,295 $1,226,003 $1,262,784 $1,300,667 $1,339,687 $1,379,878 $1,421,274 $1,463,912 $1,507,830 $1,553,065 $1,599,656 $1,647,646 $1,410,735$21,272,491 $21,910,666 $22,567,986 $23,245,026 $23,942,376 $24,660,648 $25,400,467 $26,162,481 $26,947,356 $27,755,776 $28,588,449 $29,446,103 $30,329,486 $31,239,371 $26,747,528($1,124,471) ($1,158,205) ($1,192,951) ($1,228,740) ($1,265,602) ($1,303,570) ($1,342,677) ($1,382,958) ($1,424,446) ($1,467,180) ($1,511,195) ($1,556,531) ($1,603,227) ($1,651,324) ($1,413,883)($241,627) ($248,875) ($256,342) ($264,032) ($271,953) ($280,112) ($288,515) ($297,170) ($306,085) ($315,268) ($324,726) ($334,468) ($344,502) ($354,837) ($303,816)($131,702) ($135,653) ($139,723) ($143,914) ($148,232) ($152,679) ($157,259) ($161,977) ($166,836) ($171,841) ($176,997) ($182,306) ($187,776) ($193,409) ($165,599)($276,450) ($284,744) ($293,286) ($302,085) ($311,147) ($320,482) ($330,096) ($339,999) ($350,199) ($360,705) ($371,526) ($382,672) ($394,152) ($405,976) ($347,602)($689,641) ($710,330) ($731,640) ($753,589) ($776,197) ($799,483) ($823,468) ($848,172) ($873,617) ($899,825) ($926,820) ($954,625) ($983,263) ($1,012,761) ($867,138)($608,319) ($626,569) ($645,366) ($664,727) ($684,669) ($705,209) ($726,365) ($748,156) ($770,601) ($793,719) ($817,530) ($842,056) ($867,318) ($893,337) ($764,886)($208,101) ($214,344) ($220,775) ($227,398) ($234,220) ($241,246) ($248,484) ($255,938) ($263,617) ($271,525) ($279,671) ($288,061) ($296,703) ($305,604) ($261,662)($719,203) ($740,779) ($763,002) ($785,893) ($809,469) ($833,753) ($858,766) ($884,529) ($911,065) ($938,397) ($966,549) ($995,545) ($1,025,411) ($1,056,174) ($904,309)($372,269) ($383,437) ($394,940) ($406,788) ($418,992) ($431,561) ($444,508) ($457,843) ($471,579) ($485,726) ($500,298) ($515,307) ($530,766) ($546,689) ($468,082)($274,557) ($280,048) ($285,649) ($291,362) ($297,189) ($303,133) ($309,196) ($315,380) ($321,687) ($328,121) ($334,684) ($341,377) ($348,205) ($355,169) ($301,894)($61,775) ($63,011) ($64,271) ($65,557) ($66,868) ($68,205) ($69,569) ($70,960) ($72,380) ($73,827) ($75,304) ($76,810) ($78,346) ($79,913) ($67,926)($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($341,600) ($284,667)($54,163) ($55,247) ($56,352) ($57,479) ($58,628) ($59,801) ($60,997) ($62,217) ($63,461) ($64,730) ($66,025) ($67,345) ($68,692) ($70,066) ($59,458)($5,103,879) ($5,242,843) ($5,385,897) ($5,533,163) ($5,684,766) ($5,840,834) ($6,001,500) ($6,166,899) ($6,337,172) ($6,512,464) ($6,692,924) ($6,878,703) ($7,069,961) ($7,266,859) ($6,210,921)24% 24% 24% 24% 24% 24% 24% 24% 24% 23% 23% 23% 23% 23% 23%($11,953) ($12,278) ($12,613) ($12,958) ($13,313) ($13,679) ($14,055) ($14,442) ($14,841) ($15,252) ($15,674) ($16,109) ($16,557) ($17,018) ($17,455)$16,168,612 $16,667,824 $17,182,089 $17,711,863 $18,257,611 $18,819,814 $19,398,967 $19,995,582 $20,610,183 $21,243,312 $21,895,526 $22,567,400 $23,259,525 $23,972,511 $20,536,6075.21% 5.37% 5.54% 5.71% 5.88%6.06% 6.25% 6.44% 6.64% 6.84%7.05% 7.27% 7.49% 7.72% 7.94%$148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $148,790 $123,992($8,930,378) ($8,703,964) ($8,451,869) ($8,172,649) ($7,864,792) ($7,526,714) ($7,156,760) ($6,753,197) ($6,314,214) ($5,837,915) ($5,322,319) ($4,765,354) ($4,164,855) ($3,518,558) ($2,403,763)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $01.83 1.93 2.05 2.19 2.342.52 2.73 2.98 3.29 3.664.14 4.77 5.62 6.86 8.60($342,605) ($352,883) ($363,469) ($374,374) ($385,605) ($397,173) ($409,088) ($421,361) ($434,002) ($447,022) ($460,432) ($474,245) ($488,473) ($503,127) ($431,850)($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($250,000) ($208,333)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($650,000) ($541,667)1.64 1.73 1.84 1.95 2.092.24 2.42 2.63 2.88 3.193.57 4.06 4.71 5.61 6.80$6,144,419 $6,859,766 $7,615,540 $8,413,630 $9,256,004 $10,144,717 $11,081,909 $12,069,814 $13,110,758 $14,207,165 $15,361,565 $16,576,590$17,854,987 $19,199,616 $17,074,985$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$6,144,419 $6,859,766 $7,615,540 $8,413,630 $9,256,004 $10,144,717 $11,081,909 $12,069,814 $13,110,758 $14,207,165 $15,361,565 $16,576,590$17,854,987 $19,199,616 $17,074,985($6,144,419) ($6,859,766) ($7,615,540) ($8,413,630) ($9,256,004) ($10,144,717) ($11,081,909) ($12,069,814) ($13,110,758) ($14,207,165) ($15,361,565) ($16,576,590) ($17,854,987) ($19,199,616) ($15,321,377)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ($74,693,041)$251,766,479 $244,906,712 $237,291,172 $228,877,543 $219,621,539 $209,476,822 $198,394,913 $186,325,099 $173,214,341 $159,007,176 $143,645,611 $127,069,021 $109,214,033 $90,014,417 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ($8,301,406)$8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 $8,301,406 ($0)$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $414,168,671CONFIDENTIALAnnual Cash Flow9/27/20212 of 22021/10/26 City Council Post Agenda Page 321 of 346
Re:
Octobcr 15.2020
Roger Davis
E roqerdavis@orrick.com
D +1 415 773 5758
CSCDA Community Irnprovement ALrthority
I 100 K Street
Sacramento, CA 95814
CSC DA Contnt Lrn ity I rr provernerrt A Lrthorit),
The CSCDA Cornmunity Irrrproverrent Authority ("CSCDA CIA") has beerr lbrmed pursuant to
a Joint Exercise of Powers Agreement, dated as of October 15,2020 (the "Agreerueut"), between
two origirial metnbers, Yolo County and the City of Woodland (the "Charter Members"). ln
acoordance with Section l2 of the Agreernent, additional cities, counties and other local
government errtities may .join CSCDA CIA (each a Non-Charter Member or "Additional
Met.ttber" and, together with the Charter Members, the "Members"). You l-rave asked whether an
Additional Metnber is exposed to liability by virtLre of its decision to becorne a Member of
cscDA clA and/or its approval of bonds proposed to be issLred by GSCDA clA.
CSCDA CIA is a political subdivision ol'thc State of Califbrnia creatcd under the Calil'ornia
Joint Powers Act (Calil'ornia Govemment Code Section 6500 and followirig) (tlie "Act") and the
Agreement. Pursuant to the Act (Section 6503.5), a joint powers agreernent ruay, and the
Agreetnerrt in Section 3A does, create an entity. CSCDA CIA, tliat is separate fiorn the parties to
the agreemerrt.
CSCDA CIA lras adopted a policy to not issue bonds or other Ibrnrs of indebtedness for certain
types of projects. inclLrding worl<force housing, urrless a public entity in wliich the proposecl
Project ("the Pro.ject") is located is a Mernber and the governing body of such Additional
Metrber (or Charter Member, as the case may be) approves the issuance of bonds fbr tlre Pro.iect.
The Act (Section 6508.1) provides that a joint powers agreer.neltt lray, arrd the Agreement in
Sectiorr 3A does, specil'y that the bonds anc'l other debts, Iiabilities or obligations o1'CSCDA CIA
do not constitute debts, liabilities or obligations o1'any Mernbers.
416,0-983s-s240 .2
o
olnck
2021/10/26 City Council Post Agenda Page 322 of 346
o
ornck
October 15,2020
Page2
Pursuant to applicable state law, CSCDA CIA policies, and the docurlents providing for the
issuance of bonds, the bonds will be issLrcd as limited obligations of CISCIDA CIA, not of any
Charter Menrber or Additional Member, ,,rJ p;y;;i" .*r.rv Ir',, of the revenues ,teriu.O n'orn th;
Pro.iect being financed. Specifically, Section 8 o1' the Agreernent provides tl-rat "[t]he Bonds,
together witli the interest and premiLrrn, if any, thereon, shall not be deerned to constitr"rte a debt
ol any Mernber or pledge o1' the faith and credit of the Merrbers...Neither the Members
nor...shzrll be obligated to pay the principal of, prerniurn, if any, or interest on the Bonds, or
other costs incidental thereto..." (emphasis added).
4 I 60-983s-5240.2
Accordingly, bonds issued for a Project located in the.jurisdiction of a public entity that is or
becomes a Merrber and approves issuance ol'the bonds by CSCDA CIA will not be a debt,
liability or obligation ol the Member bLrt solely indebtedness ol' CSCDA CIA, lirnited to
revenues fl'om that Pro.ject wliicli are pledged and available therefbre,
Please do not liesitate to contact me if you have further questions with respect to this matter.
2021/10/26 City Council Post Agenda Page 323 of 346
“Workforce Housing” Project Application Comparison
Item Residences at Escaya CMFA Teresina CMFA CasaLago CSCDA
Project Team
CMFA
HomeFed
Greystar
CMFA
Catalyst Housing
CSCDA
Opportunity Housing Group
Greystar
Project Location Otay Ranch Village 3 Otay Ranch Village 5 Eastlake III
Units 272 440 427
Property Age/Initial Service
Date 2019 1999 2013
Existing Restrictions 30 units at 120% AMI 88 units at 50% AMI None
Property Profile
20,000 sf of retail space
10,000 sf community purpose facility
• Resort style pool and spa with
cabanas
• Business center/leasing office
• Clubhouse with demonstration
kitchen
• Sunken garden park and greens
throughout
• TV/lounge areas with fireplaces
• Bike storage and repair center
• Dog run with pet washing center
• BBQ/social areas
Tuck-under garages (some with direct entry)
• 2 swimming pools
• Playground
• Clubhouse
• Package service
• Fitness center
• Community BBQ areas
• Laundry facility
• After hours security
• Carport and Garage parking
• 2 Resort pools/Spas
• Multiple Club Houses
• Fitness Center
• BBQ / picnic areas
• Playground
• Package lockers
• Views of Lower Otay Lake
• Attached Garages
Bond Term 30 years 35 years 30 years
Property Condition Report Very Good Condition Overall Good Condition Overall Good Condition
Proposed Affordable Mix
33.3% at 80 AMI
33.3% at 100 AMI
33.3% at 120 AMI
50% AMI units due to existing low-income
deed restriction for 88 units. Remaining
30% at 80 AMI and 30% at 120% AMI
33.3% at 80 AMI (143 units)
33.3% at 100 AMI (142 units)
33.3% at 120 AMI (142 units)
Annual Rental Caps 4% 4% Lower of AMI growth or 4%
Tenant Profile
Current lease terms are 1 year or shorter with
associated premiums.
96% occupancy as of April 15, 2021.
General Vacancy = 5%
Majority of the leases are 12-month lease
terms with a small percentage of shorter-
term leases (month-to-month)
Current Vacancy: 3.3%.
Turnover: The property turnover rate over
the last 12 months was 30%.
2021/10/26 City Council Post Agenda Page 324 of 346
Existing Tenant
Income/Profile
79% of Tenants would qualify at acquisition
(per email from Shaun). TBD 72% of current renters will qualify at
acquisition
Existing (Market) Rent
Average
One-bed: $2,180
Two-bed: $2,578
Three-bed: $3,576
One-bed: $2,425
Two-bed: $2,809
Three-bed: $3,275
One-bed: $2,535
Two-bed: $3,126
Three-bed: $3,427
Actual Restricted Rent
Low <80% AMI:
One-bed: $1,804
Two-bed: $2,185
Three-bed: $2,651
Middle <100% AMI:
One-bed: $2,079
Two-bed: $2,476
Three-bed: $3,306
Moderate <120% AMI:
One-bed: $1,999
Two-bed: $2,423
Three-bed: $3,408
*Utilizing Escaya – JPA Moderate-Income Program
Rent Roll Assumptions Summary provided by
HomeFed Corp.
Low <80% AMI:
One-bed: $2,025
Two-bed: $2,408
Three-bed: $2,828
Moderate <120% AMI:
One-bed: $2,225
Two-bed: $2,609
Three-bed: $3,075
*Utilized Teresina Exhibit 10-21-21 CMFA Rents.
Low <80% AMI:
One-bed: $2,093
Two-bed: $2,543
Three-bed: $2,823
Middle <100% AMI:
One-bed: $2,108
Two-bed: $2,729
Three-bed: $2,976
Moderate <120% AMI:
One-bed: $2,118
Two-bed: $2,726
Three-bed: $2,999
*Utilized Casa Lago Residential Rents Table. See
below for more information
Average Monthly Reduction
in Rents by Income Group
Low <80% AMI:
One-bed: $376
Two-bed: $393
Three-bed: $925
Middle <100% AMI:
One-bed: $101
Two-bed: $102
Three-bed: $270
Moderate <120% AMI:
One-bed: $181
Two-bed: $155
Three-bed: $168
Low <80% AMI:
One-bed: $400
Two-bed: $401
Three-bed: $447
Middle <120% AMI:
One-bed: $200
Two-bed: $200
Three-bed: $200
Low <80% AMI:
Monthly: $562
Middle <100% AMI:
Monthly: -$430
Moderate <120% AMI:
Monthly: -$411
Community
Context/Proximity to Other
Rental Opportunities
Nearest Class A
0.7 mi Salerno
FUTURE .1 mi R-19 Village 3
Nearest Class B/C
Otay Ranch Village 5-
Nearest Class A
1.7 mi in Millenia
Nearest Class B/C
2.9 mi Teresina
2021/10/26 City Council Post Agenda Page 325 of 346
1.5 mi Pinnacle
Nearest Affordable
1.4 mi Sunrose
Future affordable 1 mi V8 Meta Housing
Nearest Affordable
1.5 mi The Landings
Foregone Property $83,761 $91,201 $196,000
Current Assessed Value $78,750,000 $85,715,488 $155,854,147
Net Sale Proceed to City at
Year 30 148,298,777 to $163,658,131 $21,930,365 * cash flow year 30
$432,310,726
30 Year Sales Value $196,178,239 to $212,012,624 $465,475,627 $492,931,504
Annual Host Fee $84,000 with 2% escalator annually
$308.82 per unit
$92,000 with a 2 % escalator, $209.09
per unit
$200,000 2% escalator annually
$468.38 per unit
Purchase Price $120,000,000 $188,000,000 $283,300,000
Price Per Unit S441,176 $427,272 $663,466
Projected Value When
Bond Expires
Year 30: $239,922,842
Year 35: $266,690,081
Year 15: $351,495,390
Year 30: $465,475,627 Unavailable
2021/10/26 City Council Post Agenda Page 326 of 346
OHSUSA:757692504.2
RESOLUTION NO._______________
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHULA
VISTA APPROVING AND AUTHORIZING OF A JOINT EXERCISE OF
POWERS AGREEMENT INVOLVING THE CSCDA COMMUNITY
IMPROVEMENT AUTHORITY AND THE CASALAGO (EASTLAKE)
PROPERTY AND THE RELATED PUBLIC BENEFIT AGREEMENT
AND APPROVING THE ISSUANCE OF REVENUE BONDS BY THE
AUTHORITY FOR THE PURPOSE OF FINANCING THE ACQUISITION
OF THE CASALAGO (EASTLAKE) PROPERTY
WHEREAS, pursuant to Chapter 5 of Division 7 of Title 1 of the Government Code of the
State of California (the “Act”), certain public agencies (the “Members”) have entered into a Joint
Exercise of Powers Agreement Relating to the California Statewide Communities Development
Authority (“CSCDA”), dated as of October 15, 2020 (the “Agreement”), in order to form the
CSCDA Community Improvement Authority (the “Authority”), for the purpose of promoting
economic, cultural and community development, and in order to exercise any powers common to
the Members or granted by the Act, including by the issuance of bonds, notes or other evidences
of indebtedness; and
WHEREAS, the City of Chula Vista (the “City”), has determined that it is in the public
interest and for the public benefit that the City become an Additional Member of the Authority
pursuant to Section 12 of the Agreement solely in order to fund the acquisition of the CasaLago
(Eastlake) (“CasaLago”) property by the Authority; and
WHEREAS, the Authority is authorized to issue and sell revenue bonds for the purpose,
among others, of financing or refinancing the construction, acquisition, and rehabilitation of capital
projects, including the CasaLago property; and
WHEREAS, the Authority proposes to grant to the City, inter alia, in connection with the
financing of the middle-income rental housing Project (“Workforce Housing Project”) on terms
acceptable to the City at the CasaLago property the right to cause the Authority to sell the
CasaLago property, starting upon the date fifteen (15) years from the issuance of the Bonds
pursuant to a Public Benefit Agreement (the “Public Benefit Agreement”), by and betw een the
Authority and the City, a draft form of which has been filed with the City Clerk; and
WHEREAS, Authority warrants that the issuance of Bonds shall be subject to the approval
of the Authority of all financing documents relating thereto to which the Authority is a party and
that City shall have no responsibility or liability whatsoever with respect to the Bonds; and
WHEREAS, Authority warrants, that the adoption of this Resolution shall not obligate the
City or any department thereof to (i) provide any financing to acquire or construct any Project or
any refinancing of any Project; (ii) approve any application or request for or take any other action
in connection with any planning approval, permit or other action necessary for the acquisition,
construction, rehabilitation or operation of any Project; (iii) make any contribution or advance any
funds whatsoever to the Authority; or (iv) except as provided in this Resolution, take any further
action with respect to the Authority or its membership therein; and
2021/10/26 City Council Post Agenda Page 327 of 346
2 OHSUSA:757692504.2
WHEREAS, the City Council’s Workforce Housing Policy, requires, inter alia, that the
proposed JPA must be reviewed by the Housing Advisory Commission, that a third-party review,
as a minimum, the financial aspects of the proposal be conducted, and in this proposal said
requirements were not met given that Authority has a date by which the purchase agreement must
be completed; and
WHEREAS, the City Council’s Workforce Housing Policy, authorizing a waiver of its
required terms based upon finding by the City Council; and
WHEREAS, it is in the public interest and for the public benefit that the City Council
approve the issuance of the Bonds by the Authority for the aforesaid purposes.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Chula
Vista, as follows:
Section 1. That the foregoing recitals are true and correct.
Section 2. That the City hereby requests to become an Additional Member of the
Authority pursuant to Section 12 of the Agreement solely to finance the acquisition of the
CasaLago property. The Agreement is hereby approved, and the City Manager is authorized to
execute said agreement and the City Clerk or such Clerk’s designee is hereby authorized and
directed to attest thereto.
Section 3. That the City Manager is authorized to execute a Public Benefit Agreement
on terms acceptable to the City Manager and in substantially in the form presented with such
changes as may be requested or required by the City Manager or City Attorney (and subject to
further negotiation as needed).
Section 4. That the City Council hereby approves the issuance of Bonds by the
Authority to finance the acquisition of the CasaLago property.
Section 5. That the City approved this Resolution because Authority warrants that the
issuance of Bonds shall be subject to the approval of the Authority of all financing documents
relating thereto to which the Authority is a party and that City shall have no responsibility or
liability whatsoever with respect to the Bonds.
Section 6. That the City approved this Resolution because Authority warrants that the
adoption of this Resolution shall not obligate the City or any department thereof to (i) provide any
financing to acquire or construct any Project or any refinancing of any Project; (ii) approve any
application or request for or take any other action in connection with any planning approval, permit
or other action necessary for the acquisition, construction, rehabilitation or operation of any
Project; (iii) make any contribution or advance any funds whatsoever to the Authority; or (iv)
except as provided in this Resolution, take any further action with respect to the Authority or its
membership therein.
Section 7. That the City Council finds that a waiver of the above detailed actions
required to be completed as part of the evaluation process set forth in the City Council’s Workforce
2021/10/26 City Council Post Agenda Page 328 of 346
3 OHSUSA:757692504.2
Housing Policy is necessary to allow Authority to timely complete their sale agreement and
therefore the City Council finds the aforementioned requirements may be waived.
Section 8. That the executing officers(s), the City Clerk and all other proper officers
and officials of the City are hereby authorized to execute such other agreements, documents, and
certificates, and to perform such other acts and deeds, as may be necessary or convenient to
implement the purposes of this Resolution and the transactions herein authorized.
Section 9. That the City Clerk shall forward a certified copy of this Resolution and an
originally executed Agreement to the Authority:
CSCDA Community Improvement Authority
1100 K Street, Suite 101
Sacramento, California 95814
Attention: Chair
Section 10. That this Resolution shall take effect upon its passage and execution of the
attendant Public Benefit Agreement by the Authority and City Manager on terms acceptable to the
City Manager.
Presented by Approved as to form by
Tiffany Allen Glen R. Googins
Director of Development Services City Attorney
2021/10/26 City Council Post Agenda Page 329 of 346
City of Chula Vista
Fire Department
Ambulance Transport System
System Update
April 9, 2021 –October 9, 2021
October 27, 2021 12021/10/26 City Council Post Agenda Page 330 of 346
Ambulance Transport System (ATS)
Overview
January 2020 –Council Approved ATS
•Independent Study
•System Options
May 2020 –CVFD Hosted Virtual Public Workshop
May 2020 –Council Approved:
•Partner Contracts
•Capital Purchases
•Personnel Hiring
June 2020 –
•Measure A COC Approves Temporary Startup Costs Loan
•Council Approved Measure A Temporary Start Costs Loan
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 331 of 346
ATS Overview (continued…)
October 2020 –Partner Agency Contracts Finalized
February 2021 –Capitol Equipment Purchased, Outfitted, and Received
by the city
March 2021 –ATS Personnel Hired & Trained
April 9, 2021 @ 7:30 am –City Assumed ATS Services
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 332 of 346
ATS Goals
Service Delivery Improvement
•Ability to position ambulances for best performance in our service area
•Responding ambulance units need to be stationed and originate from within
the Service Area
•Balanced response times throughout the service area
•Increase ambulance unit hours to meet projected demand
•Provide greater efficiency for dispatching ambulance units and unify use of
radio communications and information technology
•Unified medical direction and continuity of patient care
•Improved data access and analytics
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 333 of 346
ATS Goals (continued…)
Service Cost Improvement
•Reduce base rate cost and minimize fluctuations
•Leverage federal reimbursements of $3.5 million
•Reinvestment of revenues into system
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 334 of 346
ATS Compliance Requirements
Bonita Fire Protection District
•All EMS Calls for Service Within 12 Minutes @ 90%
Chula Vista
•ALS EMS Calls for Service Within 12 Minutes @ 90%
•BLS EMS Calls for Service Within 20 Minutes @ 90%
Imperial Beach
•ALS EMS Calls for Service Within 12 Minutes @ 90%
•BLS EMS Calls for Service Within 20 Minutes @ 90%
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 335 of 346
ATS Performance Comparison
October 27, 2021*April 9, 2021 excluded due to commingling of data on this overlap day of transfer of services.7
Previous Contractor CVFD ATS
Oct 8, 2020 to Apr 8, 2021 Apr 10, 2021 to Oct 10, 2021
Total Calls for Service 8032 8971 11.7%939
ALS Calls for Service w/in 12 Minutes @ 90%88.9%95.6%7.5%6.6%
BLS Calls for Service w/in 20 Minutes @ 90%89.3%98.2%9.9%8.9%
Delta %Delta Count
2021/10/26 City Council Post Agenda Page 336 of 346
ATS Performance Comparison
October 27, 2021*April 9, 2021 excluded due to commingling of data on this overlap day of transfer of services.8
Previous Contractor CVFD ATS
Oct 8, 2020 to Apr 8, 2021 Apr 10, 2021 to Oct 10, 2021
Total Calls for Service 8032 8971 11.7%939
ALS Calls for Service Average Response Time 0:08:23 0:05:54 -29.6%0:02:29
BLS Calls for Service Average Response Time 0:13:29 0:07:35 -43.8%0:05:54
System Overload - Requires Mutual Aid 860 56 -93.5%804
Greater than 20 Minute Response Time 45 40 -11%5
Delta %Delta Count
2021/10/26 City Council Post Agenda Page 337 of 346
ATS Comparison by Fire Station
October 27, 2021 9
Previous Contractor CVFD ATS
Oct 8, 2020 to Apr 8, 2021 Apr 10, 2021 to Oct 10, 2021
Total Calls for Service 8032 8971
Bonita FS38 95.9%
Imperial Beach FS39 93.4%
Chula Vista FS1 93.5%96.0%
Chula Vista FS2 94.6%96.8%
Chula Vista FS3 90.9%95.4%
Chula Vista FS4 88.2%94.0%
Chula Vista FS5 89.2%96.6%
Chula Vista FS6 79.6%93.5%
Chula Vista FS7 82.1%96.8%
Chula Vista FS8 67.5%91.2%
Chula Vista FS9 89.7%97.5%
Chula Vista FS10 64.8%90.3%
2021/10/26 City Council Post Agenda Page 338 of 346
Billing Rates
October 27, 2021 | # of #
Base Rate Comparison Previous Contractor
(Effective dates varies)
Current ATS System
(4/9/2021-10/9/2021)Delta $
Base Rate (previous contractor 2020)3,881.56$ 2,800.00$ (1,081.56)$
Ancillary Fees
Oxygen (previous contractor 2019)156.54$ 104.70$ (51.84)$
Mileage/mile (previous contractor 2019)43.33$ 41.73$ (1.60)$
Night Charge (previous contractor 2019)155.09$ 76.60$ (78.49)$
Gross Billing per Transport Not Provided 3,184.97$ -
Net Billing per Transport Not Provided 1,352.88$ -
2021/10/26 City Council Post Agenda Page 339 of 346
ATS Payor Mix
October 27, 2021 | # of #
Payor Mix -Estimated for One Year Number of Transports Total
Medicare 7,051 41.00%
MediCal 4,729 27.50%
Commercial 3,267 19.00%
Private 2,149 12.50%
Total 17,196 100%
Current Payor Mix -4/9/2021-10/9/2021 Number of Transports Total
Medicare 3,792 40.41%
MediCal 2,733 29.12%
Commercial 1,434 15.28%
Private 1,425 15.19%
Total 9,384 100%
2021/10/26 City Council Post Agenda Page 340 of 346
Billing & Collections
Net payments for 4/9/2021-9/30/2021 is $3,261,021.66
Collection rate for period is 25.54%, meeting expectations for one-time
ramp up period
Federal reimbursements
•The City has just received its first invoice for the QAF program, and
we are awaiting our first enhanced revenue from MediCal
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 341 of 346
Billing & Collections (continued…)
Factors affecting collection rate:
•Medicare application approved on August 13, 2021
•MediCal application approved on August 10, 2021
•Collection rate includes transports billed but still outstanding
due to recent application approval
•Combined makes up 69% of current payor mix
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 342 of 346
Average Transports Per Day
Original Projected Transports per day: 48
Actual Transport Averages:
-July Average per Day: 51.5
-August Average per Day: 57.1
-September Average per Day: 52.7
6 Month Average per Day: 52.2
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 343 of 346
Financial Status
October 27, 2021 | # of #
FY21 Total FY22 July FY22 August FY22 September
Cash In
Cash from BOFA Loan 4,478,283.69 - - -
Cash from Measure A Loan 3,209,317.49 - - -
Cash from Billing Collections 393,186.91 802,423.88 1,123,135.57 942,275.30
Total Cash In 8,080,788.09 802,423.88 1,123,135.57 942,275.30
Cash Out
Personnel 1,455,289.00 583,448.77 431,026.86 601,284.45
Supplies & Services 1,452,149.00 83,119.33 84,392.45 179,013.71
Capital 4,542,937.00 - - -
Other 257,135.00 464,055.77 - -
Total Cash Out 7,707,510.00 1,130,623.87 515,419.31 780,298.16
Total Cash Over/(Under)373,278.09 (328,199.99) 607,716.26 161,977.14
Cumulative Cash Over/(Under)373,278.09 45,078.10 652,794.36 814,771.50
2021/10/26 City Council Post Agenda Page 344 of 346
Additional Information
•How many government providers of EMS have moved from a private
to public service delivery model.
•FRALS-EMS System
•Staffing
•Overtime
•Technology
•Mutual Aid
•Medical protocols are unchanged
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 345 of 346
ATS Overview Conclusion
Questions…
October 27, 2021 | # of #2021/10/26 City Council Post Agenda Page 346 of 346