HomeMy WebLinkAboutOrd 2002-2850 ORDiNANCE NO. 2850
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA ACTING AS THE LEGISLATIVE BODY OF
COMMUNITY FACILITIES DISTRICT NO. 2001-1 (SAN
MIGUEL RANCH), AUTHORIZING THE LEVY OF A
SPECIAL TAX IN IMPROVEMENT AREA A AND
IMPROVEMENT AREA B OF SUCH COMMUNITY
FACILITIES DISTRICT
WHEREAS, the City Council has initiated proceedings, held a public heating, conducted
an election and received a favorable vote from the qualified electors authorizing the levy of
separate special taxes in separate improvement areas of a community facilities district, all as
authorized pursuant to the terms and provisions of the "Mello-Roos Community Facilities Act of
1982," being Chapter 2.5, Part 1. Division 2, Title 5 of the Government Code of the State of
California (the "Act") and the City of Chula Vista Community Facilities District Ordinance
enacted pursuant to the powers reserved by the City of Chula Vista under Sections 3, 5 and 7 of
Article XI of the Constitution of the State of California (the "Ordinance") (the Act and the
Ordinance may be referred to collectively as the "Community Facilities District Law"). This
Community Facilities District is designated as COMMUNITY FACILITIES DISTRICT NO.
2001-1 (SAN MIGUEL RANCH) (the "District") and the improvement areas therein are
designated as IMPROVEMENT AREA A and IMPROVEMENT AREA B (individually, an
"Improvement Area" and collectively, the "Improvement Areas").
The City Council of the City of Chula Vista, California, acting as the legislative body of
Community Facilities District No. 2001-1 (San Miguel Ranch), does hereby ordain as follows:
SECTION 1. This City Council does, by the passage of this ordinance, authorize (a) the levy of
special taxes on taxable properties located in Improvement Area A pursuant to the Rate and
Method of Apportionment of Special Taxes as set forth in Exhibit "A" attached hereto and
incorporated herein by this reference (the "Improvement Area A - Rate and Method") and (b) the
levy of special taxes on taxable properties located in Improvement Area B pursuant to the Rate
and Method of Apportioranent of Special Taxes as set forth in Exhibit "B" attached hereto and
incorporated herein by this reference (the "Improvement Area B - Rate and Method").
SECTION 2. This City Council, acting as the legislative body of the District, is hereby further
authorized, by Resolution, to annually determine the special tax to be levied within Improvement
Area A and Improvement Area B for the then current tax year or future tax years; provided,
however, the special tax to be levied in Improvement Area A shall not exceed the maximum
special tax authorized to be levied pursuant to the Improvement Area A - Rate and Method and
the special tax to be levied in Improvement Area B shall not exceed the maximum special tax
authorized to be levied pursuant to the Improvement Area B - Rate and Method.
SECTION 3. The special taxes herein authorized to be levied within the Improvement Areas, to
the extent possible, shall be collected in the same manner as ad valorem property taxes and shall
be subject to the same penalties, procedure, sale and lien priority in any case of delinquency as
applicable for ad valorem taxes; provided, however, the District may utilize a direct billing
procedure for any special taxes that cannot be collected on the County tax roll or may, by
resolution, elect to collect the special taxes at a different time or in a different manner if
necessary to meet its financial obligations.
Ordinance 2850 -
Page 2
SECTION 4. The special taxes authorized to be levied in each Improvement Area shall be
secured by the lien imposed pursuant to Sections 3114.5 and 3115.5 of the Streets and Highways
Code of the State of California, which lien shall be a continuing lien and shall secure each levy
of the special tax. The lien of the special tax shall continue in force and effect tmtil the special
tax obligation is prepaid, permanently satisfied and canceled in accordance with Section 53344
of the Government Code of the State of California or until the special tax ceases to be levied by
the City Council in the manner provided in Section 53330.5 of said Government Code.
SECTION 5. This Ordinance shall be effective thirty days after its adoption. Within fifteen
(15) days after its adoption, the City Clerk shall cause this Ordinance to be published in a
newspaper of general circulation in the City pursuant to the provisions of Government Code
Section 36933.
Presented by Approved as to form by
· i Joh/al9l. Kaheny
ublic Work Director City Attorney (_J)
Ordinance 2850
Page 3
PASSED, APPROVED, and ADOPTED by the City Council of the City of Chula Vista,
California, this 15th day of January, 2002, by the following vote:
AYES: Councilmembers: Davis, Padilla, Rindone, Salas and Horton
NAYS: Councilmembers: None
ABSENT: Councilmembers: None
Shirley Horto~Mayor
ATTEST:
Susan Bigelow, City Clerk~
STATE OF CALIFORNIA )
COUNTY OF SAN DIEGO )
CITY OF CHULA VISTA )
I, Susan Bigelow, City Clerk of Chula Vista, California, do hereby certify that the foregoing
Ordinance No. 2850 had its first reading at a regular meeting held on the 17th day of December,
2001 and its second reading and adoption at a regular meeting of said City Council held on the
15th day of January, 2002.
Executed this 15th day of January, 2002.
Susan Bigelow, City Clerk
02850
EXHIBIT A
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF CHULA VISTA
COMMUNITY FACILITIES DISTRICT NO. 2001-1,
IMPROVEMENT AREA A
(San Miguel Ranch)
A Special Tax as hereinafter defined shall be levied on all Assessor's Parcels of Taxable Property
within the City of Chula Vista Community Facilities District No. 200l-1 ("CFD No. 2001-1,
improvement Area A") and collected each Fiscal Year commencing in Fiscal Year 2002-03, in
an amount determined by the City Council through the application of the appropriate Special Tax
for "Developed Property," and "Undeveloped Property," as described below. All of the real
property in CFD No. 2001-1, Improvement Area A, unless exempted by law or by the provisions
hereof, shall be taxed for the purposes, to the extent and in the manner herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's
Parcel Map, or if the land area is not shown on an Assessor's Parcel Map, the land area
shown on the applicable final map, parcel map, condominium plan, record of survey, or
other recorded document creating or describing the parcel. If the preceding maps are not
available, the Acreage shall be determined by the City Engineer.
"Act" means the Mello-Roos Community Facilities Act of 1982, as amended, being
Chapter 2.5, Division 2 of Title 5 of the Government Code of the State of California.
"Administrative Expenses" means the following actual or reasonably estimated costs
directly related to the administration of CFD No. 2001-1, Improvement Area A
including, but not limited to, the following: the costs of computing the Special Taxes and
preparing the annual Special Tax collection schedules (whether by the City or designee
thereof or both); the costs of collecting the Special Taxes (whether by the County, the
City, or otherwise); the costs of remitting the Special Taxes to the Trustee; the costs of
the Trustee (including its legal counsel) in the discharge of the duties reqnired of Jt under
the Indenture; the costs to the City, CFD No. 2001-1, Improvement Area A or any
designee thereof of complying with arbitrage rebate requirements; the costs to the City,
CFD No. 2001-1, Improvement Area A or any designee thereof of complying with City,
CFD No. 2001-1, Improvement Area A or obligated persons disclosure requirements
associated with applicable federal and state securities laws and of the Act; the costs
associated with preparing Special Tax disclosure statements and responding to public
inquiries regarding the Special Taxes; the costs of the City, CFD No. 2001-1,
City of Chula Vista
Community Facilities District No. 2001-1
San Miguel Ranch Improvement Area A Page A -1
Improvement Area A or any designee thereof related to an appeal of the Special Tax; and
the costs associated with the release of funds from an escrow account, if any.
Administrative Expenses shall also include amounts estimated or advanced by the City or
CFD No. 2001-I, Improvement Area A for any other administrative purposes of CFD
No. 2001-1, Improvement Area A, including attorney's fees and other costs related to
commencing and pursuing to completion any foreclosure of delinquent Special Taxes.
"Assessor's Parcel" means a lot or parcel shown on an Assessor's Parcel Map with an
assigned Assessor's Parcel number.
"Assessor's Parcel Map" means an official map of the County Assessor of the County
designating parcels by Assessor's Parcel number.
"Assigned Special Tax" means the Special Tax for each Land Use Category of
Developed Property as determined in accordance with Section C. 1 .a.
"Available Funds" means the balance in the reserve fund established pursuant to the
terms of the Indenture in excess of the reserve requirement as defined in such Indenture,
delinquent special tax payments, the Special Tax prepayments collected to pay interest on
Bonds, and other sources of funds available as a credit to the Special Tax Requirement as
specified in such Indenture.
"Backup Special Tax" means the Special Tax amount set forth in Section C.1 .b. below.
"Bonds" means any bonds or other debt (as defined in the Act), whether in one or more
series, issued by CFD No. 2001-1, Improvement Area A under the Act.
"CFD Administrator" means an official of the City, or designee thereof, responsible for
determining the Special Tax Requirement and providing for the levy and collection of the
Special Taxes.
"CFD No. 2001-1, Improvement Area A" means City of Chula Vista, Community
Facilities District No. 2001-1, Improvement Area A (San Miguel Ranch).
"City" means the City of Chula Vista.
~Commerciai Property' meaus all Assessor's Parcels of Developed Property for which
a building permit has been issued for purposes of constructing one or more non-
residential structures, excluding Community Purpose Facility Property.
"Community Purpose Facility Property" means all Assessor's Parcels which are
classified as community purpose facilities and meet the requirements of City of Chula
Vista Ordinance No. 2452.
CiG' of Chula ?ista
(?ommunity Facilities District No. 2001-1
San Miguel Ranch - lmptwvement Area A Page A 2
"Council" means the City Council of the City, acting as the legislative body of CFD No.
2001-1, Improvement Area A.
"County" means the County of San Diego.
"Developed Property" means, for each Fiscal Year, all Taxable Property for which a
building permit for new construction was issued prior to March 1 of the prior Fiscal
Year.
"Final Map" means a subdivision of property created by recordation of a final map,
parcel map, or lot line adjustment, approved by the City pursuant to the Subdivision Map
Act (California Government Code Section 66410 et seq.) or recordation of a
condominium plan pursuant to California Civil Code 1352 that creates individual lots for
which residential building permits may be issued without further subdivision of such
property.
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
"Indenture" means the indenture, fiscal agent agreement, trust agreement, resolution or
other instrument pursuant to which Bonds are issued, as modified, amended and/or
supplemented from time to time, and any instrument replacing or supplementing the
same.
"Land Use Class" means any of the classes listed in Tables 1 and 2 of Section C.
"Lot(s)" means an individual legal lot created by a Final Map for which a building
permit for residential construction has been or could be issued.
"Master Developer" means the owner of the predominant amount of Undeveloped
Property in CFD No. 2001-1, Improvement Area A.
"Maximum Annual Special Tax" means the maximum annual Special Tax, determined
in accordance with the provisions of Section C below, that may be levied in any Fiscal
Year on any Assessor's Parcel of Taxable Property.
~'Occupied Residential Property" means alt Assessor's Parcels of Residential Property
which have closed escrow to an end user.
"Outstanding Bonds" means all Bonds which remain outstanding.
City oj' ChuIa Vista
Cornmunity Facilities District No. 2001-1
San Miguel Ranch lmf)rovement Area A Page A -3
"Property Owner Association Property" means any property within the boundaries of -
CFD No. 2001-1, Improvement Area A owned by or dedicated to a property owner
association, including any master or sub-association.
"Proportionately" means for Developed Property that the ratio of the actual Special Tax
levy to the Assigned Special Tax or Backup Special Tax is equal for all Assessor's
Parcels of Developed Property within CFD No. 2001-1, Improvement Area A. For
Undeveloped Property "Proportionately" means that the ratio of the actual Special Tax
levy per Acre to the Maximum Annual Special Tax per Acre is equal for all Assessor's
Parcels of Undeveloped Property within CFD No. 2001-1, Improvement Area A.
"Public Property" means any property within the boundaries of CFD No. 2001-1,
improvement Area A that is used for rights-of-way or any other purpose and is owned by
or dedicated to the federal government, the State of California, the County, the City or
any other public agency.
"Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit has been issued for purposes of constructing one or more residential
dwelling units.
"Residential Floor Area" means all of the square footage of living area within the
perimeter of a residential structure, not including any carport, walkway, garage,
overhang, patio, enclosed patio, or similar area. The determination of Residential Floor
Area shall be made by reference to appropriate records kept by the City's Building
Department. Residential Floor Area will be based on the building permit(s) issued for
each dwelling unit prior to it being classified as Occupied Residential Property, and shall
not change as a result of additions or modifications made after such classification as
Occupied Residential Property.
"Special Tax" means the annual special tax to be levied in each Fiscal Year on each
Assessor's Parcel of Taxable Property to fund the Special Tax Requirement
"Special Tax Requirement" means that amount required in any Fiscal Year for CFD
No. 2001-1, Improvement Area A to: (i) pay annual debt service on all Outstanding
Bonds as defined in Section A.; (ii)pay periodic costs on the Bonds, including but not
limited to, credit enhancement and rebate payments on the Bonds; (iii) pay Administrative
Expenses; (tv) pay any amounts required to establish or replenish any reserve funds tbr
all Outstanding Bonds in accordance with the Indenture; (v) and pay directly for
acquisition and/or construction of public improvements which are authorized to be
financed by CFD No. 2001-1, Improvement Area A; (vi) less a credit for Available
Funds.
"State" means the State of California.
CiO, oj'Chula Vista
Community Facilities District No. 2001-1
San Miguel Ranch Improvement Area A Page A -4
"Taxable Property" means all of the Assessor's Parcels within the boundaries of CFD
No. 2001-1, Improvement Area A which are not exempt from the Special Tax pursuant
to law or Section E below.
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, ail Taxable Property not classified
as Developed Property.
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2001-1, Improvement Area A shall
be classified as Developed Property or Undeveloped Property and shall be subject to the
levy of annual Special Taxes determined pursuant to Sections C and D below.
Furthermore, Developed Property shall be classified as Residential Property or Commercial
Property.
C. MAXIMUM ANNUAL SPECIAL TAX RATE
1. Developed Property
The Maximum Annual Special Tax for each Assessor's Parcel of Residential
Property or Commercial Property that is classified as Developed Property shall be
the greater of (1) the Assigned Special Tax described in Table 1 below or (2) the
amount derived by application of the Backup Special Tax.
a. Assigned SpeciaITax
The Assigned Special Tax for each Assessor's Parcel of Developed Property is
shown in Table 1.
TABLE 1
Assigned Special Tax for Developed Property
]Land Use!
Class Description Assigned Special Tax
Residential Property $475.00 per unit plus $0.34 per
1 square foot of Residential Floor
Area
2 Commercial Property $5,091 per Acre of Commercial
Property
City qf Chula Vista
Community' Facilities District No, 2001-I
San Miguel Ranch -Irnprovement Area A Page A -5
b. Backup SpecialTax
When a Final Map is recorded within Improvement Area A, the Backup Special
Tax for Assessor's Parcels of Developed Property classified as Residential
Property or Commercial Property shall be determined as follows:
For each Assessor's Parcel of Developed Property classified as Residential
Property or for each Assessor's Parcel of Undeveloped Property to be classified as
Residential Property within the Final Map area, the Backup Special Tax shall be
the rate per Lot calculated according to the following formula:
$10,376 x A
L
The terms above have the following meanings:
B = Backup Special Tax per Lot in each Fiscal Year.
A- Acreage classified or to be classified as Residential Property in
such Final Map.
L -- Lots in the Final Map which are classified or to be classified as
Residential Property
For each Assessor's Parcel of Developed Property classified as Commercial
Property or for each Assessor's Parcel of Undeveloped Property to be classified as
Commercial Property within the Final Map area, the Backup Special Tax shall be
determined by multiplying $10,376 by the total Acreage of the Commercial
Property and Undeveloped Property to be classified as Commercial Property within
the Final Map area.
Notwithstanding the foregoing, if Assessor's Parcels of Residential Property,
Commercial Property or Undeveloped Property for which the Backup Special Tax
has been determined are subsequently changed or modified by recordation of a new
or amended Final Map, then the Backup Special Tax applicable to such Assessor's
Parcels shall be recalculated to equal the amount of Backup Special Tax that would
have been generated if such change did not take place.
2. Undeveloped Property
The Maximum Annual Special Tax for each Assessor's Parcel classified as
Undeveloped Property shall be the amount shown in Table 2 below:
City q[ Chula Vista
Community Facilities District No. 2001-t
San Miguel Ranch - Improvement Area A Page A -6
TABLE 2
Maximum Annual Special Tax for Undeveloped Property
Land Use
Class Description Maximum Annual Special Tax
3 Undeveloped Property $10,376 per Acre
D, METHOD OF APPORTIONMENT OF THE SPECIAL TAX
Commencing with Fiscal Year 2002-03 and for each following Fiscal Year, the Council
shall determine the Special Tax Requirement and shall levy the Special Tax until the
amount of Special Taxes equals the Special Tax Requirement. The Special Tax shall be
levied each Fiscal Year as follows:
First: The Special Tax shall be levied on each Assessor's Parcel of Developed Property at a
rate up to 100% of the applicable Assigned Special Tax to satisfy the Special Tax
Requirement.
Second: If additional monies are needed to satisfy the Special Tax Requirement after the
first step has been completed, the Special Tax shall be levied Proportionately on each
Assessor's Parcel of Undeveloped Property, excluding any Assessor's Parcels classified
as Undeveloped Property pursuant to Section E, at up to 100% of the Maximum Annual
Special Tax for Undeveloped Property.
Third: If additional monies are needed to satisfy the Special Tax Requirement after the
first two steps have been completed, the Special Tax to be levied on each Assessor's
Parcel whose Maximum Annual Special Tax is derived by the application of the Backup
Special Tax shall be increased Proportionately from the Assigned Special Tax up to the
Maximum Annual Special Tax for each such Assessor's Parcel.
Fourth: If additional monies are needed to satisfy the Special Tax Requirement after the
first three steps have been completed, then the Special Tax shall be levied Proportionately
on each Assessor's Parcel classified as Undeveloped Property pursuant to Section E at up
to 100% of the Maximum Annual Special Tax for Undeveloped Property.
Notwithstanding the above, under no circumstances will the Special Tax levied against any
^~ssessor's Parcel ot' Occupied Reside~tial Property be increased by more than ten percent
per year as a consequence of delinquency or default in the payment of Special Taxes by the
owner of any other Assessor's Parcel of C FD No. 2001 -1, Improvement Area A.
City (tf Chula l/ista
Community Facilitie3' Dixtrict No. 2001 - 1
&~n Miguel Ranch - hnprovement Area A Page A -7
E. EXEMPTIONS
The CFD Administrator shall classify as exempt property (i) Assessor's Parcels defined as
Public Property, (ii) Assessor's Parcels defined as Property Owner Association Property,
(iii) Assessor's Parcels which are used as places of worship and are exempt from ad
valorem property taxes because they are owned by a religious organization, (iv) Assessor's
Parcels defined as Community Purpose Facility Property or (v) Assessor's Parcels with
public or utility easements making impractical their utilization for other than the purposes
set forth in the easement, provided that no such classification would reduce the sum of all
Taxable Property to less than 121.93 Acres. Notwithstanding the above, the CFD
Administrator shall not classify an Assessor's Parcel as exempt property if such
classification would reduce the sum of all Taxable Property to less than 121.93 Acres.
Assessor's Parcels which cannot be classified as exempt property because such
classification would reduce the Acreage of all Taxable Property to less than 121.93 Acres
will be classified as Undeveloped Property and shall be taxed as a part of the fourth step in
Section D.
Tax-exempt status will be assigned by the CFD Administrator in the chronological order
in which property becomes exempt property. The Maximum Annual Special Tax
obligation for any Public Property which cannot be classified as exempt property as
described in the first paragraph of Section E shall be prepaid in full by the seller pursuant
to Section H.1, prior to the transfer/dedication of such property. Until the Maximum
Annual Special Tax obligation for any such Public Property is prepaid, the property shall
continue to be subject to the levy of the Special Tax as Undeveloped Property pursuant to
the fourth step in Section D.
F. REVIEW/APPEAL COMMITTEE
The Council shall establish as part of the proceedings and administration of CFD No. 2001-
1, Improvement Area A, a special three-member Review/Appeal Committee. Any
landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error may file a written notice with the Review/Appeal Committee
appealing the amount of the Special Tax levied on such Assessor's Parcel. The
Review/Appeal Committee may establish such procedures as it deems necessary to
undertake the review of any such appeal. The Review/Appeal Committee shall interpret
this Rate and Method of Apportionment and make determinations relative to the annual
administration of the Special Fax and any landowner or resident appeals, as herein
specified. The decision of the Review/Appeal Committee shall be final and binding as to
all persons.
Ci~ oj Chula Vista
(bmmunity Facilities District No. 2001-1
San Miguel Ranch - Improvement Area A Page A -8
G. MANNER OF COLLECTION
The annual Special Tax shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes; provided, however, that CFD No. 2001-1,
Improvement Area A may directly bill the Special Tax, may collect Special Taxes at a
different time or in a different manner if necessary to meet its financial obligations, and
may covenant to foreclose and may actually foreclose on Assessor's Parcels which are
delinquent in the payment of Special Taxes.
Tenders of Bonds may be accepted for payment of Special Taxes upon the terms and
conditions established by the Council pursuant to the Act. However, the use of Bond
tenders shall only be allowed on a case-by-case basis as specifically approved by the
Council.
H. PREPAYMENT OF SPECIAL TAX
The following definition applies to this Section H:
"Outstanding Bonds" means all previously issued Bonds which will remain outstanding
after the first interest and/or principal payment date following the current Fiscal Year,
excluding Bonds to be redeemed at a later date with the proceeds of prior prepayments of
Maximum Annual Special Taxes.
1. Prepayment in Full
The Maximum Annual Special Tax obligation may only be prepaid and permanently
satisfied by an Assessor's Parcel of Developed Property, Undeveloped Property for which
a building permit has been issued, or Public Property. The Maximum Annual Special Tax
obligation applicable to such Assessor's Parcel may be fully prepaid and the obligation of
the Assessor's Parcel to pay the Special Tax permanently satisfied as described herein;
provided that a prepayment may be made only if there are no delinquent Special Taxes
with respect to such Assessor's Parcel at the time of prepayment. An owner of an
Assessor's Parcel intending to prepay the Maximum Annual Special Tax obligation shall
provide the CFD Administrator with written notice of intent to prepay. Within 30 days of
receipt of such written notice, the CFD Administrator shall notify such owner of the
prepayment amount of such Assessor's Parcel. The CFD Administrator may charge a
~ca~ouablc icc lot' providing this figmc.
C~tv of Chula Vista
Community Facilities Diso'ict No. 200 ]- I
&m Miguel Ranch lmprovement ,trea /~ Page ,q -9
The Prepayment Amount (defined below) shall be calculated as summarized below
(capitalized terms as defined below):
Bond Redemption Amount
plus Redemption Premium
plus Defeasance Amount
plus Administrative Fees and Expenses
less Reserve Fund Credit
less Capitalized Interest Credit
Total: equals Prepayment Amount
As of the proposed date of prepayment, the Prepayment Amount (defined below) shall be
calculated as follows:
Paragraph No.:
1. For Assessor's Parcels of Developed Property, compute the Maximum Annual
Special Tax for the Assessor's Parcel to be prepaid. For Assessor's Parcels of
Undeveloped Property to be prepaid, compute the Maximum Annual Special Tax
for that Assessor's Parcel as though it was already designated as Developed
Property, based upon the building permit which has already been issued for that -
Assessor's Parcel. For Assessor's Parcels of Public Property to be prepaid,
compute the Maximum Annual Special Tax for that Assessor's Parcel using the
Maximum Annual Special Tax for Undeveloped Property.
2. Divide the Maximum Annual Special Tax computed pursuant to paragraph 1 by the
sum of the total expected Maximum Annual Special Tax revenues excluding any
Assessor's Parcels which have been prepaid.
3. Multiply the quotient computed pursuant to paragraph 2 by the Outstanding Bonds
to compute the amount of Outstanding Bonds to be retired and prepaid (the "Bond
Redemption Amount").
4. Multiply the Bond Redemption Amount computed pursuant to paragraph 3 by the
applicable redemption premium, if any, on the Outstanding Bonds to be redeemed
(the "Redemption Premium").
5. Compute the amount needed to pay interest on the Bond Redemption Amount from
the first bond interest and/or principal payment date following the current Fiscal
Year until the earliest redemption date for the Outstanding Bonds.
6. Confirm that no Special Tax delinquencies apply to such Assessor's Parcel. -
CiO' of Chula l/iata
Community Facilities District No. 2001-1
San Miguel Ranch - Improvement ,4rea `4 Page ,4 I0
7. Determine the Special Taxes levied on the Assessor's Parcel in the current Fiscal
Year which have not yet been paid.
8. Compute the amount the CFD Administrator reasonably expects to derive from the
reinvestment of the Prepayment Amount less the Administrative Fees and Expenses
from the date of prepayment until the redemption date for the Outstanding Bonds to
be redeemed with the prepayment.
9. Add the amounts computed pursuant to paragraphs 5 and 7 and subtract the amount
computed pursuant to paragraph 8 (the "Defeasance Amount").
10. Verify the administrative fees and expenses of CFD No. 2001-1, Improvement Area
A, including the costs of computation of the prepayment, the costs to invest the
prepayment proceeds, the costs of redeeming Bonds, and the costs of recording any
notices to evidence the prepayment and the redemption (the "Administrative Fees
and Expenses").
11. The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser of: (a) the
expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Outstanding Bonds as a result of the prepayment,
or (b) the amount derived by subtracting the new reserve requirement (as defined in
the Indenture) in effect after the redemption of Outstanding Bonds as a result of the
prepayment from the balance in the reserve fund on the prepayment date, but in no
event shall such amount be less than zero.
12. If any capitalized interest for the Outstanding Bonds will not have been expended at
the time of the first interest and/or principal payment following the current Fiscal
Year, a capitalized interest credit shall be calculated by multiplying the quotient
computed pursuant to paragraph 2 by the expected balance in the capitalized interest
fund after such first interest and/or principal payment (the "Capitalized Interest
Credit").
13. The Maximum Annual Special Tax prepayment is equal to the sum of the amounts
computed pursuant to paragraphs 3, 4, 9, and 10, less the amounts computed
pursuant to paragraphs 11 and 12 (the "Prepayment Amount").
14. From the Prepayment Amount, the amounts computed pursuant to paragraphs 3, 4,
9, 11, and 12 shall be deposited into the appropriate fund as established under the
Indenture and be used to retire Outstanding Bonds or make debt service payments.
The amount computed pursuant to paragraph 10 shall be retained by CFD No.
2001-1, Improvement Area A.
City ~t/' Chula Vista
C~;mmunity Facilities District No. 2001-1
San Miguel Ranch hnprovement Area A Page A -1 l
The Prepayment Amount may be insufficient to redeem other than a $5,000 increment of
Bonds. In such cases, the increment above $5,000 or integral multiple thereof will be
retained in the appropriate fund established under the Indenture to be used with the next
prepayment of bonds or to makc debt service payments.
As a result of the payment of the current Fiscal Year's Special Tax levy as determined
under paragraph 7 above, the CFD Administrator shall remove the current Fiscal Year's
Special Tax levy for such Assessor's Parcel from the County tax rolls. With respect to
any Assessor's Parcel that is prepaid, the Board shall cause a suitable notice to be
recorded in compliance with the Act, to indicate the prepayment of Special Taxes and the
release of the Special Tax lien on such Assessor's Parcel, and the obligation of such
Assessor's Parcel to pay the Special Tax shall cease.
Notwithstanding the foregoing, no Special Tax prepayment shall be allowed unless the
amount of Maximum Annual Special Taxes that may be levied on Taxable Property
within CFD No. 2001-1, Improvement Area A both prior to and after the proposed
prepayment is at least 1.1 times the maximum annual debt service on all Outstanding
Bonds.
Tenders of Bonds in prepayment of Maximum Annual Special Taxes may be accepted
upon the terms and conditions established by the Council pursuant to the Act. However,
the use of Bond tenders shall only be allowed on a case-by-case basis as specifically
approved by the Council.
2. Prepayment in Part
The Maximum Annual Special Tax on an Assessor's Parcel of Developed Property or an
Assessor's Parcel of Undeveloped Property for which a building permit has been issued
may be partially prepaid. The amount of the prepayment shall be calculated as in Section
H.I; except that a partial prepayment shall be calculated according to the following
formula:
PP= (P~xF) +A
These terms have the following meaning:
PP = the partial prepayment
P~ = the Prepayment Amount calculated according to Section H. 1, minus Administrative
Expenses and Fees pursuant to Step 10.
F = the percent by which the owner of the Assessor's Parcel(s) is partially prepaying the
Maximum Annual Special Tax.
A = the Administrative Expenses and Fees pursuant to Step 10.
Ci~. of Chula Vista
Communit), Facilities District No. 2001-1
&m Migue! Ranch Improvement Area A Page A -12
The owner of an Assessor's Parcel who desires to partially prepay the Maximum Annual
Special Tax shall notify the CFD Administrator of (i) such owner's intent to partially
prepay the Maximum Annual Special Tax, (ii) the percentage by which the Maximum
Annual Special Tax shall be prepaid, and (iii) the company or agency that will be acting as
the escrow agent, if applicable. The CFD Administrator shall provide the owner with a
statement of the amount required for the partiaI prepayment of the Maximum Aimual
Special Tax for an Assessor's Parcel within 30 days of the request and may charge a
reasonable fee for providing this service.
With respect to m~y Assessor's Parcel that is partially prepaid, the City shall (i) distribute
the funds remitted to it according to Paragraph 14 of Section H.1, and (ii) indicate in the
records of CFD No. 2001-1, Improvement Area A that there has been a partial prepayment
of the Maximum Annual Special Tax and that a portion of the Maximum Annual Special
Tax equal to the outstanding percentage (1.00 - F) of the remaining Maximum Annual
Special Tax shall continue to be authorized to be levied on such Assessor's Parcel pursuant
to Section D.
1. TERM OF MAXIMUM ANNUAL SPECIAL TAX
The Maximum Annual Special Tax shall be levied commencing in Fiscal Year 2002-03 to
the extent necessary to fully satisfy the Special Tax Requirement for a period no longer
than 2037-38.
C*(v of Chtda Vista
('ommunity t"aciliti¢v Dixtrict No. 200]-I
San Miguel Ranch bnprovemen! `4rea ,4 Page ,4 -13
02850
EXHIBIT B
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF CHULA VISTA
COMMUNITY FACILITIES DISTRICT NO. 2001-1,
IMPROVEMENT AREA B
(San Miguel Ranch)
A Special Tax as hereinafter defined shall be levied on all Assessor's Parcels of Taxable Property
within the City of Chula Vista Community Facilities District No. 2001-1 ("CFD No. 2001-1,
Improvement Area B") and collected each Fiscal Year commencing in Fiscal Year 2002-03, in
an amount determined by the City Council through the application of the appropriate Special Tax
for "Developed Property," and "Undeveloped Property as described below. All of the real
property in CFD No. 2001-1, Improvement Area B, unless exempted by law or by the provisions
hereof; shall be taxed £or the purposes, to the extent and in the manner herein provided.
A. DEFINITIONS
Tile tcnns hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's
Parcel Map, or if the land area is not shown on an Assessor's Parcel Map, the land area
shown on the applicable final map, parcel map, condominium plan, record of survey, or
other recorded document creating or describing the parcel. If the preceding maps are not
available, the Acreage shall be determined by the City Engineer.
"Act" means the Mello-Roos Community Facilities Act of 1982, as amended, being
Chapter 2.5, Division 2 of Title 5 of the Government Code of the State of California.
"Administrative Expenses" means the following actual or reasonably esti~nated costs
directly related to the administration of CFD No. 2001-1, Improvement Area B
including, but not limited to, the following: the costs of computing the Special Taxes and
preparing the annual Special Tax collection schedules (whether by the City or designee
thereof or both); the costs of collecting the Special Taxes (whether by the County, the
City, or otherwise); the costs of remitting the Special Taxes to the Trustee; the costs of
the Trustee (including its legal counsel) in the discharge of the duties required of it under
the Indenture; the costs to the City, CFD No. 2001-1, Improvement Area B or any
designee thereof of complying with arbitrage rebate requirements; the costs to the City,
CISD No. 2001-1, Improvement Area B or any designee thereof of complying with City,
CFD No. 2001-1, Improvement Area B or obligated persons disclosure requirements
associated with applicable federal and state securities laws and of the Act; the costs
associated with preparing Special Tax disclosure statements and responding to public
inquiries regarding the Special Taxes; the costs of the City, CFD No. 2001-1,
Improvement Area B or any designee thereof related to an appeal of the Special Tax; and
the costs associated with the release of funds from an escrow account, if any
Ci0' q/ Chula I/i.~ta
(ommuni(y Facllitie,s' Di3tr c't No 2001-1
Sa~ Migucl Ranch Improvement ,4rea I] Page B -1
Administrative Expenses shall also include atnounts estimated or advanced by the City or
CFD No. 2001-1, improvement Area B for any other administrative purposes of ~FD
No. 2001-1, Improvement Area B, including attorney's fees and other costs related to
commencing and pursuing to completion any foreclosure of delinquent Special Taxes.
"Assessor's Parcel" means a lot or parcel shown on an Assessor's Parcel Map with an
assigned Assessor's Parcel number.
"Assessor's Parcel Map" means an official map of the County Assessor of the County
designating parcels by Assessor's Parcel number.
"Assigned Special Tax" means the Special Tax for each Land Use Category of
Developed Property as determined in accordance with Section C. 1 .a.
"Available Funds" means the balance in the reserve fund established pursuant to the
terms of the Indenture in excess of the reserve requirement as defined in such Indenture,
delinquent special tax payments, , the Special Tax prepayments collected to pay interest
on Bonds, and other sources of funds available as a credit to the Special Tax Requirement
as specified in such Indenture.
"Backup Special Tax" lneans the Special Tax amount set forth in Section C. 1.b. below.
"Bonds" means any bonds or other debt (as defined in the Act), whether in one or more
series, issued by CFD No. 2001-1, Improvement Area B under the Act.
"CFD Administrator" means an official of the City, or designee thereof, responsible for
determining the Special Tax Requirement and providing for the levy and collection of the
Special Taxes.
"CFD No. 2001-1, Improvement Area B" means City of Chula Vista, Community
Facilities District No. 2001-1, Improvement Area B (San Miguel Ranch).
"City" means the City of Chula Vista.
"Commercial Property" means all Assessor's Parcels of Developed Property for which
a building permit has been issued for purposes of constructing one or more non-
residential sttuctm'cs, excluding Cotmnunily Purpose Facility Property.
"Community Purpose Facility Property" means all Assessor's Parcels which are
classified as community purpose facilities and meet the requirements of City of Chula
Vista Ordinance No. 2452.
CiO, of Chula l/ista
Cammunity F~cilitie,s' District No. 2001-1
&m M~guel Ranch - Improvement Area B Page B 2
"Council" means the City Council of the City, acting as the legislative body of CFD No.
2001-1, Improvement Area B.
"County" means the County of San Diego.
"Developed Property" means, for each Fiscal Year, all Taxable Property for which a
building permit for new construction was issued prior to March 1 of the prior Fiscal
Year.
"Final Map" means a subdivision of property created by recordation of a final map,
parcel map, or lot line adjustment, approvedby the City pursuant to the Subdivision Map
Act (California Government Code Section 66410 et seq.) or recordation of a
condominium plan pursuant to California Civil Code 1352 that creates individual lots for
which residential building permits may be issued without further subdivision of such
property.
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
"Indenture" means the indenture, fiscal agent agreement, trust agreement, resolution or
other instrument pursuant to which Bonds are issued, as modified, amended and/or
supplemented from time to time, and any instrument replacing or supplementing the
same.
"Land Use Class" means any of the classes listed in Tables 1 and 2 of Section C.
"Lot(s)" means an individual legal lot created by a Final Map for which a building
permit for residential construction has been or could be issued·
"Master Developer" means the owner of the predominant amount of Undeveloped
Property in CFD No. 2001-1, Improvement Area B.
"Maximum Annual Special Tax" means the maximum annual Special Tax, determined
in accordance with the provisions of Section C below, that may be levied in any Fiscal
Year on any Assessor's Parcel of Taxable Property.
"Occupied Res[dentia~ Property" means all Assessor's Parcels of Residential Property
which have closed escrow to an end user.
"Outstanding Bonds" means all Bonds which remain outstanding.
"Property Owner Association Property" means any property within the boundaries of
CFD No. 2001-1, hnprovement Area B owned by or dedicated to a property owner
association, including any master or sub-association.
City of Chula Vista
Community Focilitie,s' Dixtrict No. 2001 I
Sat~ Miguel Ranch hnprovement Area B Page B -3
"Proportionately" means for Developed Property that the ratio of the actual Special Tax
levy to the Assigned Special Tax or Backup Special Tax is equal for all Assessor's
Parcels of Developed Property within CFD No. 2001-1, Improvement Area B. For
Undeveloped Property "Proportionately" means that the ratio of the actual Special Tax
levy per Acre to the Maximum Annual Special Tax per Acre is equal for all Assessor's
Parcels of Undeveloped Property within CFD No. 200l-1, Improvement Area B.
"Public Property" means any property within the boundaries of CFD No. 2001-1,
Improvement Area B that is used for rights-of-way or any other purpose and is owned by
or dedicated to the federal government, the State of California, the County, the City or
any other public agency.
"Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit has been issued for purposes of constructing one or more residential
dwelling units.
"Residential Floor Area" means all of the square footage of living area within the
perimeter of a residential structure, not including any carport, walkway, garage,
overhang, patio, enclosed patio, or similar area. The determination of Residential Floor
Area shall be made by reference to appropriate records kept by the City's Building
Department. Residential Floor Area will be based on the building permit(s) issued for
each dwelling unit prior to it being classified as Occupied Residential Property, and shall
not change as a result of additions or modifications made after such classification as
Occupied Residential Property.
"Special Tax" means the annual special tax to be levied in each Fiscal Year on each
Assessor's Parcel of Taxable Property to fund the Special Tax Requirement
"Special Tax Requirement" means that amount required in any Fiscal Year for CFD
No. 2001-1, Improvement Area B to: (i) pay annual debt service on all Outstanding
Bonds as defined in Section A.; (ii) pay periodic costs on the Bonds, including but not
limited to, credit enhancement and rebate payments on the Bonds; (iii) pay Administrative
Expenses; (iv) pay any amounts required to establish or replenish any reserve funds for
all Outstanding Bonds in accordance with the Indenture; (v) and pay directly for
acquisition and/or construction of public improvements which are authorized to be
tinanced by CFD No. 2001-l, hnprovement Area 13; (vi) less a credit 1hr Available
Funds.
"State" means the State of Calitbrnia.
CiO q['Chula Vista
C()mmuni(v Facilities District No. 2001 l
San Miguel Ranch Improvement A~va B Page B -4
"Taxable Property" means all of the Assessor's Parcels within the boundaries of CFD
No. 2001-I, Improvement Area B which are not exempt from the Special Tax pursuant to
law or Section E below.
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property not classified
as Developed Property.
C. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2001-1, Improvement Area B shall
be classified as Developed Property or Undeveloped Property and shall be subject to the
levy of annual Special Taxes determined pursuant to Sections C and D below.
Furthermore, Developed Property shall be classified as Residential Property or Commercial
Property.
C. MAXIMUM ANNUAL SPECIAL TAX RATE
1. Developed Property
The Maximum Annual Special Tax for each Assessor's Parcel of Residential
Proper~y or Commercial Property that is classified as Developed Property shall be
the greater of (1) the Assigned Special Tax described in Table I below or (2) the
mnount derived by application of the Backup Special Tax.
c. Assigned Special Tax
The Assigned Special Tax for each Assessor's Parcel of Developed Property is
shown in Table 1.
TABLE 1
Assigned Special Tax for Developed Property
Land Use
Class Description Assigned Special Tax
I Residential ProI*erty $445.00 per unit plus $0.32 per
square foot of Residential Floor
Area
2 Commercial Property $2,263 per Acre of Commercial
__ _ Property
Ci? oj Chula Vi.sta
Community Facilities District No 2001-1
&in Miguel Ranch lml~wvement Area B Page B -5
d. Backup SpecialTax
When a Final Map is recorded within Improvement Area B, the Backup Special
Tax for Assessor's Parcels of Developed Property classified as Residential
Property or Commercial Property shall be determined as follows:
For each Assessor's Parcel of Developed Property classified as Residential
Property or for each Assessor's Parcel of Undeveloped Property to be classified as
Residential Property within the Final Map area, the Backup Special Tax shall be
the rate per Lot calculated according to the following formula:
$4,578 x A
L
The terms above have the following meanings:
B = Backup Special Tax per Lot in each Fiscal Year.
A- Acreage classified or to be classified as Residential Property in
such Final Map.
L - Lots in the Final Map which are classified or to be classified as
Residential Property.
For each Assessor's Parcel of Developed Property classified as Conunercial
Property or for each Assessor's Parcel of Undeveloped Property to be classified as
Commercial Property within the Final Map area, the Backup Special Tax shall be
determined by multiplying $4,578 by the total Acreage of the Commercial Property
and Undeveloped Property to be classified as Commercial Property within the
Final Map area.
Notwithstanding the foregoing, if Assessor's Parcels of Residential Property,
Commercial Property or Undeveloped Property for which the Backup Special Tax
has been determined are subsequently changed or modified by recordation of a new
or amended Final Map, then the Backup Special Tax applicable to such Assessor's
Parcels shall be recalculated to equal the amount of Backup Special Tax that would
have been generated if such change did not take place.
3, Undeveloped Property
The Maximum Annual Special Tax for each Assessor's Parcel classified as
Undeveloped Property shall be the amount shown in Table 2 below:
CiO; of Chula ~i~ta
Community Focilitk, x District No 2001 l
~[Itl M~guel Ranch Improvement Area B Page B -6
TABLE 2
Maximum Annual Special Tax for Undeveloped Property
Land Use
Class Description Maximum Annual Special Tax
3 Undeveloped Property $4,578 per Acre
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX
Commencing with Fiscal Year 2002-03 and for each following Fiscal Year, the Council
shall determine the Special Tax Requirement and shall levy the Special Tax until the
amount of Special Taxes equals the Special Tax Requirement. The Special Tax shall be
levied each Fiscal Year as follows:
First: The Special Tax shall be levied on each Assessor's Parcel of Developed Property at a
rate up to 100% of the applicable Assigned Special Tax to satisfy the Special Tax
Requirement.
Second: If additional monies are needed to satisfy the Special Tax Requirement after the
first step has been completed, the Special Tax shall be levied Proportionately on each
Assessor's Parcel of Undeveloped Property, excluding any Assessor's Parcels classified
as Undeveloped Property pursuant to Section E, at up to 100% of the Maximum Annual
Special Tax for Undeveloped Property.
Third: If additional monies are needed to satisfy the Special Tax Requirement after the
first two steps have been completed, the Special Tax to be levied on each Assessor's
Parcel whose Maximum Annual Special Tax is derived by the application of the Backup
Special Tax and shall be increased Proportionately from the Assigned Special Tax up to
the Maximum Annual Special Tax for each such Assessor's Parcel.
Fourth: If additional inonies are needed to satisfy the Special Tax Requirement after the
first three steps have been completed, then the Special Tax shall be levied Proportionately
on each Assessor's Parcel classified as Undeveloped Property pursuant to Section E at up
to 100% of the Maximum Annual Special Tax for Undeveloped Property.
Notwithstanding the above, under no circumstances will the Special Tax levied against any
Assessor's Parcel of Occupied Residential Property be increased by more than ten percent
per year as a consequence of delinquency or default in the payment of Special Taxes by the
owner o f any other Assessor's Parcel of CFD No. 2001-1, Improvement Area B.
City q]'Chtda Vista
Commumty Facihtiex District No 2001 1
San Mt~;uel Ranch lmprovemetlt Area B Page B -7
E. EXEMPTIONS
The CFD Administrator shall classify as exe~npt property (i) Assessor's Parcels defined as
Public Property, (ii) Assessor's Parcels defined as Property Owner Association Property,
(iii) Assessor's Parcels which are used as places of worship and are exempt from ad
valorem property taxes because they are owned by a religious organization, (iv) Assessor's
Parcels defined as Community Purpose Facility Property or (v) Assessor's Parcels with
public or utility easements making impractical their utilization for other than the purposes
set forth in the easement, provided that no such classification would reduce the sum of all
Taxable Property to less than 103.61 Acres. Notwithstanding the above, the CFD
Administrator shall not classify an Assessor's Parcel as exempt property if such
classification would reduce the sum of all Taxable Property to less than 103.61 Acres.
Assessor's Parcels which cannot be classified as exempt property because such
classification would reduce the Acreage of all Taxable Property to less than 103.61 Acres
will be classified as Undeveloped Property and shall be taxed as a part of the fourth step in
Section D.
Tax-exempt status will be assigned by the CFD Administrator in the chronological order
in which property becomes exempt property. The Maximum Annual Special Tax
obligation for any Public Property which cannot be classified as exempt property as
described in the first paragraph of Section E shall be prepaid in full by the seller pursuant
to Section H.I, prior to the transfer/dedication of such property. Until the Maximum
Annual Special Tax obligation for any such Public Property is prepaid, the property shall
continue to be subject to the Ievy of the Special Tax as Undeveloped Property pursuant to
the fourth step in Section D..
F. REVIEW/APPEAL COMMITTEE
The Council shall establish as part of thc proceedings and administration of CFD No. 2001-
1, hnprovement Area B a special three-member Review/Appeal Committee. Any
landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error may file a ;vritten notice with the Review/Appeal Committee
appealing the amount of the Special Tax levied on such Assessor's Parcel. The
Review/Appeal Committee may establish such procedures as it deems necessary to
undertake the review of any such appeal. The Review/Appeal Committee shall interpret
this Rate anti Method of Apporlionment and makc detc~qninations relative to the annual
administration of thc Special Tax and any landowner or resident appeals, as hereto
specified. The decision of the Review/Appeal Committee shall be final and binding as to
all persons.
Ci(y c~/ Chula l/i3ta
Community Facilitie~ District No. 2001-1
San Miguel Ranch Improvement Area B Page B -8
G. MANNER OF COLLECTION
The annual Special Tax shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes; provided, however, that CFD No. 2001-1,
Improvement Area B may directly bill the Special Tax, may collect Special Taxes at a
different time or in a different maimer if necessary to meet its financial obligations, and
may covenant to foreclose and may actually foreclose on Assessor's Parcels which are
delinquent in the payment of Special Taxes.
Tenders of Bonds may be accepted for payment of Special Taxes upon the ten]ns and
conditions established by the Council pursuant to the Act. However, the use of Bond
tenders shall only be allowed on a case~by-case basis as specifically approved by the
Council.
H. PREPAYMENT OF SPECIAL TAX
The following definition applies to this Section H:
"Outstanding Bonds" means all previously issued Bonds which will remain outstanding
after the first interest and/or principal payment date following the current Fiscal Year,
excluding Bonds to be redeemed at a later date with the proceeds of prior prepayments of
Maximum Annual Special Taxes.
1. Prepayment in Full
The Maximum Annual Special Tax obligation may only be prepaid and permanently
satisfied by an Assessor's Parcel of Developed Property, Undeveloped Property for which
a building permit has been issued, or Public Property. The Maximum Annual Special Tax
obligation applicable to such Assessor's Parcel may be fully prepaid and the obligation of
the Assessor's Parcel to pay the Special Tax permanently satisfied as described herein;
provided that a prepay~nent may be made only if there are no delinquent Special Taxes
with respect to such Assessor's Parcel at the time of prepayment. An owner of an
Assessor's Parcel intending to prepay the Maximum Annual Special Tax obligation shall
provide the CFD Administrator with written notice of intent to prepay. Within 30 days of
receipt of such written notice, the CFD Administrator shall notify such owner of the
prepayment amount oi s~ch Assessors Parcel. 'l'he CFD Administrator may charge a
reasonable fee for providing this figure.
Ci0' o~ Cbu[a Vista
Community Facilities District No. 2001 I
Sa~ Miguel Ranch Improvement A~x,a B Page B -9
The Prepayment Amount (defined below) shall be calculated as summarized below
(capitalized terms as defined below):
Bond Redemption Amount
plus Redemption Premium
plus Defeasance Amount
plus Administrative Fees and Expenses
less Reserve Fund Credit
less Capitalized Interest Credit
Total: equals Prepayment Amount
As of the proposed date of prepayment, the Prepayment Amount (defined below) shall be
calculated as follows:
Paragraph No.:
1. For Assessor's Parcels of Developed Property, compute the Maximum Annual
Special Tax for the Assessor's Parcel to be prepaid. For Assessor's Parcels of
Undeveloped Property to be prepaid, compute the Maximum Annual Special Tax
for that Assessor's Parcel as though it was already designated as Developed
Property, based upon the building permit which has already been issued for that
Assessor's Parcel. For Assessor's Parcels of Public Property to be prepaid,
compute the Maximum Annual Special Tax for that Assessor's Parcel using the
Maximum Annual Special Tax for Undeveloped Property.
2. Divide the Maximum Annual Special Tax computed pursuant to paragraph 1 by the
sum of the total expected Maximum Annual Special Tax revenues excluding any
Assessor's Parcels which have been prepaid.
3. Multiply the quotient computed pursuant to paragraph 2 by the Outstanding Bonds
to compute the amount of Outstanding Bonds to be retired and prepaid (the "Bond
Redemption Amount").
4. Multiply the Bond Redemption Amount computed pursuant to paragraph 3 by the
applicable redemption premium, if any, on the Outstanding Bonds to be redeemed
(the "Redemption Premium").
15. Compute the amount needed to pay interest on the Bond Redemption Amount from
the first bond interest and/or principal payment date following the current Fiscal
Year until the earliest redemption date for the Outstanding Bonds.
16. Confirm that no Special Tax delinquencies apply to such Assessor's Parcel.
CiO' oj Chula Pista
Core,nullity Facilities District No 200t-1
Sat~ Miguet Ranch Improvement Area B Page B -10
17. Determine the Special Taxes levied on the Assessor's Parcel in the current Fiscal
Year which have not yet been paid.
18. Compute the amount the CFD Administrator reasonably expects to derive from the
reinvestment of the Prepayment Amount less the Administrative Fees and Expenses
from the date of prepayment until the redemption date for the Outstanding Bonds to
be redeemed with the prepayment.
19. Add the amounts computed pursuant to paragraphs 5 and 7 and subtract the amount
computed pursuant to paragraph 8 (the "Defeasance Amount").
20. Verify the administrative fees and expenses of CFD No. 2001-1, Improvement Area
B, including the costs of computation of the prepayment, the costs to invest the
prepayment proceeds, the costs of redeeming Bonds, and the costs of recording any
notices to evidence the prepayment and the redemption (the "Administrative Fees
and Expenses").
21. The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser of: (a) the
expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Outstanding Bonds as a result of the prepayment,
or (b) the amount derived by subtracting the new reserve requirement (as defined in
the Indenture) in effect after the redemption of Outstanding Bonds as a result of the
prepayment from the balance in the reserve fund on the prepayment date, but in no
event shall such amount be less than zero.
22. If any capitalized interest Ibr the Outstanding Bonds will not have been expended at
the time of the first interest and/or principal payment following the current Fiscal
Year, a capitalized interest credit shall be calculated by multiplying the quotient
computed pursuant to paragraph 2 by the expected balance in the capitalized interest
fund after such first interest and/or principal payment (the "Capitalized Interest
Credit").
23. The Maximuln Annual Special Tax prepayment is equal to the sum of the amounts
computed pursuant to paragraphs 3, 4, 9, and 10, less the amounts computed
pursuant to paragraphs 11 and 12 (the "Prepayment Amount").
24. l~rom the Prepayment Amount, the amounts computed pursuant to paragraphs 3, 4,
9, 11, and 12 shall be deposited into the appropriate fund as established under the
Indenture and be used to retire Outstanding Bonds or make debt service paymems.
The amount computed pursuant to paragraph 10 shall be retained by CFD No.
2001-1, Improvement Area B.
CiO qfChula Yi~ta
CommuniO, Facilities District No. 200] 1
San Miguel Ranch hnprovement /h'ea B Page B -I I
The Prepayment Amount may be insufficient to redeem other than a $5,000 increment of
Bonds. In such cases, the increment above $5,000 or integral multiple thereof will be
retained in the appropriate fund established under the Indenture to be used with the next
prepayment of bonds or to make debt service payments.
As a result of the payment of the current Fiscal Year's Special Tax levy as determined
under paragraph 7 above, the CFD Administrator shall remove the current Fiscal Year's
Special Tax levy for such Assessor's Parcel from the County tax rolls. With respect to
any Assessor's Parcel that is prepaid, the Board shall cause a suitable notice to be
recorded in compliance with the Act, to indicate the prepayment of Special Taxes and the
release of the Special Tax lien on such Assessor's Parcel, and the obligation of such
Assessor's Parcel to pay the Special Tax shall cease.
Notwithstanding the foregoing, no Special Tax prepayment shall be allowed unless the
amount of Maximum Annual Special Taxes that may be levied on Taxable Property
within CFD No. 2001-1, Improvement Area B both prior to and after the proposed
prepayment is at least 1.1 times the maximum annual debt service on all Outstanding
Bonds.
Tenders of Bonds in prepayment of Maximum Annual Special Taxes may be accepted
upon the terms and conditions established by the Council pursuant to the Act. However,
the use of Bond tenders shall only be allowed on a case-by-case basis as specifically
approved by the Council.
2. Prepayment in Part
The Maximum Annual Special Tax on an Assessor's Parcel of Developed Property or an
Assessor's Parcel of Undeveloped Property for which a building permit has been issued
may be partially prepaid. The amount of the prepayment shall be calculated as in Section
H.1; except that a partial prepayment shall be calculated according to the following
formnla:
PP = (PExF) +A
These terms have the following meaning:
PP = the partial prepayment
P~ = the Prepayment Amount calculated according to Section H. 1, minus Administrative
Expenses and Fees pursuant to Step 10.
F = the percent by which the owner of the Assessor's Parcel(s) is partially prepaying the
Maximum Annual Special Tax.
A = the Administrative Expenses and Fees pursuant to Step 10.
(7it), qf Chula ~/ista
('ommunity Facilities Dixtrict No 2001 l
Salt Miguel Ranch - Improvement Area B Page B -12
The owner of an Assessor's Parcel who desires to partially prepay the Maximum Annual
Special Tax shall notify the CFD Administrator of (i) such owner's intent to partially
prepay the Maximum Annual Special Tax, (ii) the percentage by which the Maximum
Pdmual Special Tax shall be prepaid, and (iii) the company or agency that will be acting as
the escrow agent, if applicable. The CFD Administrator shall provide the owner with a
statement of the amount required for the partial prepayment of the Maximum Annual
Special Tax for an Assessor's Parcel within 30 days of the request and may charge a
reasonable fee for providing this service.
With respect to any Assessor's Parcel that is partially prepaid, the City shall (i) distribute
the funds remitted to it according to Paragraph 14 of Section 1.1, and (ii) indicate in the
records of CFD No. 2001-1, Improvement Area B that there has been a partial prepayment
of the Maximum Annual Special Tax and that a portion of the Maximum Annual Special
Tax equal to the outstanding percentage (1.00 - F) of the remaining Maximum Annual
Special Tax s~a. ll continue to be authorized to be levied on such Assessor's Parcel pursuant
to Section D.
1. TERM OF MAXIMUM ANNUAL SPECIAL TAX
The Maximum Annual Special Tax shall be levied commencing in Fiscal Year 2002-03 to
the extent necessary to fully satisfy the Special Tax Requirement for a period no longer
than 2039-40.
J:\engmeer\AGENDA\Ord Authorize Levy of Special Tax, 12 18 01.doc
Ci(v of Chula Vista
Com~nunity Facilities District No. 2001-1
Sa~ Miguel Ranch Improvement Area B Page B -13