HomeMy WebLinkAboutExhibit I_CVUP BudgetExhibit
I_CVUP
Budget
Budgeted Tasks
Hire Local CVUP Representative
Develop a 3-year Budget for CVUP
Develop Recruitment Strategies for City Council Approval
Research and Compile a Pre-Recruitment Research Report with
Short-List of University "Targets"
Develop Marketing Package
Research and Compile Funding Opportunity Report and
Recommendations
Identify CVUP Board Candidates
Non-Budgeted Tasks (for fundraising)
Project Team
U3 Advisors Team
Part-time advising: Denise Ducheny
Base Budget
$ 100,000 Recruitment Strategies
200,000$ Pre-Recruitment Research Report
50,000$ Funding Opportunity Report
150,000$ Interviews and Meetings
500,000$ Total
Non-Budgeted Tasks (for fundraising)
Phase 1: RESEARCH AND IDENTIFY
Tasks
Budget
FTE
Exhibit
I_CVUP
Budget
Budgeted Tasks
Incorporation of CVUP non-profit entity
Creation of University Land Trust
Creation of CVUP Advisory Board (2 meetings)
Creation of CVUP Board (2 meetings)
Continued Visits and Discussions with short-list institutions
Fundraising for CVUP (above and beyond budgeted and non-
budgeted tasks)
RFP for Institutional Partners to create bi-national institute
Select institutional partners and begin MOU process
Non-Budgeted Tasks (for fundraising)
Higher Education Conference in Chula Vista to discuss multi-
institutional bi-national University Campus
CVUP Board Expenses
Project Team
U3 Advisors Team
Part-time advising: Denise Ducheny
Full-time staffer in Chula Vista
Base Budget
$ 100,000 CVUP Set Up
200,000$ Exploration of University Short-List Partners
50,000$ Fundrasing Support
150,000$ RFP and Institution Selection
500,000$ Total
Non-Budgeted Tasks (for fundraising)
200,000$
Higher Education Conference in Chula Vista to discuss multi-
institutional bi-national University Campus
50,000$ CVUP Board Expenses
250,000$ Total
Phase 2: RECRUIT
Tasks
FTE
Budget
Exhibit
I_CVUP
Budget
Budgeted Tasks
MOU Process with Instututions
Continued Fundraising for CVUP
CVUP Board Meetings (4 meetings)
Marketing and PR
Non-Budgeted Tasks (for fundraising)
Higher Education Conference in Chula Vista to discuss multi-
institutional bi-national University Campus
CVUP Operations Budget
Project Team
U3 Advisors Team
CVUP Full-Time Director
Supporting Consultants
Base Budget
175,000$ MOU Process
200,000$ Continued Fundraising for CVUP
100,000$ CVUP Board Meetings (4 meetings)
25,000$ Marketing and PR
500,000$ Total
Non-Budgeted Tasks (for fundraising)
200,000$
Higher Education Conference in Chula Vista to discuss multi-
institutional bi-national University Campus
500,000$ CVUP Operations Budget
700,000$ Total
Phase 3: EVALUATE
FTE
Budget
Tasks
Exhibit
I_CVUP
Budget
Budgeted Tasks
Continued Fundraising for CVUP
CVUP Board Meetings (4 meetings)
Marketing and PR
Architect Selection
Non-Budgeted Tasks (for fundraising)
Higher Education Conference in Chula Vista to discuss multi-
institutional bi-national University Campus
CVUP Operations Budget
Architectural Competition
Project Team
U3 Advisors Team
CVUP Full-Time Director and Staff
Supporting Consultants
Base Budget
325,000$ Continued Fundraising and Advocacy for CVUP
100,000$ CVUP Board Meetings (4 Meetings)
50,000$ Architecture Competition / Selection
25,000$ Marketing and PR
500,000$ total
Non-Budgeted Tasks (for fundraising)
$ 200,000
Higher Education Conference in Chula Vista to discuss multi-
institutional bi-national University Campus
500,000$ CVUP Operations Budget
700,000$ Total
Budget
Phase 4: ADVISE & ADVANCE
Tasks
FTE
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget
Exhibit
I_CVUP
Budget