Loading...
HomeMy WebLinkAboutAgenda Statement 1986/09/02 Item 9 COUNCIL AGENDA STATEMENT Item 9 Meeting Date 9/2/86 ITEM TITLE: Resolution fa 7e 3 Appropriating funds and authorizing expenditures for additional staff and equipment for the Police Department SUBMITTED BY: Director of Public Safety/01P', Deputy City Manager Thomson d REVIEWED BY: City Manage (4/5ths Vote: Yes X No ) The City Manager's budget commentary for the FY 1986-87 Police budget highlighted the fact that recent call for service levels were considerably higher than had been forecasted on the basis of population growth and the Montgomery annexation. At that time, staff did not know whether this higher workload represented a break with long-standing historical trends or whether the increase basically reflected "normal " monthly variations. In the budget commentary prepared in April , it was noted that: "staff will be closely monitoring the overall trends in service call demand. If the overall workload continues to grow at current rates, a mid-year supplemental appropriation for additional patrol staff may be required." Later, during the June budget workshops, staff indicated that a mid-year supplemental appropriation for additional patrol staff would definitely be required if the workload data continued at the higher rates then being experienced. At the June 5, 1986 budget workshop, Council instructed staff to report back to the Council on the workload trends and the staffing needs of the Patrol Section not later than the end of September. Subsequently, on June 17, 1986, Council budgeted an additional $250,000 for possible increases in Police staffing, pending the completion of staff's review. That review has been completed and is the subject of this report. The review has found that the initial increases in call for service workload have held up over time and that substantial staffing and equipment increases are needed in the Police Department's Patrol Section to effectively handle this workload. Specifically, it is recommended that 14 Peace Officers, 2 Community Service Officers and 2 Communications Operators be added to the Patrol Section's budget for FY 86-87, along with the necessary support equipment. In reading this report it is important to emphasize the following three points: -- the recommended staffing increases will enable the Department to return to the level of service provided 12-18 months ago, at the time the Policy Analysis and Program Evaluation Unit (PAPE) completed its Management Review of the Police and Fire Department; -- the Department intends to undertake new crime prevention initiatives in the near future, including activities to improve the City 's Neighborhood Watch Program. These activities will be aimed at reducing the City' s crime rate. The success of these initiatives may change the mix of patrol activities but are not expected to substantially change overall workload. In fact, these programs may add to patrol workload in the short term; and Page 2, Item 9 Meeting Date 9/2/86 -- it is staff's intent to assess the impact of the workload increase on the Department's Investigative Section, Animal Shelter and Clerical/Support Operations as part of the FY 87-88 budget process. RECOMMENDATION: That Council adopt the resolution: 1 . Authorizing expenditure of the $250,000 which was budgeted for Police staffing contingencies; 2. Appropriating and authorizing expenditure of an additional $494,890 from the unappropriated balance of the General Fund for additional staff and equipment, including $187,240 allocatable to Montgomery and $307,650 allocatable to the pre-annexation City. BOARDS/COMMISSIONS RECOMMENDATION: Not applicable. DISCUSSION: 1 . The City's Call for Service Volume Is 17% Higher Than Expected. The Police Department's workload remained relatively stable over the four fiscal years 1981/82 - 1984/85. In FY 1985/86, however, this historical growth pattern changed. Call volume for the year was 17% higher than would have been projected on the basis of population growth and the Montgomery annexation. The chart in Exhibit 1 depicts the annual call for service volume over the last five fiscal years. For 1985/86, the Montgomery workload is identified separately. In reviewing the chart, it is important to note that: -- prior to FY 85-86, call volume changed by an average of only 1% per year and the maximum increase in any single year was 2.5%; -- during January, 1986 call volume exceeded the estimated peak workload levels in prior years. It was at this time that staff became attuned to the workload increase; -- the department assumed responsibility for all police services in Montgomery in April 1986. For the first three months of service, the Montgomery workload has also shown the same 17% increase in volume (above original projections) experienced throughout the City; and -- in the first month of FY 86-87, the workload increase has levelled off. The increase in call volume has, in turn, had a significant impact on all phases of patrol operations. Among these impacts are: -- the time available for "free" patrol has decreased from 30% in FY 84-85 to 22% in FY 85-86, dropping as low as 13% on some high workload shifts. To be able to effectively respond to emergency situations, the department seeks to maintain an average of 30% "free" patrol time; Page 3, Item 9 Meeting Date 9/2/86 -- the time available for officer initiated activities, such as traffic enforcement, has decreased; -- the response times to non-routine calls for service has increased. Because present classification codes do not break down call priorities by specific call types, a more specific comparison of response times cannot be made. It should be noted that Police staff are presently developing a more detailed system for coding call priorities, which will significantly enhance the Department' s ability to manage the call workload. This new system is scheduled to be implemented by November 1986, as part of a general upgrade in the Communication Center's system. -- the response time of backup units to potentially hazardous calls has increased, as workload patterns frequently necessitate dispatching cover units from more distant patrol beats. In these situations, the primary patrol unit must wait proximate to the incident scene until the needed backup unit(s) arrive, thereby delaying the time in which effective police action takes place; -- the elapsed time for answering incoming citizen calls and for dispatching calls to the field has increased during periods of higher call volume; and -- the Field Sergeant and Patrol Agent have had to assume an increasing responsibility for call for service related activities, reducing the available time for general supervision and assistance to junior officers. Paralleling the increase in call volume has been an increase in the City's crime rate. Based upon preliminary crime statistics from SANDAG, these increases have been generally occurring throughout the region. Within Chula Vista, particularly high rates of increase have occurred in the aggravated assault and residential burglary categories. While the exact causes for the increases in crime rates are unknown, the most prominent reasons given by criminal justice experts concern: -- the lack of adequate jail space to house persons convicted of crimes; -- the increasing flow of illegal aliens into San Diego County; and -- the increase in drug related crimes. It is important to emphasize that crimes such as residential burglary are most susceptible to deterrence through vigorous crime analysis and neighborhood watch programs. Staff will be reporting back to Council on ways to improve the City's Neighborhood Watch Program by December, 1986. Also, as noted in the FY86/87 budget, the Department is intending to pursue a grant from the State Office of Criminal Justice Planning to /">% ` Page 4, Item 9 Meeting Date 9/2/86 develop a crime analysis capability. If this grant is not forthcoming, staff will recommend ways in which this capability can be developed internally. As noted in the introductory section, these and related crime prevention activities, while aimed at reducing the City's crime rate, are not expected to substantially change overall patrol workload. 2. The Police Department Undertakes a Variety of Activities to Increase the Productive Use of Patrol Staff. A number of special programs and activities are being undertaken to increase the effectiveness and efficiency of patrol staff and to improve police services overall . Included among these are: -- establishing a Crime Suppression Unit (CSU) in August 1985. Through its first year of operation, the CSU has initiated investigations on 495 citizen complaints, conducted 70 narcotic raids, made 208 felony arrests and 352 misdemeanor arrests, recovered stolen property valued at $97,450 and seized assets worth $30,700. In the FY 86-87 budget, Council authorized permanent staffing for this unit. Also in the FY 86-87 budget, Council authorized the addition of a Police Agent to work with the County's Narcotics Task Force. This position will significantly enhance the City's present drug enforcement efforts; -- developing a new work schedule for the Patrol Section. This new schedule will significantly increase the shift overlap period on Friday and Saturday nights, facilitating the Department's ability to handle peak workload volumes; -- initiating short term special enforcement programs, focusing on crimes such as prostitution; -- developing a more comprehensive call for service management system to insure that more efficient responses are used to handle lower priority calls. Currently, 6.8% of all service calls are handled by taking a phone report or by sending mail-in forms to citizens for reporting minor property crimes such as bicycle thefts. Community Service Officers (CSOs) and Reserve Officers are used to respond to 10.5% of all calls, freeing up Peace Officers for higher priority crime control activities. The Department expects to further increase the use of CSOs in FY 86-87; and -- improving police services in the recently annexed area by providing new services (e.g. parking enforcement, impounding of abandoned vehicles, and neighborhood watch) and improving the level of preexisting services (e.g. traffic enforcement and business security checks). Page 5, Item 9 Meeting Date 9/2/86 As discussed in the previous section of this report, the Department also plans to develop a more sophisticated crime analysis capability during the current fiscal year and to enhance the operation of the Neighborhood Watch Program. Additionally, as detailed in the following section, the Department plans to utilize patrol staff in new assignments to improve call response times and to facilitate special enforcement efforts. 3. Twelve (12) Additional Peace Officers and Two (2) Additional Community Service Officers are Needed to Handle the Workload Increase. In its Management Review of the Police and Fire Department, the Policy Analysis and Program Evaluation Unit (PAPE) developed a staffing model to assess Patrol Division staffing. This model evaluates the staffing needs for beat patrol by determining the time required for activities such as responding to community calls for service and engaging in proactive crime control . Exhibit 2 provides a workload analysis for FY 86-87, based upon the recent call for service data. Important points to note about the analysis are: -- current methods of compiling call for service data do not allow staff to directly estimate workload parameters. Instead, these parameters must be derived by a time consuming sampling of raw data. This analysis was based on a 3 week sample for the period April-June 1986. It should be noted that changes are planned in the department's information system which will enable staff to monitor workload statistics on an on-going basis in the future. -- the projected call for service workload includes only those service calls expected to be handled by Peace Officers assigned to patrol beats. Calls for service handled without dispatching a patrol unit or by dispatching a non-beat unit, such as a Community Service Officer (CSO) , Traffic Enforcement Officer or Animal Control Officer are excluded from the workload. Approximately 79% of the police call for service workload is handled by beat officers. -- the hours required for backup from beat officers increased by 40.6%. This change reflects increases in the crime rate as well as a decision to free-up additional time for the Field Sergeant and Police Agent to supervise beat units by diverting some of their present backup workload. -- report time related to calls for service has increased by 40.5%. This increase reflects increases in the call rate as well as changes in the state mandated reporting requirements for domestic violence and missing juvenile cases. -- the projected beat officer hours needed for handling calls for service and reports already exclude most of the workload presently handled by CSOs. Two additional workload adjustments are required. The first adjusts for current CSO work which was not reflected in the / Page 6, Item 9 Meeting Date 9/2/86 sampled weeks. The second adjustment is for two additional Community Service Officers (CSOs) which the Department proposes to add to handle part of the workload increase. CSOs are assigned to lower priority service calls and, on a per-officer basis, handle a larger percentage of routine reports. CSO workloads will be monitored and work schedules adjusted to assure maximum utilization of this resource. -- research studies indicate that roughly one-half of an officer's field time should be devoted to call for service related activities and one-half to proactive patrol and self-initiated activities such as traffic stops, field interrogations and security checks. This time allocation provides the needed flexibility for beat units to quickly respond to emergency situations. The workload analysis provides for achieving this ratio, which was in effect 12-18 months ago. -- work schedules are being redesigned to increase the shift overlap occurring during peak workload periods. This more efficient allocation of staff will enable the department to achieve service level objectives with fewer staff than would otherwise be required. -- four peace officers serve as canine units, primarily responding to potentially hazardous situations; four peace officers serve as motorcycle officers, functioning as a special traffic enforcement unit. In assessing the workload for beat patrol , the call for service and backup activities of these units were excluded; similarly, these units were not counted in determining the number of peace officers available for beat patrol . The analysis shown in Exhibit 2 indicates that 12 additional peace officers and 2 additional Community Service Officers are needed to adequately handle the higher call for service, reporting and backup workloads projected for FY 86/87. At the recommended staffing level , approximately 31% of an officer's field time would be available for preventive patrol , 16% for officer initiated activities, 28% for handling calls for service and backup and 25% for "administrative" tasks such as reports, transporting prisoners, and meal breaks. As noted in the introductory section, the increase in staff will enable the Department to meet the patrol service levels provided 12-18 months ago. These service levels were reviewed in PAPE's Management Review of the Police and Fire Department and were approved by the Council at that time. The prorated FY 86/87 cost for adding these staff would be $451 ,650 (9 months) ; the recurring annual cost would be approximately $581 ,650. (All cost figures are based on FY 86/87 salary and benefit rates. ) It is planned that the majority of new Peace Officers will be lateral transfers and can begin their 6-10 week field training by October 1 , 1986. As was recommended in the PAPE Management Review of the Police and Fire Department, the additional patrol staff would be allocated to squads on the basis of workload. The PAPE report noted: " as patrol staff are added, this staff should be assigned to the swing shift until allocation of patrol staff is more proportional to the workload. " Page 7, Item 9 Meeting Date 9/2/86 The table in Exhibit 3 shows the proposed squad staffing levels. Ir.mportant points to note about the table are: -- Nine of the additional 12 officers would be assigned to the two swing shift squads. These squads will be on duty from 2:00 pm-midnight on Sunday through Thursday and from 4:00 pm-2:00 am on Friday and Saturday. The two additional CSOs would also be assigned to these heavy workload shifts. -- Two of the additional Peace Officers would be assigned to the day shift squad and one additional officer would be assigned to a graveyard shift. It is planned to utilize the additional Peace Officers in new ways to increase the overall effectiveness of a shift. Exhibit 4 shows the possible assignments for officers on a typical swing shift. Important points to note about the map are: -- while 16 beat officers are assigned to the swing shift, an average workforce of 13-14 officers would be expected, based on anticipated absence rates for vacation, sick leave, training, injury time off and light duty assignments. The beat allocation plan shows how 13 beat officers would be assigned. At times, however, 14-16 officers will be available. The planned allocation of these personnel is also discussed below. -- nine patrol beats are shown (numbers 22-29 and 32) , representing the minimum number of patrol beats for the shift. Currently, a minimum of eight patrol beats are staffed on a typical swing shift. The primary responsibility of the units assigned to a patrol beat is to respond to calls for service. -- four sector beats are shown (S1 -S4) , each corresponding to 2-3 patrol beats. At current staffing levels, the department does not maintain any sector beats. The primary responsibility of units assigned to sector beats is to provide backup for calls occurring within the sector. Currently, call backup is provided by other officers staffing patrol beats. This means that a single service call requiring backup can tie up two or more patrol beats. Utilizing a sector unit to provide backup will allow the department to maintain patrol beat strength more often and should improve initial and backup response times as well as facilitate call dispatching. Overall , 4-5 additional beats (patrol + sector) and 1 additional CSO would be generally maintained on swing shifts under the proposed staffing levels. As mentioned above, although the swing shift workforce is expected to average 13 officers, there will be a number of shifts when the full complement of 16 officers is available. During these periods the department plans to experiment with selective enforcement and/or / " Page 8, Item 9 Meeting Date 9/2/86 specialized units. For example, a two-officer "accident" unit may be staffed during late night Friday and Saturday shifts to apprehend drunk drivers and to investigate accidents possibly involving drunk drivers. Also, units may be assigned to special problem areas such as the Chula Vista Marina/Bayside Park or Broadway. 4. Two (2) Peace Officers are Recommended to Free Up the Desk Sergeant to Serve as a Second Field Sergeant on Swing Shifts. In the past two years, the department has added a large number of new patrol staff, replacing officers retiring under the new 2% at 50 retirement plan and adding staff to provide services in the annexed area. Currently, 50% of the authorized peace officers have been with the department for less than one year; 70% have been with the department for less than 3 years. (A large number of these officers do, however, have some experience with other police departments. ) The high proportion of junior officers increases the need for supervision. In the patrol workload analysis, it was assumed that some of the Police Agent's current call for service workload would be diverted to beat officers, thereby providing more time for the Agent to assist junior officers. Additionally, for the swing shifts, it is recommended that a second Field Sergeant be added to provide needed supervision. The proposed staffing levels would assign 16 Beat Officers, 1 Canine Officer, and 2 CSOs to the swing shifts. On average, a workforce of 16 regular staff plus 2-3 reserves would be expected. It is felt that this staffing level , in conjunction with the high ratio of new officers and the increased number of serious incidents, severely strains the supervisory capacity of the current Field Sergeant and Police Agent on swing shifts. To provide the additional supervision needed, it is recommended that two (2) Peace Officers be added to fill-in for the Desk Sergeant on the two swing shifts. Currently, the Desk Sergeant is principally responsible for responding to requests for service at the front desk, processing arrested persons, and supervising the Communications Center. In the PAPE Management Review of the Police and Fire Department, it was suggested that further study be given to redeploying the Desk Sergeant position to act as a second Field Sergeant. The report noted that: "this redeployment, which could be phased in over time as the City grows, .. .would increase the current level of supervision of patrol staff and enable future growth in the number of Peace Officers. . .without having to budget (for) additional Police Sergeants." The prorated FY 86-87 cost for these two fill-in positions would be $69,810; the recurring annual costs would be approximately $88,720. Page 9, Item 9 Meeting Date 9/2/86 As part of the FY 87-88 budget process, staff plans to undertake a more in depth assessment of the supervisory needs on all patrol shifts, in conjunction with a review of the Desk Sergeant's role. That study will also assess the possibility of "civilianizing" some Desk Sergeant responsibilities as well as examining the appropriate rank (Peace Officer/Police Agent) for replacing the Desk Sergeant position. 5. Eight (8) Additional Police Sedans are Needed for Beat Officers and Two (2) Additional Police Sedans are Needed for Supervisory Staff Currently, the department has 18 patrol sedans for beat officers. Based upon the workforce expected during overlap periods and the expected downtime of police vehicles, an increase of 8 sedans for beat patrol is recommended. This would provide a total of 26 vehicles for beat officers. Without this increase in patrol cars, the additional staff available during the planned extended overlap period on Friday and Saturday nights could not be effectively utilized. Of the 8 additional vehicles needed for beat patrol , five are needed for use by the additional beat officers recommended in this report. The other three of the 8 additional patrol vehicles are required as a result of the recent annexation. Initially, only three police sedans were budgeted, representing the addition of three police beats. This increase did not, however, take into account that 6 additional vehicles would be needed during the planned extended shift overlaps. Two additional vehicles are recommended for supervisory staff. One vehicle is needed for use by the second Field Sergeant position to be staffed during swing shifts. The second vehicle is recommended for use by a second Police Agent who will be available during the extended peak hour overlap under the new work schedule. No additional vehicles are needed as a result of the recommended increase in Community Service Officers. The cost for the ten additional vehicles is $159,420. The recurring vehicle costs are estimated at $60,580. (Recurring costs are likely to be somewhat overstated since some of the additional units would have limited mileage and would not be replaced on the current 2-year cycle. ) There is adequate space in the Police parking lot for the additional vehicles when they are not in use. 6. Two (2) Additional Communications Operators are Recommended for the Communications Center During FY 85-86, the police call for service workload grew by 17%. Over the same period, the fire call for service volume grew by 23%. As the workload has increased, the elapsed time for answering incoming citizen calls and for dispatching calls to the field has increased, particularly during peak workload hours. While the additional Peace Officers Page 10, Item 9 Meeting Date 9/2/86 recommended in this report will provide sufficient field staff to handle the call for service workload, radio and teletype transmissions flowing through the Center will also be increased as a result of an increased volume of officer-initiated activity. Based upon an analysis of projected police and fire call for service volumes and related radio and teletype workloads, and the distribution of this workload between shifts, two additional Communications Operators are recommended. The table in Exhibit 5 illustrates the proposed allocation of operators at the new staffing level . In reviewing the table it should be noted that: -- the Center is currently staffed with 16 operators; -- one additional operator would be added to the day shift and one additional operator would be added to a swing shift. This would provide 4 operators on the heavy volume swing shifts and day shift; 3 operators would be staffed on the graveyard shifts. -- the proposed shift staffing would provide one police dispatcher, one fire dispatcher, and one call taker for the 3-person graveyard shifts; two police dispatch positions would be staffed on the 4-person swing and day shifts; -- under the new shift schedule, the shift overlap during the peak workload periods would provide a fifth operator to function as a needed second call taker. The prorated FY 86-87 cost for adding these two positions would be $40,170; the recurring costs would be $58,500. Additionally, to make effective use of the overlap periods, a fifth telephone station must be established in the Center. The one-time equipment costs for a work station would be $200. 7. Additional Computer Equipment is Recommended to Improve Communications Center Operations. The increase in call for service volume places a significant strain on the ability of Communications Operators to effectively manage the call workload under the current "paper" system. As noted in the report on the Communications Center prepared by Alta Consulting Services Incorporated (ACSI) : "The lives and safety of many people rest on the ability of the Communication Center to function best when it is needed most (at peak volume conditions) ." The report goes on to state that: "Communication systems respond to increases in volume and service in an exponential manner. That means that a (small ) level of increase may have . . . . a large impact on system performance." /: Page 11 , Item 9 Meeting Date 9/2/86 The higher call for service volumes make it increasingly difficult for communications operators to track the status and priority of waiting calls. Moreover, as additional patrol staff are added to respond to these calls, the operators have increasing difficulty in monitoring the status of individual beat units. During the peak overlap periods, 32-38 staff, including beat officers, CSOs, Canine units, Police Agents, Field Sergeants and Reserves, could be in the field. The current paper system for tracking units and calls begins to break down under these workload and staffing levels. To resolve these potential tracking problems, the ACSI study proposed development of a Computer Aided Dispatch (CAD) System on a dedicated minicomputer. Implementation of this system is, however, at least 18 months into the future, given the lead time necessary for remodeling the Communications Center, developing CAD specifications, evaluating proposals and implementing the system. As an interim step, a partial automation of the current system is needed. In 1984 the City's Data Processing Division implemented a limited computer aided system for fire dispatching on the mainframe computer. This system was needed at the time to deal with the increasing complex decisions required under the City' s various automatic aid and mutual aid agreements. The system has significantly enhanced the ability of operators to respond quickly to both fire and medical emergencies. The proposed interim automation of the police dispatching system would also use the mainframe computer. Among other things, the system would enable operators to: -- track the status (availability) of all beat units. Operators would automatically know which units were free as well as which units were committed to lower priority activities and could be interrupted for high priority calls or backup requirements; -- track the status and priority of all calls for service. Operators would automatically be informed of the highest priority call waiting for dispatch. This type of information is needed to properly manage the workload, so that lower priority calls can be stacked during high workload periods, enabling the department to retain a ready response for emergencies. Additionally, the proposed interim automated system will : -- eliminate the need for typing the daily log of service calls. This printout would be automatically produced; -- provide the department with a hands-on experience to better plan the design of a more sophisticated and more costly CAD system. Page 12, Item 9 Meeting Date 9/2/86 If deemed desirable and cost effective in the future, the system could be further developed to: -- provide the ability to perform more sophisticated analysis of current crime patterns. This might include printouts of accident information by time and location to better inform the use of the traffic enforcement unit or of the geographic distribution of residential burglaries, to better inform the work of the neighborhood watch program or special enforcement units; and -- provide call for service statistics to enable staff to monitor workload on an on-going basis. The initial equipment costs for an interim automated dispatch system are $23,640 and are identified below: -- Data Communications Equipment $16,650 -- Terminals (3) 5,010 -- Printer 850 -- Maintenance 1 ,130 $23,640 The recurring annual cost (for maintenance) is $1 ,510. The data communications equipment is needed to reduce (or eliminate) the need to shut down the Police system for daily maintenance, to reduce the recovery time of data in case of a system shutdown, and to reduce the interactive response times. This equipment may be able to be integrated into the future CAD system. If this is not possible, the equipment would be put to use by the Data Processing Division, which was planning to request similar equipment for other purposes in the FY 87-88 budget. If an interim automated dispatch system is approved, its development and implementation would be given high priority by Data Processing staff. Staff estimate that the system could be operational by November. SUMMARY AND COST OF RECOMMENDATIONS: The recommended staffing and equipment changes are summarized in the table below. In reviewing the table, important points to note are: -- the addition of 18 total staff represents a 10.5% increase in the department's overall staffing; -- the addition of 14 peace officers represents an 11 .8% increase in the department's total sworn staff and an 18.2% increase in the patrol section's sworn staff. The staffing increase would represent a 23% increase in the peace officers available for beat patrol , needed to handle the 17% increase in call volume and 40% increases in the time needed for backup and crime reports. Page 13, Item g Meeting Date 9/2/86 -- the addition of 2 communications operators represents a 12.5% increase in Communications Center staffing; the 2 additional CSOs would increase the current number of patrol based CSOs from 4 to 6. -- the recommended supplemental appropriation of $494,890 represents an approximate 5.7% increase in the department' s budget; -- of the total cost, $187,240 (25.1%) would be attributable to services to the recently annexed area. SUMMARY OF RECOMMENDED CHANGES STAFFING ADDITION FY 86-87 COST 14 Peace Officers $487,000 2 Community Service Officers 34,460 2 Communications Operators 40,170 TOTAL: $561 ,630 EQUIPMENT ADDITION 10 Police Sedans $159,420 Telephone Answering Station 200 Computer Equipment 23,640 TOTAL: $183,260 FISCAL IMPACT: The total cost of the recommended additions to the Police budget is $744,890. Of this amount, the Council has previously appropriated $250,000, which was frozen pending this report. Thus, an additional $494,890 is recommended to be appropriated from the unappropriated balance of the General Fund to implement this report's recommendations. Of this additional amount, $187,240 is attributable to the recently annexed area and $307,650 to the pre-annexation City. Based on FY 86-87 revenue projections, there was an estimated operating surplus of $675,000 for the recently annexed area. During the budget process, all of these funds were allocated to the Telegraph Canyon Channel Project. Pending changes in the Federal "match" and/or in the channel design could significantly reduce the City's cost for this project. If so, some of the $675,000 could be transferred back to the General Fund, and the "paper loan" of $187,240 to the Montgomery budget (for its share of the cost of these recommendations) could be repaid. Exhibit 6 provides an updated City-wide General Fund Summary for FY 1986-87, including the recommended additional $494,890 appropriation for Police services. As indicated in the Exhibit, it is estimated that operating Page 14, Item 9 Meeting Date 9/2/86 expenditures will exceed revenues by about $166,000 for the year if the recommendations in this report are approved. If one-time expenditures (such as the $200,000 budgeted for the General Plan update) were excluded, the recommended additional expenditures for Police staff and equipment could have been absorbed within the projected revenues for FY 1986-87. If Council wishes to consider phasing in some of the recommendations because of the magnitude of their cost, an alternative implementation plan has been developed. This plan would reduce the additional appropriation needed from $494,890 to $339,240, a reduction of $155,650 or 31%. Under the alternative plan, 10 of the 14 additional Peace Officers would still be targeted for hire on October 1 , 1986, along with the 2 recommended Communications Operators. The computer equipment needed to provide an interim automation of the police dispatching system would also be scheduled for immediate implementation. The remaining 4 Peace Officers and the 2 recommended Community Service Officers would be targeted for hire on April 1 , 1987. Lastly, 3 of the 10 recommended vehicles would be postponed until FY 87-88. Staff does not recommend this plan, but it is described to provide a phased-in alternative should Council wish to consider such an approach. WPC 1143A by the City Coy►r►vil of Chula Vista, California Dated EXHIBIT 1 4, 4( Ir" ED hilkilith 1:01 A Ec 9 I r J ao CL Eo 0 u2, A EICI N. II 1:0 Lo co (L, J In I I fl- Z A 2 Q r- ; v 03 o I cm T C Lo ED 10 Cl 10 0 10 CI LO CI (spur)snoL EXHIBIT 2-1 PATROL WORKLOAD ANALYSIS: FY 86-87 PART A. COMMUNITY GENERATED WORKLOAD WORKLOAD HOURS 1. Calls for service (CFS) to be handled through dispatch of a Peace Officer assigned to a patrol beat 43 , 396 CFS --includes adjustment for projected population growth 2 . Person-Hours required to respond to CFS 21, 698 HRS --based on average call handling time of 30 minutes 3 . Person-Hours needed for "back-up" 9 , 308 HRS --42 .9% of CFS require backup from officers assigned to beats at an average backup time of 30 minutes 4. Person-Hours required for reports 11, 572 HRS --on average, every 100 CFS generate 80 reports with an average report time of 20 minutes 5. Person-Hours required for prisoner transport 1, 366 HRS --Every 100 arrests generates 24 transports to detention facilities by officers assigned to beats with an average transport time of 1. 32 hours 6. Additional adjustment for Current CSO Workload (1, 130)HRS --projected beat officer workload already excludes most of the call volume presently handled by CSOs. This added adjustment accounts for additional CSO work not reflected in the sample period 7. Adjustment for Increased CSO Staffing (1,920)HRS --workload to be handled by 2 NEW CSOs TOTAL PERSON HOURS REQUIRED TO HANDLE COMMUNITY GENERATED WORKLOAD AND ASSOCIATED ACTIVITIES 40, 894 HRS EXHIBIT 2-2 PART B. TIME DESIRED FOR PROACTIVE PATROL AND SELF-INITIATED ACTIVITIES HOURS 1. One hour of proactive patrol and self-initiated activity for each hour spent handling a call for service 40, 894 HRS 2 . Adjustment for Imbalanced "Free" Time 7, 304 HRS --an adjustment is made for workload aberrations which result in excessive amounts of "free" patrol time, such as periods of the graveyard shift when call for service volumes drop significantly. This excess proactive time needs to be allowed for in the formula to ensure that an adequate number of staff are available for proactive patrol at other times of the day. TOTAL PERSON-HOURS REQUIRED FOR PROACTIVE PATROL AND SELF-INITIATED ACTIVITIES 48, 198 HRS PART C. TOTAL PERSON HOURS REQUIRED TO HANDLE BOTH COMMUNITY GENERATED WORKLOADS AND ACHIEVE DESIRED LEVELS OF PATROL (Part A + Part B) 89 , 092 HRS EXHIBIT 2-3 PART D. DUTY TIME NOT AVAILABLE FOR BEAT PATROL HOURS TOTAL HOURS AVAILABLE PER OFFICER PER YEAR: 2 , 080 HRS 1. Projected average hours unavailable for work ( 211)HRS (i.e. vacation, holidays, sick leave, injury, light duty and court time) 2 . On duty time devoted to training ( 40)HRS 3 . On duty time not available for beat patrol ( 352)HRS (e.g. briefing, meals, vehicle servicing, and end of shift) NET OFFICER TIME AVAILABLE FOR BEAT PATROL PER YEAR: 1,477 HRS PART E. PATROL OFFICERS NEEDED IN PATROL TO HANDLE 1986-87 WORKLOAD STAFF 1. Staff required to provide 89, 092 beat patrol hours 60. 32 (Reference Section C. - 40, 894 hours for community generated workload plus 48, 198 hours for proactive patrol and self-initiated activities divided by 1,477 hours available per officer. ) 2 . Allowance for department turnover 2 . 07 --represents training time required to fill approximately 5 staff vacancies per year TOTAL PEACE OFFICERS REQUIRED TO STAFF BEATS 62 . 39 EXHIBIT 2-4 PART F. COMPARISON OF PEACE OFFICERS REQUIRED TO ALLOCATED POSITIONS STAFF 1. Total Peace Officers authorized for Patrol Division 60. 00 2 . Peace Officers assigned to special enforcement and not available for routine beat patrol duties ( 8. 00) --Traffic unit = 4 officers --Canine unit = 4 officers 3 . Peace Officers needed to fill-in for Police Agent when that position is vacant ( 1.71) 4 . Total Peace Officers available for assignment to beats 50.29 5. Peace Officers required to staff patrol beats 62 . 39 ADDITIONAL PEACE OFFICERS REQUIRED 12 . 10 ADDITIONAL CSOs REQUIRED 2 . 00** **In PART A-7 of this Exhibit it was assumed that 2 new CSOs would be added and their projected workload was factored into the staffing formula at that stage of the analysis. EXHIBIT 3 CURRENT VERSUS PROPOSED PATROL STAFFING LEVELS CURRENT PROPOSED AUTHORIZED AUTHORIZED SHIFT/SQUAD STAFF STRENGTH STRENGTH GRAVEYARD/Squad A FIELD SERGEANT 1 1 POLICE AGENT 1 1 Friday-Monday 2200-0800* PEACE OFFICER 11 11 CSO 0 0 CANINE OFFICER 1 1 13 13 GRAVEYARD/Squad B FIELD SERGEANT 1 1 POLICE AGENT 1 1 Tuesday-Thursday 2200-0800* PEACE OFFICER 9 10 Friday 0700-1700* CSO 0 0 CANINE OFFICER 1 1 11 12 DAY/Squad C FIELD SERGEANT 1 1 POLICE AGENT 1 1 Sunday-Thursday 0700-1500* PEACE OFFICER 9 11 CSO 2 2 CANINE OFFICER 0 0 12** 14** SWING/Squad D FIELD SERGEANT 1 2*** POLICE AGENT 1 1 Wednesday-Thursday 1400-2400* PEACE OFFICER 11 16 Friday-Saturday 1600-0200* CSO 1 2 CANINE OFFICER 1 1 14 20 SWING/Squad E FIELD SERGEANT 1 2*** POLICE AGENT 1 1 Saturday 0700-1700* PEACE OFFICER 12 16 Sunday-Tuesday 1400-2400* CSO 1 2 CANINE OFFICER 1 1 15 20 * Reflects the proposed new shift schedule ** Not including motorcycle officers assigned to the Traffic Enforcement Unit ***The need for a second Field Sergeant on swing shifts is discussed in Section 4 of this report .....*4 EXHIBIT 4 M . S... -2 el a s; >.. tb; I .r■ t __ Nki v - ...) 0 -14 t _ 1 45—i 4 .11 i I La- , t A 72, , . a Z 0 .1\ A. `1 IN '4 ,IP . ..x *4 3: m . x3 411P' •'' i ' ""-- -110 • 6.,c. . IA C`— . . "' d 0.L.-7-71ii -:--1,. o V) o _ _ - w i----:m111.1111.1.1111.111111-- A 1! 3 bi s PJ L . • A._ , , 6v 4,/7 ,...-, „,..,. ,, .. . 8 V CP:10)a * 1.■......■ ,, - k.\ . s'''7 Y, .7t, •N. * N1 '' '' .1' -I- ..1 _ . , . -----L.N. 1 ..,..... ., ...„ ..... . „ ........ .. . EXHIBIT 5 CURRENT VERSUS PROPOSED COMMUNICATIONS CENTER STAFFING CURRENT PROPOSED SHIFT/SQUAD POSITION STRENGTH STRENGTH GRAVEYARD/Squad A POLICE DISPATCH 1 1 FIRE DISPATCH 1 1 Friday-Monday 2200-0800* CALL INTAKE 1 1 3 3 GRAVEYARD/Squad B POLICE DISPATCH 1 1 FIRE DISPATCH 1 1 Tuesday-Thursday 2200-0800* CALL INTAKE 1 1 Friday 0700-1700* 3 3 DAY/Squad C POLICE DISPATCH 1 2 FIRE DISPATCH 1 1 Sunday-Thursday 0700-1500* CALL INTAKE 1 1 3 4 SWING/Squad D POLICE DISPATCH 2 2 FIRE DISPATCH 1 1 Wednesday-Thursday 1400-2400* CALL INTAKE 1 1 Friday- Saturday 1600-0200* 4 4 SWING/Squad E POLICE DISPATCH 1 2 FIRE DISPATCH 1 1 Saturday 0700-1700* CALL INTAKE 1 1 Sunday-Tuesday 1400-2400* 3 4 TOTAL STAFF: 16 18 *Reflects proposed new shift schedule EXHIBIT 6 GENERAL FUND SUMMARY FISCAL YEAR 1986-87 A. Reserve Balance 7/1/86 $9,176,000 B. General Fund Estimated Revenues 86/87 $28,909,220 C. Transfers In 1 ,600,760 D. Estimated Total Revenues and Transfers In $30,509,980 E. Approved 86/87 Budget 29,541 ,400 F. Supplemental Appropriations - Since 7/1/86 64,830 - Estimated Salary & Benefit Increases 1 ,500,000 - Recommended Additional Police Services 494,890 G. Estimated 86/87 Operating Budget 31 ,601 ,120 H. Less Estimated Expenditure Savings 86/87 ( 925,000) I. Estimated Operating Expenditures Over Revenue ( 166,140) J. Estimated Reserve Balance 6/30/87 Prior to Transfers Out* $9,009,860* * The Transfers Out from Reserves total $1 ,608,690. After these Transfers Out are taken into account, the Estimated Reserve Balance for 6/30/87 is reduced to $7,401,170. The Transfers Out from Reserves include: Loan to Otay Valley Redevelopment Area $ 486,310 Loan to Town Centre II 122,380 Transfer to Public Liability Trust Fund 200,000 Transfer to Telegraph Canyon Channel Project 675,000 Heritage Park Land Acquisition 125,000 $1 ,608,690 WPC 0914I