HomeMy WebLinkAbout2012/06/19 Item 12~~~s
ie Recreation
Departments
City Manager does not concur with recommendation to
combine Library & Recreation Departments.
If moving forward with consolidation, City Manager
recommends the following implementation steps:
1-Create Community Services Department antl Community
Services Director position
2-Atld Assistant Director of Community Services position I,
tlue to diverse program functions
3 -Eliminate Director of Library and Director of Recreation
positions
4 -Return within 90 tlays to identify program enhancements
based on Council direction
$0
~h fti~n~~vr~
iz.
s.gamber3a4 Jxuv Sou Januaryaen
NJOM+na-Jn35 NpMSpmaueMy
apnpwa ry.nmro. wN~eeeuroiary (rppnwoop.
penGig ROAB aiam ra5pons< pneU.ey aoMan
cewoiaowwep uwr<Jp(
Ce<P 33JK Ce<I= b HOK Ce<I•Nan<
NNImpaQb NNImDatlq NIYAYH jMOY
mapw Gme =.3% eapw0mv v.5% y~e{D%ppb..lRJ.
Bavenne =9] Pvlrvl
Ciiarelm'91~3}%
Povmw ilme
Jul }01} Jnur 301]
iranvler(3~Peam
omeN<rPo<m.m oeaucsa.m
v.Dal hpm nymal vNrpi
lafk lora po.9iem
Coe1=S61K CaN =f00H mn
NNimvaNe Nnimpaam
o-.e ome • •}x w em...zx
Jpl }ov Jmp San
Re.i<e &p<M Maintlin Nerpe
palaals 8papal pvpd tleMngN90
epeneonN mleauryolsaer.
gpfaeume
Povbl.nNimpeNm Coel=None 0081=Np<
pN]Ei.%Ym<nW NNimpxllo NelimpaGm
rnNWNInbN we 0me•Qx weti.e eme^.JY
ParcMU9e o1 JuIVZOfz=]1% 0[bbar Mt}=]5%
paacNeWplem<
ieroa eaaN. of
e
m
I plemwbbon spemb<zo13-
3lM
TNnUrrc uelr,.2s oDJa'hves N9Gb M! IMI~Se eD9181kprOa[LcepMl Gme
Funtl the Nature Center Utility request of $6fi,308 Current funding for the Nature $0
$75,568. Based on previous Center includes $164,000 for
recommendations, the budget already tlebt service antl $80,000 in Will reduce
assumes $18,892. maintenance and in-kind staff reimbursement revenue
support. to be offset with utility
savings
Fund the Nature Center basetl
on utility savings anticipatetl Note: Funds will be
hrough the electricity available in the budget
commodity purchases from but actual costs will
Shell Energy. (Direct Access depend on negotiated
Service). agreement with the
Nature Center
Combined the butlgeted
support from the City to the
Nature Center would total
approximately $319,600 in
fiscal year 2013
gummeryof Changes to Proposed Budget
Pe<maBan Add<OBG lundingfor NOrsrcO Perk $ 3],500 $ 3],500 $ -
Pu611cWOrks In<reaseuWibes basetl on SOG&E OBF Ipan $ ~ $ 1,63] $ 1,63]
Non Oepartmentel getluce transferoutfor 5066E OBFloan $ ~ $ 11,63D $ (1.637)
Pohtt Add 3.SCOmmuniry Se rvice Ogi<en thereby Increasing prwrdve wimltime $ - $ 80.000 $ 8].000
Polio Implement veMled response thereby increasing Proactive patrd tlme $ (3J,SWi $ - $ 3],500
Polity Addfunding foraMance hires $ ~ $ 10.0]0 $ 10.0]0
public Works Atld hourly park maintenance and park RanBersbffing $ - $ lOD.000 $ lOD.000
ciryghomey Adtl Oepury Clty Attorney ll $ ~ $ 153,000 $ 153,000
Nan Cepertmenlal Reduce trans/er out to the Public ^ebifiry ExwnseLund $ - $ Iw,ouo) $ IW,000)
Non Departmental Atltl transfer out to newly esbblished legislative counsel fund $ ~ 5 50.0E S 50.W0
Bwrds and T.anzfenttprney services budget to newlyestbailshed LegislaMeCounsel
cpmmisdpp[ wPd 5 ~ 5 IBapaD) 5 130.0001
Allocate lull annual cwt of u00tleafonhe Netum center-rewlta In mduud
Rearta6on «Imburseme nt revenue fmrn Nature Cenmr $ R, $ $ ]5.568
gubbbl $ 1]5,559) $ iW,WI $ 1&5,08&
Budge[BalaMing Measures:
NomOept Increase salary savings $ - $ 1339,068} $ 1339.0681
public Works Reduce utility costs $ - $ 150.00% $ 1510001
Various Atltl staff tlme reimbursement revenue related tpeppmvetl qOP$ 5 134,000 $ - $ h350ro1
NorvOep[ Addlesse mv<nue anOp6lit savin from Ren L<eltasta rcement $ 5&330 5 1 $ E0.
$Pbtobl BUdpt &Iandry Mlalpm $ 191,330 $ I]80,]1gt $ ICB5,Ofih
TPblemnal PUnd Wdp<Wpn $ 118,]5] $ llq)Si $ -
4
Other Funds Summary
(Non General Fund)
Public llablliryTrust Pond Reduce hanslerlmm General FUnd $ ($0,000) $ ~ $ (50,000)
Legislative Counsel FUnd Create land and tmnsferfuntlsfmm General FUnd $ g0,i%p $ 80.OD0 $
ifanSNp(FUntl Atltl CdCtuS WfPn Gfdnt ClF $ 382,282 $ ]92.36$ $
pahing Neter FUntl Tranileffmm O~M1er Expenses $ - $ (4p,PT) $ 40,00]
Pahing Ntfer FUnd transterto personnel Services 5 - $ 40000 $ (411.000)
Fetleral Granls Pontl Carryover unexpentletl grant funtlz $ 6.511 $ 6,531 $ -
gRRA Carryoverunapentled gran) funds $ >1,>41 $ >V41 $
Fnergy [onservacipn Fond Atl]uss gran) Funtls 5 (66,)8]) 5 (66.TBT) 5 -
SucassoMgenrybRDA Transfer l.DFTE SO DSF antl other adjurtmem $ (4g, 160) $ (48,160] $
Development Servicesiund TransferlAFTE from $uccezsOr0.genry~revenue oMSea $ 124,616 $ 134,616 $ -
CECLOanRepayment gd~uz[tansferln anC Eebi service basetl on final loan terms $ (4,]3T) $ (4,]37J $ -
5[ateGrantsfund mcmase MnorClV Housing Gran[for park improvements 5 305.Hp $ 105.600 $
$ubtnal Changnto0theriunds $ 401,066 $ 451,066 $ (50,000)
1
City ManegerProposed Budget es presented in budge[document $ 259,61&347 $ 273,84L043
Summaryof Changes by Fund
General Fund $ 118,752 $ 11&752
Public Liabil sty TNSt FUnd $ (50,000) $ -
LegislativeCOUnselFUnd $ 80,000 $ 80,000
TransNet FUnd $ 182,282 $ 182,282
Parking Meter FUnd $ - $ (40,000)
Parking Meter Fund $ - $ 40,000
Federal Granls FUnd $ 6,511 $ 6,511
ARRA FUnd $ 71,741 $ 71,741
Energy Conservation Fund $ (66,787) $ (66,787)
Successor Agenc/to Redevelopment Agency Fund $ (48,160) $ (48,160)
Development Services Fund $ ]24,616 $ 124,616
CEC Loan Repayment Fund $ (4,737) $ (0.737)
State Grants Fund $ 105,600 $ 105,600
Total Changes $ 519,818 $ 569,818
• That the City Council finalize changes to the
proposed budget and direct staff to:
- Return to Council on June 28 for a public hearing
and Council adoption of the budget
6