HomeMy WebLinkAbout2011/12/06 Item 18CITY COUNCIL
AGENDA STATEMENT
~~,~ cinr of
CHULA VISTA
DECEMBER 6, 2011, Item
ITEM TITLE: RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA AMENDING THE FISCAL YEAR 2011/2012
RECREATION BUDGET BY APPROPRIATING $390,030 TO
REFLECT ADDITIONAL RECREATION CLASSES AND
PROGRAMS TO BE OFFSET BY GRANTS, DONATIONS,
AND UNANTICIPATED RECREATION FEES AND
APPROVING A TRANSFER OF $37,500 WITHIN THE
ENERGY CONSERVATION FUND
FjC ~V2 BUCK Mf~zT+~II
SUBMITTED BY: DIRECTOR OF REC ATION
REVIEWED BY: CITY MANAGER
ASSISTANT CITY. ANAGER ~~
4/STHS VOTE: YES ~X NO
SUMMARY
Since the adoption of the FY2011-12 City Budget, the Recreation Department has received
unanticipated donations and grants to fund specific programs. In addition, the Department
has the opportunity to provide greater public service via revenue-generating classes and
programs during the days added at all recreation centers for critical hours' after-school
programs.
ENVIRONMENTAL REVIEW
The Development Services Director has reviewed the proposed activity for compliance
with the California Environmental Quality Act (CEQA) and has determined that the
activity is not a "Project" as defined under Section 15378 of the State CEQA Guidelines
because it involves administrative and fiscal activities that will not result in direct or
indirect physical changes to the environment. Therefore, pursuant to Section 15060(c)(3)
of the State CEQA Guidelines the activity is not subject to CEQA. Thus, no
environmental review is necessary.
RECOMMENDATION
Council adopt the resolution.
18-1
DECEMBER 6, 2011, Item ~g
Page 2 of 6
BOARDS/COMMISSION RECOMMENDATION
At its November 17, 2011 meeting, the Parks and Recreation Commission reviewed the
proposed budget adjustments and voted to approve and recommend the Recreation
budget adjustments.
DISCUSSION
Since the adoption of the FY2011-12 budget, the Recreation Department has received
some grants and donations for new programs and classes. In addition, as a result of the
Kaizen event the Department held in September to increase afterschool critical hours and
days, new fee-based classes and programs will be offered to the public on the added days
at every recreation center. Lastly, two current aquatics programs were underfunded, but
are covered by increased revenues in the department. At the October 6, 2011 Council
workshop on Recreation Department Services and Programs, the Department indicated
that it would be bringing forward budget amendments to appropriate revenues and
expenditures for new and unbudgeted classes, programs, and rentals. Listed below is a
summary of these added programs and classes.
Programs funded by Donations
Extended Summer Hours at Recreation Facilities
The Department expanded hours of operation at all recreation facilities during the six
week summer semester break. The expanded hours were funded from donations from the
Friends of Chula Vista Parlcs and Recreation, Las Primeras, the South Bay Expressway
and the Police Activities League (PAL). Recreation centers were open Monday -Friday,
from 12:00 noon to 5:00 pm. The two aquatic centers opened for recreational swimming
two days per week. The costs and revenues of $14,500 were not added to the budget due
to timing.
Intercession Camps
The Department has received funding from the Police Activities League (PAL) to run
low-cost intercession camps for children ages 6-12 during the fall, winter, and spring
school breaks. The intent is to keep the children physically engaged during the school
intercessions. The fall camp was held at Harborside Park. The winter and spring camps
will be held at Harborside and Lauderbach parks, respectively. The cost is $15,900.
Mobile Recreation
The Department provided hourly staff and the mobile recreation van at the Harbor Days
and Founders' Day celebrations to provide recreation activities for families, and provide
information about recreation classes and programs. The $1,246 cost will be reimbursed
from the deposit accounts set up for these two special events.
Evening Programming at Norman Park Center
The West family has donated $9,600 to the Friends of Recreation to fund programs and
hours on Tuesday and Wednesday evenings from 4-9pm through October 2012. The
Friends will donate these funds to the Department in the amount of $4,800 for this fiscal
year and next fiscal year to fund the hourly staff costs.
18-2
DECEMBER 6, 2011, Item
Page 3 of 6
Grant-Funded Programs
Mobile Recreation Program
This program has received a grant from San Diego Gas and Electric via Conservation
Services' Energy Conservation Fund. The grant is for $75,000 and ends December 2012.
The grant will fund hourly employee costs, supplies, and equipment to run the outdoor
after-school critical hours programs at Otay and Heritage recreation centers. It will also
fund outreach programs at selected parks and City events during the year. The funds are
already allocated in the Energy Conservation Fund. The Personnel Services cost of
$37,500 needs to be transferred between budget categories in order to fund the hourly
staff costs.
CaliforniaVolunteers Planning Grant
The Department's Aquatic Supervisor III was involved in the planning efforts by the City
and health and human service providers to receive an AmeriCorps grant to fund a
community health program. This effort was spearheaded by Wanda Bailey, the City's
Chief Service Officer. The City received a planning grant from CaliforniaVolunteers to
develop the grant proposal. The staff time involved in the planning will be reimbursed
from the planning grant. The Department will be reimbursed $6,400, which needs to be
budgeted to cover the hourly staff costs incurred to cover the aquatic supervisor's time
away from the aquatic centers to work on the grant proposal.
Fee-Based Programs
Tint/ Tots Prog_am
This long-standing prekindergarten program for 3-5 year olds and parents was proposed
to be eliminated during the FY2011-12 budget preparation. However, the community
came to City Council to voice their concerns, and, as a result, Council encouraged staff to
look at ways to save the program. Staff met with parents and came up with a new fee
structure to cover costs. The program is offered at five recreation centers (Parkway,
Loma Verde, Veterans, Salt Creek, and Montevalle) for four sessions per year. Funding
of $114,515 is needed for hourly staff costs and supplies.
Mueller Charter School Rental at Parkway Center
Mueller Charter School has established a satellite campus at Parkway Center and Gym
five days a week in the daytime for middle school children. Students are studying city
government, community policing, recreation, health and fitness, conservation, and urban
development, among other topics. The Department and school have a rental contract for
the year for $30,000, which is funding the hourly staff costs for building coverage as well
as the critical hours' afterschool programs.
Spring and Early Summer Swim Classes
The Department has traditionally offered swim classes at both aquatic centers during
spring and early summer, based on public demand. The funding for these classes was not
submitted as part of the budget and needs to be added. The $32,302 cost is for hourly
part-time staff to teach the mix of Parent-Tot, Tiny-Tot, and Learn-to-Swim swim
classes.
18-3
DECEMBER 6, 2011, Item
Page 4 of 6
New Classes and Programs at Recreation Centers
During the Department's Kaizen event held in September, the Department looked at ways
to increase critical hours after school at the recreation centers, per City Council direction.
The Department was able to increase critical hours by 100%, to an average of four days
per week. When the Department shared this information with Council at the October 6,
2011 Council workshop, the Department indicated that it would be adding revenue-
generating classes and programs during those added days. Recreation center staff will be
adding a combination of hourly-staff taught classes, contractor classes, and rentals during
the added days, starting with the winter class session. The cost of $96,382 will be
covered by fees paid by the public attending these programs.
Adult Athletics
The estimated revenue from adult athletics programs is expected to be higher than was
budgeted. The $24,000 in additional revenue will cover the cost of hourly staff involved
in running the activities, as well as tournaments.
Underfunded Aquatics Programs
Elementary Learn to Swim Program
This popular program is funded by the Kaiser Foundation and the Friends of Recreation.
This collaboration has allowed the City to provide swim lessons to an estimated 6,500
disadvantaged fourth graders since 2006. Due to a budget oversight, the Kaiser
Foundation funding of $26,195 was budgeted in revenues without the corresponding
$26,195 in expenditures for hourly staff to teach the classes. The Department has
unanticipated revenue in other areas to cover this $26,195 in expenses.
Rentals at Loma Verde Aquatic Center
The two full-time staff at this facility are providing the pool coverage during a majority
of the rentals at this facility. However, some of the rentals occur during the early
mornings and late evenings, beyond the work hours of this staff. Hourly part-time staff
are having to cover these times, which was not included in the budget. Funds of $23,790
are needed for this hourly staff and are offset by unanticipated revenues throughout the
Department.
DECISION MAKER CONFLICT
Staff has reviewed the decision contemplated by this action and has determined that it is
not site specific and consequently the 500 foot rule found in California Code of
Regulations section 18704.2(a)(1) is not applicable to this decision.
CURRENT YEAR FISCAL IMPACT
There is no net fiscal impact to the General Fund. Approval of the resolution will result
in a General Fund appropriation of $390,030 offset by a combination of grants donations,
and unanticipated revenue. The appropriations are as follows: $307,018 for hourly part-
time employees in Personnel Services; and $83,012 in Supplies and Services for
materials related to the provision of the classes and programs.
18-4
DECEMBER 6, 2011, Item ~t~
Page 5 of 6
In addition to the changes requested in the General Fund, staff is also requesting a
transfer of $37,500 in the Energy Conservation Fund. The transfer will move $37,500
from the Other Expenses category to the Personnel Services category.
The following table summarizes the requested changes.
Recreation Ex enditures
Program
Extended Summer Hours Expenditure Cate~ory
Personnel Services Fundin
$10,000
Intercession Camps
Mobile Recreation -Special Events Personnel Services
Personnel Services $13,474
$1,144
Norman Park Center Programs Personnel Services $4,800
Planning Grant Staff Time Reimbursement
Tiny Tots Program
Mueller Charter School Rental Personnel Services
Personnel Services
Personnel Services $6,400
$109,515
$30,000
S ring and Summer Swim Classes
New Classes and Programs Personnel Services
Personnel Services $32,302
$27,518
Adult Athletics Programs
Elementary Learn to Swim Program
Loma Verde Aquatic Center Rentals
TOTAL PERSONNEL SERVICES Personnel Services
Personnel Services
Personnel Services $21,880
$26,195
$23,790
$307,018
Extended Summer Hours Supplies and Services $4,500
Intercession Camps Supplies and Services $2,426
Mobile Recreation -Special Events Supplies and Services $102
Tiny Tots Program
New Classes and Programs Supplies and Services
Su plies and Services $5,000
$68,864
Adult Athletics Programs and Tournaments
TOTAL SUPPLIES AND SERVICES Supplies and Services $2.120
$83,012
TOTAL EXPENDITURES $390,030
Recreation Revenue
Donations $36,446
Grants
Fee-Based Classes and Programs $6,400
$297,199
Unanticipated Department Revenues
TOTAL REVENUES
NET''COST=-=TO THE GENERAL FUND $49.985
$390,030
SO
Ener Conservation Fund Ex enditures
Mobile Recreation
Personnel Services
$37,500
Ener Conservation Fund Revenues
Grant $37,500
NET`COST TO THE GRANT FUND $0
18-5
DECEMBER 6, 2011, Item /~
Page 6 of 6
ONGOING FISCAL IMPACT
There is no ongoing fiscal impact. Staff will re-evaluate these classes and programs
during the preparation of the FY2012-13 budget.
ATTACHMENTS
None
Prepared by: Buclc Martin, Director of Recreation
18-6
RESOLUTION NO.2011-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
CHULA VISTA AMENDING THE FISCAL YEAR
2011/2012 RECREATION BUDGET BY APPROPRIATING
$390,030 TO REFLECT ADDITIONAL RECREATION
CLASSES AND PROGRAMS TO BE OFFSET BY GRANTS,
DONATIONS, AND UNANTICIPATED RECREATION FEES
AND APPROVING A TRANSFER OF $37,500 WITHIN THE
ENERGY CONSERVATION FUND
WHEREAS, the City of Chula Vista Recreation Department has received unanticipated
donations and grants to fund specific programs; and
WHEREAS, the City of Chula Vista Recreation Department has an opportunity to
provide greater public service via revenue-generating classes and programs during the days
added at all recreation center for critical hours' after-school programs; and
WHEREAS, the- City of Chula Vista Recreation Department is underfunded in two
aquatics programs that can be offset by unanticipated revenues to the Department; and
WHEREAS, this funding will pay for part-time hourly staff and supplies and services to
provide programs and classes to the community.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Chula
Vista approves an amendment to the Fiscal Year 2011-2012 Recreation Budget by appropriating
$307,018 to Personnel Services and $83,012 to Supplies and Services, offset by $390,030 in
donations, grants, fee-based classes and programs, and authorizing a transfer of $37,500 in the
Energy Conservation Fund from the Other Expenses category to Personnel Services.
Presented by Approved as to form by
Buck Martin, Director
Recreation Department
.~~ :~!~-
Glen R. Googins ~~ ~ ~ ~ ~~
City Attorney
18-7